{ "ticker": { "uuid": "d8ea2847-29bf-4499-a423-9bad935f799d", "symbol": "CSW-B", "name": "Corby Spirit and Wine Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/d8ea2847-29bf-4499-a423-9bad935f799d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8ea2847-29bf-4499-a423-9bad935f799d/" }, "ticker_metadata": { "id": 35611, "uuid": "d8ea2847-29bf-4499-a423-9bad935f799d", "symbol": "CSW-B", "name": "Corby Spirit and Wine Limited", "asset_type": "equity", "market_cap": 405681184, "stock_exchange_id": 42, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Corby Spirit and Wine Limited, together with its subsidiaries, manufactures, markets, and imports spirits, wines, and ready-to-drink cocktails in Canada, the United States, the United Kingdom, and internationally. It operates in two segments, Case Goods and Commissions. The company offers its products under the J.P. Wiser's, Lot No. 40, Midleton, Meaghers, Pike Creek, Gooderham & Worts, Lamb's rum, Skrewball, Codigo 1530, Martell, Havana Club, Polar Ice vodka, McGuinness, Ungava, Cabot Trail, Chic Choc, Kayak, Quartz, Malfy Gin, Slow Press, Stave & Steel, Mumm Napa, The Foreign Affair Winery, Absolut vodka, ALTOS, Chivas Regal, Aberlour, and The Glenlivet and Ballantine's Scotch whiskies brands. It also sells its products under the Jameson Irish whiskey, Beefeater gin, Malibu rum, Kahl\u00faa liqueur, Mumm Champagne, Jacob's Creek, G.H. Mumm, Perrier-Jouet, Kenwood Vineyards, Royal Salute, Soho, Redbreast, Spot Whiskeys, Ramazzotti, Olmeca, Pernod, Cottage Springs, Stoneleigh, Nude, Ricard, Lillet, Brancott Estate, Campo Viejo, and Wyndham Estate wines brands. The company also provides logistics and bulk whisky services. The company was formerly known as Corby Distilleries Limited and changed its name to Corby Spirit and Wine Limited in November 2013. The company was founded in 1859 and is based in Toronto, Canada. Corby Spirit and Wine Limited operates as a subsidiary of Hiram Walker & Sons Limited.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8ea2847-29bf-4499-a423-9bad935f799d", "symbol": "CSW-B", "name": "Corby Spirit and Wine Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/d8ea2847-29bf-4499-a423-9bad935f799d/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8ea2847-29bf-4499-a423-9bad935f799d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.87, "value": 0.84, "quality": 0.89, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.2, "market_cap": 404257755.2, "pe_ratio": 12.1981, "earnings_yield": 0.1015, "ebitda_to_ev": 0.1322, "shareholder_yield": 0.0655, "roe": 0.1741, "piotroski_f_score": 8, "momentum_12_1": 0.1713, "volatility_252d": 0.117 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.335708+00:00", "batch_id": "" }, "size": { "price_close": 14.2, "market_cap": 404257755.2, "market_cap_usd": 404257755.2, "enterprise_value": 515210755.2, "shares_outstanding": 28468856, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1981, "pb_ratio": 2.1243, "ptbv_ratio": 2.1243, "ps_ratio": 1.4831, "pcf_ratio": 11.5727, "pfcf_ratio": 12.4043, "ev_ebitda": 7.5661, "ev_ebit": 9.8503, "ev_sales": 1.8902, "ev_fcf": 15.8089, "earnings_yield": 0.1015, "fcf_yield": 0.0633, "price_to_sales": 1.4831, "price_to_book": 2.1243, "price_to_cashflow": 11.5727, "ebitda_to_ev": 0.1322, "sales_yield": 0.5291 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0655, "debt_paydown_yield": 0.0108, "total_yield": 0.0763 }, "quality": { "gross_margin": 0.4855, "operating_margin": 0.1919, "net_margin": 0.1216, "ebitda_margin": 0.2498, "fcf_margin": 0.1196, "roe": 0.1741, "roa": 0.084, "roic": 0.1302, "roc_greenblatt": 0.3715, "asset_turnover": 0.6908, "cash_conversion": 0.9834, "accruals_ratio": -0.0045, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3216, "revenue_stability_5y": 0.2256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6294, "debt_to_assets": 0.2827, "interest_coverage": 7.0103, "current_ratio": 2.5539, "quick_ratio": 2.5539, "net_debt": 110953000, "local_beta": 0.2729, "volatility_252d": 0.117, "volatility_60d": 0.2519, "max_drawdown_12m": -0.0471, "risk_adjusted_momentum": 1.464 }, "growth": { "revenue_growth_1y": 0.0746, "revenue_growth_3y_cagr": 0.1569, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1471, "eps_growth_3y_cagr": 0.0543, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4992, "book_value_growth_1y": 0.0095, "revenue_growth": 0.0746, "earnings_growth": 0.1471 }, "momentum": { "price_return_1m": 0.0108, "price_return_3m": 0.0086, "price_return_6m": 0.0671, "price_return_9m": 0.0887, "price_return_12m": 0.1839, "price_return_12m_ex1m": 0.1713, "momentum_6m": 0.0671, "momentum_12m": 0.1839, "momentum_12_1": 0.1713, "distance_from_52w_high": -0.0148, "distance_from_52w_low": 0.1666, "relative_strength": -0.1182 }, "raw_ttm": { "revenue_ttm": 272575000, "gross_profit_ttm": 132344000, "ebit_ttm": 52304000, "ebitda_ttm": 68095000, "net_income_ttm": 33141000, "eps_diluted_ttm": 1.1641, "operating_cash_flow_ttm": 34932000, "capital_expenditure_ttm": -2342000, "fcf_ttm": 32590000, "dividends_paid_ttm": -26476000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7461000, "cash_and_equivalents": 603000, "total_current_assets": 173065000, "total_current_liabilities": 67766000, "net_ppe": 29557000, "total_assets": 394560000, "total_debt": 111556000, "total_equity": 190306000, "net_working_capital": 111233000, "book_value_per_share": 6.6847, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6847 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 28, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 35, "rank_pcf": 53, "rank_ev_ebitda": 28, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 27, "rank_dividend_yield": 33, "rank_shareholder_yield": 15, "rank_total_yield": 28, "rank_roe": 24, "rank_roc": 19, "rank_roic": 25, "rank_gross_margin": 43, "rank_fcf_margin": 42, "rank_piotroski": 6, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62 }, "composites": { "value_composite": 16, "quality_composite": 11, "momentum_composite": 73, "growth_composite": 33, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 23, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8646, "os_score": 0.87, "value_percentile": 0.84, "quality_percentile": 0.89, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11255, "ticker_id": 35611, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.335708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.2, "market_cap": 404257755.2, "market_cap_usd": 404257755.2, "enterprise_value": 515210755.2, "shares_outstanding": 28468856, "fx_rate_to_usd": null, "pe_ratio": 12.19811578, "pb_ratio": 2.12425123, "ptbv_ratio": 2.12425123, "ps_ratio": 1.4831065, "pcf_ratio": 11.57270569, "pfcf_ratio": 12.40434965, "ev_ebitda": 7.56605852, "ev_ebit": 9.8503127, "ev_sales": 1.89016144, "ev_fcf": 15.80886024, "earnings_yield": 0.10151962, "fcf_yield": 0.06325567, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.06549287, "debt_paydown_yield": 0.01080004, "total_yield": 0.07629291, "gross_margin": 0.48553242, "operating_margin": 0.19188847, "net_margin": 0.12158488, "ebitda_margin": 0.24982115, "fcf_margin": 0.11956342, "roe": 0.17414585, "roa": 0.08399483, "roic": 0.13021354, "roc_greenblatt": 0.37150366, "asset_turnover": 0.69083283, "cash_conversion": 0.98337407, "accruals_ratio": -0.00453923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.62938542, "debt_to_assets": 0.2827352, "interest_coverage": 7.01032033, "current_ratio": 2.55386182, "quick_ratio": 2.55386182, "net_debt": 110953000, "revenue_growth_1y": 0.07457578, "revenue_growth_3y_cagr": 0.15686787, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14714124, "eps_growth_3y_cagr": 0.05432647, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49918549, "book_value_growth_1y": 0.00953189, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.321612, "revenue_stability_5y": 0.225608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01076651, "price_return_3m": 0.00864745, "price_return_6m": 0.06707779, "price_return_9m": 0.08870642, "price_return_12m": 0.18389391, "price_return_12m_ex1m": 0.17128327, "distance_from_52w_high": -0.01476137, "distance_from_52w_low": 0.16659091, "relative_strength": -0.1182125, "local_beta": 0.2729, "volatility_252d": 0.116994, "volatility_60d": 0.251859, "max_drawdown_12m": -0.04710848, "revenue_ttm": 272575000, "gross_profit_ttm": 132344000, "ebit_ttm": 52304000, "ebitda_ttm": 68095000, "net_income_ttm": 33141000, "eps_diluted_ttm": 1.16411422, "operating_cash_flow_ttm": 34932000, "capital_expenditure_ttm": -2342000, "fcf_ttm": 32590000, "dividends_paid_ttm": -26476000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7461000, "cash_and_equivalents": 603000, "total_current_assets": 173065000, "total_current_liabilities": 67766000, "net_ppe": 29557000, "total_assets": 394560000, "total_debt": 111556000, "total_equity": 190306000, "net_working_capital": 111233000, "book_value_per_share": 6.68470837, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.68470837, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 28, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 35, "rank_pcf": 53, "rank_ev_ebitda": 28, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 27, "rank_dividend_yield": 33, "rank_shareholder_yield": 15, "rank_total_yield": 28, "rank_roe": 24, "rank_roc": 19, "rank_roic": 25, "rank_gross_margin": 43, "rank_fcf_margin": 42, "rank_piotroski": 6, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 16, "quality_composite": 11, "momentum_composite": 73, "growth_composite": 33, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 23, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.2, "os": 0.87, "value": 0.84, "quality": 0.89, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1981, "earnings_yield": 0.1015, "shareholder_yield": 0.0655, "roe": 0.1741, "momentum_12_1": 0.1713, "complete_fields": { "id": 11255, "ticker_id": 35611, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.335708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.2, "market_cap": 404257755.2, "market_cap_usd": 404257755.2, "enterprise_value": 515210755.2, "shares_outstanding": 28468856, "fx_rate_to_usd": null, "pe_ratio": 12.19811578, "pb_ratio": 2.12425123, "ptbv_ratio": 2.12425123, "ps_ratio": 1.4831065, "pcf_ratio": 11.57270569, "pfcf_ratio": 12.40434965, "ev_ebitda": 7.56605852, "ev_ebit": 9.8503127, "ev_sales": 1.89016144, "ev_fcf": 15.80886024, "earnings_yield": 0.10151962, "fcf_yield": 0.06325567, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.06549287, "debt_paydown_yield": 0.01080004, "total_yield": 0.07629291, "gross_margin": 0.48553242, "operating_margin": 0.19188847, "net_margin": 0.12158488, "ebitda_margin": 0.24982115, "fcf_margin": 0.11956342, "roe": 0.17414585, "roa": 0.08399483, "roic": 0.13021354, "roc_greenblatt": 0.37150366, "asset_turnover": 0.69083283, "cash_conversion": 0.98337407, "accruals_ratio": -0.00453923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.62938542, "debt_to_assets": 0.2827352, "interest_coverage": 7.01032033, "current_ratio": 2.55386182, "quick_ratio": 2.55386182, "net_debt": 110953000, "revenue_growth_1y": 0.07457578, "revenue_growth_3y_cagr": 0.15686787, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14714124, "eps_growth_3y_cagr": 0.05432647, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49918549, "book_value_growth_1y": 0.00953189, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.321612, "revenue_stability_5y": 0.225608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01076651, "price_return_3m": 0.00864745, "price_return_6m": 0.06707779, "price_return_9m": 0.08870642, "price_return_12m": 0.18389391, "price_return_12m_ex1m": 0.17128327, "distance_from_52w_high": -0.01476137, "distance_from_52w_low": 0.16659091, "relative_strength": -0.1182125, "local_beta": 0.2729, "volatility_252d": 0.116994, "volatility_60d": 0.251859, "max_drawdown_12m": -0.04710848, "revenue_ttm": 272575000, "gross_profit_ttm": 132344000, "ebit_ttm": 52304000, "ebitda_ttm": 68095000, "net_income_ttm": 33141000, "eps_diluted_ttm": 1.16411422, "operating_cash_flow_ttm": 34932000, "capital_expenditure_ttm": -2342000, "fcf_ttm": 32590000, "dividends_paid_ttm": -26476000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7461000, "cash_and_equivalents": 603000, "total_current_assets": 173065000, "total_current_liabilities": 67766000, "net_ppe": 29557000, "total_assets": 394560000, "total_debt": 111556000, "total_equity": 190306000, "net_working_capital": 111233000, "book_value_per_share": 6.68470837, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.68470837, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 28, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 35, "rank_pcf": 53, "rank_ev_ebitda": 28, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 27, "rank_dividend_yield": 33, "rank_shareholder_yield": 15, "rank_total_yield": 28, "rank_roe": 24, "rank_roc": 19, "rank_roic": 25, "rank_gross_margin": 43, "rank_fcf_margin": 42, "rank_piotroski": 6, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 16, "quality_composite": 11, "momentum_composite": 73, "growth_composite": 33, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 23, "vc2_composite": 17, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 246786000, "cost_of_revenue": 123785000, "gross_profit": 123001000, "ebit": 45969000, "ebitda": 63259000, "pretax_income": null, "tax_provision": null, "net_income": 27427000, "net_income_to_common": 27427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000, "total_current_assets": 173051000, "total_assets": 402808000, "short_term_debt": 4982000, "long_term_debt": 102000000, "total_debt": 110588000, "total_liabilities": null, "total_equity": 183332000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44773000, "capital_expenditure": -2439000, "free_cash_flow": 42334000, "dividends_paid": -25622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32777000 }, "complete_fields": { "id": 420079, "ticker_id": 35611, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63259000", "netIncome": "27427000", "grossProfit": "123001000", "totalRevenue": "246786000", "costOfRevenue": "123785000", "interestExpense": "8866000", "operatingIncome": "45969000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16278000" }, "balance": { "totalDebt": "110588000", "totalAssets": "402808000", "longTermDebt": "102000000", "shortTermDebt": "4982000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "173051000", "totalShareholderEquity": "183332000", "totalCurrentLiabilities": "73122000", "propertyPlantEquipmentNet": "24399000", "cashAndShortTermInvestments": "179000" }, "cashflow": { "freeCashFlow": "42334000", "dividendsPaid": "-25622000", "issuanceOfDebt": "3477000", "issuanceOfStock": null, "repaymentOfDebt": "-36254000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "44773000", "repurchaseOfStock": null, "capitalExpenditures": "-2439000" } }, "revenue": 246786000, "cost_of_revenue": 123785000, "gross_profit": 123001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45969000, "depreciation_amortisation": 16278000, "ebitda": 63259000, "interest_expense": 8866000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27427000, "net_income_continuing_ops": null, "net_income_to_common": 27427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173051000, "net_ppe": 24399000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 402808000, "short_term_debt": 4982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73122000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183332000, "shares_outstanding": 28468856, "operating_cash_flow": 44773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -32777000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63259000", "netIncome": "27427000", "grossProfit": "123001000", "totalRevenue": "246786000", "costOfRevenue": "123785000", "interestExpense": "8866000", "operatingIncome": "45969000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16278000" }, "balance": { "totalDebt": "110588000", "totalAssets": "402808000", "longTermDebt": "102000000", "shortTermDebt": "4982000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "173051000", "totalShareholderEquity": "183332000", "totalCurrentLiabilities": "73122000", "propertyPlantEquipmentNet": "24399000", "cashAndShortTermInvestments": "179000" }, "cashflow": { "freeCashFlow": "42334000", "dividendsPaid": "-25622000", "issuanceOfDebt": "3477000", "issuanceOfStock": null, "repaymentOfDebt": "-36254000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "44773000", "repurchaseOfStock": null, "capitalExpenditures": "-2439000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 229659000, "cost_of_revenue": 113887000, "gross_profit": 115772000, "ebit": 40559000, "ebitda": 57226000, "pretax_income": null, "tax_provision": null, "net_income": 23909000, "net_income_to_common": 23909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4648000, "total_current_assets": 179310000, "total_assets": 420478000, "short_term_debt": 17816000, "long_term_debt": 120000000, "total_debt": 140835000, "total_liabilities": null, "total_equity": 181601000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31517000, "capital_expenditure": -3279000, "free_cash_flow": 28238000, "dividends_paid": -23914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20782000 }, "complete_fields": { "id": 420083, "ticker_id": 35611, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57226000", "netIncome": "23909000", "grossProfit": "115772000", "totalRevenue": "229659000", "costOfRevenue": "113887000", "interestExpense": "8887000", "operatingIncome": "40559000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15443000" }, "balance": { "totalDebt": "140835000", "totalAssets": "420478000", "longTermDebt": "120000000", "shortTermDebt": "17816000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "179310000", "totalShareholderEquity": "181601000", "totalCurrentLiabilities": "76676000", "propertyPlantEquipmentNet": "24850000", "cashAndShortTermInvestments": "4648000" }, "cashflow": { "freeCashFlow": "28238000", "dividendsPaid": "-23914000", "issuanceOfDebt": "31816000", "issuanceOfStock": null, "repaymentOfDebt": "-11034000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "31517000", "repurchaseOfStock": null, "capitalExpenditures": "-3279000" } }, "revenue": 229659000, "cost_of_revenue": 113887000, "gross_profit": 115772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40559000, "depreciation_amortisation": 15443000, "ebitda": 57226000, "interest_expense": 8887000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23909000, "net_income_continuing_ops": null, "net_income_to_common": 23909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179310000, "net_ppe": 24850000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 420478000, "short_term_debt": 17816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76676000, "long_term_debt": 120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181601000, "shares_outstanding": 28468856, "operating_cash_flow": 31517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20782000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57226000", "netIncome": "23909000", "grossProfit": "115772000", "totalRevenue": "229659000", "costOfRevenue": "113887000", "interestExpense": "8887000", "operatingIncome": "40559000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15443000" }, "balance": { "totalDebt": "140835000", "totalAssets": "420478000", "longTermDebt": "120000000", "shortTermDebt": "17816000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "179310000", "totalShareholderEquity": "181601000", "totalCurrentLiabilities": "76676000", "propertyPlantEquipmentNet": "24850000", "cashAndShortTermInvestments": "4648000" }, "cashflow": { "freeCashFlow": "28238000", "dividendsPaid": "-23914000", "issuanceOfDebt": "31816000", "issuanceOfStock": null, "repaymentOfDebt": "-11034000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "31517000", "repurchaseOfStock": null, "capitalExpenditures": "-3279000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 162955000, "cost_of_revenue": 68840000, "gross_profit": 94115000, "ebit": 28767000, "ebitda": 44998000, "pretax_income": null, "tax_provision": null, "net_income": 21959000, "net_income_to_common": 21959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 270514000, "total_assets": 362601000, "short_term_debt": null, "long_term_debt": 98014000, "total_debt": 101634000, "total_liabilities": null, "total_equity": 179995000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35430000, "capital_expenditure": -4717000, "free_cash_flow": 30713000, "dividends_paid": -25053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96624000 }, "complete_fields": { "id": 420084, "ticker_id": 35611, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44998000", "netIncome": "21959000", "grossProfit": "94115000", "totalRevenue": "162955000", "costOfRevenue": "68840000", "interestExpense": "143000", "operatingIncome": "28767000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14817000" }, "balance": { "totalDebt": "101634000", "totalAssets": "362601000", "longTermDebt": "98014000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "270514000", "totalShareholderEquity": "179995000", "totalCurrentLiabilities": "69697000", "propertyPlantEquipmentNet": "25194000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "30713000", "dividendsPaid": "-25053000", "issuanceOfDebt": "98000000", "issuanceOfStock": null, "repaymentOfDebt": "-1376000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "35430000", "repurchaseOfStock": null, "capitalExpenditures": "-4717000" } }, "revenue": 162955000, "cost_of_revenue": 68840000, "gross_profit": 94115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28767000, "depreciation_amortisation": 14817000, "ebitda": 44998000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21959000, "net_income_continuing_ops": null, "net_income_to_common": 21959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270514000, "net_ppe": 25194000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 362601000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69697000, "long_term_debt": 98014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179995000, "shares_outstanding": 28468856, "operating_cash_flow": 35430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 96624000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44998000", "netIncome": "21959000", "grossProfit": "94115000", "totalRevenue": "162955000", "costOfRevenue": "68840000", "interestExpense": "143000", "operatingIncome": "28767000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14817000" }, "balance": { "totalDebt": "101634000", "totalAssets": "362601000", "longTermDebt": "98014000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "270514000", "totalShareholderEquity": "179995000", "totalCurrentLiabilities": "69697000", "propertyPlantEquipmentNet": "25194000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "30713000", "dividendsPaid": "-25053000", "issuanceOfDebt": "98000000", "issuanceOfStock": null, "repaymentOfDebt": "-1376000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "35430000", "repurchaseOfStock": null, "capitalExpenditures": "-4717000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 159393000, "cost_of_revenue": 63255000, "gross_profit": 96138000, "ebit": 35103000, "ebitda": 47301000, "pretax_income": null, "tax_provision": null, "net_income": 23402000, "net_income_to_common": 23402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52459000, "total_current_assets": 152483000, "total_assets": 253513000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3703000, "total_liabilities": null, "total_equity": 183205000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45518000, "capital_expenditure": -59694000, "free_cash_flow": -14176000, "dividends_paid": -26476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1320000 }, "complete_fields": { "id": 420085, "ticker_id": 35611, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47301000", "netIncome": "23402000", "grossProfit": "96138000", "totalRevenue": "159393000", "costOfRevenue": "63255000", "interestExpense": "254000", "operatingIncome": "35103000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14252000" }, "balance": { "totalDebt": "3703000", "totalAssets": "253513000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "152483000", "totalShareholderEquity": "183205000", "totalCurrentLiabilities": "54618000", "propertyPlantEquipmentNet": "24245000", "cashAndShortTermInvestments": "52459000" }, "cashflow": { "freeCashFlow": "-14176000", "dividendsPaid": "-26476000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1320000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "45518000", "repurchaseOfStock": null, "capitalExpenditures": "-59694000" } }, "revenue": 159393000, "cost_of_revenue": 63255000, "gross_profit": 96138000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35103000, "depreciation_amortisation": 14252000, "ebitda": 47301000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23402000, "net_income_continuing_ops": null, "net_income_to_common": 23402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152483000, "net_ppe": 24245000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 253513000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183205000, "shares_outstanding": 28468856, "operating_cash_flow": 45518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47301000", "netIncome": "23402000", "grossProfit": "96138000", "totalRevenue": "159393000", "costOfRevenue": "63255000", "interestExpense": "254000", "operatingIncome": "35103000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14252000" }, "balance": { "totalDebt": "3703000", "totalAssets": "253513000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "152483000", "totalShareholderEquity": "183205000", "totalCurrentLiabilities": "54618000", "propertyPlantEquipmentNet": "24245000", "cashAndShortTermInvestments": "52459000" }, "cashflow": { "freeCashFlow": "-14176000", "dividendsPaid": "-26476000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1320000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "45518000", "repurchaseOfStock": null, "capitalExpenditures": "-59694000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420086, "ticker_id": 35611, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 58269000, "cost_of_revenue": 28537000, "gross_profit": 29732000, "ebit": 11861000, "ebitda": 16225000, "pretax_income": null, "tax_provision": null, "net_income": 7926000, "net_income_to_common": 7926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603000, "total_current_assets": 173065000, "total_assets": 394560000, "short_term_debt": 6537000, "long_term_debt": 96000000, "total_debt": 111556000, "total_liabilities": null, "total_equity": 190306000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17618000, "capital_expenditure": -970000, "free_cash_flow": -18588000, "dividends_paid": -6832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5961000 }, "complete_fields": { "id": 420075, "ticker_id": 35611, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16225000", "netIncome": "7926000", "grossProfit": "29732000", "totalRevenue": "58269000", "costOfRevenue": "28537000", "interestExpense": "1763000", "operatingIncome": "11861000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3581000" }, "balance": { "totalDebt": "111556000", "totalAssets": "394560000", "longTermDebt": "96000000", "shortTermDebt": "6537000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "173065000", "totalShareholderEquity": "190306000", "totalCurrentLiabilities": "67766000", "propertyPlantEquipmentNet": "29557000", "cashAndShortTermInvestments": "603000" }, "cashflow": { "freeCashFlow": "-18588000", "dividendsPaid": "-6832000", "issuanceOfDebt": "6537000", "issuanceOfStock": null, "repaymentOfDebt": "-576000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-17618000", "repurchaseOfStock": null, "capitalExpenditures": "-970000" } }, "revenue": 58269000, "cost_of_revenue": 28537000, "gross_profit": 29732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11861000, "depreciation_amortisation": 3581000, "ebitda": 16225000, "interest_expense": 1763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7926000, "net_income_continuing_ops": null, "net_income_to_common": 7926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173065000, "net_ppe": 29557000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394560000, "short_term_debt": 6537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67766000, "long_term_debt": 96000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190306000, "shares_outstanding": 28468856, "operating_cash_flow": -17618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5961000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16225000", "netIncome": "7926000", "grossProfit": "29732000", "totalRevenue": "58269000", "costOfRevenue": "28537000", "interestExpense": "1763000", "operatingIncome": "11861000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3581000" }, "balance": { "totalDebt": "111556000", "totalAssets": "394560000", "longTermDebt": "96000000", "shortTermDebt": "6537000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "173065000", "totalShareholderEquity": "190306000", "totalCurrentLiabilities": "67766000", "propertyPlantEquipmentNet": "29557000", "cashAndShortTermInvestments": "603000" }, "cashflow": { "freeCashFlow": "-18588000", "dividendsPaid": "-6832000", "issuanceOfDebt": "6537000", "issuanceOfStock": null, "repaymentOfDebt": "-576000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-17618000", "repurchaseOfStock": null, "capitalExpenditures": "-970000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 66914000, "cost_of_revenue": 35032000, "gross_profit": 31882000, "ebit": 13458000, "ebitda": 17325000, "pretax_income": null, "tax_provision": null, "net_income": 8837000, "net_income_to_common": 8837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2068000, "total_current_assets": 172659000, "total_assets": 395414000, "short_term_debt": null, "long_term_debt": 96000000, "total_debt": 103600000, "total_liabilities": null, "total_equity": 189226000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31419000, "capital_expenditure": -505000, "free_cash_flow": 30914000, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6465000 }, "complete_fields": { "id": 420076, "ticker_id": 35611, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17325000", "netIncome": "8837000", "grossProfit": "31882000", "totalRevenue": "66914000", "costOfRevenue": "35032000", "interestExpense": "1803000", "operatingIncome": "13458000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3472000" }, "balance": { "totalDebt": "103600000", "totalAssets": "395414000", "longTermDebt": "96000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "172659000", "totalShareholderEquity": "189226000", "totalCurrentLiabilities": "71336000", "propertyPlantEquipmentNet": "27966000", "cashAndShortTermInvestments": "2068000" }, "cashflow": { "freeCashFlow": "30914000", "dividendsPaid": "-6548000", "issuanceOfDebt": "97000", "issuanceOfStock": null, "repaymentOfDebt": "-6562000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "31419000", "repurchaseOfStock": null, "capitalExpenditures": "-505000" } }, "revenue": 66914000, "cost_of_revenue": 35032000, "gross_profit": 31882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13458000, "depreciation_amortisation": 3472000, "ebitda": 17325000, "interest_expense": 1803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8837000, "net_income_continuing_ops": null, "net_income_to_common": 8837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172659000, "net_ppe": 27966000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 395414000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71336000, "long_term_debt": 96000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189226000, "shares_outstanding": 28468856, "operating_cash_flow": 31419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6465000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17325000", "netIncome": "8837000", "grossProfit": "31882000", "totalRevenue": "66914000", "costOfRevenue": "35032000", "interestExpense": "1803000", "operatingIncome": "13458000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3472000" }, "balance": { "totalDebt": "103600000", "totalAssets": "395414000", "longTermDebt": "96000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "172659000", "totalShareholderEquity": "189226000", "totalCurrentLiabilities": "71336000", "propertyPlantEquipmentNet": "27966000", "cashAndShortTermInvestments": "2068000" }, "cashflow": { "freeCashFlow": "30914000", "dividendsPaid": "-6548000", "issuanceOfDebt": "97000", "issuanceOfStock": null, "repaymentOfDebt": "-6562000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "31419000", "repurchaseOfStock": null, "capitalExpenditures": "-505000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 75393000, "cost_of_revenue": 38808000, "gross_profit": 36585000, "ebit": 16515000, "ebitda": 19820000, "pretax_income": null, "tax_provision": null, "net_income": 10177000, "net_income_to_common": 10177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3850000, "total_current_assets": 172276000, "total_assets": 392044000, "short_term_debt": null, "long_term_debt": 102000000, "total_debt": 105100000, "total_liabilities": null, "total_equity": 186948000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5597000, "capital_expenditure": -513000, "free_cash_flow": 5084000, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5487000 }, "complete_fields": { "id": 420077, "ticker_id": 35611, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19820000", "netIncome": "10177000", "grossProfit": "36585000", "totalRevenue": "75393000", "costOfRevenue": "38808000", "interestExpense": "1827000", "operatingIncome": "16515000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3828000" }, "balance": { "totalDebt": "105100000", "totalAssets": "392044000", "longTermDebt": "102000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "172276000", "totalShareholderEquity": "186948000", "totalCurrentLiabilities": "58818000", "propertyPlantEquipmentNet": "23538000", "cashAndShortTermInvestments": "3850000" }, "cashflow": { "freeCashFlow": "5084000", "dividendsPaid": "-6548000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5487000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5597000", "repurchaseOfStock": null, "capitalExpenditures": "-513000" } }, "revenue": 75393000, "cost_of_revenue": 38808000, "gross_profit": 36585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16515000, "depreciation_amortisation": 3828000, "ebitda": 19820000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10177000, "net_income_continuing_ops": null, "net_income_to_common": 10177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172276000, "net_ppe": 23538000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 392044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58818000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 186948000, "shares_outstanding": 28468856, "operating_cash_flow": 5597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5487000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19820000", "netIncome": "10177000", "grossProfit": "36585000", "totalRevenue": "75393000", "costOfRevenue": "38808000", "interestExpense": "1827000", "operatingIncome": "16515000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3828000" }, "balance": { "totalDebt": "105100000", "totalAssets": "392044000", "longTermDebt": "102000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "172276000", "totalShareholderEquity": "186948000", "totalCurrentLiabilities": "58818000", "propertyPlantEquipmentNet": "23538000", "cashAndShortTermInvestments": "3850000" }, "cashflow": { "freeCashFlow": "5084000", "dividendsPaid": "-6548000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5487000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5597000", "repurchaseOfStock": null, "capitalExpenditures": "-513000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 71999000, "cost_of_revenue": 37854000, "gross_profit": 34145000, "ebit": 10470000, "ebitda": 14725000, "pretax_income": null, "tax_provision": null, "net_income": 6201000, "net_income_to_common": 6201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000, "total_current_assets": 173051000, "total_assets": 402808000, "short_term_debt": 4982000, "long_term_debt": 102000000, "total_debt": 110588000, "total_liabilities": null, "total_equity": 183332000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15534000, "capital_expenditure": -354000, "free_cash_flow": 15180000, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1625000 }, "complete_fields": { "id": 420078, "ticker_id": 35611, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14725000", "netIncome": "6201000", "grossProfit": "34145000", "totalRevenue": "71999000", "costOfRevenue": "37854000", "interestExpense": "2068000", "operatingIncome": "10470000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4122000" }, "balance": { "totalDebt": "110588000", "totalAssets": "402808000", "longTermDebt": "102000000", "shortTermDebt": "4982000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "173051000", "totalShareholderEquity": "183332000", "totalCurrentLiabilities": "73122000", "propertyPlantEquipmentNet": "24399000", "cashAndShortTermInvestments": "179000" }, "cashflow": { "freeCashFlow": "15180000", "dividendsPaid": "-6548000", "issuanceOfDebt": "2534000", "issuanceOfStock": null, "repaymentOfDebt": "-909000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "15534000", "repurchaseOfStock": null, "capitalExpenditures": "-354000" } }, "revenue": 71999000, "cost_of_revenue": 37854000, "gross_profit": 34145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10470000, "depreciation_amortisation": 4122000, "ebitda": 14725000, "interest_expense": 2068000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6201000, "net_income_continuing_ops": null, "net_income_to_common": 6201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173051000, "net_ppe": 24399000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 402808000, "short_term_debt": 4982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73122000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183332000, "shares_outstanding": 28468856, "operating_cash_flow": 15534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1625000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14725000", "netIncome": "6201000", "grossProfit": "34145000", "totalRevenue": "71999000", "costOfRevenue": "37854000", "interestExpense": "2068000", "operatingIncome": "10470000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4122000" }, "balance": { "totalDebt": "110588000", "totalAssets": "402808000", "longTermDebt": "102000000", "shortTermDebt": "4982000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "173051000", "totalShareholderEquity": "183332000", "totalCurrentLiabilities": "73122000", "propertyPlantEquipmentNet": "24399000", "cashAndShortTermInvestments": "179000" }, "cashflow": { "freeCashFlow": "15180000", "dividendsPaid": "-6548000", "issuanceOfDebt": "2534000", "issuanceOfStock": null, "repaymentOfDebt": "-909000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "15534000", "repurchaseOfStock": null, "capitalExpenditures": "-354000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": 48021000, "cost_of_revenue": 23373000, "gross_profit": 24648000, "ebit": 7611000, "ebitda": 11873000, "pretax_income": null, "tax_provision": null, "net_income": 4027000, "net_income_to_common": 4027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 152654000, "total_assets": 386416000, "short_term_debt": 2817000, "long_term_debt": 102000000, "total_debt": 108512000, "total_liabilities": null, "total_equity": 183699000, "shares_outstanding": 28468856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6312000, "capital_expenditure": -939000, "free_cash_flow": -7251000, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5891000 }, "complete_fields": { "id": 420080, "ticker_id": 35611, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11873000", "netIncome": "4027000", "grossProfit": "24648000", "totalRevenue": "48021000", "costOfRevenue": "23373000", "interestExpense": "2118000", "operatingIncome": "7611000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4089000" }, "balance": { "totalDebt": "108512000", "totalAssets": "386416000", "longTermDebt": "102000000", "shortTermDebt": "2817000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "152654000", "totalShareholderEquity": "183699000", "totalCurrentLiabilities": "56172000", "propertyPlantEquipmentNet": "24959000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-7251000", "dividendsPaid": "-6548000", "issuanceOfDebt": "943000", "issuanceOfStock": null, "repaymentOfDebt": "-6834000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6312000", "repurchaseOfStock": null, "capitalExpenditures": "-939000" } }, "revenue": 48021000, "cost_of_revenue": 23373000, "gross_profit": 24648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7611000, "depreciation_amortisation": 4089000, "ebitda": 11873000, "interest_expense": 2118000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4027000, "net_income_continuing_ops": null, "net_income_to_common": 4027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152654000, "net_ppe": 24959000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 386416000, "short_term_debt": 2817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56172000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183699000, "shares_outstanding": 28468856, "operating_cash_flow": -6312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5891000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11873000", "netIncome": "4027000", "grossProfit": "24648000", "totalRevenue": "48021000", "costOfRevenue": "23373000", "interestExpense": "2118000", "operatingIncome": "7611000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4089000" }, "balance": { "totalDebt": "108512000", "totalAssets": "386416000", "longTermDebt": "102000000", "shortTermDebt": "2817000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28468856", "totalCurrentAssets": "152654000", "totalShareholderEquity": "183699000", "totalCurrentLiabilities": "56172000", "propertyPlantEquipmentNet": "24959000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-7251000", "dividendsPaid": "-6548000", "issuanceOfDebt": "943000", "issuanceOfStock": null, "repaymentOfDebt": "-6834000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6312000", "repurchaseOfStock": null, "capitalExpenditures": "-939000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2216000, "long_term_debt": null, "total_debt": 2216000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420081, "ticker_id": 35611, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2216000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2216000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 7470000, "long_term_debt": null, "total_debt": 7470000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420082, "ticker_id": 35611, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:42.755436+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7470000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 7470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7470000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }