{ "ticker": { "uuid": "d8e75c25-6e33-44ad-92c0-d72e960feb57", "symbol": "GEV", "name": "GE Vernova LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d8e75c25-6e33-44ad-92c0-d72e960feb57/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8e75c25-6e33-44ad-92c0-d72e960feb57/" }, "ticker_metadata": { "id": 1726, "uuid": "d8e75c25-6e33-44ad-92c0-d72e960feb57", "symbol": "GEV", "name": "GE Vernova LLC", "asset_type": "equity", "market_cap": 260206952000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "GE Vernova LLC, an energy business company, generates electricity.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8e75c25-6e33-44ad-92c0-d72e960feb57", "symbol": "GEV", "name": "GE Vernova LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d8e75c25-6e33-44ad-92c0-d72e960feb57/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8e75c25-6e33-44ad-92c0-d72e960feb57/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.05, "quality": 0.83, "momentum": 0.92, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 933.61, "market_cap": 253941920000, "pe_ratio": 27.0871, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0135, "shareholder_yield": 0.0014, "roe": 0.6734, "piotroski_f_score": 7, "momentum_12_1": 1.1493, "volatility_252d": 0.3851 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.577412+00:00", "batch_id": "" }, "size": { "price_close": 933.61, "market_cap": 253941920000, "market_cap_usd": 253941920000, "enterprise_value": 246626920000, "shares_outstanding": 272000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0871, "pb_ratio": 18.2403, "ptbv_ratio": null, "ps_ratio": 6.4493, "pcf_ratio": 28.1688, "pfcf_ratio": 24.178, "ev_ebitda": 74.2182, "ev_ebit": 92.197, "ev_sales": 6.2635, "ev_fcf": 23.4816, "earnings_yield": 0.0369, "fcf_yield": 0.0426, "price_to_sales": 6.4493, "price_to_book": 18.2403, "price_to_cashflow": 28.1688, "ebitda_to_ev": 0.0135, "sales_yield": 0.1597 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.1993, "operating_margin": 0.0679, "net_margin": 0.2381, "ebitda_margin": 0.0844, "fcf_margin": 0.2667, "roe": 0.6734, "roa": 0.124, "roic": 0.3037, "roc_greenblatt": null, "asset_turnover": 0.5208, "cash_conversion": 1.1203, "accruals_ratio": 0.0048, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.2449, "earnings_stability_5y": 1.2652, "revenue_stability_5y": 0.0908, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.349, "net_debt_to_ebitda": -2.2013, "debt_to_assets": 0.0378, "interest_coverage": null, "current_ratio": 0.8581, "quick_ratio": 0.6102, "net_debt": -7315000000, "local_beta": -0.0009, "volatility_252d": 0.3851, "volatility_60d": 0.8693, "max_drawdown_12m": -0.1876, "risk_adjusted_momentum": 2.9847 }, "growth": { "revenue_growth_1y": 0.1024, "revenue_growth_3y_cagr": 0.0868, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.8425, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0852, "book_value_growth_1y": 0.1794, "revenue_growth": 0.1024, "earnings_growth": 3.8425 }, "momentum": { "price_return_1m": -0.1024, "price_return_3m": 0.1836, "price_return_6m": 0.4808, "price_return_9m": 0.6067, "price_return_12m": 0.9292, "price_return_12m_ex1m": 1.1493, "momentum_6m": 0.4808, "momentum_12m": 0.9292, "momentum_12_1": 1.1493, "distance_from_52w_high": -0.1876, "distance_from_52w_low": 0.9556, "relative_strength": 0.8292 }, "raw_ttm": { "revenue_ttm": 39375000000, "gross_profit_ttm": 7846000000, "ebit_ttm": 2675000000, "ebitda_ttm": 3323000000, "net_income_ttm": 9375000000, "eps_diluted_ttm": 34.4669, "operating_cash_flow_ttm": 9015000000, "capital_expenditure_ttm": 1488000000, "fcf_ttm": 10503000000, "dividends_paid_ttm": 343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_current_liabilities": 48094000000, "net_ppe": null, "total_assets": 75612000000, "total_debt": 2857000000, "total_equity": 13922000000, "net_working_capital": -16947000000, "book_value_per_share": 51.1838, "retained_earnings": 10762000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -476000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 86, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 66, "rank_fcf_yield": 72, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 4, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 83, "rank_fcf_margin": 35, "rank_piotroski": 17, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12 }, "composites": { "value_composite": 95, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2037, "os_score": 0.45, "value_percentile": 0.05, "quality_percentile": 0.83, "momentum_percentile": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4156, "ticker_id": 1726, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.577412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 933.61, "market_cap": 253941920000, "market_cap_usd": 253941920000, "enterprise_value": 246626920000, "shares_outstanding": 272000000, "fx_rate_to_usd": null, "pe_ratio": 27.08713813, "pb_ratio": 18.24033329, "ptbv_ratio": null, "ps_ratio": 6.4493186, "pcf_ratio": 28.16882085, "pfcf_ratio": 24.17803675, "ev_ebitda": 74.21815227, "ev_ebit": 92.19697944, "ev_sales": 6.26354083, "ev_fcf": 23.48156908, "earnings_yield": 0.03691789, "fcf_yield": 0.04258659, "dividend_yield": 0.0013507, "buyback_yield": 0, "shareholder_yield": 0.0013507, "debt_paydown_yield": null, "total_yield": 0.0013507, "gross_margin": 0.19926349, "operating_margin": 0.06793651, "net_margin": 0.23809524, "ebitda_margin": 0.08439365, "fcf_margin": 0.26674286, "roe": 0.67339463, "roa": 0.12398826, "roic": 0.30365521, "roc_greenblatt": null, "asset_turnover": 0.52075067, "cash_conversion": 1.12032, "accruals_ratio": 0.00476115, "sbc_to_revenue": null, "debt_to_equity": 4.34901595, "net_debt_to_ebitda": -2.2013241, "debt_to_assets": 0.03778501, "interest_coverage": null, "current_ratio": 0.85806961, "quick_ratio": 0.61024244, "net_debt": -7315000000, "revenue_growth_1y": 0.10244708, "revenue_growth_3y_cagr": 0.08682326, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.84245868, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.08516974, "book_value_growth_1y": 0.17944689, "piotroski_f_score": 7, "altman_z_score": 3.24490799, "earnings_stability_5y": 1.265172, "revenue_stability_5y": 0.090823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10242753, "price_return_3m": 0.18363848, "price_return_6m": 0.4807849, "price_return_9m": 0.6067249, "price_return_12m": 0.92918703, "price_return_12m_ex1m": 1.14933847, "distance_from_52w_high": -0.187593, "distance_from_52w_low": 0.95559736, "relative_strength": 0.82922345, "local_beta": -0.0009, "volatility_252d": 0.385076, "volatility_60d": 0.869326, "max_drawdown_12m": -0.187593, "revenue_ttm": 39375000000, "gross_profit_ttm": 7846000000, "ebit_ttm": 2675000000, "ebitda_ttm": 3323000000, "net_income_ttm": 9375000000, "eps_diluted_ttm": 34.46691176, "operating_cash_flow_ttm": 9015000000, "capital_expenditure_ttm": 1488000000, "fcf_ttm": 10503000000, "dividends_paid_ttm": 343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_current_liabilities": 48094000000, "net_ppe": null, "total_assets": 75612000000, "total_debt": 2857000000, "total_equity": 13922000000, "net_working_capital": -16947000000, "book_value_per_share": 51.18382353, "retained_earnings": 10762000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -476000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 86, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 66, "rank_fcf_yield": 72, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 4, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 83, "rank_fcf_margin": 35, "rank_piotroski": 17, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 95, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 933.61, "os": 0.45, "value": 0.05, "quality": 0.83, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.0871, "earnings_yield": 0.0369, "shareholder_yield": 0.0014, "roe": 0.6734, "momentum_12_1": 1.1493, "complete_fields": { "id": 4156, "ticker_id": 1726, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.577412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 933.61, "market_cap": 253941920000, "market_cap_usd": 253941920000, "enterprise_value": 246626920000, "shares_outstanding": 272000000, "fx_rate_to_usd": null, "pe_ratio": 27.08713813, "pb_ratio": 18.24033329, "ptbv_ratio": null, "ps_ratio": 6.4493186, "pcf_ratio": 28.16882085, "pfcf_ratio": 24.17803675, "ev_ebitda": 74.21815227, "ev_ebit": 92.19697944, "ev_sales": 6.26354083, "ev_fcf": 23.48156908, "earnings_yield": 0.03691789, "fcf_yield": 0.04258659, "dividend_yield": 0.0013507, "buyback_yield": 0, "shareholder_yield": 0.0013507, "debt_paydown_yield": null, "total_yield": 0.0013507, "gross_margin": 0.19926349, "operating_margin": 0.06793651, "net_margin": 0.23809524, "ebitda_margin": 0.08439365, "fcf_margin": 0.26674286, "roe": 0.67339463, "roa": 0.12398826, "roic": 0.30365521, "roc_greenblatt": null, "asset_turnover": 0.52075067, "cash_conversion": 1.12032, "accruals_ratio": 0.00476115, "sbc_to_revenue": null, "debt_to_equity": 4.34901595, "net_debt_to_ebitda": -2.2013241, "debt_to_assets": 0.03778501, "interest_coverage": null, "current_ratio": 0.85806961, "quick_ratio": 0.61024244, "net_debt": -7315000000, "revenue_growth_1y": 0.10244708, "revenue_growth_3y_cagr": 0.08682326, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.84245868, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.08516974, "book_value_growth_1y": 0.17944689, "piotroski_f_score": 7, "altman_z_score": 3.24490799, "earnings_stability_5y": 1.265172, "revenue_stability_5y": 0.090823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10242753, "price_return_3m": 0.18363848, "price_return_6m": 0.4807849, "price_return_9m": 0.6067249, "price_return_12m": 0.92918703, "price_return_12m_ex1m": 1.14933847, "distance_from_52w_high": -0.187593, "distance_from_52w_low": 0.95559736, "relative_strength": 0.82922345, "local_beta": -0.0009, "volatility_252d": 0.385076, "volatility_60d": 0.869326, "max_drawdown_12m": -0.187593, "revenue_ttm": 39375000000, "gross_profit_ttm": 7846000000, "ebit_ttm": 2675000000, "ebitda_ttm": 3323000000, "net_income_ttm": 9375000000, "eps_diluted_ttm": 34.46691176, "operating_cash_flow_ttm": 9015000000, "capital_expenditure_ttm": 1488000000, "fcf_ttm": 10503000000, "dividends_paid_ttm": 343000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_current_liabilities": 48094000000, "net_ppe": null, "total_assets": 75612000000, "total_debt": 2857000000, "total_equity": 13922000000, "net_working_capital": -16947000000, "book_value_per_share": 51.18382353, "retained_earnings": 10762000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -476000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 86, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 66, "rank_fcf_yield": 72, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 4, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 83, "rank_fcf_margin": 35, "rank_piotroski": 17, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 95, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 8, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267536, "ticker_id": 1726, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2828000000", "ebitda": "3681000000", "netIncome": "4884000000", "grossProfit": "7535000000", "depreciation": "None", "totalRevenue": "38068000000", "costOfRevenue": "30533000000", "interestIncome": "455000000", "incomeBeforeTax": "2828000000", "interestExpense": "None", "operatingIncome": "1388000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2051000000", "reportedCurrency": "USD", "netInterestIncome": "455000000", "nonInterestIncome": "None", "operatingExpenses": "6146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1197000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853000000", "sellingGeneralAndAdministrative": "4949000000", "netIncomeFromContinuingOperations": "4879000000" }, "balance": { "goodwill": "4439000000", "inventory": "10429000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "63016000000", "longTermDebt": "265000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "6154000000", "totalLiabilities": "50721000000", "otherCurrentAssets": "1842000000", "totalCurrentAssets": "40216000000", "currentLongTermDebt": "63000000", "longTermInvestments": "1834000000", "shortTermInvestments": "466000000", "currentNetReceivables": "19097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22800000000", "currentAccountsPayable": "5721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6006000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11178000000", "capitalLeaseObligations": "844000000", "otherCurrentLiabilities": "15198000000", "totalCurrentLiabilities": "40972000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "9749000000", "cashAndShortTermInvestments": "8848000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "8848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4883000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1433000000", "operatingCashflow": "4988000000", "capitalExpenditures": "1277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3813000000", "cashflowFromInvestment": "-755000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "research_and_development": 1197000000, "selling_general_admin": 4949000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2828000000, "depreciation_amortisation": 853000000, "ebitda": 3681000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2828000000, "tax_provision": -2051000000, "effective_tax_rate": null, "net_income": 4884000000, "net_income_continuing_ops": 4879000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8848000000, "short_term_investments": 466000000, "net_receivables": 19097000000, "inventory": 10429000000, "other_current_assets": null, "total_current_assets": 40216000000, "net_ppe": null, "goodwill": 4439000000, "intangible_assets": 727000000, "goodwill_and_intangibles": 5166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22800000000, "total_assets": 63016000000, "short_term_debt": 63000000, "accounts_payable": 5721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40972000000, "long_term_debt": 265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9749000000, "total_liabilities": 50721000000, "total_debt": 328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6154000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "operating_cash_flow": 4988000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3813000000, "free_cash_flow": 6265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2828000000", "ebitda": "3681000000", "netIncome": "4884000000", "grossProfit": "7535000000", "depreciation": "None", "totalRevenue": "38068000000", "costOfRevenue": "30533000000", "interestIncome": "455000000", "incomeBeforeTax": "2828000000", "interestExpense": "None", "operatingIncome": "1388000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2051000000", "reportedCurrency": "USD", "netInterestIncome": "455000000", "nonInterestIncome": "None", "operatingExpenses": "6146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1197000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853000000", "sellingGeneralAndAdministrative": "4949000000", "netIncomeFromContinuingOperations": "4879000000" }, "balance": { "goodwill": "4439000000", "inventory": "10429000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "63016000000", "longTermDebt": "265000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "6154000000", "totalLiabilities": "50721000000", "otherCurrentAssets": "1842000000", "totalCurrentAssets": "40216000000", "currentLongTermDebt": "63000000", "longTermInvestments": "1834000000", "shortTermInvestments": "466000000", "currentNetReceivables": "19097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22800000000", "currentAccountsPayable": "5721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6006000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11178000000", "capitalLeaseObligations": "844000000", "otherCurrentLiabilities": "15198000000", "totalCurrentLiabilities": "40972000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "9749000000", "cashAndShortTermInvestments": "8848000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "8848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4883000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1433000000", "operatingCashflow": "4988000000", "capitalExpenditures": "1277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3813000000", "cashflowFromInvestment": "-755000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3316000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 34943000000, "cost_of_revenue": 28634000000, "gross_profit": 6309000000, "ebit": 2498000000, "ebitda": 3562000000, "pretax_income": 2498000000, "tax_provision": 939000000, "net_income": 1552000000, "net_income_to_common": 1552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8205000000, "total_current_assets": 34153000000, "total_assets": 51485000000, "short_term_debt": 241000000, "long_term_debt": 258000000, "total_debt": 499000000, "total_liabilities": 40892000000, "total_equity": 9546000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 5076000000 }, "cash_flow": { "operating_cash_flow": 2583000000, "capital_expenditure": 883000000, "free_cash_flow": 3466000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267541, "ticker_id": 1726, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2498000000", "ebitda": "3562000000", "netIncome": "1552000000", "grossProfit": "6309000000", "depreciation": "None", "totalRevenue": "34943000000", "costOfRevenue": "28634000000", "interestIncome": "186000000", "incomeBeforeTax": "2498000000", "interestExpense": "120000000", "operatingIncome": "787000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "939000000", "reportedCurrency": "USD", "netInterestIncome": "186000000", "nonInterestIncome": "None", "operatingExpenses": "5522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000000", "sellingGeneralAndAdministrative": "4632000000", "netIncomeFromContinuingOperations": "1559000000" }, "balance": { "goodwill": "4263000000", "inventory": "7818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "51485000000", "longTermDebt": "258000000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "813000000", "reportedCurrency": "USD", "retainedEarnings": "1611000000", "totalLiabilities": "40892000000", "otherCurrentAssets": "1331000000", "totalCurrentAssets": "34153000000", "currentLongTermDebt": "60000000", "longTermInvestments": "2149000000", "shortTermInvestments": "0", "currentNetReceivables": "16799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18101000000", "currentAccountsPayable": "4942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5150000000", "shortLongTermDebtTotal": "1623000000", "totalShareholderEquity": "9546000000", "capitalLeaseObligations": "725000000", "otherCurrentLiabilities": "8460000000", "totalCurrentLiabilities": "31685000000", "otherNonCurrentLiabilities": "2413000000", "totalNonCurrentLiabilities": "9207000000", "cashAndShortTermInvestments": "8205000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "813000000", "cashAndCashEquivalentsAtCarryingValue": "8205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-641000000", "operatingCashflow": "2583000000", "capitalExpenditures": "883000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3652000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34943000000, "cost_of_revenue": 28634000000, "gross_profit": 6309000000, "research_and_development": 982000000, "selling_general_admin": 4632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2498000000, "depreciation_amortisation": 1064000000, "ebitda": 3562000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2498000000, "tax_provision": 939000000, "effective_tax_rate": null, "net_income": 1552000000, "net_income_continuing_ops": 1559000000, "net_income_to_common": 1552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8205000000, "short_term_investments": 0, "net_receivables": 16799000000, "inventory": 7818000000, "other_current_assets": null, "total_current_assets": 34153000000, "net_ppe": null, "goodwill": 4263000000, "intangible_assets": 813000000, "goodwill_and_intangibles": 5076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18101000000, "total_assets": 51485000000, "short_term_debt": 241000000, "accounts_payable": 4942000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31685000000, "long_term_debt": 258000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9207000000, "total_liabilities": 40892000000, "total_debt": 499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1611000000, "total_equity": 9546000000, "shares_outstanding": 278000000, "operating_cash_flow": 2583000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3652000000, "free_cash_flow": 3466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2498000000", "ebitda": "3562000000", "netIncome": "1552000000", "grossProfit": "6309000000", "depreciation": "None", "totalRevenue": "34943000000", "costOfRevenue": "28634000000", "interestIncome": "186000000", "incomeBeforeTax": "2498000000", "interestExpense": "120000000", "operatingIncome": "787000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "939000000", "reportedCurrency": "USD", "netInterestIncome": "186000000", "nonInterestIncome": "None", "operatingExpenses": "5522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000000", "sellingGeneralAndAdministrative": "4632000000", "netIncomeFromContinuingOperations": "1559000000" }, "balance": { "goodwill": "4263000000", "inventory": "7818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "51485000000", "longTermDebt": "258000000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "813000000", "reportedCurrency": "USD", "retainedEarnings": "1611000000", "totalLiabilities": "40892000000", "otherCurrentAssets": "1331000000", "totalCurrentAssets": "34153000000", "currentLongTermDebt": "60000000", "longTermInvestments": "2149000000", "shortTermInvestments": "0", "currentNetReceivables": "16799000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18101000000", "currentAccountsPayable": "4942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5150000000", "shortLongTermDebtTotal": "1623000000", "totalShareholderEquity": "9546000000", "capitalLeaseObligations": "725000000", "otherCurrentLiabilities": "8460000000", "totalCurrentLiabilities": "31685000000", "otherNonCurrentLiabilities": "2413000000", "totalNonCurrentLiabilities": "9207000000", "cashAndShortTermInvestments": "8205000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "813000000", "cashAndCashEquivalentsAtCarryingValue": "8205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-641000000", "operatingCashflow": "2583000000", "capitalExpenditures": "883000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3652000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 33239000000, "cost_of_revenue": 28421000000, "gross_profit": 4818000000, "ebit": -32000000, "ebitda": 932000000, "pretax_income": -130000000, "tax_provision": 344000000, "net_income": -438000000, "net_income_to_common": -438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1551000000, "total_current_assets": 27428000000, "total_assets": 46121000000, "short_term_debt": 365000000, "long_term_debt": 294000000, "total_debt": 659000000, "total_liabilities": 37741000000, "total_equity": 7416000000, "shares_outstanding": 272083576, "goodwill_and_intangibles": 5479000000 }, "cash_flow": { "operating_cash_flow": 1186000000, "capital_expenditure": 744000000, "free_cash_flow": 1930000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267546, "ticker_id": 1726, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32000000", "ebitda": "932000000", "netIncome": "-438000000", "grossProfit": "4818000000", "depreciation": "None", "totalRevenue": "33239000000", "costOfRevenue": "28421000000", "interestIncome": "63000000", "incomeBeforeTax": "-130000000", "interestExpense": "98000000", "operatingIncome": "-923000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "5741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "4928000000", "netIncomeFromContinuingOperations": "-576000000" }, "balance": { "goodwill": "4437000000", "inventory": "7199000000", "commonStock": "8051000000", "currentDebt": "None", "investments": "None", "totalAssets": "46121000000", "longTermDebt": "294000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "8051000000", "totalLiabilities": "37741000000", "otherCurrentAssets": "2709000000", "totalCurrentAssets": "27428000000", "currentLongTermDebt": "145000000", "longTermInvestments": "2341000000", "shortTermInvestments": "2033000000", "currentNetReceivables": "15969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17672000000", "currentAccountsPayable": "4701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5228000000", "shortLongTermDebtTotal": "1709000000", "totalShareholderEquity": "7416000000", "capitalLeaseObligations": "718000000", "otherCurrentLiabilities": "9043000000", "totalCurrentLiabilities": "29306000000", "otherNonCurrentLiabilities": "5096000000", "totalNonCurrentLiabilities": "8435000000", "cashAndShortTermInvestments": "1551000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "1551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000000", "operatingCashflow": "1186000000", "capitalExpenditures": "744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000000", "cashflowFromInvestment": "-734000000", "stockBasedCompensation": "-3899000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33239000000, "cost_of_revenue": 28421000000, "gross_profit": 4818000000, "research_and_development": 896000000, "selling_general_admin": 4928000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32000000, "depreciation_amortisation": 964000000, "ebitda": 932000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": -130000000, "tax_provision": 344000000, "effective_tax_rate": null, "net_income": -438000000, "net_income_continuing_ops": -576000000, "net_income_to_common": -438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1551000000, "short_term_investments": 2033000000, "net_receivables": 15969000000, "inventory": 7199000000, "other_current_assets": null, "total_current_assets": 27428000000, "net_ppe": null, "goodwill": 4437000000, "intangible_assets": 1042000000, "goodwill_and_intangibles": 5479000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17672000000, "total_assets": 46121000000, "short_term_debt": 365000000, "accounts_payable": 4701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29306000000, "long_term_debt": 294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8435000000, "total_liabilities": 37741000000, "total_debt": 659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8051000000, "total_equity": 7416000000, "shares_outstanding": 272083576, "operating_cash_flow": 1186000000, "stock_based_compensation": -3899000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408000000, "free_cash_flow": 1930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32000000", "ebitda": "932000000", "netIncome": "-438000000", "grossProfit": "4818000000", "depreciation": "None", "totalRevenue": "33239000000", "costOfRevenue": "28421000000", "interestIncome": "63000000", "incomeBeforeTax": "-130000000", "interestExpense": "98000000", "operatingIncome": "-923000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "5741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "4928000000", "netIncomeFromContinuingOperations": "-576000000" }, "balance": { "goodwill": "4437000000", "inventory": "7199000000", "commonStock": "8051000000", "currentDebt": "None", "investments": "None", "totalAssets": "46121000000", "longTermDebt": "294000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "8051000000", "totalLiabilities": "37741000000", "otherCurrentAssets": "2709000000", "totalCurrentAssets": "27428000000", "currentLongTermDebt": "145000000", "longTermInvestments": "2341000000", "shortTermInvestments": "2033000000", "currentNetReceivables": "15969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17672000000", "currentAccountsPayable": "4701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5228000000", "shortLongTermDebtTotal": "1709000000", "totalShareholderEquity": "7416000000", "capitalLeaseObligations": "718000000", "otherCurrentLiabilities": "9043000000", "totalCurrentLiabilities": "29306000000", "otherNonCurrentLiabilities": "5096000000", "totalNonCurrentLiabilities": "8435000000", "cashAndShortTermInvestments": "1551000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "1551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000000", "operatingCashflow": "1186000000", "capitalExpenditures": "744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000000", "cashflowFromInvestment": "-734000000", "stockBasedCompensation": "-3899000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 29654000000, "cost_of_revenue": 26196000000, "gross_profit": 3458000000, "ebit": -2323000000, "ebitda": -526000000, "pretax_income": -2474000000, "tax_provision": 248000000, "net_income": -2736000000, "net_income_to_common": -2736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2067000000, "total_current_assets": 25901000000, "total_assets": 44471000000, "short_term_debt": 320000000, "long_term_debt": 360000000, "total_debt": 680000000, "total_liabilities": 32864000000, "total_equity": 10650000000, "shares_outstanding": 272083576, "goodwill_and_intangibles": 5338000000 }, "cash_flow": { "operating_cash_flow": -114000000, "capital_expenditure": 513000000, "free_cash_flow": 399000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267550, "ticker_id": 1726, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2323000000", "ebitda": "-526000000", "netIncome": "-2736000000", "grossProfit": "3458000000", "depreciation": "None", "totalRevenue": "29654000000", "costOfRevenue": "26196000000", "interestIncome": "42000000", "incomeBeforeTax": "-2474000000", "interestExpense": "151000000", "operatingIncome": "-2881000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "6339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000000", "sellingGeneralAndAdministrative": "5360000000", "netIncomeFromContinuingOperations": "-2722000000" }, "balance": { "goodwill": "4164000000", "inventory": "6746000000", "commonStock": "12106000000", "currentDebt": "None", "investments": "None", "totalAssets": "44471000000", "longTermDebt": "360000000", "shortTermDebt": "320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "12106000000", "totalLiabilities": "32864000000", "otherCurrentAssets": "2212000000", "totalCurrentAssets": "25901000000", "currentLongTermDebt": "121000000", "longTermInvestments": "3685000000", "shortTermInvestments": "None", "currentNetReceivables": "14876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5105000000", "shortLongTermDebtTotal": "1656000000", "totalShareholderEquity": "10650000000", "capitalLeaseObligations": "663000000", "otherCurrentLiabilities": "9142000000", "totalCurrentLiabilities": "26042000000", "otherNonCurrentLiabilities": "2600000000", "totalNonCurrentLiabilities": "6822000000", "cashAndShortTermInvestments": "2067000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2736000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-949000000", "operatingCashflow": "-114000000", "capitalExpenditures": "513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000000", "cashflowFromInvestment": "-322000000", "stockBasedCompensation": "-2966000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29654000000, "cost_of_revenue": 26196000000, "gross_profit": 3458000000, "research_and_development": 979000000, "selling_general_admin": 5360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2323000000, "depreciation_amortisation": 1797000000, "ebitda": -526000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2474000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": -2736000000, "net_income_continuing_ops": -2722000000, "net_income_to_common": -2736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2067000000, "short_term_investments": null, "net_receivables": 14876000000, "inventory": 6746000000, "other_current_assets": null, "total_current_assets": 25901000000, "net_ppe": null, "goodwill": 4164000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 5338000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18570000000, "total_assets": 44471000000, "short_term_debt": 320000000, "accounts_payable": 4234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26042000000, "long_term_debt": 360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6822000000, "total_liabilities": 32864000000, "total_debt": 680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12106000000, "total_equity": 10650000000, "shares_outstanding": 272083576, "operating_cash_flow": -114000000, "stock_based_compensation": -2966000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 811000000, "free_cash_flow": 399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2323000000", "ebitda": "-526000000", "netIncome": "-2736000000", "grossProfit": "3458000000", "depreciation": "None", "totalRevenue": "29654000000", "costOfRevenue": "26196000000", "interestIncome": "42000000", "incomeBeforeTax": "-2474000000", "interestExpense": "151000000", "operatingIncome": "-2881000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "6339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000000", "sellingGeneralAndAdministrative": "5360000000", "netIncomeFromContinuingOperations": "-2722000000" }, "balance": { "goodwill": "4164000000", "inventory": "6746000000", "commonStock": "12106000000", "currentDebt": "None", "investments": "None", "totalAssets": "44471000000", "longTermDebt": "360000000", "shortTermDebt": "320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "12106000000", "totalLiabilities": "32864000000", "otherCurrentAssets": "2212000000", "totalCurrentAssets": "25901000000", "currentLongTermDebt": "121000000", "longTermInvestments": "3685000000", "shortTermInvestments": "None", "currentNetReceivables": "14876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570000000", "currentAccountsPayable": "4234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5105000000", "shortLongTermDebtTotal": "1656000000", "totalShareholderEquity": "10650000000", "capitalLeaseObligations": "663000000", "otherCurrentLiabilities": "9142000000", "totalCurrentLiabilities": "26042000000", "otherNonCurrentLiabilities": "2600000000", "totalNonCurrentLiabilities": "6822000000", "cashAndShortTermInvestments": "2067000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2736000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-949000000", "operatingCashflow": "-114000000", "capitalExpenditures": "513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000000", "cashflowFromInvestment": "-322000000", "stockBasedCompensation": "-2966000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 33006000000, "cost_of_revenue": 28061000000, "gross_profit": 4945000000, "ebit": -692000000, "ebitda": 484000000, "pretax_income": -864000000, "tax_provision": -140000000, "net_income": -633000000, "net_income_to_common": -633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 272083576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1660000000, "capital_expenditure": 577000000, "free_cash_flow": -1083000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267551, "ticker_id": 1726, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-692000000", "ebitda": "484000000", "netIncome": "-633000000", "grossProfit": "4945000000", "depreciation": "None", "totalRevenue": "33006000000", "costOfRevenue": "28061000000", "interestIncome": "71000000", "incomeBeforeTax": "-864000000", "interestExpense": "172000000", "operatingIncome": "-884000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-140000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "5829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1176000000", "sellingGeneralAndAdministrative": "4821000000", "netIncomeFromContinuingOperations": "-724000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "400000000", "operatingCashflow": "-1660000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1996000000", "cashflowFromInvestment": "-1141000000", "stockBasedCompensation": "-2981000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33006000000, "cost_of_revenue": 28061000000, "gross_profit": 4945000000, "research_and_development": 1008000000, "selling_general_admin": 4821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -692000000, "depreciation_amortisation": 1176000000, "ebitda": 484000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": -864000000, "tax_provision": -140000000, "effective_tax_rate": null, "net_income": -633000000, "net_income_continuing_ops": -724000000, "net_income_to_common": -633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 272083576, "operating_cash_flow": -1660000000, "stock_based_compensation": -2981000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1141000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1996000000, "free_cash_flow": -1083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-692000000", "ebitda": "484000000", "netIncome": "-633000000", "grossProfit": "4945000000", "depreciation": "None", "totalRevenue": "33006000000", "costOfRevenue": "28061000000", "interestIncome": "71000000", "incomeBeforeTax": "-864000000", "interestExpense": "172000000", "operatingIncome": "-884000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-140000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "5829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1176000000", "sellingGeneralAndAdministrative": "4821000000", "netIncomeFromContinuingOperations": "-724000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "400000000", "operatingCashflow": "-1660000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1996000000", "cashflowFromInvestment": "-1141000000", "stockBasedCompensation": "-2981000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 179000000, "ebitda": 179000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267534, "ticker_id": 1726, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "179000000", "netIncome": "4745000000", "grossProfit": "1781000000", "depreciation": "None", "totalRevenue": "9339000000", "costOfRevenue": "7557000000", "interestIncome": "None", "incomeBeforeTax": "5103000000", "interestExpense": "None", "operatingIncome": "179000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "291000000", "nonInterestIncome": "None", "operatingExpenses": "1602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1298000000", "netIncomeFromContinuingOperations": "4750000000" }, "balance": { "goodwill": "9855000000", "inventory": "11919000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "75612000000", "longTermDebt": "2806000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4543000000", "reportedCurrency": "USD", "retainedEarnings": "10762000000", "totalLiabilities": "60547000000", "otherCurrentAssets": "1701000000", "totalCurrentAssets": "41268000000", "currentLongTermDebt": "None", "longTermInvestments": "1396000000", "shortTermInvestments": "None", "currentNetReceivables": "19177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21537000000", "currentAccountsPayable": "6333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2857000000", "totalShareholderEquity": "13922000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9880000000", "totalCurrentLiabilities": "48094000000", "otherNonCurrentLiabilities": "5154000000", "totalNonCurrentLiabilities": "12453000000", "cashAndShortTermInvestments": "10172000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "4543000000", "cashAndCashEquivalentsAtCarryingValue": "10172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-930000000", "operatingCashflow": "5188000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442000000", "cashflowFromInvestment": "-4291000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "research_and_development": 304000000, "selling_general_admin": 1298000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179000000, "depreciation_amortisation": null, "ebitda": 179000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5103000000, "tax_provision": 354000000, "effective_tax_rate": null, "net_income": 4745000000, "net_income_continuing_ops": 4750000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10172000000, "short_term_investments": null, "net_receivables": 19177000000, "inventory": 11919000000, "other_current_assets": null, "total_current_assets": 41268000000, "net_ppe": null, "goodwill": 9855000000, "intangible_assets": 4543000000, "goodwill_and_intangibles": 14398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21537000000, "total_assets": 75612000000, "short_term_debt": 51000000, "accounts_payable": 6333000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48094000000, "long_term_debt": 2806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12453000000, "total_liabilities": 60547000000, "total_debt": 2857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10762000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "operating_cash_flow": 5188000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4291000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442000000, "free_cash_flow": 5585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "179000000", "netIncome": "4745000000", "grossProfit": "1781000000", "depreciation": "None", "totalRevenue": "9339000000", "costOfRevenue": "7557000000", "interestIncome": "None", "incomeBeforeTax": "5103000000", "interestExpense": "None", "operatingIncome": "179000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "291000000", "nonInterestIncome": "None", "operatingExpenses": "1602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1298000000", "netIncomeFromContinuingOperations": "4750000000" }, "balance": { "goodwill": "9855000000", "inventory": "11919000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "75612000000", "longTermDebt": "2806000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4543000000", "reportedCurrency": "USD", "retainedEarnings": "10762000000", "totalLiabilities": "60547000000", "otherCurrentAssets": "1701000000", "totalCurrentAssets": "41268000000", "currentLongTermDebt": "None", "longTermInvestments": "1396000000", "shortTermInvestments": "None", "currentNetReceivables": "19177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21537000000", "currentAccountsPayable": "6333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2857000000", "totalShareholderEquity": "13922000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9880000000", "totalCurrentLiabilities": "48094000000", "otherNonCurrentLiabilities": "5154000000", "totalNonCurrentLiabilities": "12453000000", "cashAndShortTermInvestments": "10172000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "4543000000", "cashAndCashEquivalentsAtCarryingValue": "10172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-930000000", "operatingCashflow": "5188000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442000000", "cashflowFromInvestment": "-4291000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 10956000000, "cost_of_revenue": 8635000000, "gross_profit": 2321000000, "ebit": 1105000000, "ebitda": 1335000000, "pretax_income": 1105000000, "tax_provision": -2565000000, "net_income": 3664000000, "net_income_to_common": 3664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 0, "long_term_debt": 265000000, "total_debt": 265000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 2480000000, "capital_expenditure": 671000000, "free_cash_flow": 3151000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267535, "ticker_id": 1726, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1105000000", "ebitda": "1335000000", "netIncome": "3664000000", "grossProfit": "2321000000", "depreciation": "None", "totalRevenue": "10956000000", "costOfRevenue": "8635000000", "interestIncome": "189000000", "incomeBeforeTax": "1105000000", "interestExpense": "None", "operatingIncome": "601000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2565000000", "reportedCurrency": "USD", "netInterestIncome": "189000000", "nonInterestIncome": "None", "operatingExpenses": "1719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "1355000000", "netIncomeFromContinuingOperations": "3670000000" }, "balance": { "goodwill": "4439000000", "inventory": "10429000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "63016000000", "longTermDebt": "265000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "6154000000", "totalLiabilities": "50721000000", "otherCurrentAssets": "1842000000", "totalCurrentAssets": "40216000000", "currentLongTermDebt": "63000000", "longTermInvestments": "1834000000", "shortTermInvestments": "466000000", "currentNetReceivables": "19097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22800000000", "currentAccountsPayable": "5721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6006000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11178000000", "capitalLeaseObligations": "844000000", "otherCurrentLiabilities": "15198000000", "totalCurrentLiabilities": "40972000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "9749000000", "cashAndShortTermInvestments": "8848000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "8848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3664000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-386000000", "operatingCashflow": "2480000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10956000000, "cost_of_revenue": 8635000000, "gross_profit": 2321000000, "research_and_development": 366000000, "selling_general_admin": 1355000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1105000000, "depreciation_amortisation": 230000000, "ebitda": 1335000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1105000000, "tax_provision": -2565000000, "effective_tax_rate": null, "net_income": 3664000000, "net_income_continuing_ops": 3670000000, "net_income_to_common": 3664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8848000000, "short_term_investments": 466000000, "net_receivables": 19097000000, "inventory": 10429000000, "other_current_assets": null, "total_current_assets": 40216000000, "net_ppe": null, "goodwill": 4439000000, "intangible_assets": 727000000, "goodwill_and_intangibles": 5166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22800000000, "total_assets": 63016000000, "short_term_debt": 0, "accounts_payable": 5721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40972000000, "long_term_debt": 265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9749000000, "total_liabilities": 50721000000, "total_debt": 265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6154000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "operating_cash_flow": 2480000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1178000000, "free_cash_flow": 3151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1105000000", "ebitda": "1335000000", "netIncome": "3664000000", "grossProfit": "2321000000", "depreciation": "None", "totalRevenue": "10956000000", "costOfRevenue": "8635000000", "interestIncome": "189000000", "incomeBeforeTax": "1105000000", "interestExpense": "None", "operatingIncome": "601000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2565000000", "reportedCurrency": "USD", "netInterestIncome": "189000000", "nonInterestIncome": "None", "operatingExpenses": "1719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "1355000000", "netIncomeFromContinuingOperations": "3670000000" }, "balance": { "goodwill": "4439000000", "inventory": "10429000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "63016000000", "longTermDebt": "265000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "727000000", "reportedCurrency": "USD", "retainedEarnings": "6154000000", "totalLiabilities": "50721000000", "otherCurrentAssets": "1842000000", "totalCurrentAssets": "40216000000", "currentLongTermDebt": "63000000", "longTermInvestments": "1834000000", "shortTermInvestments": "466000000", "currentNetReceivables": "19097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22800000000", "currentAccountsPayable": "5721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6006000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11178000000", "capitalLeaseObligations": "844000000", "otherCurrentLiabilities": "15198000000", "totalCurrentLiabilities": "40972000000", "otherNonCurrentLiabilities": "2532000000", "totalNonCurrentLiabilities": "9749000000", "cashAndShortTermInvestments": "8848000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "727000000", "cashAndCashEquivalentsAtCarryingValue": "8848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3664000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-386000000", "operatingCashflow": "2480000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1075000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 9969000000, "cost_of_revenue": 8071000000, "gross_profit": 1898000000, "ebit": 746000000, "ebitda": 959000000, "pretax_income": 746000000, "tax_provision": 293000000, "net_income": 452000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7945000000, "total_current_assets": 36278000000, "total_assets": 54398000000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 44669000000, "total_equity": 8646000000, "shares_outstanding": 275000000, "goodwill_and_intangibles": 5074000000 }, "cash_flow": { "operating_cash_flow": 980000000, "capital_expenditure": 247000000, "free_cash_flow": 1227000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267537, "ticker_id": 1726, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "746000000", "ebitda": "959000000", "netIncome": "452000000", "grossProfit": "1898000000", "depreciation": "None", "totalRevenue": "9969000000", "costOfRevenue": "8071000000", "interestIncome": "135000000", "incomeBeforeTax": "746000000", "interestExpense": "44000000", "operatingIncome": "366000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "135000000", "nonInterestIncome": "None", "operatingExpenses": "1532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "4327000000", "inventory": "9221000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "54398000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "747000000", "reportedCurrency": "USD", "retainedEarnings": "2626000000", "totalLiabilities": "44669000000", "otherCurrentAssets": "2253000000", "totalCurrentAssets": "36278000000", "currentLongTermDebt": "None", "longTermInvestments": "1916000000", "shortTermInvestments": "None", "currentNetReceivables": "16859000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18120000000", "currentAccountsPayable": "5887000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5555000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8646000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9234000000", "totalCurrentLiabilities": "35272000000", "otherNonCurrentLiabilities": "5382000000", "totalNonCurrentLiabilities": "9397000000", "cashAndShortTermInvestments": "7945000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "747000000", "cashAndCashEquivalentsAtCarryingValue": "7945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000000", "operatingCashflow": "980000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9969000000, "cost_of_revenue": 8071000000, "gross_profit": 1898000000, "research_and_development": 310000000, "selling_general_admin": 1221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746000000, "depreciation_amortisation": 213000000, "ebitda": 959000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 746000000, "tax_provision": 293000000, "effective_tax_rate": null, "net_income": 452000000, "net_income_continuing_ops": 453000000, "net_income_to_common": 452000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7945000000, "short_term_investments": null, "net_receivables": 16859000000, "inventory": 9221000000, "other_current_assets": null, "total_current_assets": 36278000000, "net_ppe": null, "goodwill": 4327000000, "intangible_assets": 747000000, "goodwill_and_intangibles": 5074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18120000000, "total_assets": 54398000000, "short_term_debt": 0, "accounts_payable": 5887000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35272000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9397000000, "total_liabilities": 44669000000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2626000000, "total_equity": 8646000000, "shares_outstanding": 275000000, "operating_cash_flow": 980000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -774000000, "free_cash_flow": 1227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "746000000", "ebitda": "959000000", "netIncome": "452000000", "grossProfit": "1898000000", "depreciation": "None", "totalRevenue": "9969000000", "costOfRevenue": "8071000000", "interestIncome": "135000000", "incomeBeforeTax": "746000000", "interestExpense": "44000000", "operatingIncome": "366000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "135000000", "nonInterestIncome": "None", "operatingExpenses": "1532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "4327000000", "inventory": "9221000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "54398000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "747000000", "reportedCurrency": "USD", "retainedEarnings": "2626000000", "totalLiabilities": "44669000000", "otherCurrentAssets": "2253000000", "totalCurrentAssets": "36278000000", "currentLongTermDebt": "None", "longTermInvestments": "1916000000", "shortTermInvestments": "None", "currentNetReceivables": "16859000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18120000000", "currentAccountsPayable": "5887000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5555000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8646000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9234000000", "totalCurrentLiabilities": "35272000000", "otherNonCurrentLiabilities": "5382000000", "totalNonCurrentLiabilities": "9397000000", "cashAndShortTermInvestments": "7945000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "747000000", "cashAndCashEquivalentsAtCarryingValue": "7945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000000", "operatingCashflow": "980000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 9111000000, "cost_of_revenue": 7265000000, "gross_profit": 1846000000, "ebit": 645000000, "ebitda": 850000000, "pretax_income": 645000000, "tax_provision": 153000000, "net_income": 514000000, "net_income_to_common": 514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7892000000, "total_current_assets": 34709000000, "total_assets": 53078000000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 43131000000, "total_equity": 8877000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5267000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 173000000, "free_cash_flow": 540000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267538, "ticker_id": 1726, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "645000000", "ebitda": "850000000", "netIncome": "514000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "9111000000", "costOfRevenue": "7265000000", "interestIncome": "59000000", "incomeBeforeTax": "645000000", "interestExpense": "42000000", "operatingIncome": "378000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "1468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1185000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "4528000000", "inventory": "9038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "53078000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "739000000", "reportedCurrency": "USD", "retainedEarnings": "2241000000", "totalLiabilities": "43131000000", "otherCurrentAssets": "1343000000", "totalCurrentAssets": "34709000000", "currentLongTermDebt": "None", "longTermInvestments": "2170000000", "shortTermInvestments": "None", "currentNetReceivables": "16436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18366000000", "currentAccountsPayable": "5751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5419000000", "shortLongTermDebtTotal": "1059000000", "totalShareholderEquity": "8877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8151000000", "totalCurrentLiabilities": "33761000000", "otherNonCurrentLiabilities": "5309000000", "totalNonCurrentLiabilities": "9370000000", "cashAndShortTermInvestments": "7892000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "739000000", "cashAndCashEquivalentsAtCarryingValue": "7892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-451000000", "operatingCashflow": "367000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9111000000, "cost_of_revenue": 7265000000, "gross_profit": 1846000000, "research_and_development": 282000000, "selling_general_admin": 1185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 645000000, "depreciation_amortisation": 205000000, "ebitda": 850000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 514000000, "net_income_continuing_ops": 492000000, "net_income_to_common": 514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7892000000, "short_term_investments": null, "net_receivables": 16436000000, "inventory": 9038000000, "other_current_assets": null, "total_current_assets": 34709000000, "net_ppe": null, "goodwill": 4528000000, "intangible_assets": 739000000, "goodwill_and_intangibles": 5267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18366000000, "total_assets": 53078000000, "short_term_debt": 0, "accounts_payable": 5751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33761000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9370000000, "total_liabilities": 43131000000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2241000000, "total_equity": 8877000000, "shares_outstanding": 276000000, "operating_cash_flow": 367000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604000000, "free_cash_flow": 540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "645000000", "ebitda": "850000000", "netIncome": "514000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "9111000000", "costOfRevenue": "7265000000", "interestIncome": "59000000", "incomeBeforeTax": "645000000", "interestExpense": "42000000", "operatingIncome": "378000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "1468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1185000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "4528000000", "inventory": "9038000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "53078000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "739000000", "reportedCurrency": "USD", "retainedEarnings": "2241000000", "totalLiabilities": "43131000000", "otherCurrentAssets": "1343000000", "totalCurrentAssets": "34709000000", "currentLongTermDebt": "None", "longTermInvestments": "2170000000", "shortTermInvestments": "None", "currentNetReceivables": "16436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18366000000", "currentAccountsPayable": "5751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5419000000", "shortLongTermDebtTotal": "1059000000", "totalShareholderEquity": "8877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8151000000", "totalCurrentLiabilities": "33761000000", "otherNonCurrentLiabilities": "5309000000", "totalNonCurrentLiabilities": "9370000000", "cashAndShortTermInvestments": "7892000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "739000000", "cashAndCashEquivalentsAtCarryingValue": "7892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-451000000", "operatingCashflow": "367000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 8041000000, "cost_of_revenue": 6519000000, "gross_profit": 1522000000, "ebit": 333000000, "ebitda": 538000000, "pretax_income": 333000000, "tax_provision": 68000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8107000000, "total_current_assets": 33285000000, "total_assets": 51559000000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 41887000000, "total_equity": 8607000000, "shares_outstanding": 279000000, "goodwill_and_intangibles": 5141000000 }, "cash_flow": { "operating_cash_flow": 1161000000, "capital_expenditure": 186000000, "free_cash_flow": 1347000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267539, "ticker_id": 1726, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333000000", "ebitda": "538000000", "netIncome": "254000000", "grossProfit": "1522000000", "depreciation": "None", "totalRevenue": "8041000000", "costOfRevenue": "6519000000", "interestIncome": "72000000", "incomeBeforeTax": "333000000", "interestExpense": "56000000", "operatingIncome": "76000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "1446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1188000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "4368000000", "inventory": "8505000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "51559000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "1865000000", "totalLiabilities": "41887000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "33285000000", "currentLongTermDebt": "None", "longTermInvestments": "2137000000", "shortTermInvestments": "None", "currentNetReceivables": "16176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274000000", "currentAccountsPayable": "5205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5225000000", "shortLongTermDebtTotal": "1013000000", "totalShareholderEquity": "8607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8764000000", "totalCurrentLiabilities": "32677000000", "otherNonCurrentLiabilities": "5177000000", "totalNonCurrentLiabilities": "9210000000", "cashAndShortTermInvestments": "8107000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "8107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-432000000", "operatingCashflow": "1161000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8041000000, "cost_of_revenue": 6519000000, "gross_profit": 1522000000, "research_and_development": 239000000, "selling_general_admin": 1188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": 205000000, "ebitda": 538000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 254000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8107000000, "short_term_investments": null, "net_receivables": 16176000000, "inventory": 8505000000, "other_current_assets": null, "total_current_assets": 33285000000, "net_ppe": null, "goodwill": 4368000000, "intangible_assets": 773000000, "goodwill_and_intangibles": 5141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18274000000, "total_assets": 51559000000, "short_term_debt": 0, "accounts_payable": 5205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32677000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9210000000, "total_liabilities": 41887000000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1865000000, "total_equity": 8607000000, "shares_outstanding": 279000000, "operating_cash_flow": 1161000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1257000000, "free_cash_flow": 1347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333000000", "ebitda": "538000000", "netIncome": "254000000", "grossProfit": "1522000000", "depreciation": "None", "totalRevenue": "8041000000", "costOfRevenue": "6519000000", "interestIncome": "72000000", "incomeBeforeTax": "333000000", "interestExpense": "56000000", "operatingIncome": "76000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "1446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1188000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "4368000000", "inventory": "8505000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "51559000000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "1865000000", "totalLiabilities": "41887000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "33285000000", "currentLongTermDebt": "None", "longTermInvestments": "2137000000", "shortTermInvestments": "None", "currentNetReceivables": "16176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18274000000", "currentAccountsPayable": "5205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5225000000", "shortLongTermDebtTotal": "1013000000", "totalShareholderEquity": "8607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8764000000", "totalCurrentLiabilities": "32677000000", "otherNonCurrentLiabilities": "5177000000", "totalNonCurrentLiabilities": "9210000000", "cashAndShortTermInvestments": "8107000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "8107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-432000000", "operatingCashflow": "1161000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 10558000000, "cost_of_revenue": 8435000000, "gross_profit": 2123000000, "ebit": 592000000, "ebitda": 861000000, "pretax_income": 1113000000, "tax_provision": 629000000, "net_income": 484000000, "net_income_to_common": 484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8205000000, "total_current_assets": 34153000000, "total_assets": 51485000000, "short_term_debt": 241000000, "long_term_debt": 258000000, "total_debt": 499000000, "total_liabilities": 40892000000, "total_equity": 9546000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 5075000000 }, "cash_flow": { "operating_cash_flow": 921000000, "capital_expenditure": 350000000, "free_cash_flow": 1271000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267540, "ticker_id": 1726, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592000000", "ebitda": "861000000", "netIncome": "484000000", "grossProfit": "2123000000", "depreciation": "None", "totalRevenue": "10558000000", "costOfRevenue": "8435000000", "interestIncome": "104000000", "incomeBeforeTax": "1113000000", "interestExpense": "None", "operatingIncome": "593000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "104000000", "nonInterestIncome": "None", "operatingExpenses": "1530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "4263000000", "inventory": "7818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "51485000000", "longTermDebt": "258000000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "812000000", "reportedCurrency": "USD", "retainedEarnings": "1611000000", "totalLiabilities": "40892000000", "otherCurrentAssets": "1335000000", "totalCurrentAssets": "34153000000", "currentLongTermDebt": "60000000", "longTermInvestments": "2149000000", "shortTermInvestments": "0", "currentNetReceivables": "16795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17331000000", "currentAccountsPayable": "4942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5150000000", "shortLongTermDebtTotal": "1623000000", "totalShareholderEquity": "9546000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "8460000000", "totalCurrentLiabilities": "31685000000", "otherNonCurrentLiabilities": "2413000000", "totalNonCurrentLiabilities": "9207000000", "cashAndShortTermInvestments": "8205000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "812000000", "cashAndCashEquivalentsAtCarryingValue": "8205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "510000000", "operatingCashflow": "921000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10558000000, "cost_of_revenue": 8435000000, "gross_profit": 2123000000, "research_and_development": 265000000, "selling_general_admin": 1266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592000000, "depreciation_amortisation": 269000000, "ebitda": 861000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000000, "tax_provision": 629000000, "effective_tax_rate": null, "net_income": 484000000, "net_income_continuing_ops": 484000000, "net_income_to_common": 484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8205000000, "short_term_investments": 0, "net_receivables": 16795000000, "inventory": 7818000000, "other_current_assets": null, "total_current_assets": 34153000000, "net_ppe": null, "goodwill": 4263000000, "intangible_assets": 812000000, "goodwill_and_intangibles": 5075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17331000000, "total_assets": 51485000000, "short_term_debt": 241000000, "accounts_payable": 4942000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31685000000, "long_term_debt": 258000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9207000000, "total_liabilities": 40892000000, "total_debt": 499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1611000000, "total_equity": 9546000000, "shares_outstanding": 278000000, "operating_cash_flow": 921000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000000, "free_cash_flow": 1271000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "592000000", "ebitda": "861000000", "netIncome": "484000000", "grossProfit": "2123000000", "depreciation": "None", "totalRevenue": "10558000000", "costOfRevenue": "8435000000", "interestIncome": "104000000", "incomeBeforeTax": "1113000000", "interestExpense": "None", "operatingIncome": "593000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "104000000", "nonInterestIncome": "None", "operatingExpenses": "1530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "4263000000", "inventory": "7818000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "51485000000", "longTermDebt": "258000000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "812000000", "reportedCurrency": "USD", "retainedEarnings": "1611000000", "totalLiabilities": "40892000000", "otherCurrentAssets": "1335000000", "totalCurrentAssets": "34153000000", "currentLongTermDebt": "60000000", "longTermInvestments": "2149000000", "shortTermInvestments": "0", "currentNetReceivables": "16795000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17331000000", "currentAccountsPayable": "4942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5150000000", "shortLongTermDebtTotal": "1623000000", "totalShareholderEquity": "9546000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "8460000000", "totalCurrentLiabilities": "31685000000", "otherNonCurrentLiabilities": "2413000000", "totalNonCurrentLiabilities": "9207000000", "cashAndShortTermInvestments": "8205000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "812000000", "cashAndCashEquivalentsAtCarryingValue": "8205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "510000000", "operatingCashflow": "921000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 8913000000, "cost_of_revenue": 7804000000, "gross_profit": 1109000000, "ebit": -360000000, "ebitda": 38000000, "pretax_income": -122000000, "tax_provision": -23000000, "net_income": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7395000000, "total_current_assets": 32030000000, "total_assets": 50853000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 40335000000, "total_equity": 9504000000, "shares_outstanding": 275000000, "goodwill_and_intangibles": 5313000000 }, "cash_flow": { "operating_cash_flow": 1124000000, "capital_expenditure": 159000000, "free_cash_flow": 1283000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267542, "ticker_id": 1726, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-360000000", "ebitda": "38000000", "netIncome": "-96000000", "grossProfit": "1109000000", "depreciation": "None", "totalRevenue": "8913000000", "costOfRevenue": "7804000000", "interestIncome": "57000000", "incomeBeforeTax": "-122000000", "interestExpense": "36000000", "operatingIncome": "-359000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "1468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "1226000000", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "4444000000", "inventory": "8266000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "50853000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "1198000000", "totalLiabilities": "40335000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "32030000000", "currentLongTermDebt": "None", "longTermInvestments": "2376000000", "shortTermInvestments": "1001000000", "currentNetReceivables": "15818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18823000000", "currentAccountsPayable": "5396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9504000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8512000000", "totalCurrentLiabilities": "31233000000", "otherNonCurrentLiabilities": "5046000000", "totalNonCurrentLiabilities": "9102000000", "cashAndShortTermInvestments": "7395000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "7395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "1124000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "-54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8913000000, "cost_of_revenue": 7804000000, "gross_profit": 1109000000, "research_and_development": 243000000, "selling_general_admin": 1226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360000000, "depreciation_amortisation": 398000000, "ebitda": 38000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -122000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": -96000000, "net_income_continuing_ops": -99000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7395000000, "short_term_investments": 1001000000, "net_receivables": 15818000000, "inventory": 8266000000, "other_current_assets": null, "total_current_assets": 32030000000, "net_ppe": null, "goodwill": 4444000000, "intangible_assets": 869000000, "goodwill_and_intangibles": 5313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18823000000, "total_assets": 50853000000, "short_term_debt": null, "accounts_payable": 5396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31233000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9102000000, "total_liabilities": 40335000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198000000, "total_equity": 9504000000, "shares_outstanding": 275000000, "operating_cash_flow": 1124000000, "stock_based_compensation": -54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585000000, "free_cash_flow": 1283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-360000000", "ebitda": "38000000", "netIncome": "-96000000", "grossProfit": "1109000000", "depreciation": "None", "totalRevenue": "8913000000", "costOfRevenue": "7804000000", "interestIncome": "57000000", "incomeBeforeTax": "-122000000", "interestExpense": "36000000", "operatingIncome": "-359000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "1468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000000", "sellingGeneralAndAdministrative": "1226000000", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "4444000000", "inventory": "8266000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "50853000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "1198000000", "totalLiabilities": "40335000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "32030000000", "currentLongTermDebt": "None", "longTermInvestments": "2376000000", "shortTermInvestments": "1001000000", "currentNetReceivables": "15818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18823000000", "currentAccountsPayable": "5396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9504000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8512000000", "totalCurrentLiabilities": "31233000000", "otherNonCurrentLiabilities": "5046000000", "totalNonCurrentLiabilities": "9102000000", "cashAndShortTermInvestments": "7395000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "7395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "1124000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "-54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 8204000000, "cost_of_revenue": 6502000000, "gross_profit": 1702000000, "ebit": 527000000, "ebitda": 781000000, "pretax_income": 1602000000, "tax_provision": 322000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5779000000, "total_current_assets": 29485000000, "total_assets": 48052000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38003000000, "total_equity": 9067000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 5279000000 }, "cash_flow": { "operating_cash_flow": 979000000, "capital_expenditure": 157000000, "free_cash_flow": 1136000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267543, "ticker_id": 1726, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527000000", "ebitda": "781000000", "netIncome": "1294000000", "grossProfit": "1702000000", "depreciation": "None", "totalRevenue": "8204000000", "costOfRevenue": "6502000000", "interestIncome": "81000000", "incomeBeforeTax": "1602000000", "interestExpense": "60000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "938000000", "netIncomeFromContinuingOperations": "1280000000" }, "balance": { "goodwill": "4354000000", "inventory": "8109000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "48052000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "925000000", "reportedCurrency": "USD", "retainedEarnings": "1294000000", "totalLiabilities": "38003000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "29485000000", "currentLongTermDebt": "None", "longTermInvestments": "2405000000", "shortTermInvestments": "None", "currentNetReceivables": "15134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18567000000", "currentAccountsPayable": "4700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979000000", "totalShareholderEquity": "9067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7371000000", "totalCurrentLiabilities": "29065000000", "otherNonCurrentLiabilities": "5040000000", "totalNonCurrentLiabilities": "8938000000", "cashAndShortTermInvestments": "5779000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "925000000", "cashAndCashEquivalentsAtCarryingValue": "5779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-571000000", "operatingCashflow": "979000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "970000000", "cashflowFromInvestment": "537000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8204000000, "cost_of_revenue": 6502000000, "gross_profit": 1702000000, "research_and_development": 237000000, "selling_general_admin": 938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527000000, "depreciation_amortisation": 254000000, "ebitda": 781000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1602000000, "tax_provision": 322000000, "effective_tax_rate": null, "net_income": 1294000000, "net_income_continuing_ops": 1280000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5779000000, "short_term_investments": null, "net_receivables": 15134000000, "inventory": 8109000000, "other_current_assets": null, "total_current_assets": 29485000000, "net_ppe": null, "goodwill": 4354000000, "intangible_assets": 925000000, "goodwill_and_intangibles": 5279000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18567000000, "total_assets": 48052000000, "short_term_debt": null, "accounts_payable": 4700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29065000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8938000000, "total_liabilities": 38003000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1294000000, "total_equity": 9067000000, "shares_outstanding": 278000000, "operating_cash_flow": 979000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 537000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 970000000, "free_cash_flow": 1136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527000000", "ebitda": "781000000", "netIncome": "1294000000", "grossProfit": "1702000000", "depreciation": "None", "totalRevenue": "8204000000", "costOfRevenue": "6502000000", "interestIncome": "81000000", "incomeBeforeTax": "1602000000", "interestExpense": "60000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "938000000", "netIncomeFromContinuingOperations": "1280000000" }, "balance": { "goodwill": "4354000000", "inventory": "8109000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "48052000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "925000000", "reportedCurrency": "USD", "retainedEarnings": "1294000000", "totalLiabilities": "38003000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "29485000000", "currentLongTermDebt": "None", "longTermInvestments": "2405000000", "shortTermInvestments": "None", "currentNetReceivables": "15134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18567000000", "currentAccountsPayable": "4700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979000000", "totalShareholderEquity": "9067000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7371000000", "totalCurrentLiabilities": "29065000000", "otherNonCurrentLiabilities": "5040000000", "totalNonCurrentLiabilities": "8938000000", "cashAndShortTermInvestments": "5779000000", "commonStockSharesOutstanding": "278000000", "intangibleAssetsExcludingGoodwill": "925000000", "cashAndCashEquivalentsAtCarryingValue": "5779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1294000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-571000000", "operatingCashflow": "979000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "970000000", "cashflowFromInvestment": "537000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 7259000000, "cost_of_revenue": 6110000000, "gross_profit": 1150000000, "ebit": -82000000, "ebitda": 169000000, "pretax_income": -96000000, "tax_provision": 10000000, "net_income": -130000000, "net_income_to_common": -130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3255000000, "total_current_assets": 29243000000, "total_assets": 47872000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37892000000, "total_equity": 8974000000, "shares_outstanding": 272083576, "goodwill_and_intangibles": 5394000000 }, "cash_flow": { "operating_cash_flow": -444000000, "capital_expenditure": 217000000, "free_cash_flow": -227000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267544, "ticker_id": 1726, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82000000", "ebitda": "169000000", "netIncome": "-130000000", "grossProfit": "1150000000", "depreciation": "None", "totalRevenue": "7259000000", "costOfRevenue": "6110000000", "interestIncome": "6000000", "incomeBeforeTax": "-96000000", "interestExpense": "14000000", "operatingIncome": "-289000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "1202000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "4403000000", "inventory": "8859000000", "commonStock": "9659000000", "currentDebt": "None", "investments": "None", "totalAssets": "47872000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "991000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37892000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "29243000000", "currentLongTermDebt": "None", "longTermInvestments": "3647000000", "shortTermInvestments": "None", "currentNetReceivables": "15675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18629000000", "currentAccountsPayable": "4330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021000000", "totalShareholderEquity": "8974000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16776000000", "totalCurrentLiabilities": "29516000000", "otherNonCurrentLiabilities": "4686000000", "totalNonCurrentLiabilities": "8376000000", "cashAndShortTermInvestments": "3255000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "991000000", "cashAndCashEquivalentsAtCarryingValue": "3255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-717000000", "operatingCashflow": "-444000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1934000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7259000000, "cost_of_revenue": 6110000000, "gross_profit": 1150000000, "research_and_development": 237000000, "selling_general_admin": 1202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82000000, "depreciation_amortisation": 251000000, "ebitda": 169000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": -96000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -130000000, "net_income_continuing_ops": -106000000, "net_income_to_common": -130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3255000000, "short_term_investments": null, "net_receivables": 15675000000, "inventory": 8859000000, "other_current_assets": null, "total_current_assets": 29243000000, "net_ppe": null, "goodwill": 4403000000, "intangible_assets": 991000000, "goodwill_and_intangibles": 5394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18629000000, "total_assets": 47872000000, "short_term_debt": null, "accounts_payable": 4330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29516000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8376000000, "total_liabilities": 37892000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8974000000, "shares_outstanding": 272083576, "operating_cash_flow": -444000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1934000000, "free_cash_flow": -227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82000000", "ebitda": "169000000", "netIncome": "-130000000", "grossProfit": "1150000000", "depreciation": "None", "totalRevenue": "7259000000", "costOfRevenue": "6110000000", "interestIncome": "6000000", "incomeBeforeTax": "-96000000", "interestExpense": "14000000", "operatingIncome": "-289000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000000", "sellingGeneralAndAdministrative": "1202000000", "netIncomeFromContinuingOperations": "-106000000" }, "balance": { "goodwill": "4403000000", "inventory": "8859000000", "commonStock": "9659000000", "currentDebt": "None", "investments": "None", "totalAssets": "47872000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "991000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37892000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "29243000000", "currentLongTermDebt": "None", "longTermInvestments": "3647000000", "shortTermInvestments": "None", "currentNetReceivables": "15675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18629000000", "currentAccountsPayable": "4330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021000000", "totalShareholderEquity": "8974000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16776000000", "totalCurrentLiabilities": "29516000000", "otherNonCurrentLiabilities": "4686000000", "totalNonCurrentLiabilities": "8376000000", "cashAndShortTermInvestments": "3255000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "991000000", "cashAndCashEquivalentsAtCarryingValue": "3255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-717000000", "operatingCashflow": "-444000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1934000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 10045000000, "cost_of_revenue": 8359000000, "gross_profit": 1687000000, "ebit": 417000000, "ebitda": 669000000, "pretax_income": 409000000, "tax_provision": 305000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1551000000, "total_current_assets": 27428000000, "total_assets": 46121000000, "short_term_debt": 365000000, "long_term_debt": 294000000, "total_debt": 659000000, "total_liabilities": 37741000000, "total_equity": 7416000000, "shares_outstanding": 272083576, "goodwill_and_intangibles": 5479000000 }, "cash_flow": { "operating_cash_flow": 1931000000, "capital_expenditure": 280000000, "free_cash_flow": 2211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267545, "ticker_id": 1726, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417000000", "ebitda": "669000000", "netIncome": "95000000", "grossProfit": "1687000000", "depreciation": "None", "totalRevenue": "10045000000", "costOfRevenue": "8359000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "8000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "305000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000000", "sellingGeneralAndAdministrative": "1335000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "4437000000", "inventory": "7199000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46121000000", "longTermDebt": "294000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "37741000000", "otherCurrentAssets": "2709000000", "totalCurrentAssets": "27428000000", "currentLongTermDebt": "145000000", "longTermInvestments": "2341000000", "shortTermInvestments": "None", "currentNetReceivables": "15969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18693000000", "currentAccountsPayable": "4701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709000000", "totalShareholderEquity": "7416000000", "capitalLeaseObligations": "525000000", "otherCurrentLiabilities": "8582000000", "totalCurrentLiabilities": "29306000000", "otherNonCurrentLiabilities": "5096000000", "totalNonCurrentLiabilities": "8435000000", "cashAndShortTermInvestments": "1551000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "1551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "811000000", "operatingCashflow": "1931000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1064000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10045000000, "cost_of_revenue": 8359000000, "gross_profit": 1687000000, "research_and_development": 255000000, "selling_general_admin": 1335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 252000000, "ebitda": 669000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 305000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 104000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1551000000, "short_term_investments": null, "net_receivables": 15969000000, "inventory": 7199000000, "other_current_assets": null, "total_current_assets": 27428000000, "net_ppe": null, "goodwill": 4437000000, "intangible_assets": 1042000000, "goodwill_and_intangibles": 5479000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18693000000, "total_assets": 46121000000, "short_term_debt": 365000000, "accounts_payable": 4701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29306000000, "long_term_debt": 294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8435000000, "total_liabilities": 37741000000, "total_debt": 659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 7416000000, "shares_outstanding": 272083576, "operating_cash_flow": 1931000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1064000000, "free_cash_flow": 2211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "417000000", "ebitda": "669000000", "netIncome": "95000000", "grossProfit": "1687000000", "depreciation": "None", "totalRevenue": "10045000000", "costOfRevenue": "8359000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "8000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "305000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000000", "sellingGeneralAndAdministrative": "1335000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "4437000000", "inventory": "7199000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46121000000", "longTermDebt": "294000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "37741000000", "otherCurrentAssets": "2709000000", "totalCurrentAssets": "27428000000", "currentLongTermDebt": "145000000", "longTermInvestments": "2341000000", "shortTermInvestments": "None", "currentNetReceivables": "15969000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18693000000", "currentAccountsPayable": "4701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709000000", "totalShareholderEquity": "7416000000", "capitalLeaseObligations": "525000000", "otherCurrentLiabilities": "8582000000", "totalCurrentLiabilities": "29306000000", "otherNonCurrentLiabilities": "5096000000", "totalNonCurrentLiabilities": "8435000000", "cashAndShortTermInvestments": "1551000000", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "1551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "811000000", "operatingCashflow": "1931000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1064000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 8252000000, "cost_of_revenue": 7201000000, "gross_profit": 1051000000, "ebit": 5000000, "ebitda": 247000000, "pretax_income": -16000000, "tax_provision": 169000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 272083576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233000000, "capital_expenditure": 181000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267547, "ticker_id": 1726, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000000", "ebitda": "247000000", "netIncome": "-170000000", "grossProfit": "1051000000", "depreciation": "None", "totalRevenue": "8252000000", "costOfRevenue": "7201000000", "interestIncome": "23000000", "incomeBeforeTax": "-16000000", "interestExpense": "21000000", "operatingIncome": "-307000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "1135000000", "netIncomeFromContinuingOperations": "-185000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "233000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8252000000, "cost_of_revenue": 7201000000, "gross_profit": 1051000000, "research_and_development": 223000000, "selling_general_admin": 1135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000000, "depreciation_amortisation": 242000000, "ebitda": 247000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": -16000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": -170000000, "net_income_continuing_ops": -185000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 272083576, "operating_cash_flow": 233000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5000000", "ebitda": "247000000", "netIncome": "-170000000", "grossProfit": "1051000000", "depreciation": "None", "totalRevenue": "8252000000", "costOfRevenue": "7201000000", "interestIncome": "23000000", "incomeBeforeTax": "-16000000", "interestExpense": "21000000", "operatingIncome": "-307000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "1135000000", "netIncomeFromContinuingOperations": "-185000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "233000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "income_statement": { "revenue": 8120000000, "cost_of_revenue": 6973000000, "gross_profit": 1147000000, "ebit": -6000000, "ebitda": 233000000, "pretax_income": -27000000, "tax_provision": 122000000, "net_income": -150000000, "net_income_to_common": -150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 272083576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -288000000, "capital_expenditure": 159000000, "free_cash_flow": -129000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267548, "ticker_id": 1726, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:52.909032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "233000000", "netIncome": "-150000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "8120000000", "costOfRevenue": "6973000000", "interestIncome": "17000000", "incomeBeforeTax": "-27000000", "interestExpense": "21000000", "operatingIncome": "-341000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "1488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "1272000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "-288000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8120000000, "cost_of_revenue": 6973000000, "gross_profit": 1147000000, "research_and_development": 216000000, "selling_general_admin": 1272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 239000000, "ebitda": 233000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": -27000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": -150000000, "net_income_continuing_ops": -149000000, "net_income_to_common": -150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 272083576, "operating_cash_flow": -288000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238000000, "free_cash_flow": -129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "233000000", "netIncome": "-150000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "8120000000", "costOfRevenue": "6973000000", "interestIncome": "17000000", "incomeBeforeTax": "-27000000", "interestExpense": "21000000", "operatingIncome": "-341000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "1488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "1272000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "272083576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "-288000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }