{ "ticker": { "uuid": "d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5", "symbol": "FDSB", "name": "Fifth District Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5/" }, "ticker_metadata": { "id": 6003, "uuid": "d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5", "symbol": "FDSB", "name": "Fifth District Bancorp, Inc. Common Stock", "asset_type": "equity", "market_cap": 79552000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Fifth District Bancorp, Inc. (FDSB) is a dynamic financial institution focused on delivering a broad range of banking services tailored to the unique requirements of individuals and enterprises within its communities. The bank prioritizes community engagement and sustainable growth, utilizing innovative technologies and a customer-centric approach to foster loyalty and stimulate economic development. With a strong capital foundation and prudent risk management practices, FDSB is positioned to navigate economic fluctuations while capitalizing on strategic growth initiatives. Institutional investors can expect a firm commitment to enhancing shareholder value through continuous improvements in financial performance and operational efficiency.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5", "symbol": "FDSB", "name": "Fifth District Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d8ecc48d-5e8c-4c7b-9d9e-5145345f59a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.69, "quality": 0.17, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.07, "market_cap": 77535150, "pe_ratio": 17.6336, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0967, "shareholder_yield": 0.0005, "roe": 0.034, "piotroski_f_score": 5, "momentum_12_1": 0.2222, "volatility_252d": 0.0977 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.434709+00:00", "batch_id": "" }, "size": { "price_close": 15.07, "market_cap": 77535150, "market_cap_usd": 77535150, "enterprise_value": 54224150, "shares_outstanding": 5145000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6336, "pb_ratio": 0.5996, "ptbv_ratio": 0.5996, "ps_ratio": 2.8825, "pcf_ratio": 50.3475, "pfcf_ratio": 33.962, "ev_ebitda": 10.3461, "ev_ebit": 11.8497, "ev_sales": 2.0158, "ev_fcf": 23.7513, "earnings_yield": 0.0567, "fcf_yield": 0.0421, "price_to_sales": 2.8825, "price_to_book": 0.5996, "price_to_cashflow": 50.3475, "ebitda_to_ev": 0.0967, "sales_yield": 0.4961 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.6635, "operating_margin": 0.1701, "net_margin": 0.1635, "ebitda_margin": 0.1948, "fcf_margin": 0.0849, "roe": 0.034, "roa": 0.0082, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0502, "cash_conversion": 0.5192, "accruals_ratio": 0.0053, "sbc_to_revenue": 0.0137, "piotroski_f_score": 5, "altman_z_score": -0.4088, "earnings_stability_5y": 1.9903, "revenue_stability_5y": 0.2469, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1426, "net_debt_to_ebitda": -4.4478, "debt_to_assets": null, "interest_coverage": 0.5061, "current_ratio": 0.0635, "quick_ratio": 0.0635, "net_debt": -23311000, "local_beta": -0.0001, "volatility_252d": 0.0977, "volatility_60d": 0.206, "max_drawdown_12m": -0.0573, "risk_adjusted_momentum": 2.2752 }, "growth": { "revenue_growth_1y": 0.2604, "revenue_growth_3y_cagr": 0.1994, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.12, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9921, "book_value_growth_1y": 0.0276, "revenue_growth": 0.2604, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0056, "price_return_3m": 0.0128, "price_return_6m": 0.0795, "price_return_9m": 0.0787, "price_return_12m": 0.2153, "price_return_12m_ex1m": 0.2222, "momentum_6m": 0.0795, "momentum_12m": 0.2153, "momentum_12_1": 0.2222, "distance_from_52w_high": -0.0056, "distance_from_52w_low": 0.2537, "relative_strength": 0.0574 }, "raw_ttm": { "revenue_ttm": 26899000, "gross_profit_ttm": 17848000, "ebit_ttm": 4576000, "ebitda_ttm": 5241000, "net_income_ttm": 4397000, "eps_diluted_ttm": 0.8546, "operating_cash_flow_ttm": 1540000, "capital_expenditure_ttm": 743000, "fcf_ttm": 2283000, "dividends_paid_ttm": 38000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9041000, "cash_and_equivalents": 23311000, "total_current_assets": 25115000, "total_current_liabilities": 395233000, "net_ppe": null, "total_assets": 535692000, "total_debt": null, "total_equity": 129312000, "net_working_capital": -393429000, "book_value_per_share": 25.1335, "retained_earnings": 87032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.1335 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 62, "rank_pcf": 93, "rank_ev_ebitda": 41, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 72, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 64, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 26, "rank_fcf_margin": 73, "rank_piotroski": 66, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48 }, "composites": { "value_composite": 31, "quality_composite": 83, "momentum_composite": 30, "growth_composite": 19, "yield_composite": 71, "svqf_composite": 23, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.3425, "os_score": 0.65, "value_percentile": 0.69, "quality_percentile": 0.17, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1114, "ticker_id": 6003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.434709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.07, "market_cap": 77535150, "market_cap_usd": 77535150, "enterprise_value": 54224150, "shares_outstanding": 5145000, "fx_rate_to_usd": null, "pe_ratio": 17.63364794, "pb_ratio": 0.59959749, "ptbv_ratio": 0.59959749, "ps_ratio": 2.88245474, "pcf_ratio": 50.3475, "pfcf_ratio": 33.96195795, "ev_ebitda": 10.34614577, "ev_ebit": 11.84968313, "ev_sales": 2.0158426, "ev_fcf": 23.75127026, "earnings_yield": 0.05670976, "fcf_yield": 0.04210301, "dividend_yield": 0.0004901, "buyback_yield": 0, "shareholder_yield": 0.0004901, "debt_paydown_yield": null, "total_yield": 0.0004901, "gross_margin": 0.66351909, "operating_margin": 0.17011785, "net_margin": 0.16346333, "ebitda_margin": 0.19483996, "fcf_margin": 0.08487304, "roe": 0.03400303, "roa": 0.00820807, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05021356, "cash_conversion": 0.51921765, "accruals_ratio": 0.00533329, "sbc_to_revenue": 0.01371798, "debt_to_equity": 3.14263177, "net_debt_to_ebitda": -4.4478153, "debt_to_assets": null, "interest_coverage": 0.5061387, "current_ratio": 0.0635448, "quick_ratio": 0.0635448, "net_debt": -23311000, "revenue_growth_1y": 0.26043766, "revenue_growth_3y_cagr": 0.1994064, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.11998033, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9921363, "book_value_growth_1y": 0.02764937, "piotroski_f_score": 5, "altman_z_score": -0.40876601, "earnings_stability_5y": 1.990266, "revenue_stability_5y": 0.246945, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00560871, "price_return_3m": 0.01276882, "price_return_6m": 0.07951289, "price_return_9m": 0.07874016, "price_return_12m": 0.21532258, "price_return_12m_ex1m": 0.22217742, "distance_from_52w_high": -0.00560871, "distance_from_52w_low": 0.25374376, "relative_strength": 0.05738153, "local_beta": -0.0001, "volatility_252d": 0.097653, "volatility_60d": 0.206038, "max_drawdown_12m": -0.05726557, "revenue_ttm": 26899000, "gross_profit_ttm": 17848000, "ebit_ttm": 4576000, "ebitda_ttm": 5241000, "net_income_ttm": 4397000, "eps_diluted_ttm": 0.85461613, "operating_cash_flow_ttm": 1540000, "capital_expenditure_ttm": 743000, "fcf_ttm": 2283000, "dividends_paid_ttm": 38000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9041000, "cash_and_equivalents": 23311000, "total_current_assets": 25115000, "total_current_liabilities": 395233000, "net_ppe": null, "total_assets": 535692000, "total_debt": null, "total_equity": 129312000, "net_working_capital": -393429000, "book_value_per_share": 25.1335277, "retained_earnings": 87032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.1335277, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 62, "rank_pcf": 93, "rank_ev_ebitda": 41, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 72, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 64, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 26, "rank_fcf_margin": 73, "rank_piotroski": 66, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48, "value_composite": 31, "quality_composite": 83, "momentum_composite": 30, "growth_composite": 19, "yield_composite": 71, "svqf_composite": 23, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.07, "os": 0.65, "value": 0.69, "quality": 0.17, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6336, "earnings_yield": 0.0567, "shareholder_yield": 0.0005, "roe": 0.034, "momentum_12_1": 0.2222, "complete_fields": { "id": 1114, "ticker_id": 6003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.434709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.07, "market_cap": 77535150, "market_cap_usd": 77535150, "enterprise_value": 54224150, "shares_outstanding": 5145000, "fx_rate_to_usd": null, "pe_ratio": 17.63364794, "pb_ratio": 0.59959749, "ptbv_ratio": 0.59959749, "ps_ratio": 2.88245474, "pcf_ratio": 50.3475, "pfcf_ratio": 33.96195795, "ev_ebitda": 10.34614577, "ev_ebit": 11.84968313, "ev_sales": 2.0158426, "ev_fcf": 23.75127026, "earnings_yield": 0.05670976, "fcf_yield": 0.04210301, "dividend_yield": 0.0004901, "buyback_yield": 0, "shareholder_yield": 0.0004901, "debt_paydown_yield": null, "total_yield": 0.0004901, "gross_margin": 0.66351909, "operating_margin": 0.17011785, "net_margin": 0.16346333, "ebitda_margin": 0.19483996, "fcf_margin": 0.08487304, "roe": 0.03400303, "roa": 0.00820807, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05021356, "cash_conversion": 0.51921765, "accruals_ratio": 0.00533329, "sbc_to_revenue": 0.01371798, "debt_to_equity": 3.14263177, "net_debt_to_ebitda": -4.4478153, "debt_to_assets": null, "interest_coverage": 0.5061387, "current_ratio": 0.0635448, "quick_ratio": 0.0635448, "net_debt": -23311000, "revenue_growth_1y": 0.26043766, "revenue_growth_3y_cagr": 0.1994064, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.11998033, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9921363, "book_value_growth_1y": 0.02764937, "piotroski_f_score": 5, "altman_z_score": -0.40876601, "earnings_stability_5y": 1.990266, "revenue_stability_5y": 0.246945, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00560871, "price_return_3m": 0.01276882, "price_return_6m": 0.07951289, "price_return_9m": 0.07874016, "price_return_12m": 0.21532258, "price_return_12m_ex1m": 0.22217742, "distance_from_52w_high": -0.00560871, "distance_from_52w_low": 0.25374376, "relative_strength": 0.05738153, "local_beta": -0.0001, "volatility_252d": 0.097653, "volatility_60d": 0.206038, "max_drawdown_12m": -0.05726557, "revenue_ttm": 26899000, "gross_profit_ttm": 17848000, "ebit_ttm": 4576000, "ebitda_ttm": 5241000, "net_income_ttm": 4397000, "eps_diluted_ttm": 0.85461613, "operating_cash_flow_ttm": 1540000, "capital_expenditure_ttm": 743000, "fcf_ttm": 2283000, "dividends_paid_ttm": 38000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9041000, "cash_and_equivalents": 23311000, "total_current_assets": 25115000, "total_current_liabilities": 395233000, "net_ppe": null, "total_assets": 535692000, "total_debt": null, "total_equity": 129312000, "net_working_capital": -393429000, "book_value_per_share": 25.1335277, "retained_earnings": 87032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.1335277, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 62, "rank_pcf": 93, "rank_ev_ebitda": 41, "rank_ev_ebit": 47, "rank_earnings_yield": 46, "rank_fcf_yield": 72, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 64, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 26, "rank_fcf_margin": 73, "rank_piotroski": 66, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 48, "value_composite": 31, "quality_composite": 83, "momentum_composite": 30, "growth_composite": 19, "yield_composite": 71, "svqf_composite": 23, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 26488000, "cost_of_revenue": 9220000, "gross_profit": 17268000, "ebit": 4185000, "ebitda": 4856000, "pretax_income": 4185000, "tax_provision": 97000, "net_income": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993000, "total_current_assets": 6992000, "total_assets": 534394000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 404637000, "total_equity": 129757000, "shares_outstanding": 5145000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1326000, "capital_expenditure": 384000, "free_cash_flow": 1710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69741, "ticker_id": 6003, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4185000", "ebitda": "4856000", "netIncome": "4088000", "grossProfit": "17268000", "depreciation": "None", "totalRevenue": "26488000", "costOfRevenue": "9220000", "interestIncome": "22058000", "incomeBeforeTax": "4185000", "interestExpense": "9210000", "operatingIncome": "4185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "12848000", "nonInterestIncome": "None", "operatingExpenses": "13083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000", "sellingGeneralAndAdministrative": "8122000", "netIncomeFromContinuingOperations": "4088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "534394000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86941000", "totalLiabilities": "404637000", "otherCurrentAssets": "None", "totalCurrentAssets": "6992000", "currentLongTermDebt": "None", "longTermInvestments": "99077000", "shortTermInvestments": "99077000", "currentNetReceivables": "1999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393162000", "totalCurrentLiabilities": "393162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11475000", "cashAndShortTermInvestments": "4993000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1326000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000", "cashflowFromInvestment": "-5030000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26488000, "cost_of_revenue": 9220000, "gross_profit": 17268000, "research_and_development": null, "selling_general_admin": 8122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4185000, "depreciation_amortisation": 671000, "ebitda": 4856000, "interest_expense": 9210000, "interest_income": null, "other_non_operating": null, "pretax_income": 4185000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": 4088000, "net_income_continuing_ops": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993000, "short_term_investments": 99077000, "net_receivables": 1999000, "inventory": null, "other_current_assets": null, "total_current_assets": 6992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527402000, "total_assets": 534394000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11475000, "total_liabilities": 404637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86941000, "total_equity": 129757000, "shares_outstanding": 5145000, "operating_cash_flow": 1326000, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360000, "free_cash_flow": 1710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4185000", "ebitda": "4856000", "netIncome": "4088000", "grossProfit": "17268000", "depreciation": "None", "totalRevenue": "26488000", "costOfRevenue": "9220000", "interestIncome": "22058000", "incomeBeforeTax": "4185000", "interestExpense": "9210000", "operatingIncome": "4185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "12848000", "nonInterestIncome": "None", "operatingExpenses": "13083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000", "sellingGeneralAndAdministrative": "8122000", "netIncomeFromContinuingOperations": "4088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "534394000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86941000", "totalLiabilities": "404637000", "otherCurrentAssets": "None", "totalCurrentAssets": "6992000", "currentLongTermDebt": "None", "longTermInvestments": "99077000", "shortTermInvestments": "99077000", "currentNetReceivables": "1999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393162000", "totalCurrentLiabilities": "393162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11475000", "cashAndShortTermInvestments": "4993000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1326000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360000", "cashflowFromInvestment": "-5030000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 19288000, "cost_of_revenue": 8011000, "gross_profit": 11277000, "ebit": -1436000, "ebitda": -742000, "pretax_income": -1436000, "tax_provision": -358000, "net_income": -1078000, "net_income_to_common": -1078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37916000, "total_current_assets": 39883000, "total_assets": 527307000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401532000, "total_equity": 125775000, "shares_outstanding": 5125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1054000, "capital_expenditure": 510000, "free_cash_flow": -544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69746, "ticker_id": 6003, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1436000", "ebitda": "-742000", "netIncome": "-1078000", "grossProfit": "11277000", "depreciation": "None", "totalRevenue": "19288000", "costOfRevenue": "8011000", "interestIncome": "19277000", "incomeBeforeTax": "-1436000", "interestExpense": "9221000", "operatingIncome": "-1436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358000", "reportedCurrency": "USD", "netInterestIncome": "10056000", "nonInterestIncome": "None", "operatingExpenses": "12713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000", "sellingGeneralAndAdministrative": "7191000", "netIncomeFromContinuingOperations": "-1078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "527307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83693000", "totalLiabilities": "401532000", "otherCurrentAssets": "None", "totalCurrentAssets": "39883000", "currentLongTermDebt": "0", "longTermInvestments": "92987000", "shortTermInvestments": "92987000", "currentNetReceivables": "1967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391476000", "totalCurrentLiabilities": "391476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10056000", "cashAndShortTermInvestments": "37916000", "commonStockSharesOutstanding": "5125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1054000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47148000", "cashflowFromInvestment": "-27484000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19288000, "cost_of_revenue": 8011000, "gross_profit": 11277000, "research_and_development": null, "selling_general_admin": 7191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1436000, "depreciation_amortisation": 694000, "ebitda": -742000, "interest_expense": 9221000, "interest_income": null, "other_non_operating": null, "pretax_income": -1436000, "tax_provision": -358000, "effective_tax_rate": null, "net_income": -1078000, "net_income_continuing_ops": -1078000, "net_income_to_common": -1078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37916000, "short_term_investments": 92987000, "net_receivables": 1967000, "inventory": null, "other_current_assets": null, "total_current_assets": 39883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487424000, "total_assets": 527307000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10056000, "total_liabilities": 401532000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83693000, "total_equity": 125775000, "shares_outstanding": 5125000, "operating_cash_flow": -1054000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47148000, "free_cash_flow": -544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1436000", "ebitda": "-742000", "netIncome": "-1078000", "grossProfit": "11277000", "depreciation": "None", "totalRevenue": "19288000", "costOfRevenue": "8011000", "interestIncome": "19277000", "incomeBeforeTax": "-1436000", "interestExpense": "9221000", "operatingIncome": "-1436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358000", "reportedCurrency": "USD", "netInterestIncome": "10056000", "nonInterestIncome": "None", "operatingExpenses": "12713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000", "sellingGeneralAndAdministrative": "7191000", "netIncomeFromContinuingOperations": "-1078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "527307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83693000", "totalLiabilities": "401532000", "otherCurrentAssets": "None", "totalCurrentAssets": "39883000", "currentLongTermDebt": "0", "longTermInvestments": "92987000", "shortTermInvestments": "92987000", "currentNetReceivables": "1967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391476000", "totalCurrentLiabilities": "391476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10056000", "cashAndShortTermInvestments": "37916000", "commonStockSharesOutstanding": "5125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1054000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47148000", "cashflowFromInvestment": "-27484000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 17387000, "cost_of_revenue": 6040000, "gross_profit": 11347000, "ebit": 946000, "ebitda": 1494000, "pretax_income": 946000, "tax_provision": 149000, "net_income": 797000, "net_income_to_common": 797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19306000, "total_current_assets": 88964000, "total_assets": 480797000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 403000000, "total_equity": 77798000, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 796000, "capital_expenditure": 1908000, "free_cash_flow": 2704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69751, "ticker_id": 6003, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946000", "ebitda": "1494000", "netIncome": "797000", "grossProfit": "11347000", "depreciation": "None", "totalRevenue": "17387000", "costOfRevenue": "6040000", "interestIncome": "16413552", "incomeBeforeTax": "946000", "interestExpense": "6365000", "operatingIncome": "946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "10048903", "nonInterestIncome": "None", "operatingExpenses": "10401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "797442" }, "balance": { "goodwill": "None", "inventory": "1757000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "480797000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84771000", "totalLiabilities": "403000000", "otherCurrentAssets": "-1757000", "totalCurrentAssets": "88964000", "currentLongTermDebt": "4000000", "longTermInvestments": "67901000", "shortTermInvestments": "67901000", "currentNetReceivables": "1757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391833000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "77798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390003000", "totalCurrentLiabilities": "394003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8996000", "cashAndShortTermInvestments": "19306000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000", "capitalExpenditures": "1908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5114000", "cashflowFromInvestment": "-6639000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17387000, "cost_of_revenue": 6040000, "gross_profit": 11347000, "research_and_development": null, "selling_general_admin": 6528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946000, "depreciation_amortisation": 548000, "ebitda": 1494000, "interest_expense": 6365000, "interest_income": null, "other_non_operating": null, "pretax_income": 946000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": 797000, "net_income_continuing_ops": 797442, "net_income_to_common": 797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19306000, "short_term_investments": 67901000, "net_receivables": 1757000, "inventory": 1757000, "other_current_assets": null, "total_current_assets": 88964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391833000, "total_assets": 480797000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8996000, "total_liabilities": 403000000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84771000, "total_equity": 77798000, "shares_outstanding": 5559473, "operating_cash_flow": 796000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5114000, "free_cash_flow": 2704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946000", "ebitda": "1494000", "netIncome": "797000", "grossProfit": "11347000", "depreciation": "None", "totalRevenue": "17387000", "costOfRevenue": "6040000", "interestIncome": "16413552", "incomeBeforeTax": "946000", "interestExpense": "6365000", "operatingIncome": "946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "10048903", "nonInterestIncome": "None", "operatingExpenses": "10401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "797442" }, "balance": { "goodwill": "None", "inventory": "1757000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "480797000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84771000", "totalLiabilities": "403000000", "otherCurrentAssets": "-1757000", "totalCurrentAssets": "88964000", "currentLongTermDebt": "4000000", "longTermInvestments": "67901000", "shortTermInvestments": "67901000", "currentNetReceivables": "1757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391833000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "77798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390003000", "totalCurrentLiabilities": "394003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8996000", "cashAndShortTermInvestments": "19306000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000", "capitalExpenditures": "1908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5114000", "cashflowFromInvestment": "-6639000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 15351474, "cost_of_revenue": 1616874, "gross_profit": 13734600, "ebit": 3622339, "ebitda": 4155270, "pretax_income": 3622339, "tax_provision": 712428, "net_income": 2909911, "net_income_to_common": 2909911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20284000, "total_current_assets": 98744000, "total_assets": 473428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 397359000, "total_equity": 76069000, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3970485, "capital_expenditure": 1067861, "free_cash_flow": 5038346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69755, "ticker_id": 6003, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3622339", "ebitda": "4155270", "netIncome": "2909911", "grossProfit": "13734600", "depreciation": "None", "totalRevenue": "15351474", "costOfRevenue": "1616874", "interestIncome": "14399423", "incomeBeforeTax": "3622339", "interestExpense": "1616874", "operatingIncome": "3622339", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "712428", "reportedCurrency": "USD", "netInterestIncome": "12782549", "nonInterestIncome": "None", "operatingExpenses": "10112261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532931", "sellingGeneralAndAdministrative": "6413903", "netIncomeFromContinuingOperations": "2909911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "473428000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83974000", "totalLiabilities": "397359000", "otherCurrentAssets": "None", "totalCurrentAssets": "98744000", "currentLongTermDebt": "0", "longTermInvestments": "76690989", "shortTermInvestments": "76691000", "currentNetReceivables": "1769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374684000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388943000", "totalCurrentLiabilities": "388943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8416000", "cashAndShortTermInvestments": "20284000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2909911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3970485", "capitalExpenditures": "1067861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18349769", "cashflowFromInvestment": "-25858141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15351474, "cost_of_revenue": 1616874, "gross_profit": 13734600, "research_and_development": null, "selling_general_admin": 6413903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3622339, "depreciation_amortisation": 532931, "ebitda": 4155270, "interest_expense": 1616874, "interest_income": null, "other_non_operating": null, "pretax_income": 3622339, "tax_provision": 712428, "effective_tax_rate": null, "net_income": 2909911, "net_income_continuing_ops": 2909911, "net_income_to_common": 2909911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20284000, "short_term_investments": 76691000, "net_receivables": 1769000, "inventory": null, "other_current_assets": null, "total_current_assets": 98744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374684000, "total_assets": 473428000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8416000, "total_liabilities": 397359000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83974000, "total_equity": 76069000, "shares_outstanding": 5559473, "operating_cash_flow": 3970485, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1067861, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25858141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18349769, "free_cash_flow": 5038346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3622339", "ebitda": "4155270", "netIncome": "2909911", "grossProfit": "13734600", "depreciation": "None", "totalRevenue": "15351474", "costOfRevenue": "1616874", "interestIncome": "14399423", "incomeBeforeTax": "3622339", "interestExpense": "1616874", "operatingIncome": "3622339", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "712428", "reportedCurrency": "USD", "netInterestIncome": "12782549", "nonInterestIncome": "None", "operatingExpenses": "10112261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532931", "sellingGeneralAndAdministrative": "6413903", "netIncomeFromContinuingOperations": "2909911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "473428000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83974000", "totalLiabilities": "397359000", "otherCurrentAssets": "None", "totalCurrentAssets": "98744000", "currentLongTermDebt": "0", "longTermInvestments": "76690989", "shortTermInvestments": "76691000", "currentNetReceivables": "1769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374684000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388943000", "totalCurrentLiabilities": "388943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8416000", "cashAndShortTermInvestments": "20284000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2909911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3970485", "capitalExpenditures": "1067861", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18349769", "cashflowFromInvestment": "-25858141", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5881000, "cost_of_revenue": 2103000, "gross_profit": 3778000, "ebit": 490000, "ebitda": 654000, "pretax_income": 490000, "tax_provision": 103000, "net_income": 387000, "net_income_to_common": 387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23311000, "total_current_assets": 25115000, "total_assets": 535692000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 406380000, "total_equity": 129312000, "shares_outstanding": 5145000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037000, "capital_expenditure": 301000, "free_cash_flow": 1338000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69739, "ticker_id": 6003, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490000", "ebitda": "654000", "netIncome": "387000", "grossProfit": "3778000", "depreciation": "None", "totalRevenue": "5881000", "costOfRevenue": "2103000", "interestIncome": "5652000", "incomeBeforeTax": "490000", "interestExpense": "2103000", "operatingIncome": "490000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "3549000", "nonInterestIncome": "None", "operatingExpenses": "3288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "2032000", "netIncomeFromContinuingOperations": "387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "535692000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87032000", "totalLiabilities": "406380000", "otherCurrentAssets": "None", "totalCurrentAssets": "25115000", "currentLongTermDebt": "None", "longTermInvestments": "98814000", "shortTermInvestments": "98814000", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395233000", "totalCurrentLiabilities": "395233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11147000", "cashAndShortTermInvestments": "23311000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "647000", "cashflowFromInvestment": "-12225000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5881000, "cost_of_revenue": 2103000, "gross_profit": 3778000, "research_and_development": null, "selling_general_admin": 2032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490000, "depreciation_amortisation": 164000, "ebitda": 654000, "interest_expense": 2103000, "interest_income": null, "other_non_operating": null, "pretax_income": 490000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 387000, "net_income_continuing_ops": 387000, "net_income_to_common": 387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23311000, "short_term_investments": 98814000, "net_receivables": 1804000, "inventory": null, "other_current_assets": null, "total_current_assets": 25115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510577000, "total_assets": 535692000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11147000, "total_liabilities": 406380000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87032000, "total_equity": 129312000, "shares_outstanding": 5145000, "operating_cash_flow": 1037000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12225000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 647000, "free_cash_flow": 1338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490000", "ebitda": "654000", "netIncome": "387000", "grossProfit": "3778000", "depreciation": "None", "totalRevenue": "5881000", "costOfRevenue": "2103000", "interestIncome": "5652000", "incomeBeforeTax": "490000", "interestExpense": "2103000", "operatingIncome": "490000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "3549000", "nonInterestIncome": "None", "operatingExpenses": "3288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "2032000", "netIncomeFromContinuingOperations": "387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "535692000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87032000", "totalLiabilities": "406380000", "otherCurrentAssets": "None", "totalCurrentAssets": "25115000", "currentLongTermDebt": "None", "longTermInvestments": "98814000", "shortTermInvestments": "98814000", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510577000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395233000", "totalCurrentLiabilities": "395233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11147000", "cashAndShortTermInvestments": "23311000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "647000", "cashflowFromInvestment": "-12225000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5898000, "cost_of_revenue": 2268000, "gross_profit": 3630000, "ebit": 617000, "ebitda": 783000, "pretax_income": 617000, "tax_provision": 76000, "net_income": 541000, "net_income_to_common": 541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993000, "total_current_assets": 6992000, "total_assets": 534394000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 404637000, "total_equity": 129757000, "shares_outstanding": 5145000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 321000, "free_cash_flow": 277000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69740, "ticker_id": 6003, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617000", "ebitda": "783000", "netIncome": "541000", "grossProfit": "3630000", "depreciation": "None", "totalRevenue": "5898000", "costOfRevenue": "2268000", "interestIncome": "5677000", "incomeBeforeTax": "617000", "interestExpense": "2258000", "operatingIncome": "617000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "3419000", "nonInterestIncome": "None", "operatingExpenses": "3013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1620000", "netIncomeFromContinuingOperations": "541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "534394000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86941000", "totalLiabilities": "404637000", "otherCurrentAssets": "None", "totalCurrentAssets": "6992000", "currentLongTermDebt": "None", "longTermInvestments": "99077000", "shortTermInvestments": "99077000", "currentNetReceivables": "1999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393162000", "totalCurrentLiabilities": "393162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11475000", "cashAndShortTermInvestments": "4993000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5428000", "cashflowFromInvestment": "4944000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5898000, "cost_of_revenue": 2268000, "gross_profit": 3630000, "research_and_development": null, "selling_general_admin": 1620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617000, "depreciation_amortisation": 166000, "ebitda": 783000, "interest_expense": 2258000, "interest_income": null, "other_non_operating": null, "pretax_income": 617000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": 541000, "net_income_continuing_ops": 541000, "net_income_to_common": 541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993000, "short_term_investments": 99077000, "net_receivables": 1999000, "inventory": null, "other_current_assets": null, "total_current_assets": 6992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527402000, "total_assets": 534394000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11475000, "total_liabilities": 404637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86941000, "total_equity": 129757000, "shares_outstanding": 5145000, "operating_cash_flow": -44000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4944000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5428000, "free_cash_flow": 277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617000", "ebitda": "783000", "netIncome": "541000", "grossProfit": "3630000", "depreciation": "None", "totalRevenue": "5898000", "costOfRevenue": "2268000", "interestIncome": "5677000", "incomeBeforeTax": "617000", "interestExpense": "2258000", "operatingIncome": "617000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "3419000", "nonInterestIncome": "None", "operatingExpenses": "3013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1620000", "netIncomeFromContinuingOperations": "541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "534394000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86941000", "totalLiabilities": "404637000", "otherCurrentAssets": "None", "totalCurrentAssets": "6992000", "currentLongTermDebt": "None", "longTermInvestments": "99077000", "shortTermInvestments": "99077000", "currentNetReceivables": "1999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393162000", "totalCurrentLiabilities": "393162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11475000", "cashAndShortTermInvestments": "4993000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5428000", "cashflowFromInvestment": "4944000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5921000, "cost_of_revenue": 2348000, "gross_profit": 3573000, "ebit": 434000, "ebitda": 602000, "pretax_income": 434000, "tax_provision": 91000, "net_income": 343000, "net_income_to_common": 343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34380000, "total_current_assets": 36718000, "total_assets": 539500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 408202000, "total_equity": 131298000, "shares_outstanding": 5145000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117000, "capital_expenditure": 63000, "free_cash_flow": 180000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69742, "ticker_id": 6003, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000", "ebitda": "602000", "netIncome": "343000", "grossProfit": "3573000", "depreciation": "None", "totalRevenue": "5921000", "costOfRevenue": "2348000", "interestIncome": "5693000", "incomeBeforeTax": "434000", "interestExpense": "2348000", "operatingIncome": "434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "3345000", "nonInterestIncome": "None", "operatingExpenses": "3139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "1902000", "netIncomeFromContinuingOperations": "343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "539500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87097000", "totalLiabilities": "408202000", "otherCurrentAssets": "None", "totalCurrentAssets": "36718000", "currentLongTermDebt": "None", "longTermInvestments": "100689000", "shortTermInvestments": "100689000", "currentNetReceivables": "2338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "131298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396174000", "totalCurrentLiabilities": "396174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12028000", "cashAndShortTermInvestments": "34380000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075000", "cashflowFromInvestment": "7644000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5921000, "cost_of_revenue": 2348000, "gross_profit": 3573000, "research_and_development": null, "selling_general_admin": 1902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000, "depreciation_amortisation": 168000, "ebitda": 602000, "interest_expense": 2348000, "interest_income": null, "other_non_operating": null, "pretax_income": 434000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": 343000, "net_income_continuing_ops": 343000, "net_income_to_common": 343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34380000, "short_term_investments": 100689000, "net_receivables": 2338000, "inventory": null, "other_current_assets": null, "total_current_assets": 36718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502782000, "total_assets": 539500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12028000, "total_liabilities": 408202000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87097000, "total_equity": 131298000, "shares_outstanding": 5145000, "operating_cash_flow": 117000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7644000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1075000, "free_cash_flow": 180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000", "ebitda": "602000", "netIncome": "343000", "grossProfit": "3573000", "depreciation": "None", "totalRevenue": "5921000", "costOfRevenue": "2348000", "interestIncome": "5693000", "incomeBeforeTax": "434000", "interestExpense": "2348000", "operatingIncome": "434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "3345000", "nonInterestIncome": "None", "operatingExpenses": "3139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "1902000", "netIncomeFromContinuingOperations": "343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "539500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87097000", "totalLiabilities": "408202000", "otherCurrentAssets": "None", "totalCurrentAssets": "36718000", "currentLongTermDebt": "None", "longTermInvestments": "100689000", "shortTermInvestments": "100689000", "currentNetReceivables": "2338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "131298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396174000", "totalCurrentLiabilities": "396174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12028000", "cashAndShortTermInvestments": "34380000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075000", "cashflowFromInvestment": "7644000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 9199000, "cost_of_revenue": 2332000, "gross_profit": 6867000, "ebit": 3035000, "ebitda": 3202000, "pretax_income": 3035000, "tax_provision": -91000, "net_income": 3126000, "net_income_to_common": 3126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5727000, "total_current_assets": 489662000, "total_assets": 539807000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 408909000, "total_equity": 130898000, "shares_outstanding": 5145000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430000, "capital_expenditure": 58000, "free_cash_flow": 488000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69743, "ticker_id": 6003, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3035000", "ebitda": "3202000", "netIncome": "3126000", "grossProfit": "6867000", "depreciation": "None", "totalRevenue": "9199000", "costOfRevenue": "2332000", "interestIncome": "5480000", "incomeBeforeTax": "3035000", "interestExpense": "2332000", "operatingIncome": "3035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-91000", "reportedCurrency": "USD", "netInterestIncome": "3148000", "nonInterestIncome": "None", "operatingExpenses": "3832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "2653000", "netIncomeFromContinuingOperations": "3126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "539807000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86897000", "totalLiabilities": "408909000", "otherCurrentAssets": "381306000", "totalCurrentAssets": "489662000", "currentLongTermDebt": "None", "longTermInvestments": "100415000", "shortTermInvestments": "100415000", "currentNetReceivables": "2214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13799000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398243000", "totalCurrentLiabilities": "398243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10666000", "cashAndShortTermInvestments": "5727000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3126000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4248000", "cashflowFromInvestment": "-7087000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9199000, "cost_of_revenue": 2332000, "gross_profit": 6867000, "research_and_development": null, "selling_general_admin": 2653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3035000, "depreciation_amortisation": 167000, "ebitda": 3202000, "interest_expense": 2332000, "interest_income": null, "other_non_operating": null, "pretax_income": 3035000, "tax_provision": -91000, "effective_tax_rate": null, "net_income": 3126000, "net_income_continuing_ops": 3126000, "net_income_to_common": 3126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5727000, "short_term_investments": 100415000, "net_receivables": 2214000, "inventory": null, "other_current_assets": null, "total_current_assets": 489662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13799000, "total_assets": 539807000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10666000, "total_liabilities": 408909000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86897000, "total_equity": 130898000, "shares_outstanding": 5145000, "operating_cash_flow": 430000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7087000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4248000, "free_cash_flow": 488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3035000", "ebitda": "3202000", "netIncome": "3126000", "grossProfit": "6867000", "depreciation": "None", "totalRevenue": "9199000", "costOfRevenue": "2332000", "interestIncome": "5480000", "incomeBeforeTax": "3035000", "interestExpense": "2332000", "operatingIncome": "3035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-91000", "reportedCurrency": "USD", "netInterestIncome": "3148000", "nonInterestIncome": "None", "operatingExpenses": "3832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "2653000", "netIncomeFromContinuingOperations": "3126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "539807000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86897000", "totalLiabilities": "408909000", "otherCurrentAssets": "381306000", "totalCurrentAssets": "489662000", "currentLongTermDebt": "None", "longTermInvestments": "100415000", "shortTermInvestments": "100415000", "currentNetReceivables": "2214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13799000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398243000", "totalCurrentLiabilities": "398243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10666000", "cashAndShortTermInvestments": "5727000", "commonStockSharesOutstanding": "5145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3126000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4248000", "cashflowFromInvestment": "-7087000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5471000, "cost_of_revenue": 2272000, "gross_profit": 3199000, "ebit": 99000, "ebitda": 269000, "pretax_income": 99000, "tax_provision": 21000, "net_income": 78000, "net_income_to_common": 78000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30103000, "total_current_assets": 128547000, "total_assets": 531069000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 403808000, "total_equity": 127261000, "shares_outstanding": 5139000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 823000, "capital_expenditure": 58000, "free_cash_flow": 881000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69744, "ticker_id": 6003, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99000", "ebitda": "269000", "netIncome": "78000", "grossProfit": "3199000", "depreciation": "None", "totalRevenue": "5471000", "costOfRevenue": "2272000", "interestIncome": "5209000", "incomeBeforeTax": "99000", "interestExpense": "2272000", "operatingIncome": "99000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "2937000", "nonInterestIncome": "None", "operatingExpenses": "3100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1948000", "netIncomeFromContinuingOperations": "78000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "531069000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83771000", "totalLiabilities": "403808000", "otherCurrentAssets": "None", "totalCurrentAssets": "128547000", "currentLongTermDebt": "None", "longTermInvestments": "96228000", "shortTermInvestments": "96228000", "currentNetReceivables": "2216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394385000", "totalCurrentLiabilities": "394385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9423000", "cashAndShortTermInvestments": "30103000", "commonStockSharesOutstanding": "5139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "823000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895000", "cashflowFromInvestment": "-10531000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5471000, "cost_of_revenue": 2272000, "gross_profit": 3199000, "research_and_development": null, "selling_general_admin": 1948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000, "depreciation_amortisation": 170000, "ebitda": 269000, "interest_expense": 2272000, "interest_income": null, "other_non_operating": null, "pretax_income": 99000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": 78000, "net_income_continuing_ops": 78000, "net_income_to_common": 78000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30103000, "short_term_investments": 96228000, "net_receivables": 2216000, "inventory": null, "other_current_assets": null, "total_current_assets": 128547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402522000, "total_assets": 531069000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9423000, "total_liabilities": 403808000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83771000, "total_equity": 127261000, "shares_outstanding": 5139000, "operating_cash_flow": 823000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10531000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1895000, "free_cash_flow": 881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99000", "ebitda": "269000", "netIncome": "78000", "grossProfit": "3199000", "depreciation": "None", "totalRevenue": "5471000", "costOfRevenue": "2272000", "interestIncome": "5209000", "incomeBeforeTax": "99000", "interestExpense": "2272000", "operatingIncome": "99000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "2937000", "nonInterestIncome": "None", "operatingExpenses": "3100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1948000", "netIncomeFromContinuingOperations": "78000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "531069000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83771000", "totalLiabilities": "403808000", "otherCurrentAssets": "None", "totalCurrentAssets": "128547000", "currentLongTermDebt": "None", "longTermInvestments": "96228000", "shortTermInvestments": "96228000", "currentNetReceivables": "2216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394385000", "totalCurrentLiabilities": "394385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9423000", "cashAndShortTermInvestments": "30103000", "commonStockSharesOutstanding": "5139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "823000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1895000", "cashflowFromInvestment": "-10531000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5384000, "cost_of_revenue": 2293000, "gross_profit": 3091000, "ebit": 130000, "ebitda": 301000, "pretax_income": 130000, "tax_provision": -29000, "net_income": 159000, "net_income_to_common": 159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37916000, "total_current_assets": 39883000, "total_assets": 527307000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401532000, "total_equity": 125775000, "shares_outstanding": 5125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -633000, "capital_expenditure": 26000, "free_cash_flow": -607000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69745, "ticker_id": 6003, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130000", "ebitda": "301000", "netIncome": "159000", "grossProfit": "3091000", "depreciation": "None", "totalRevenue": "5384000", "costOfRevenue": "2293000", "interestIncome": "5142000", "incomeBeforeTax": "130000", "interestExpense": "2293000", "operatingIncome": "130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "2849000", "nonInterestIncome": "None", "operatingExpenses": "2961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "1875000", "netIncomeFromContinuingOperations": "159000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "527307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83693000", "totalLiabilities": "401532000", "otherCurrentAssets": "-1967000", "totalCurrentAssets": "39883000", "currentLongTermDebt": "0", "longTermInvestments": "92987000", "shortTermInvestments": "92987000", "currentNetReceivables": "1967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391476000", "totalCurrentLiabilities": "391476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10056000", "cashAndShortTermInvestments": "37916000", "commonStockSharesOutstanding": "5125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-633000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6298000", "cashflowFromInvestment": "-1837000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5384000, "cost_of_revenue": 2293000, "gross_profit": 3091000, "research_and_development": null, "selling_general_admin": 1875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130000, "depreciation_amortisation": 171000, "ebitda": 301000, "interest_expense": 2293000, "interest_income": null, "other_non_operating": null, "pretax_income": 130000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": 159000, "net_income_continuing_ops": 159000, "net_income_to_common": 159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37916000, "short_term_investments": 92987000, "net_receivables": 1967000, "inventory": null, "other_current_assets": null, "total_current_assets": 39883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487424000, "total_assets": 527307000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10056000, "total_liabilities": 401532000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83693000, "total_equity": 125775000, "shares_outstanding": 5125000, "operating_cash_flow": -633000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1837000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6298000, "free_cash_flow": -607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130000", "ebitda": "301000", "netIncome": "159000", "grossProfit": "3091000", "depreciation": "None", "totalRevenue": "5384000", "costOfRevenue": "2293000", "interestIncome": "5142000", "incomeBeforeTax": "130000", "interestExpense": "2293000", "operatingIncome": "130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "2849000", "nonInterestIncome": "None", "operatingExpenses": "2961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "1875000", "netIncomeFromContinuingOperations": "159000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "527307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83693000", "totalLiabilities": "401532000", "otherCurrentAssets": "-1967000", "totalCurrentAssets": "39883000", "currentLongTermDebt": "0", "longTermInvestments": "92987000", "shortTermInvestments": "92987000", "currentNetReceivables": "1967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487424000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391476000", "totalCurrentLiabilities": "391476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10056000", "cashAndShortTermInvestments": "37916000", "commonStockSharesOutstanding": "5125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-633000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6298000", "cashflowFromInvestment": "-1837000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5445000, "cost_of_revenue": 2200000, "gross_profit": 3245000, "ebit": -998000, "ebitda": -828000, "pretax_income": -998000, "tax_provision": -210000, "net_income": -788000, "net_income_to_common": -788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34088000, "total_current_assets": 130040000, "total_assets": 523821000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 395932000, "total_equity": 127889000, "shares_outstanding": 5125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 734000, "capital_expenditure": 24000, "free_cash_flow": 758000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69747, "ticker_id": 6003, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-998000", "ebitda": "-828000", "netIncome": "-788000", "grossProfit": "3245000", "depreciation": "None", "totalRevenue": "5445000", "costOfRevenue": "2200000", "interestIncome": "5193000", "incomeBeforeTax": "-998000", "interestExpense": "2310000", "operatingIncome": "-998000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "2883000", "nonInterestIncome": "None", "operatingExpenses": "4243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1899000", "netIncomeFromContinuingOperations": "-788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53143000", "currentDebt": "None", "investments": "None", "totalAssets": "523821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83534000", "totalLiabilities": "395932000", "otherCurrentAssets": "None", "totalCurrentAssets": "130040000", "currentLongTermDebt": "0", "longTermInvestments": "93802000", "shortTermInvestments": "93802000", "currentNetReceivables": "2150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393781000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384123000", "totalCurrentLiabilities": "384123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11809000", "cashAndShortTermInvestments": "34088000", "commonStockSharesOutstanding": "5125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-788000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "734000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6463000", "cashflowFromInvestment": "-19324000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5445000, "cost_of_revenue": 2200000, "gross_profit": 3245000, "research_and_development": null, "selling_general_admin": 1899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -998000, "depreciation_amortisation": 170000, "ebitda": -828000, "interest_expense": 2310000, "interest_income": null, "other_non_operating": null, "pretax_income": -998000, "tax_provision": -210000, "effective_tax_rate": null, "net_income": -788000, "net_income_continuing_ops": -788000, "net_income_to_common": -788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34088000, "short_term_investments": 93802000, "net_receivables": 2150000, "inventory": null, "other_current_assets": null, "total_current_assets": 130040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393781000, "total_assets": 523821000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11809000, "total_liabilities": 395932000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83534000, "total_equity": 127889000, "shares_outstanding": 5125000, "operating_cash_flow": 734000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19324000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6463000, "free_cash_flow": 758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-998000", "ebitda": "-828000", "netIncome": "-788000", "grossProfit": "3245000", "depreciation": "None", "totalRevenue": "5445000", "costOfRevenue": "2200000", "interestIncome": "5193000", "incomeBeforeTax": "-998000", "interestExpense": "2310000", "operatingIncome": "-998000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "2883000", "nonInterestIncome": "None", "operatingExpenses": "4243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000", "sellingGeneralAndAdministrative": "1899000", "netIncomeFromContinuingOperations": "-788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53143000", "currentDebt": "None", "investments": "None", "totalAssets": "523821000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83534000", "totalLiabilities": "395932000", "otherCurrentAssets": "None", "totalCurrentAssets": "130040000", "currentLongTermDebt": "0", "longTermInvestments": "93802000", "shortTermInvestments": "93802000", "currentNetReceivables": "2150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393781000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384123000", "totalCurrentLiabilities": "384123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11809000", "cashAndShortTermInvestments": "34088000", "commonStockSharesOutstanding": "5125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-788000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "734000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6463000", "cashflowFromInvestment": "-19324000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 5041000, "cost_of_revenue": 1367000, "gross_profit": 3674000, "ebit": 865000, "ebitda": 1053000, "pretax_income": 865000, "tax_provision": 182000, "net_income": 683000, "net_income_to_common": 683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46215000, "total_current_assets": 120395000, "total_assets": 516009000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 437979000, "total_equity": 78030000, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -385000, "capital_expenditure": 116000, "free_cash_flow": -269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69748, "ticker_id": 6003, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865000", "ebitda": "1053000", "netIncome": "683000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "5041000", "costOfRevenue": "1367000", "interestIncome": "4641000", "incomeBeforeTax": "865000", "interestExpense": "2367000", "operatingIncome": "865000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "2274000", "nonInterestIncome": "None", "operatingExpenses": "2809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1731000", "netIncomeFromContinuingOperations": "683000" }, "balance": { "goodwill": "None", "inventory": "2071000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "516009000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84322000", "totalLiabilities": "437979000", "otherCurrentAssets": "-2071000", "totalCurrentAssets": "120395000", "currentLongTermDebt": "0", "longTermInvestments": "72109000", "shortTermInvestments": "72109000", "currentNetReceivables": "2071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395614000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "78030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428594000", "totalCurrentLiabilities": "428594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9385000", "cashAndShortTermInvestments": "46215000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-385000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28978000", "cashflowFromInvestment": "-19003000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5041000, "cost_of_revenue": 1367000, "gross_profit": 3674000, "research_and_development": null, "selling_general_admin": 1731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865000, "depreciation_amortisation": 188000, "ebitda": 1053000, "interest_expense": 2367000, "interest_income": null, "other_non_operating": null, "pretax_income": 865000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": 683000, "net_income_continuing_ops": 683000, "net_income_to_common": 683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46215000, "short_term_investments": 72109000, "net_receivables": 2071000, "inventory": 2071000, "other_current_assets": null, "total_current_assets": 120395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395614000, "total_assets": 516009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9385000, "total_liabilities": 437979000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84322000, "total_equity": 78030000, "shares_outstanding": 5559473, "operating_cash_flow": -385000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28978000, "free_cash_flow": -269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865000", "ebitda": "1053000", "netIncome": "683000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "5041000", "costOfRevenue": "1367000", "interestIncome": "4641000", "incomeBeforeTax": "865000", "interestExpense": "2367000", "operatingIncome": "865000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "2274000", "nonInterestIncome": "None", "operatingExpenses": "2809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1731000", "netIncomeFromContinuingOperations": "683000" }, "balance": { "goodwill": "None", "inventory": "2071000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "516009000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84322000", "totalLiabilities": "437979000", "otherCurrentAssets": "-2071000", "totalCurrentAssets": "120395000", "currentLongTermDebt": "0", "longTermInvestments": "72109000", "shortTermInvestments": "72109000", "currentNetReceivables": "2071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395614000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "78030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428594000", "totalCurrentLiabilities": "428594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9385000", "cashAndShortTermInvestments": "46215000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-385000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28978000", "cashflowFromInvestment": "-19003000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 3403000, "cost_of_revenue": 2152000, "gross_profit": 1251000, "ebit": -1433000, "ebitda": -1268000, "pretax_income": -1433000, "tax_provision": -301000, "net_income": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36625000, "total_current_assets": 92321000, "total_assets": 485665000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 408698000, "total_equity": 76967000, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -770000, "capital_expenditure": 344000, "free_cash_flow": -426000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69749, "ticker_id": 6003, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1433000", "ebitda": "-1268000", "netIncome": "-1132000", "grossProfit": "1251000", "depreciation": "None", "totalRevenue": "3403000", "costOfRevenue": "2152000", "interestIncome": "4300000", "incomeBeforeTax": "-1433000", "interestExpense": "2252000", "operatingIncome": "-1433000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-301000", "reportedCurrency": "USD", "netInterestIncome": "2048000", "nonInterestIncome": "None", "operatingExpenses": "2684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "1686000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "485665000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83639000", "totalLiabilities": "408698000", "otherCurrentAssets": "None", "totalCurrentAssets": "92321000", "currentLongTermDebt": "0", "longTermInvestments": "53774000", "shortTermInvestments": "53774000", "currentNetReceivables": "1922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393344000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400386000", "totalCurrentLiabilities": "400386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8312000", "cashAndShortTermInvestments": "36625000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1132000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-770000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5409000", "cashflowFromInvestment": "12680000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3403000, "cost_of_revenue": 2152000, "gross_profit": 1251000, "research_and_development": null, "selling_general_admin": 1686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1433000, "depreciation_amortisation": 165000, "ebitda": -1268000, "interest_expense": 2252000, "interest_income": null, "other_non_operating": null, "pretax_income": -1433000, "tax_provision": -301000, "effective_tax_rate": null, "net_income": -1132000, "net_income_continuing_ops": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36625000, "short_term_investments": 53774000, "net_receivables": 1922000, "inventory": null, "other_current_assets": null, "total_current_assets": 92321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393344000, "total_assets": 485665000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8312000, "total_liabilities": 408698000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83639000, "total_equity": 76967000, "shares_outstanding": 5559473, "operating_cash_flow": -770000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12680000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5409000, "free_cash_flow": -426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1433000", "ebitda": "-1268000", "netIncome": "-1132000", "grossProfit": "1251000", "depreciation": "None", "totalRevenue": "3403000", "costOfRevenue": "2152000", "interestIncome": "4300000", "incomeBeforeTax": "-1433000", "interestExpense": "2252000", "operatingIncome": "-1433000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-301000", "reportedCurrency": "USD", "netInterestIncome": "2048000", "nonInterestIncome": "None", "operatingExpenses": "2684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "1686000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "485665000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83639000", "totalLiabilities": "408698000", "otherCurrentAssets": "None", "totalCurrentAssets": "92321000", "currentLongTermDebt": "0", "longTermInvestments": "53774000", "shortTermInvestments": "53774000", "currentNetReceivables": "1922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393344000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400386000", "totalCurrentLiabilities": "400386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8312000", "cashAndShortTermInvestments": "36625000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1132000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-770000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5409000", "cashflowFromInvestment": "12680000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 4483330, "cost_of_revenue": 1770649, "gross_profit": 2712681, "ebit": 163203, "ebitda": 302227, "pretax_income": 163203, "tax_provision": -15239, "net_income": 178442, "net_income_to_common": 178442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19306000, "total_current_assets": 88964000, "total_assets": 480797000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 403000000, "total_equity": 77798000, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -537457, "capital_expenditure": 699568, "free_cash_flow": 162111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69750, "ticker_id": 6003, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163203", "ebitda": "302227", "netIncome": "178442", "grossProfit": "2712681", "depreciation": "None", "totalRevenue": "4483330", "costOfRevenue": "1770649", "interestIncome": "4235552", "incomeBeforeTax": "163203", "interestExpense": "1995649", "operatingIncome": "163203", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15239", "reportedCurrency": "USD", "netInterestIncome": "2239903", "nonInterestIncome": "None", "operatingExpenses": "2549478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139024", "sellingGeneralAndAdministrative": "1574211", "netIncomeFromContinuingOperations": "178442" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "480797000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84771000", "totalLiabilities": "403000000", "otherCurrentAssets": "-1757000", "totalCurrentAssets": "88964000", "currentLongTermDebt": "4000000", "longTermInvestments": "67901000", "shortTermInvestments": "67901000", "currentNetReceivables": "1757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391833000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "77798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390003000", "totalCurrentLiabilities": "394003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8996000", "cashAndShortTermInvestments": "19306000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-537457", "capitalExpenditures": "699568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3798963", "cashflowFromInvestment": "-87169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4483330, "cost_of_revenue": 1770649, "gross_profit": 2712681, "research_and_development": null, "selling_general_admin": 1574211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163203, "depreciation_amortisation": 139024, "ebitda": 302227, "interest_expense": 1995649, "interest_income": null, "other_non_operating": null, "pretax_income": 163203, "tax_provision": -15239, "effective_tax_rate": null, "net_income": 178442, "net_income_continuing_ops": 178442, "net_income_to_common": 178442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19306000, "short_term_investments": 67901000, "net_receivables": 1757000, "inventory": null, "other_current_assets": null, "total_current_assets": 88964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391833000, "total_assets": 480797000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8996000, "total_liabilities": 403000000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84771000, "total_equity": 77798000, "shares_outstanding": 5559473, "operating_cash_flow": -537457, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3798963, "free_cash_flow": 162111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163203", "ebitda": "302227", "netIncome": "178442", "grossProfit": "2712681", "depreciation": "None", "totalRevenue": "4483330", "costOfRevenue": "1770649", "interestIncome": "4235552", "incomeBeforeTax": "163203", "interestExpense": "1995649", "operatingIncome": "163203", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15239", "reportedCurrency": "USD", "netInterestIncome": "2239903", "nonInterestIncome": "None", "operatingExpenses": "2549478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139024", "sellingGeneralAndAdministrative": "1574211", "netIncomeFromContinuingOperations": "178442" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "480797000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84771000", "totalLiabilities": "403000000", "otherCurrentAssets": "-1757000", "totalCurrentAssets": "88964000", "currentLongTermDebt": "4000000", "longTermInvestments": "67901000", "shortTermInvestments": "67901000", "currentNetReceivables": "1757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391833000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "77798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390003000", "totalCurrentLiabilities": "394003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8996000", "cashAndShortTermInvestments": "19306000", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-537457", "capitalExpenditures": "699568", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3798963", "cashflowFromInvestment": "-87169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 4404000, "cost_of_revenue": 1702000, "gross_profit": 2702000, "ebit": 49000, "ebitda": 188000, "pretax_income": 49000, "tax_provision": 10000, "net_income": 39000, "net_income_to_common": 39000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386000, "capital_expenditure": 278000, "free_cash_flow": 664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69752, "ticker_id": 6003, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49000", "ebitda": "188000", "netIncome": "39000", "grossProfit": "2702000", "depreciation": "None", "totalRevenue": "4404000", "costOfRevenue": "1702000", "interestIncome": "4155000", "incomeBeforeTax": "49000", "interestExpense": "1802000", "operatingIncome": "49000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "2353000", "nonInterestIncome": "None", "operatingExpenses": "2653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "1679000", "netIncomeFromContinuingOperations": "39000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1966000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4404000, "cost_of_revenue": 1702000, "gross_profit": 2702000, "research_and_development": null, "selling_general_admin": 1679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49000, "depreciation_amortisation": 139000, "ebitda": 188000, "interest_expense": 1802000, "interest_income": null, "other_non_operating": null, "pretax_income": 49000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 39000, "net_income_continuing_ops": 39000, "net_income_to_common": 39000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 5559473, "operating_cash_flow": 386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1966000, "free_cash_flow": 664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49000", "ebitda": "188000", "netIncome": "39000", "grossProfit": "2702000", "depreciation": "None", "totalRevenue": "4404000", "costOfRevenue": "1702000", "interestIncome": "4155000", "incomeBeforeTax": "49000", "interestExpense": "1802000", "operatingIncome": "49000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "2353000", "nonInterestIncome": "None", "operatingExpenses": "2653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "1679000", "netIncomeFromContinuingOperations": "39000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1966000", "cashflowFromInvestment": "-134000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "income_statement": { "revenue": 4338000, "cost_of_revenue": 1470000, "gross_profit": 2868000, "ebit": 258000, "ebitda": 394000, "pretax_income": 258000, "tax_provision": 54000, "net_income": 204000, "net_income_to_common": 204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 5559473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280000, "capital_expenditure": 246000, "free_cash_flow": 526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69753, "ticker_id": 6003, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:19.332689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000", "ebitda": "394000", "netIncome": "204000", "grossProfit": "2868000", "depreciation": "None", "totalRevenue": "4338000", "costOfRevenue": "1470000", "interestIncome": "4088000", "incomeBeforeTax": "258000", "interestExpense": "1470000", "operatingIncome": "258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "2618000", "nonInterestIncome": "None", "operatingExpenses": "2610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "1631000", "netIncomeFromContinuingOperations": "204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4893000", "cashflowFromInvestment": "-2071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4338000, "cost_of_revenue": 1470000, "gross_profit": 2868000, "research_and_development": null, "selling_general_admin": 1631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000, "depreciation_amortisation": 136000, "ebitda": 394000, "interest_expense": 1470000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 204000, "net_income_continuing_ops": 204000, "net_income_to_common": 204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 5559473, "operating_cash_flow": 280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4893000, "free_cash_flow": 526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258000", "ebitda": "394000", "netIncome": "204000", "grossProfit": "2868000", "depreciation": "None", "totalRevenue": "4338000", "costOfRevenue": "1470000", "interestIncome": "4088000", "incomeBeforeTax": "258000", "interestExpense": "1470000", "operatingIncome": "258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "2618000", "nonInterestIncome": "None", "operatingExpenses": "2610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "1631000", "netIncomeFromContinuingOperations": "204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5559473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4893000", "cashflowFromInvestment": "-2071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }