{ "ticker": { "uuid": "d8e75c25-6e33-44ad-92c0-d72e960feb57", "symbol": "GEV", "name": "GE Vernova LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d8e75c25-6e33-44ad-92c0-d72e960feb57/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8e75c25-6e33-44ad-92c0-d72e960feb57/" }, "latest_snapshot": { "ticker": { "uuid": "d8e75c25-6e33-44ad-92c0-d72e960feb57", "symbol": "GEV", "name": "GE Vernova LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d8e75c25-6e33-44ad-92c0-d72e960feb57/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8e75c25-6e33-44ad-92c0-d72e960feb57/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.06, "quality": 0.84, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": -8 }, "headline_factors": { "price": 1014.75, "market_cap": 270262001319.75, "pe_ratio": 28.3621, "earnings_yield": 0.029, "ebitda_to_ev": 0.033, "shareholder_yield": 0.0217, "roe": 0.7969, "piotroski_f_score": 7, "momentum_12_1": 0.6251, "volatility_252d": 0.4143 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.3621, "ev_ebitda": 30.2701, "earnings_yield": 0.029, "fcf_yield": 0.0604, "shareholder_yield": 0.0217 }, "quality": { "roe": 0.7969, "roic": 2.0403, "gross_margin": 0.2021, "fcf_margin": 0.3829, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1296, "eps_growth_1y": 7.2431, "fcf_growth_1y": 2.567 }, "momentum": { "price_return_12m": 0.5778, "momentum_12_1": 0.6251, "relative_strength": 0.4095 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.84, "momentum_percentile": 0.88, "growth_composite": 7, "yield_composite": 81, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 933.14, "os": 0.4, "value": 0.06, "quality": 0.71, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.7469, "earnings_yield": 0.0311, "shareholder_yield": 0.0155, "roe": 0.6734, "momentum_12_1": 1.1493 }, { "week_end_date": "2026-06-14", "price": 940.18, "os": 0.39, "value": 0.06, "quality": 0.69, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.9489, "earnings_yield": 0.0308, "shareholder_yield": 0.0154, "roe": 0.6734, "momentum_12_1": 1.1978 }, { "week_end_date": "2026-06-21", "price": 1109.73, "os": 0.37, "value": 0.05, "quality": 0.68, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.8087, "earnings_yield": 0.026, "shareholder_yield": 0.0135, "roe": 0.6734, "momentum_12_1": 1.1378 }, { "week_end_date": "2026-06-28", "price": 1045.17, "os": 0.38, "value": 0.05, "quality": 0.68, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.9582, "earnings_yield": 0.0277, "shareholder_yield": 0.0144, "roe": 0.6734, "momentum_12_1": 0.8675 }, { "week_end_date": "2026-07-05", "price": 1113.11, "os": 0.37, "value": 0.05, "quality": 0.69, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 31.9056, "earnings_yield": 0.0259, "shareholder_yield": 0.0135, "roe": 0.6734, "momentum_12_1": 0.8096 }, { "week_end_date": "2026-07-12", "price": 1091.57, "os": 0.33, "value": 0.05, "quality": 0.69, "momentum": 0.88, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.2882, "earnings_yield": 0.0265, "shareholder_yield": 0.0137, "roe": 0.6734, "momentum_12_1": 0.7485 }, { "week_end_date": "2026-07-19", "price": 1057.84, "os": 0.36, "value": 0.04, "quality": 0.69, "momentum": 0.92, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 30.3214, "earnings_yield": 0.0273, "shareholder_yield": 0.0142, "roe": 0.6734, "momentum_12_1": 0.9365 }, { "week_end_date": "2026-07-26", "price": 1014.75, "os": 0.44, "value": 0.06, "quality": 0.84, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.3621, "earnings_yield": 0.029, "shareholder_yield": 0.0217, "roe": 0.7969, "momentum_12_1": 0.6251 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38068000000, "cost_of_revenue": 30533000000, "gross_profit": 7535000000, "ebit": 2828000000, "ebitda": 3681000000, "pretax_income": 2828000000, "tax_provision": -2051000000, "net_income": 4884000000, "net_income_to_common": 4884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 63000000, "long_term_debt": 265000000, "total_debt": 328000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 4988000000, "capital_expenditure": 1277000000, "free_cash_flow": 6265000000, "dividends_paid": 275000000, "share_repurchases": -3316000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34943000000, "cost_of_revenue": 28634000000, "gross_profit": 6309000000, "ebit": 2498000000, "ebitda": 3562000000, "pretax_income": 2498000000, "tax_provision": 939000000, "net_income": 1552000000, "net_income_to_common": 1552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8205000000, "total_current_assets": 34153000000, "total_assets": 51485000000, "short_term_debt": 241000000, "long_term_debt": 258000000, "total_debt": 1623000000, "total_liabilities": 40892000000, "total_equity": 9546000000, "shares_outstanding": 278000000, "goodwill_and_intangibles": 5076000000 }, "cash_flow": { "operating_cash_flow": 2583000000, "capital_expenditure": 883000000, "free_cash_flow": 3466000000, "dividends_paid": 0, "share_repurchases": -43000000, "shares_issued": null, "net_debt_issued": -23000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11104000000, "cost_of_revenue": 8743000000, "gross_profit": 2361000000, "ebit": 655000000, "ebitda": 925000000, "pretax_income": 925000000, "tax_provision": 276000000, "net_income": 668000000, "net_income_to_common": 668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13120000000, "total_current_assets": 47433000000, "total_assets": 80800000000, "short_term_debt": 1166000000, "long_term_debt": 2794000000, "total_debt": 3960000000, "total_liabilities": 67685000000, "total_equity": 11957000000, "shares_outstanding": 270000000, "goodwill_and_intangibles": 14196000000 }, "cash_flow": { "operating_cash_flow": 5492000000, "capital_expenditure": 386000000, "free_cash_flow": 5878000000, "dividends_paid": 136000000, "share_repurchases": -2393000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 5103000000, "ebitda": 5445000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 5103000000, "ebitda": 5445000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 5103000000, "ebitda": 5445000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 5103000000, "ebitda": 5445000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 5103000000, "ebitda": 5445000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 5103000000, "ebitda": 5445000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9339000000, "cost_of_revenue": 7557000000, "gross_profit": 1781000000, "ebit": 179000000, "ebitda": 179000000, "pretax_income": 5103000000, "tax_provision": 354000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172000000, "total_current_assets": 41268000000, "total_assets": 75612000000, "short_term_debt": 51000000, "long_term_debt": 2806000000, "total_debt": 2857000000, "total_liabilities": 60547000000, "total_equity": 13922000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 14398000000 }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": 397000000, "free_cash_flow": 5585000000, "dividends_paid": 137000000, "share_repurchases": -1278000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10956000000, "cost_of_revenue": 8635000000, "gross_profit": 2321000000, "ebit": 1105000000, "ebitda": 1335000000, "pretax_income": 1105000000, "tax_provision": -2565000000, "net_income": 3664000000, "net_income_to_common": 3664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 0, "long_term_debt": 265000000, "total_debt": 265000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 2480000000, "capital_expenditure": 671000000, "free_cash_flow": 3151000000, "dividends_paid": 68000000, "share_repurchases": -1075000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10956000000, "cost_of_revenue": 8635000000, "gross_profit": 2321000000, "ebit": 1105000000, "ebitda": 1335000000, "pretax_income": 1105000000, "tax_provision": -2565000000, "net_income": 3664000000, "net_income_to_common": 3664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 0, "long_term_debt": 265000000, "total_debt": 265000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 2480000000, "capital_expenditure": 671000000, "free_cash_flow": 3151000000, "dividends_paid": 68000000, "share_repurchases": -1075000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10956000000, "cost_of_revenue": 8635000000, "gross_profit": 2321000000, "ebit": 1105000000, "ebitda": 1335000000, "pretax_income": 1105000000, "tax_provision": -2565000000, "net_income": 3664000000, "net_income_to_common": 3664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 0, "long_term_debt": 265000000, "total_debt": 265000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 2480000000, "capital_expenditure": 671000000, "free_cash_flow": 3151000000, "dividends_paid": 68000000, "share_repurchases": -1075000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10956000000, "cost_of_revenue": 8635000000, "gross_profit": 2321000000, "ebit": 1105000000, "ebitda": 1335000000, "pretax_income": 1105000000, "tax_provision": -2565000000, "net_income": 3664000000, "net_income_to_common": 3664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8848000000, "total_current_assets": 40216000000, "total_assets": 63016000000, "short_term_debt": 0, "long_term_debt": 265000000, "total_debt": 265000000, "total_liabilities": 50721000000, "total_equity": 11178000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 5166000000 }, "cash_flow": { "operating_cash_flow": 2480000000, "capital_expenditure": 671000000, "free_cash_flow": 3151000000, "dividends_paid": 68000000, "share_repurchases": -1075000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }