{ "ticker": { "uuid": "d9050ee9-3614-495a-98e0-85ad9d9dd601", "symbol": "VRTS", "name": "Virtus Investment Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d9050ee9-3614-495a-98e0-85ad9d9dd601/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9050ee9-3614-495a-98e0-85ad9d9dd601/" }, "ticker_metadata": { "id": 4279, "uuid": "d9050ee9-3614-495a-98e0-85ad9d9dd601", "symbol": "VRTS", "name": "Virtus Investment Partners, Inc.", "asset_type": "equity", "market_cap": 962292000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Virtus Investment Partners, Inc. is a publicly owned investment manager. The company is headquartered in Hartford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9050ee9-3614-495a-98e0-85ad9d9dd601", "symbol": "VRTS", "name": "Virtus Investment Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d9050ee9-3614-495a-98e0-85ad9d9dd601/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9050ee9-3614-495a-98e0-85ad9d9dd601/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.79, "quality": 0.22, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 146.57, "market_cap": 997555420, "pe_ratio": 8.5353, "earnings_yield": 0.1172, "ebitda_to_ev": 0.1065, "shareholder_yield": 0.0655, "roe": 0.1274, "piotroski_f_score": 5, "momentum_12_1": -0.1063, "volatility_252d": 0.3054 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:06.473030+00:00", "batch_id": "" }, "size": { "price_close": 146.57, "market_cap": 997555420, "market_cap_usd": 997555420, "enterprise_value": 3613625420, "shares_outstanding": 6806000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5353, "pb_ratio": 1.0874, "ptbv_ratio": null, "ps_ratio": 1.2473, "pcf_ratio": null, "pfcf_ratio": -61.4145, "ev_ebitda": 9.3922, "ev_ebit": 11.1444, "ev_sales": 4.5183, "ev_fcf": -222.4728, "earnings_yield": 0.1172, "fcf_yield": -0.0045, "price_to_sales": 1.2473, "price_to_book": 1.0874, "price_to_cashflow": null, "ebitda_to_ev": 0.1065, "sales_yield": 0.2213 }, "yield": { "dividend_yield": 0.0655, "buyback_yield": 0, "shareholder_yield": 0.0655, "debt_paydown_yield": null, "total_yield": 0.0655 }, "quality": { "gross_margin": 0.8078, "operating_margin": 0.4054, "net_margin": 0.1461, "ebitda_margin": 0.4811, "fcf_margin": -0.0203, "roe": 0.1274, "roa": 0.0256, "roic": 0.0654, "roc_greenblatt": null, "asset_turnover": 0.1753, "cash_conversion": -0.139, "accruals_ratio": 0.0316, "sbc_to_revenue": 0.028, "piotroski_f_score": 5, "altman_z_score": 0.6899, "earnings_stability_5y": 0.4019, "revenue_stability_5y": 0.195, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1416, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7613, "net_debt_to_ebitda": 6.7995, "debt_to_assets": 0.6034, "interest_coverage": 1.9759, "current_ratio": 1.0819, "quick_ratio": 1.0819, "net_debt": 2616070000, "local_beta": -0.0004, "volatility_252d": 0.3054, "volatility_60d": 0.6975, "max_drawdown_12m": -0.3664, "risk_adjusted_momentum": -0.3482 }, "growth": { "revenue_growth_1y": -0.11, "revenue_growth_3y_cagr": -0.0197, "revenue_growth_5y_cagr": 0.0661, "eps_growth_1y": -0.0304, "eps_growth_3y_cagr": 0.056, "eps_growth_5y_cagr": 0.116, "fcf_growth_1y": -1.415, "book_value_growth_1y": 0.0829, "revenue_growth": -0.11, "earnings_growth": -0.0304 }, "momentum": { "price_return_1m": 0.0183, "price_return_3m": 0.1112, "price_return_6m": -0.0656, "price_return_9m": -0.2092, "price_return_12m": -0.0899, "price_return_12m_ex1m": -0.1063, "momentum_6m": -0.0656, "momentum_12m": -0.0899, "momentum_12_1": -0.1063, "distance_from_52w_high": -0.2515, "distance_from_52w_low": 0.1814, "relative_strength": -0.1899 }, "raw_ttm": { "revenue_ttm": 799770000, "gross_profit_ttm": 646060000, "ebit_ttm": 324256000, "ebitda_ttm": 384746000, "net_income_ttm": 116874000, "eps_diluted_ttm": 17.1722, "operating_cash_flow_ttm": -27511000, "capital_expenditure_ttm": 11268000, "fcf_ttm": -16243000, "dividends_paid_ttm": 65350000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164106000, "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_current_liabilities": 222779000, "net_ppe": null, "total_assets": 4562083000, "total_debt": 2752707000, "total_equity": 917401000, "net_working_capital": -101555000, "book_value_per_share": 134.793, "retained_earnings": 331606000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -342624000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 45, "rank_earnings_yield": 15, "rank_fcf_yield": 87, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 33, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 11, "rank_fcf_margin": 88, "rank_piotroski": 68, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70 }, "composites": { "value_composite": 21, "quality_composite": 78, "momentum_composite": 82, "growth_composite": 92, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 63, "overall_composite": 47, "quality_value_composite": 0.4169, "os_score": 0.53, "value_percentile": 0.79, "quality_percentile": 0.22, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 63, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5216, "ticker_id": 4279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:06.473030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.57, "market_cap": 997555420, "market_cap_usd": 997555420, "enterprise_value": 3613625420, "shares_outstanding": 6806000, "fx_rate_to_usd": null, "pe_ratio": 8.53530657, "pb_ratio": 1.08737119, "ptbv_ratio": null, "ps_ratio": 1.24730287, "pcf_ratio": null, "pfcf_ratio": -61.41448132, "ev_ebitda": 9.39223649, "ev_ebit": 11.14435946, "ev_sales": 4.5183308, "ev_fcf": -222.47278335, "earnings_yield": 0.11716041, "fcf_yield": -0.00449493, "dividend_yield": 0.06551014, "buyback_yield": 0, "shareholder_yield": 0.06551014, "debt_paydown_yield": null, "total_yield": 0.06551014, "gross_margin": 0.80780724, "operating_margin": 0.40543656, "net_margin": 0.14613451, "ebitda_margin": 0.48107081, "fcf_margin": -0.02030959, "roe": 0.12739685, "roa": 0.02561856, "roic": 0.06537259, "roc_greenblatt": null, "asset_turnover": 0.17530808, "cash_conversion": -0.13897873, "accruals_ratio": 0.03164892, "sbc_to_revenue": 0.02803181, "debt_to_equity": 3.76128759, "net_debt_to_ebitda": 6.7994729, "debt_to_assets": 0.60338819, "interest_coverage": 1.97589363, "current_ratio": 1.08194219, "quick_ratio": 1.08194219, "net_debt": 2616070000, "revenue_growth_1y": -0.1099812, "revenue_growth_3y_cagr": -0.0197174, "revenue_growth_5y_cagr": 0.06605793, "eps_growth_1y": -0.03037292, "eps_growth_3y_cagr": 0.05595332, "eps_growth_5y_cagr": 0.11597229, "fcf_growth_1y": -1.41503986, "book_value_growth_1y": 0.0829303, "piotroski_f_score": 5, "altman_z_score": 0.68988129, "earnings_stability_5y": 0.401867, "revenue_stability_5y": 0.19496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01834225, "price_return_3m": 0.1111785, "price_return_6m": -0.06559632, "price_return_9m": -0.20916862, "price_return_12m": -0.08994896, "price_return_12m_ex1m": -0.10634068, "distance_from_52w_high": -0.2514782, "distance_from_52w_low": 0.18140351, "relative_strength": -0.18991254, "local_beta": -0.0004, "volatility_252d": 0.305412, "volatility_60d": 0.697478, "max_drawdown_12m": -0.36641309, "revenue_ttm": 799770000, "gross_profit_ttm": 646060000, "ebit_ttm": 324256000, "ebitda_ttm": 384746000, "net_income_ttm": 116874000, "eps_diluted_ttm": 17.172201, "operating_cash_flow_ttm": -27511000, "capital_expenditure_ttm": 11268000, "fcf_ttm": -16243000, "dividends_paid_ttm": 65350000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164106000, "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_current_liabilities": 222779000, "net_ppe": null, "total_assets": 4562083000, "total_debt": 2752707000, "total_equity": 917401000, "net_working_capital": -101555000, "book_value_per_share": 134.79297679, "retained_earnings": 331606000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -342624000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 45, "rank_earnings_yield": 15, "rank_fcf_yield": 87, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 33, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 11, "rank_fcf_margin": 88, "rank_piotroski": 68, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70, "value_composite": 21, "quality_composite": 78, "momentum_composite": 82, "growth_composite": 92, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 63, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.57, "os": 0.53, "value": 0.79, "quality": 0.22, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.5353, "earnings_yield": 0.1172, "shareholder_yield": 0.0655, "roe": 0.1274, "momentum_12_1": -0.1063, "complete_fields": { "id": 5216, "ticker_id": 4279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:06.473030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 146.57, "market_cap": 997555420, "market_cap_usd": 997555420, "enterprise_value": 3613625420, "shares_outstanding": 6806000, "fx_rate_to_usd": null, "pe_ratio": 8.53530657, "pb_ratio": 1.08737119, "ptbv_ratio": null, "ps_ratio": 1.24730287, "pcf_ratio": null, "pfcf_ratio": -61.41448132, "ev_ebitda": 9.39223649, "ev_ebit": 11.14435946, "ev_sales": 4.5183308, "ev_fcf": -222.47278335, "earnings_yield": 0.11716041, "fcf_yield": -0.00449493, "dividend_yield": 0.06551014, "buyback_yield": 0, "shareholder_yield": 0.06551014, "debt_paydown_yield": null, "total_yield": 0.06551014, "gross_margin": 0.80780724, "operating_margin": 0.40543656, "net_margin": 0.14613451, "ebitda_margin": 0.48107081, "fcf_margin": -0.02030959, "roe": 0.12739685, "roa": 0.02561856, "roic": 0.06537259, "roc_greenblatt": null, "asset_turnover": 0.17530808, "cash_conversion": -0.13897873, "accruals_ratio": 0.03164892, "sbc_to_revenue": 0.02803181, "debt_to_equity": 3.76128759, "net_debt_to_ebitda": 6.7994729, "debt_to_assets": 0.60338819, "interest_coverage": 1.97589363, "current_ratio": 1.08194219, "quick_ratio": 1.08194219, "net_debt": 2616070000, "revenue_growth_1y": -0.1099812, "revenue_growth_3y_cagr": -0.0197174, "revenue_growth_5y_cagr": 0.06605793, "eps_growth_1y": -0.03037292, "eps_growth_3y_cagr": 0.05595332, "eps_growth_5y_cagr": 0.11597229, "fcf_growth_1y": -1.41503986, "book_value_growth_1y": 0.0829303, "piotroski_f_score": 5, "altman_z_score": 0.68988129, "earnings_stability_5y": 0.401867, "revenue_stability_5y": 0.19496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01834225, "price_return_3m": 0.1111785, "price_return_6m": -0.06559632, "price_return_9m": -0.20916862, "price_return_12m": -0.08994896, "price_return_12m_ex1m": -0.10634068, "distance_from_52w_high": -0.2514782, "distance_from_52w_low": 0.18140351, "relative_strength": -0.18991254, "local_beta": -0.0004, "volatility_252d": 0.305412, "volatility_60d": 0.697478, "max_drawdown_12m": -0.36641309, "revenue_ttm": 799770000, "gross_profit_ttm": 646060000, "ebit_ttm": 324256000, "ebitda_ttm": 384746000, "net_income_ttm": 116874000, "eps_diluted_ttm": 17.172201, "operating_cash_flow_ttm": -27511000, "capital_expenditure_ttm": 11268000, "fcf_ttm": -16243000, "dividends_paid_ttm": 65350000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 164106000, "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_current_liabilities": 222779000, "net_ppe": null, "total_assets": 4562083000, "total_debt": 2752707000, "total_equity": 917401000, "net_working_capital": -101555000, "book_value_per_share": 134.79297679, "retained_earnings": 331606000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -342624000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 45, "rank_earnings_yield": 15, "rank_fcf_yield": 87, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 33, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 11, "rank_fcf_margin": 88, "rank_piotroski": 68, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 70, "value_composite": 21, "quality_composite": 78, "momentum_composite": 82, "growth_composite": 92, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 63, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2766612000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351139, "ticker_id": 4279, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349628000", "ebitda": "409397000", "netIncome": "138396000", "grossProfit": "622000000", "depreciation": "None", "totalRevenue": "830585000", "costOfRevenue": "208585000", "interestIncome": "199755000", "incomeBeforeTax": "187249000", "interestExpense": "162379000", "operatingIncome": "144879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51261000", "reportedCurrency": "USD", "netInterestIncome": "37376000", "nonInterestIncome": "None", "operatingExpenses": "477121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59769000", "sellingGeneralAndAdministrative": "73275000", "netIncomeFromContinuingOperations": "135988000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "4291200000", "longTermDebt": "2749785000", "shortTermDebt": "16827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327409000", "reportedCurrency": "USD", "retainedEarnings": "340898000", "totalLiabilities": "3253421000", "otherCurrentAssets": "1017000", "totalCurrentAssets": "580919000", "currentLongTermDebt": "None", "longTermInvestments": "2770742000", "shortTermInvestments": "None", "currentNetReceivables": "102733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3710281000", "currentAccountsPayable": "54520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843010000", "totalShareholderEquity": "934043000", "capitalLeaseObligations": "93225000", "otherCurrentLiabilities": "98217000", "totalCurrentLiabilities": "152737000", "otherNonCurrentLiabilities": "59929000", "totalNonCurrentLiabilities": "3100684000", "cashAndShortTermInvestments": "477169000", "commonStockSharesOutstanding": "6929000", "intangibleAssetsExcludingGoodwill": "327409000", "cashAndCashEquivalentsAtCarryingValue": "477169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135988000", "profitLoss": "None", "dividendPayout": "64599000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67199000", "capitalExpenditures": "6890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191025000", "cashflowFromInvestment": "-47339000", "stockBasedCompensation": "23964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "research_and_development": null, "selling_general_admin": 73275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349628000, "depreciation_amortisation": 59769000, "ebitda": 409397000, "interest_expense": 162379000, "interest_income": null, "other_non_operating": null, "pretax_income": 187249000, "tax_provision": 51261000, "effective_tax_rate": null, "net_income": 138396000, "net_income_continuing_ops": 135988000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477169000, "short_term_investments": null, "net_receivables": 102733000, "inventory": null, "other_current_assets": null, "total_current_assets": 580919000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 327409000, "goodwill_and_intangibles": 724507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3710281000, "total_assets": 4291200000, "short_term_debt": 16827000, "accounts_payable": 54520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152737000, "long_term_debt": 2749785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3100684000, "total_liabilities": 3253421000, "total_debt": 2766612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340898000, "total_equity": 934043000, "shares_outstanding": 6929000, "operating_cash_flow": -67199000, "stock_based_compensation": 23964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47339000, "dividends_paid": 64599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191025000, "free_cash_flow": -60309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349628000", "ebitda": "409397000", "netIncome": "138396000", "grossProfit": "622000000", "depreciation": "None", "totalRevenue": "830585000", "costOfRevenue": "208585000", "interestIncome": "199755000", "incomeBeforeTax": "187249000", "interestExpense": "162379000", "operatingIncome": "144879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51261000", "reportedCurrency": "USD", "netInterestIncome": "37376000", "nonInterestIncome": "None", "operatingExpenses": "477121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59769000", "sellingGeneralAndAdministrative": "73275000", "netIncomeFromContinuingOperations": "135988000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "4291200000", "longTermDebt": "2749785000", "shortTermDebt": "16827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327409000", "reportedCurrency": "USD", "retainedEarnings": "340898000", "totalLiabilities": "3253421000", "otherCurrentAssets": "1017000", "totalCurrentAssets": "580919000", "currentLongTermDebt": "None", "longTermInvestments": "2770742000", "shortTermInvestments": "None", "currentNetReceivables": "102733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3710281000", "currentAccountsPayable": "54520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843010000", "totalShareholderEquity": "934043000", "capitalLeaseObligations": "93225000", "otherCurrentLiabilities": "98217000", "totalCurrentLiabilities": "152737000", "otherNonCurrentLiabilities": "59929000", "totalNonCurrentLiabilities": "3100684000", "cashAndShortTermInvestments": "477169000", "commonStockSharesOutstanding": "6929000", "intangibleAssetsExcludingGoodwill": "327409000", "cashAndCashEquivalentsAtCarryingValue": "477169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135988000", "profitLoss": "None", "dividendPayout": "64599000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67199000", "capitalExpenditures": "6890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191025000", "cashflowFromInvestment": "-47339000", "stockBasedCompensation": "23964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 902816000, "cost_of_revenue": 432587000, "gross_profit": 470229000, "ebit": 391200000, "ebitda": 460202000, "pretax_income": 207876000, "tax_provision": 55423000, "net_income": 121746000, "net_income_to_common": 121746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399582000, "total_current_assets": 517516000, "total_assets": 3994494000, "short_term_debt": null, "long_term_debt": 2404076000, "total_debt": 2404076000, "total_liabilities": 2985576000, "total_equity": 897493000, "shares_outstanding": 7210000, "goodwill_and_intangibles": 775327000 }, "cash_flow": { "operating_cash_flow": 1755000, "capital_expenditure": 5579000, "free_cash_flow": 7334000, "dividends_paid": 58123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351144, "ticker_id": 4279, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391200000", "ebitda": "460202000", "netIncome": "121746000", "grossProfit": "470229000", "depreciation": "None", "totalRevenue": "902816000", "costOfRevenue": "432587000", "interestIncome": "217220000", "incomeBeforeTax": "207876000", "interestExpense": "183324000", "operatingIncome": "182490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55423000", "reportedCurrency": "USD", "netInterestIncome": "33896000", "nonInterestIncome": "None", "operatingExpenses": "287739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69002000", "sellingGeneralAndAdministrative": "74294000", "netIncomeFromContinuingOperations": "152453000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3994494000", "longTermDebt": "2404076000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378229000", "reportedCurrency": "USD", "retainedEarnings": "268221000", "totalLiabilities": "2985576000", "otherCurrentAssets": "727000", "totalCurrentAssets": "517516000", "currentLongTermDebt": "None", "longTermInvestments": "2374774000", "shortTermInvestments": "-133694000", "currentNetReceivables": "117207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3476978000", "currentAccountsPayable": "49492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474113000", "totalShareholderEquity": "897493000", "capitalLeaseObligations": "70037000", "otherCurrentLiabilities": "158033000", "totalCurrentLiabilities": "207525000", "otherNonCurrentLiabilities": "79437000", "totalNonCurrentLiabilities": "2778051000", "cashAndShortTermInvestments": "399582000", "commonStockSharesOutstanding": "7210000", "intangibleAssetsExcludingGoodwill": "378229000", "cashAndCashEquivalentsAtCarryingValue": "399582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152453000", "profitLoss": "None", "dividendPayout": "58123000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1755000", "capitalExpenditures": "5579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74947000", "cashflowFromInvestment": "-16951000", "stockBasedCompensation": "32841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902816000, "cost_of_revenue": 432587000, "gross_profit": 470229000, "research_and_development": null, "selling_general_admin": 74294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391200000, "depreciation_amortisation": 69002000, "ebitda": 460202000, "interest_expense": 183324000, "interest_income": null, "other_non_operating": null, "pretax_income": 207876000, "tax_provision": 55423000, "effective_tax_rate": null, "net_income": 121746000, "net_income_continuing_ops": 152453000, "net_income_to_common": 121746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399582000, "short_term_investments": -133694000, "net_receivables": 117207000, "inventory": null, "other_current_assets": null, "total_current_assets": 517516000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 378229000, "goodwill_and_intangibles": 775327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3476978000, "total_assets": 3994494000, "short_term_debt": null, "accounts_payable": 49492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207525000, "long_term_debt": 2404076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2778051000, "total_liabilities": 2985576000, "total_debt": 2404076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268221000, "total_equity": 897493000, "shares_outstanding": 7210000, "operating_cash_flow": 1755000, "stock_based_compensation": 32841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16951000, "dividends_paid": 58123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74947000, "free_cash_flow": 7334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391200000", "ebitda": "460202000", "netIncome": "121746000", "grossProfit": "470229000", "depreciation": "None", "totalRevenue": "902816000", "costOfRevenue": "432587000", "interestIncome": "217220000", "incomeBeforeTax": "207876000", "interestExpense": "183324000", "operatingIncome": "182490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55423000", "reportedCurrency": "USD", "netInterestIncome": "33896000", "nonInterestIncome": "None", "operatingExpenses": "287739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69002000", "sellingGeneralAndAdministrative": "74294000", "netIncomeFromContinuingOperations": "152453000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3994494000", "longTermDebt": "2404076000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378229000", "reportedCurrency": "USD", "retainedEarnings": "268221000", "totalLiabilities": "2985576000", "otherCurrentAssets": "727000", "totalCurrentAssets": "517516000", "currentLongTermDebt": "None", "longTermInvestments": "2374774000", "shortTermInvestments": "-133694000", "currentNetReceivables": "117207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3476978000", "currentAccountsPayable": "49492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474113000", "totalShareholderEquity": "897493000", "capitalLeaseObligations": "70037000", "otherCurrentLiabilities": "158033000", "totalCurrentLiabilities": "207525000", "otherNonCurrentLiabilities": "79437000", "totalNonCurrentLiabilities": "2778051000", "cashAndShortTermInvestments": "399582000", "commonStockSharesOutstanding": "7210000", "intangibleAssetsExcludingGoodwill": "378229000", "cashAndCashEquivalentsAtCarryingValue": "399582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152453000", "profitLoss": "None", "dividendPayout": "58123000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1755000", "capitalExpenditures": "5579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74947000", "cashflowFromInvestment": "-16951000", "stockBasedCompensation": "32841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 845268000, "cost_of_revenue": 125871000, "gross_profit": 719397000, "ebit": 151484000, "ebitda": 151484000, "pretax_income": 186564000, "tax_provision": 45088000, "net_income": 130621000, "net_income_to_common": 130621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340334000, "total_current_assets": 450090000, "total_assets": 3678629000, "short_term_debt": null, "long_term_debt": 2175655000, "total_debt": 2175655000, "total_liabilities": 2705471000, "total_equity": 863926000, "shares_outstanding": 7375000, "goodwill_and_intangibles": 829217000 }, "cash_flow": { "operating_cash_flow": 237157000, "capital_expenditure": 8821000, "free_cash_flow": 245978000, "dividends_paid": 52047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351149, "ticker_id": 4279, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151484000", "ebitda": "151484000", "netIncome": "130621000", "grossProfit": "719397000", "depreciation": "None", "totalRevenue": "845268000", "costOfRevenue": "125871000", "interestIncome": "191753000", "incomeBeforeTax": "186564000", "interestExpense": "23431000", "operatingIncome": "151484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45088000", "reportedCurrency": "USD", "netInterestIncome": "24270000", "nonInterestIncome": "None", "operatingExpenses": "170659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68437000", "sellingGeneralAndAdministrative": "73857000", "netIncomeFromContinuingOperations": "128812000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3678629000", "longTermDebt": "2175655000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "432119000", "reportedCurrency": "USD", "retainedEarnings": "207356000", "totalLiabilities": "2705471000", "otherCurrentAssets": "680000", "totalCurrentAssets": "450090000", "currentLongTermDebt": "None", "longTermInvestments": "2215409000", "shortTermInvestments": "None", "currentNetReceivables": "109076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228539000", "currentAccountsPayable": "56047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253797000", "totalShareholderEquity": "863926000", "capitalLeaseObligations": "78142000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "146570000", "otherNonCurrentLiabilities": "182409000", "totalNonCurrentLiabilities": "2558901000", "cashAndShortTermInvestments": "340334000", "commonStockSharesOutstanding": "7375000", "intangibleAssetsExcludingGoodwill": "432119000", "cashAndCashEquivalentsAtCarryingValue": "340334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141476000", "profitLoss": "None", "dividendPayout": "52047000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237157000", "capitalExpenditures": "8821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356113000", "cashflowFromInvestment": "-129732000", "stockBasedCompensation": "26825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845268000, "cost_of_revenue": 125871000, "gross_profit": 719397000, "research_and_development": null, "selling_general_admin": 73857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151484000, "depreciation_amortisation": 68437000, "ebitda": 151484000, "interest_expense": 23431000, "interest_income": null, "other_non_operating": null, "pretax_income": 186564000, "tax_provision": 45088000, "effective_tax_rate": null, "net_income": 130621000, "net_income_continuing_ops": 128812000, "net_income_to_common": 130621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340334000, "short_term_investments": null, "net_receivables": 109076000, "inventory": null, "other_current_assets": null, "total_current_assets": 450090000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 432119000, "goodwill_and_intangibles": 829217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228539000, "total_assets": 3678629000, "short_term_debt": null, "accounts_payable": 56047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146570000, "long_term_debt": 2175655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2558901000, "total_liabilities": 2705471000, "total_debt": 2175655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207356000, "total_equity": 863926000, "shares_outstanding": 7375000, "operating_cash_flow": 237157000, "stock_based_compensation": 26825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129732000, "dividends_paid": 52047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356113000, "free_cash_flow": 245978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151484000", "ebitda": "151484000", "netIncome": "130621000", "grossProfit": "719397000", "depreciation": "None", "totalRevenue": "845268000", "costOfRevenue": "125871000", "interestIncome": "191753000", "incomeBeforeTax": "186564000", "interestExpense": "23431000", "operatingIncome": "151484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45088000", "reportedCurrency": "USD", "netInterestIncome": "24270000", "nonInterestIncome": "None", "operatingExpenses": "170659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68437000", "sellingGeneralAndAdministrative": "73857000", "netIncomeFromContinuingOperations": "128812000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3678629000", "longTermDebt": "2175655000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "432119000", "reportedCurrency": "USD", "retainedEarnings": "207356000", "totalLiabilities": "2705471000", "otherCurrentAssets": "680000", "totalCurrentAssets": "450090000", "currentLongTermDebt": "None", "longTermInvestments": "2215409000", "shortTermInvestments": "None", "currentNetReceivables": "109076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228539000", "currentAccountsPayable": "56047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253797000", "totalShareholderEquity": "863926000", "capitalLeaseObligations": "78142000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "146570000", "otherNonCurrentLiabilities": "182409000", "totalNonCurrentLiabilities": "2558901000", "cashAndShortTermInvestments": "340334000", "commonStockSharesOutstanding": "7375000", "intangibleAssetsExcludingGoodwill": "432119000", "cashAndCashEquivalentsAtCarryingValue": "340334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141476000", "profitLoss": "None", "dividendPayout": "52047000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237157000", "capitalExpenditures": "8821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356113000", "cashflowFromInvestment": "-129732000", "stockBasedCompensation": "26825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 881719000, "cost_of_revenue": 371259000, "gross_profit": 510460000, "ebit": 257295000, "ebitda": 325852000, "pretax_income": 163888000, "tax_provision": 57260000, "net_income": 117541000, "net_income_to_common": 117541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588535000, "total_current_assets": 688453000, "total_assets": 3952934000, "short_term_debt": 2083314000, "long_term_debt": 2338339000, "total_debt": 4421653000, "total_liabilities": 3016280000, "total_equity": 817019000, "shares_outstanding": 7582000, "goodwill_and_intangibles": 791355000 }, "cash_flow": { "operating_cash_flow": 132670000, "capital_expenditure": 6582000, "free_cash_flow": 139252000, "dividends_paid": 47254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351154, "ticker_id": 4279, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257295000", "ebitda": "325852000", "netIncome": "117541000", "grossProfit": "510460000", "depreciation": "None", "totalRevenue": "881719000", "costOfRevenue": "371259000", "interestIncome": "111773000", "incomeBeforeTax": "163888000", "interestExpense": "93407000", "operatingIncome": "197460000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57260000", "reportedCurrency": "USD", "netInterestIncome": "18366000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68557000", "sellingGeneralAndAdministrative": "85862000", "netIncomeFromContinuingOperations": "106628000" }, "balance": { "goodwill": "348836000", "inventory": "250945000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "3952934000", "longTermDebt": "2338339000", "shortTermDebt": "2083314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "442519000", "reportedCurrency": "USD", "retainedEarnings": "130261000", "totalLiabilities": "3016280000", "otherCurrentAssets": "644000", "totalCurrentAssets": "688453000", "currentLongTermDebt": "None", "longTermInvestments": "2290443000", "shortTermInvestments": "100330000", "currentNetReceivables": "99274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264481000", "currentAccountsPayable": "33200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83623000", "shortLongTermDebtTotal": "2338339000", "totalShareholderEquity": "817019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246709000", "totalCurrentLiabilities": "279909000", "otherNonCurrentLiabilities": "216227000", "totalNonCurrentLiabilities": "2736371000", "cashAndShortTermInvestments": "588535000", "commonStockSharesOutstanding": "7582000", "intangibleAssetsExcludingGoodwill": "442519000", "cashAndCashEquivalentsAtCarryingValue": "588535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106628000", "profitLoss": "None", "dividendPayout": "47254000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132670000", "capitalExpenditures": "6582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102057000", "cashflowFromInvestment": "-27467000", "stockBasedCompensation": "24042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881719000, "cost_of_revenue": 371259000, "gross_profit": 510460000, "research_and_development": null, "selling_general_admin": 85862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257295000, "depreciation_amortisation": 68557000, "ebitda": 325852000, "interest_expense": 93407000, "interest_income": null, "other_non_operating": null, "pretax_income": 163888000, "tax_provision": 57260000, "effective_tax_rate": null, "net_income": 117541000, "net_income_continuing_ops": 106628000, "net_income_to_common": 117541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588535000, "short_term_investments": 100330000, "net_receivables": 99274000, "inventory": 250945000, "other_current_assets": null, "total_current_assets": 688453000, "net_ppe": null, "goodwill": 348836000, "intangible_assets": 442519000, "goodwill_and_intangibles": 791355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3264481000, "total_assets": 3952934000, "short_term_debt": 2083314000, "accounts_payable": 33200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279909000, "long_term_debt": 2338339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2736371000, "total_liabilities": 3016280000, "total_debt": 4421653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130261000, "total_equity": 817019000, "shares_outstanding": 7582000, "operating_cash_flow": 132670000, "stock_based_compensation": 24042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27467000, "dividends_paid": 47254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102057000, "free_cash_flow": 139252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257295000", "ebitda": "325852000", "netIncome": "117541000", "grossProfit": "510460000", "depreciation": "None", "totalRevenue": "881719000", "costOfRevenue": "371259000", "interestIncome": "111773000", "incomeBeforeTax": "163888000", "interestExpense": "93407000", "operatingIncome": "197460000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57260000", "reportedCurrency": "USD", "netInterestIncome": "18366000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68557000", "sellingGeneralAndAdministrative": "85862000", "netIncomeFromContinuingOperations": "106628000" }, "balance": { "goodwill": "348836000", "inventory": "250945000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "3952934000", "longTermDebt": "2338339000", "shortTermDebt": "2083314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "442519000", "reportedCurrency": "USD", "retainedEarnings": "130261000", "totalLiabilities": "3016280000", "otherCurrentAssets": "644000", "totalCurrentAssets": "688453000", "currentLongTermDebt": "None", "longTermInvestments": "2290443000", "shortTermInvestments": "100330000", "currentNetReceivables": "99274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264481000", "currentAccountsPayable": "33200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83623000", "shortLongTermDebtTotal": "2338339000", "totalShareholderEquity": "817019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246709000", "totalCurrentLiabilities": "279909000", "otherNonCurrentLiabilities": "216227000", "totalNonCurrentLiabilities": "2736371000", "cashAndShortTermInvestments": "588535000", "commonStockSharesOutstanding": "7582000", "intangibleAssetsExcludingGoodwill": "442519000", "cashAndCashEquivalentsAtCarryingValue": "588535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106628000", "profitLoss": "None", "dividendPayout": "47254000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132670000", "capitalExpenditures": "6582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102057000", "cashflowFromInvestment": "-27467000", "stockBasedCompensation": "24042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 974671000, "cost_of_revenue": 358230000, "gross_profit": 616441000, "ebit": 423308000, "ebitda": 474077000, "pretax_income": 353670000, "tax_provision": 90835000, "net_income": 208131000, "net_income_to_common": 208131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378900000, "total_current_assets": 710018000, "total_assets": 3934181000, "short_term_debt": 2033.62, "long_term_debt": 2299963000, "total_debt": 2299965033.62, "total_liabilities": 2958589000, "total_equity": 975592000, "shares_outstanding": 8003000, "goodwill_and_intangibles": 838977000 }, "cash_flow": { "operating_cash_flow": 665729000, "capital_expenditure": 5838000, "free_cash_flow": 671567000, "dividends_paid": 31411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351159, "ticker_id": 4279, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423308000", "ebitda": "474077000", "netIncome": "208131000", "grossProfit": "616441000", "depreciation": "None", "totalRevenue": "974671000", "costOfRevenue": "358230000", "interestIncome": "91444000", "incomeBeforeTax": "353670000", "interestExpense": "69638000", "operatingIncome": "325488000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "90835000", "reportedCurrency": "USD", "netInterestIncome": "21806000", "nonInterestIncome": "None", "operatingExpenses": "290953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6376000", "costofGoodsAndServicesSold": "358230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50769000", "sellingGeneralAndAdministrative": "358230000", "netIncomeFromContinuingOperations": "262835000" }, "balance": { "goodwill": "338406000", "inventory": "1", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "3934181000", "longTermDebt": "2299963000", "shortTermDebt": "2033.62", "treasuryStock": "-509248000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "500571000", "reportedCurrency": "USD", "retainedEarnings": "60962000", "totalLiabilities": "2958589000", "otherCurrentAssets": "603999", "totalCurrentAssets": "710018000", "currentLongTermDebt": "None", "longTermInvestments": "2249128000", "shortTermInvestments": "108.89", "currentNetReceivables": "123873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3224163000", "currentAccountsPayable": "48496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12542000", "shortLongTermDebtTotal": "2299965033.62", "totalShareholderEquity": "975592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199892000", "totalCurrentLiabilities": "248388000", "otherNonCurrentLiabilities": "407857000", "totalNonCurrentLiabilities": "2710201000", "cashAndShortTermInvestments": "378900000", "commonStockSharesOutstanding": "8003000", "intangibleAssetsExcludingGoodwill": "500571000", "cashAndCashEquivalentsAtCarryingValue": "378900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262835000", "profitLoss": "None", "dividendPayout": "31411000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72628000", "operatingCashflow": "665729000", "capitalExpenditures": "5838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244400000", "cashflowFromInvestment": "-175033000", "stockBasedCompensation": "26225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974671000, "cost_of_revenue": 358230000, "gross_profit": 616441000, "research_and_development": null, "selling_general_admin": 358230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423308000, "depreciation_amortisation": 50769000, "ebitda": 474077000, "interest_expense": 69638000, "interest_income": null, "other_non_operating": null, "pretax_income": 353670000, "tax_provision": 90835000, "effective_tax_rate": null, "net_income": 208131000, "net_income_continuing_ops": 262835000, "net_income_to_common": 208131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378900000, "short_term_investments": 108.89, "net_receivables": 123873000, "inventory": 1, "other_current_assets": null, "total_current_assets": 710018000, "net_ppe": null, "goodwill": 338406000, "intangible_assets": 500571000, "goodwill_and_intangibles": 838977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3224163000, "total_assets": 3934181000, "short_term_debt": 2033.62, "accounts_payable": 48496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248388000, "long_term_debt": 2299963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710201000, "total_liabilities": 2958589000, "total_debt": 2299965033.62, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60962000, "total_equity": 975592000, "shares_outstanding": 8003000, "operating_cash_flow": 665729000, "stock_based_compensation": 26225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175033000, "dividends_paid": 31411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244400000, "free_cash_flow": 671567000, "net_change_in_cash": 246296000 }, "raw_data": { "income": { "ebit": "423308000", "ebitda": "474077000", "netIncome": "208131000", "grossProfit": "616441000", "depreciation": "None", "totalRevenue": "974671000", "costOfRevenue": "358230000", "interestIncome": "91444000", "incomeBeforeTax": "353670000", "interestExpense": "69638000", "operatingIncome": "325488000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "90835000", "reportedCurrency": "USD", "netInterestIncome": "21806000", "nonInterestIncome": "None", "operatingExpenses": "290953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6376000", "costofGoodsAndServicesSold": "358230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50769000", "sellingGeneralAndAdministrative": "358230000", "netIncomeFromContinuingOperations": "262835000" }, "balance": { "goodwill": "338406000", "inventory": "1", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "3934181000", "longTermDebt": "2299963000", "shortTermDebt": "2033.62", "treasuryStock": "-509248000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "500571000", "reportedCurrency": "USD", "retainedEarnings": "60962000", "totalLiabilities": "2958589000", "otherCurrentAssets": "603999", "totalCurrentAssets": "710018000", "currentLongTermDebt": "None", "longTermInvestments": "2249128000", "shortTermInvestments": "108.89", "currentNetReceivables": "123873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3224163000", "currentAccountsPayable": "48496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12542000", "shortLongTermDebtTotal": "2299965033.62", "totalShareholderEquity": "975592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199892000", "totalCurrentLiabilities": "248388000", "otherNonCurrentLiabilities": "407857000", "totalNonCurrentLiabilities": "2710201000", "cashAndShortTermInvestments": "378900000", "commonStockSharesOutstanding": "8003000", "intangibleAssetsExcludingGoodwill": "500571000", "cashAndCashEquivalentsAtCarryingValue": "378900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262835000", "profitLoss": "None", "dividendPayout": "31411000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72628000", "operatingCashflow": "665729000", "capitalExpenditures": "5838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244400000", "cashflowFromInvestment": "-175033000", "stockBasedCompensation": "26225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 603226000, "cost_of_revenue": 267299000, "gross_profit": 335927000, "ebit": 261229000, "ebitda": 300082000, "pretax_income": 163898000, "tax_provision": 43935000, "net_income": 79957000, "net_income_to_common": 79957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333491000, "total_current_assets": 424348000, "total_assets": 3466943000, "short_term_debt": 2190445000, "long_term_debt": 2391657000, "total_debt": 4582102000, "total_liabilities": 2630490000, "total_equity": 836453000, "shares_outstanding": 7976000, "goodwill_and_intangibles": 570630000 }, "cash_flow": { "operating_cash_flow": -226103000, "capital_expenditure": 1043000, "free_cash_flow": -225060000, "dividends_paid": 24884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351164, "ticker_id": 4279, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261229000", "ebitda": "300082000", "netIncome": "79957000", "grossProfit": "335927000", "depreciation": "None", "totalRevenue": "603226000", "costOfRevenue": "267299000", "interestIncome": "111015000", "incomeBeforeTax": "163898000", "interestExpense": "97331000", "operatingIncome": "144319000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43935000", "reportedCurrency": "USD", "netInterestIncome": "13684000", "nonInterestIncome": "None", "operatingExpenses": "191608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7050000", "costofGoodsAndServicesSold": "267299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38853000", "sellingGeneralAndAdministrative": "267299000", "netIncomeFromContinuingOperations": "119963000" }, "balance": { "goodwill": "290366000", "inventory": "-3000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "3466943000", "longTermDebt": "2391657000", "shortTermDebt": "2190445000", "treasuryStock": "-451749000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "280264000", "reportedCurrency": "USD", "retainedEarnings": "-135259000", "totalLiabilities": "2630490000", "otherCurrentAssets": "6361000", "totalCurrentAssets": "424348000", "currentLongTermDebt": "None", "longTermInvestments": "2398221000", "shortTermInvestments": "3000", "currentNetReceivables": "84499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3042595000", "currentAccountsPayable": "25357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14488000", "shortLongTermDebtTotal": "4582102000", "totalShareholderEquity": "836453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54842000", "totalCurrentLiabilities": "80199000", "otherNonCurrentLiabilities": "81949000", "totalNonCurrentLiabilities": "2550291000", "cashAndShortTermInvestments": "333491000", "commonStockSharesOutstanding": "7976000", "intangibleAssetsExcludingGoodwill": "280264000", "cashAndCashEquivalentsAtCarryingValue": "333491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119963000", "profitLoss": "None", "dividendPayout": "24884000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13743000", "operatingCashflow": "-226103000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235332000", "cashflowFromInvestment": "8681000", "stockBasedCompensation": "21481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603226000, "cost_of_revenue": 267299000, "gross_profit": 335927000, "research_and_development": null, "selling_general_admin": 267299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261229000, "depreciation_amortisation": 38853000, "ebitda": 300082000, "interest_expense": 97331000, "interest_income": null, "other_non_operating": null, "pretax_income": 163898000, "tax_provision": 43935000, "effective_tax_rate": null, "net_income": 79957000, "net_income_continuing_ops": 119963000, "net_income_to_common": 79957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333491000, "short_term_investments": 3000, "net_receivables": 84499000, "inventory": -3000, "other_current_assets": null, "total_current_assets": 424348000, "net_ppe": null, "goodwill": 290366000, "intangible_assets": 280264000, "goodwill_and_intangibles": 570630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3042595000, "total_assets": 3466943000, "short_term_debt": 2190445000, "accounts_payable": 25357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80199000, "long_term_debt": 2391657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550291000, "total_liabilities": 2630490000, "total_debt": 4582102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135259000, "total_equity": 836453000, "shares_outstanding": 7976000, "operating_cash_flow": -226103000, "stock_based_compensation": 21481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8681000, "dividends_paid": 24884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235332000, "free_cash_flow": -225060000, "net_change_in_cash": 17910000 }, "raw_data": { "income": { "ebit": "261229000", "ebitda": "300082000", "netIncome": "79957000", "grossProfit": "335927000", "depreciation": "None", "totalRevenue": "603226000", "costOfRevenue": "267299000", "interestIncome": "111015000", "incomeBeforeTax": "163898000", "interestExpense": "97331000", "operatingIncome": "144319000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43935000", "reportedCurrency": "USD", "netInterestIncome": "13684000", "nonInterestIncome": "None", "operatingExpenses": "191608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7050000", "costofGoodsAndServicesSold": "267299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38853000", "sellingGeneralAndAdministrative": "267299000", "netIncomeFromContinuingOperations": "119963000" }, "balance": { "goodwill": "290366000", "inventory": "-3000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "3466943000", "longTermDebt": "2391657000", "shortTermDebt": "2190445000", "treasuryStock": "-451749000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "280264000", "reportedCurrency": "USD", "retainedEarnings": "-135259000", "totalLiabilities": "2630490000", "otherCurrentAssets": "6361000", "totalCurrentAssets": "424348000", "currentLongTermDebt": "None", "longTermInvestments": "2398221000", "shortTermInvestments": "3000", "currentNetReceivables": "84499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3042595000", "currentAccountsPayable": "25357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14488000", "shortLongTermDebtTotal": "4582102000", "totalShareholderEquity": "836453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54842000", "totalCurrentLiabilities": "80199000", "otherNonCurrentLiabilities": "81949000", "totalNonCurrentLiabilities": "2550291000", "cashAndShortTermInvestments": "333491000", "commonStockSharesOutstanding": "7976000", "intangibleAssetsExcludingGoodwill": "280264000", "cashAndCashEquivalentsAtCarryingValue": "333491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119963000", "profitLoss": "None", "dividendPayout": "24884000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13743000", "operatingCashflow": "-226103000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235332000", "cashflowFromInvestment": "8681000", "stockBasedCompensation": "21481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 562259000, "cost_of_revenue": 240521000, "gross_profit": 321738000, "ebit": 252163000, "ebitda": 291806000, "pretax_income": 140685000, "tax_provision": 35177000, "net_income": 95649000, "net_income_to_common": 95649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321472000, "total_current_assets": 396071000, "total_assets": 3204634000, "short_term_debt": 277839000, "long_term_debt": 2112374000, "total_debt": 2390213000, "total_liabilities": 2454532000, "total_equity": 750102000, "shares_outstanding": 8149000, "goodwill_and_intangibles": 600757000 }, "cash_flow": { "operating_cash_flow": -36723000, "capital_expenditure": 7555000, "free_cash_flow": -29168000, "dividends_paid": 25315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351169, "ticker_id": 4279, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252163000", "ebitda": "291806000", "netIncome": "95649000", "grossProfit": "321738000", "depreciation": "None", "totalRevenue": "562259000", "costOfRevenue": "240521000", "interestIncome": "119200000", "incomeBeforeTax": "140685000", "interestExpense": "111478000", "operatingIncome": "124710000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35177000", "reportedCurrency": "USD", "netInterestIncome": "7722000", "nonInterestIncome": "None", "operatingExpenses": "197028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8253000", "costofGoodsAndServicesSold": "240521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39643000", "sellingGeneralAndAdministrative": "240521000", "netIncomeFromContinuingOperations": "105508000" }, "balance": { "goodwill": "290366000", "inventory": "-16000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "3204634000", "longTermDebt": "2112374000", "shortTermDebt": "277839000", "treasuryStock": "-419249000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "310391000", "reportedCurrency": "USD", "retainedEarnings": "-215216000", "totalLiabilities": "2454532000", "otherCurrentAssets": "483000", "totalCurrentAssets": "396071000", "currentLongTermDebt": "277839000", "longTermInvestments": "2113316000", "shortTermInvestments": "62452000", "currentNetReceivables": "74132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2808563000", "currentAccountsPayable": "23308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18150000", "shortLongTermDebtTotal": "2390213000", "totalShareholderEquity": "750102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278343000", "totalCurrentLiabilities": "579490000", "otherNonCurrentLiabilities": "208558000", "totalNonCurrentLiabilities": "1875042000", "cashAndShortTermInvestments": "321472000", "commonStockSharesOutstanding": "8149000", "intangibleAssetsExcludingGoodwill": "310391000", "cashAndCashEquivalentsAtCarryingValue": "321472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105508000", "profitLoss": "None", "dividendPayout": "25315000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "-36723000", "capitalExpenditures": "7555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99558000", "cashflowFromInvestment": "4448000", "stockBasedCompensation": "22230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562259000, "cost_of_revenue": 240521000, "gross_profit": 321738000, "research_and_development": null, "selling_general_admin": 240521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252163000, "depreciation_amortisation": 39643000, "ebitda": 291806000, "interest_expense": 111478000, "interest_income": null, "other_non_operating": null, "pretax_income": 140685000, "tax_provision": 35177000, "effective_tax_rate": null, "net_income": 95649000, "net_income_continuing_ops": 105508000, "net_income_to_common": 95649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321472000, "short_term_investments": 62452000, "net_receivables": 74132000, "inventory": -16000, "other_current_assets": null, "total_current_assets": 396071000, "net_ppe": null, "goodwill": 290366000, "intangible_assets": 310391000, "goodwill_and_intangibles": 600757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2808563000, "total_assets": 3204634000, "short_term_debt": 277839000, "accounts_payable": 23308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579490000, "long_term_debt": 2112374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875042000, "total_liabilities": 2454532000, "total_debt": 2390213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215216000, "total_equity": 750102000, "shares_outstanding": 8149000, "operating_cash_flow": -36723000, "stock_based_compensation": 22230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4448000, "dividends_paid": 25315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99558000, "free_cash_flow": -29168000, "net_change_in_cash": 67283000 }, "raw_data": { "income": { "ebit": "252163000", "ebitda": "291806000", "netIncome": "95649000", "grossProfit": "321738000", "depreciation": "None", "totalRevenue": "562259000", "costOfRevenue": "240521000", "interestIncome": "119200000", "incomeBeforeTax": "140685000", "interestExpense": "111478000", "operatingIncome": "124710000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35177000", "reportedCurrency": "USD", "netInterestIncome": "7722000", "nonInterestIncome": "None", "operatingExpenses": "197028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8253000", "costofGoodsAndServicesSold": "240521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39643000", "sellingGeneralAndAdministrative": "240521000", "netIncomeFromContinuingOperations": "105508000" }, "balance": { "goodwill": "290366000", "inventory": "-16000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "3204634000", "longTermDebt": "2112374000", "shortTermDebt": "277839000", "treasuryStock": "-419249000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "310391000", "reportedCurrency": "USD", "retainedEarnings": "-215216000", "totalLiabilities": "2454532000", "otherCurrentAssets": "483000", "totalCurrentAssets": "396071000", "currentLongTermDebt": "277839000", "longTermInvestments": "2113316000", "shortTermInvestments": "62452000", "currentNetReceivables": "74132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2808563000", "currentAccountsPayable": "23308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18150000", "shortLongTermDebtTotal": "2390213000", "totalShareholderEquity": "750102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278343000", "totalCurrentLiabilities": "579490000", "otherNonCurrentLiabilities": "208558000", "totalNonCurrentLiabilities": "1875042000", "cashAndShortTermInvestments": "321472000", "commonStockSharesOutstanding": "8149000", "intangibleAssetsExcludingGoodwill": "310391000", "cashAndCashEquivalentsAtCarryingValue": "321472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105508000", "profitLoss": "None", "dividendPayout": "25315000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "-36723000", "capitalExpenditures": "7555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99558000", "cashflowFromInvestment": "4448000", "stockBasedCompensation": "22230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 551350000, "cost_of_revenue": 238501000, "gross_profit": 312849000, "ebit": 193274000, "ebitda": 226700000, "pretax_income": 109041000, "tax_provision": 32961000, "net_income": 75529000, "net_income_to_common": 75529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253720000, "total_current_assets": 324703000, "total_assets": 2870535000, "short_term_debt": 329184000, "long_term_debt": 1620260000, "total_debt": 1949444000, "total_liabilities": 2169187000, "total_equity": 701348000, "shares_outstanding": 8527000, "goodwill_and_intangibles": 629178000 }, "cash_flow": { "operating_cash_flow": -62555000, "capital_expenditure": 11717000, "free_cash_flow": -50838000, "dividends_paid": 22376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351174, "ticker_id": 4279, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193274000", "ebitda": "226700000", "netIncome": "75529000", "grossProfit": "312849000", "depreciation": "None", "totalRevenue": "551350000", "costOfRevenue": "238501000", "interestIncome": "103355000", "incomeBeforeTax": "109041000", "interestExpense": "84233000", "operatingIncome": "113099000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32961000", "reportedCurrency": "USD", "netInterestIncome": "19122000", "nonInterestIncome": "None", "operatingExpenses": "199750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-23180000", "costofGoodsAndServicesSold": "238501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33426000", "sellingGeneralAndAdministrative": "238501000", "netIncomeFromContinuingOperations": "76080000" }, "balance": { "goodwill": "290366000", "inventory": "79558000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2870535000", "longTermDebt": "1620260000", "shortTermDebt": "329184000", "treasuryStock": "-379249000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "338812000", "reportedCurrency": "USD", "retainedEarnings": "-310865000", "totalLiabilities": "2169187000", "otherCurrentAssets": "-78622000", "totalCurrentAssets": "324703000", "currentLongTermDebt": "329184000", "longTermInvestments": "1829126000", "shortTermInvestments": "79558000", "currentNetReceivables": "70047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2545832000", "currentAccountsPayable": "27926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20154000", "shortLongTermDebtTotal": "2278628000", "totalShareholderEquity": "701348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171807000", "totalCurrentLiabilities": "528917000", "otherNonCurrentLiabilities": "20010000", "totalNonCurrentLiabilities": "1640270000", "cashAndShortTermInvestments": "253720000", "commonStockSharesOutstanding": "8527000", "intangibleAssetsExcludingGoodwill": "338812000", "cashAndCashEquivalentsAtCarryingValue": "253720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76080000", "profitLoss": "None", "dividendPayout": "22376000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24714000", "operatingCashflow": "-62555000", "capitalExpenditures": "11717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204157000", "cashflowFromInvestment": "-121228000", "stockBasedCompensation": "23100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551350000, "cost_of_revenue": 238501000, "gross_profit": 312849000, "research_and_development": 0, "selling_general_admin": 238501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193274000, "depreciation_amortisation": 33426000, "ebitda": 226700000, "interest_expense": 84233000, "interest_income": null, "other_non_operating": null, "pretax_income": 109041000, "tax_provision": 32961000, "effective_tax_rate": null, "net_income": 75529000, "net_income_continuing_ops": 76080000, "net_income_to_common": 75529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253720000, "short_term_investments": 79558000, "net_receivables": 70047000, "inventory": 79558000, "other_current_assets": null, "total_current_assets": 324703000, "net_ppe": null, "goodwill": 290366000, "intangible_assets": 338812000, "goodwill_and_intangibles": 629178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2545832000, "total_assets": 2870535000, "short_term_debt": 329184000, "accounts_payable": 27926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528917000, "long_term_debt": 1620260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1640270000, "total_liabilities": 2169187000, "total_debt": 1949444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310865000, "total_equity": 701348000, "shares_outstanding": 8527000, "operating_cash_flow": -62555000, "stock_based_compensation": 23100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121228000, "dividends_paid": 22376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204157000, "free_cash_flow": -50838000, "net_change_in_cash": 20374000 }, "raw_data": { "income": { "ebit": "193274000", "ebitda": "226700000", "netIncome": "75529000", "grossProfit": "312849000", "depreciation": "None", "totalRevenue": "551350000", "costOfRevenue": "238501000", "interestIncome": "103355000", "incomeBeforeTax": "109041000", "interestExpense": "84233000", "operatingIncome": "113099000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32961000", "reportedCurrency": "USD", "netInterestIncome": "19122000", "nonInterestIncome": "None", "operatingExpenses": "199750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-23180000", "costofGoodsAndServicesSold": "238501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33426000", "sellingGeneralAndAdministrative": "238501000", "netIncomeFromContinuingOperations": "76080000" }, "balance": { "goodwill": "290366000", "inventory": "79558000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2870535000", "longTermDebt": "1620260000", "shortTermDebt": "329184000", "treasuryStock": "-379249000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "338812000", "reportedCurrency": "USD", "retainedEarnings": "-310865000", "totalLiabilities": "2169187000", "otherCurrentAssets": "-78622000", "totalCurrentAssets": "324703000", "currentLongTermDebt": "329184000", "longTermInvestments": "1829126000", "shortTermInvestments": "79558000", "currentNetReceivables": "70047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2545832000", "currentAccountsPayable": "27926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20154000", "shortLongTermDebtTotal": "2278628000", "totalShareholderEquity": "701348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171807000", "totalCurrentLiabilities": "528917000", "otherNonCurrentLiabilities": "20010000", "totalNonCurrentLiabilities": "1640270000", "cashAndShortTermInvestments": "253720000", "commonStockSharesOutstanding": "8527000", "intangibleAssetsExcludingGoodwill": "338812000", "cashAndCashEquivalentsAtCarryingValue": "253720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76080000", "profitLoss": "None", "dividendPayout": "22376000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24714000", "operatingCashflow": "-62555000", "capitalExpenditures": "11717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204157000", "cashflowFromInvestment": "-121228000", "stockBasedCompensation": "23100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2752707000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351137, "ticker_id": 4279, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54150000", "ebitda": "70992000", "netIncome": "7125000", "grossProfit": "131818000", "depreciation": "None", "totalRevenue": "186036000", "costOfRevenue": "54218000", "interestIncome": "51578000", "incomeBeforeTax": "13303000", "interestExpense": "40847000", "operatingIncome": "5229000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "10731000", "nonInterestIncome": "None", "operatingExpenses": "126589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16842000", "sellingGeneralAndAdministrative": "20534000", "netIncomeFromContinuingOperations": "6151000" }, "balance": { "goodwill": "640791000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "4562083000", "longTermDebt": "2752707000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "619234000", "reportedCurrency": "USD", "retainedEarnings": "331606000", "totalLiabilities": "3450609000", "otherCurrentAssets": "None", "totalCurrentAssets": "241034000", "currentLongTermDebt": "None", "longTermInvestments": "2695975000", "shortTermInvestments": "None", "currentNetReceivables": "104397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429519000", "currentAccountsPayable": "52795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846795000", "totalShareholderEquity": "917401000", "capitalLeaseObligations": "94088000", "otherCurrentLiabilities": "169984000", "totalCurrentLiabilities": "222779000", "otherNonCurrentLiabilities": "306069000", "totalNonCurrentLiabilities": "3227830000", "cashAndShortTermInvestments": "136637000", "commonStockSharesOutstanding": "6806000", "intangibleAssetsExcludingGoodwill": "619234000", "cashAndCashEquivalentsAtCarryingValue": "136637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6151000", "profitLoss": "None", "dividendPayout": "17897000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35901000", "capitalExpenditures": "2360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40899000", "cashflowFromInvestment": "-198470000", "stockBasedCompensation": "5189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "research_and_development": null, "selling_general_admin": 20534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54150000, "depreciation_amortisation": 16842000, "ebitda": 70992000, "interest_expense": 40847000, "interest_income": null, "other_non_operating": null, "pretax_income": 13303000, "tax_provision": 7152000, "effective_tax_rate": null, "net_income": 7125000, "net_income_continuing_ops": 6151000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136637000, "short_term_investments": null, "net_receivables": 104397000, "inventory": null, "other_current_assets": null, "total_current_assets": 241034000, "net_ppe": null, "goodwill": 640791000, "intangible_assets": 619234000, "goodwill_and_intangibles": 1260025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1429519000, "total_assets": 4562083000, "short_term_debt": null, "accounts_payable": 52795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222779000, "long_term_debt": 2752707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3227830000, "total_liabilities": 3450609000, "total_debt": 2752707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331606000, "total_equity": 917401000, "shares_outstanding": 6806000, "operating_cash_flow": 35901000, "stock_based_compensation": 5189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198470000, "dividends_paid": 17897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40899000, "free_cash_flow": 38261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54150000", "ebitda": "70992000", "netIncome": "7125000", "grossProfit": "131818000", "depreciation": "None", "totalRevenue": "186036000", "costOfRevenue": "54218000", "interestIncome": "51578000", "incomeBeforeTax": "13303000", "interestExpense": "40847000", "operatingIncome": "5229000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7152000", "reportedCurrency": "USD", "netInterestIncome": "10731000", "nonInterestIncome": "None", "operatingExpenses": "126589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16842000", "sellingGeneralAndAdministrative": "20534000", "netIncomeFromContinuingOperations": "6151000" }, "balance": { "goodwill": "640791000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "4562083000", "longTermDebt": "2752707000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "619234000", "reportedCurrency": "USD", "retainedEarnings": "331606000", "totalLiabilities": "3450609000", "otherCurrentAssets": "None", "totalCurrentAssets": "241034000", "currentLongTermDebt": "None", "longTermInvestments": "2695975000", "shortTermInvestments": "None", "currentNetReceivables": "104397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429519000", "currentAccountsPayable": "52795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846795000", "totalShareholderEquity": "917401000", "capitalLeaseObligations": "94088000", "otherCurrentLiabilities": "169984000", "totalCurrentLiabilities": "222779000", "otherNonCurrentLiabilities": "306069000", "totalNonCurrentLiabilities": "3227830000", "cashAndShortTermInvestments": "136637000", "commonStockSharesOutstanding": "6806000", "intangibleAssetsExcludingGoodwill": "619234000", "cashAndCashEquivalentsAtCarryingValue": "136637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6151000", "profitLoss": "None", "dividendPayout": "17897000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35901000", "capitalExpenditures": "2360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40899000", "cashflowFromInvestment": "-198470000", "stockBasedCompensation": "5189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 189094000, "cost_of_revenue": -97345000, "gross_profit": 286439000, "ebit": 93843000, "ebitda": 105532000, "pretax_income": 47252000, "tax_provision": 13400000, "net_income": 35450000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2766612000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6857000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -247444000, "capital_expenditure": 5946000, "free_cash_flow": -241498000, "dividends_paid": 16273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351138, "ticker_id": 4279, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93843000", "ebitda": "105532000", "netIncome": "35450000", "grossProfit": "286439000", "depreciation": "None", "totalRevenue": "189094000", "costOfRevenue": "-97345000", "interestIncome": "52977000", "incomeBeforeTax": "47252000", "interestExpense": "46591000", "operatingIncome": "16014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "6386000", "nonInterestIncome": "None", "operatingExpenses": "270425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-97345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11689000", "sellingGeneralAndAdministrative": "18351000", "netIncomeFromContinuingOperations": "33852000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "4291200000", "longTermDebt": "2749785000", "shortTermDebt": "16827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327409000", "reportedCurrency": "USD", "retainedEarnings": "340898000", "totalLiabilities": "3253421000", "otherCurrentAssets": "1017000", "totalCurrentAssets": "580919000", "currentLongTermDebt": "None", "longTermInvestments": "2770742000", "shortTermInvestments": "None", "currentNetReceivables": "102733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3710281000", "currentAccountsPayable": "54520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843010000", "totalShareholderEquity": "934043000", "capitalLeaseObligations": "93225000", "otherCurrentLiabilities": "98217000", "totalCurrentLiabilities": "152737000", "otherNonCurrentLiabilities": "59929000", "totalNonCurrentLiabilities": "3100684000", "cashAndShortTermInvestments": "477169000", "commonStockSharesOutstanding": "6857000", "intangibleAssetsExcludingGoodwill": "327409000", "cashAndCashEquivalentsAtCarryingValue": "477169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33852000", "profitLoss": "None", "dividendPayout": "16273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-247444000", "capitalExpenditures": "5946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305271000", "cashflowFromInvestment": "-41915000", "stockBasedCompensation": "4733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189094000, "cost_of_revenue": -97345000, "gross_profit": 286439000, "research_and_development": null, "selling_general_admin": 18351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93843000, "depreciation_amortisation": 11689000, "ebitda": 105532000, "interest_expense": 46591000, "interest_income": null, "other_non_operating": null, "pretax_income": 47252000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 35450000, "net_income_continuing_ops": 33852000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477169000, "short_term_investments": null, "net_receivables": 102733000, "inventory": null, "other_current_assets": null, "total_current_assets": 580919000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 327409000, "goodwill_and_intangibles": 724507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3710281000, "total_assets": 4291200000, "short_term_debt": 16827000, "accounts_payable": 54520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152737000, "long_term_debt": 2749785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3100684000, "total_liabilities": 3253421000, "total_debt": 2766612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340898000, "total_equity": 934043000, "shares_outstanding": 6857000, "operating_cash_flow": -247444000, "stock_based_compensation": 4733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41915000, "dividends_paid": 16273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305271000, "free_cash_flow": -241498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93843000", "ebitda": "105532000", "netIncome": "35450000", "grossProfit": "286439000", "depreciation": "None", "totalRevenue": "189094000", "costOfRevenue": "-97345000", "interestIncome": "52977000", "incomeBeforeTax": "47252000", "interestExpense": "46591000", "operatingIncome": "16014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "6386000", "nonInterestIncome": "None", "operatingExpenses": "270425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-97345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11689000", "sellingGeneralAndAdministrative": "18351000", "netIncomeFromContinuingOperations": "33852000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "4291200000", "longTermDebt": "2749785000", "shortTermDebt": "16827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327409000", "reportedCurrency": "USD", "retainedEarnings": "340898000", "totalLiabilities": "3253421000", "otherCurrentAssets": "1017000", "totalCurrentAssets": "580919000", "currentLongTermDebt": "None", "longTermInvestments": "2770742000", "shortTermInvestments": "None", "currentNetReceivables": "102733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3710281000", "currentAccountsPayable": "54520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843010000", "totalShareholderEquity": "934043000", "capitalLeaseObligations": "93225000", "otherCurrentLiabilities": "98217000", "totalCurrentLiabilities": "152737000", "otherNonCurrentLiabilities": "59929000", "totalNonCurrentLiabilities": "3100684000", "cashAndShortTermInvestments": "477169000", "commonStockSharesOutstanding": "6857000", "intangibleAssetsExcludingGoodwill": "327409000", "cashAndCashEquivalentsAtCarryingValue": "477169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33852000", "profitLoss": "None", "dividendPayout": "16273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-247444000", "capitalExpenditures": "5946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305271000", "cashflowFromInvestment": "-41915000", "stockBasedCompensation": "4733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 215148000, "cost_of_revenue": 98807000, "gross_profit": 116341000, "ebit": 83058000, "ebitda": 99242000, "pretax_income": 44449000, "tax_provision": 13108000, "net_income": 31926000, "net_income_to_common": 31926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461332000, "total_current_assets": 568713000, "total_assets": 3906337000, "short_term_debt": null, "long_term_debt": 2421202000, "total_debt": 2421202000, "total_liabilities": 2883369000, "total_equity": 918702000, "shares_outstanding": 6867000, "goodwill_and_intangibles": 736494000 }, "cash_flow": { "operating_cash_flow": 108275000, "capital_expenditure": 1412000, "free_cash_flow": 109687000, "dividends_paid": 15359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351140, "ticker_id": 4279, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83058000", "ebitda": "99242000", "netIncome": "31926000", "grossProfit": "116341000", "depreciation": "None", "totalRevenue": "215148000", "costOfRevenue": "98807000", "interestIncome": "48118000", "incomeBeforeTax": "44449000", "interestExpense": "38609000", "operatingIncome": "47060000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13108000", "reportedCurrency": "USD", "netInterestIncome": "9509000", "nonInterestIncome": "None", "operatingExpenses": "69281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16184000", "sellingGeneralAndAdministrative": "18869000", "netIncomeFromContinuingOperations": "31341000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "3906337000", "longTermDebt": "2421202000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "339396000", "reportedCurrency": "USD", "retainedEarnings": "322321000", "totalLiabilities": "2883369000", "otherCurrentAssets": "911000", "totalCurrentAssets": "568713000", "currentLongTermDebt": "None", "longTermInvestments": "2368624000", "shortTermInvestments": "None", "currentNetReceivables": "106470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3337624000", "currentAccountsPayable": "51663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2515457000", "totalShareholderEquity": "918702000", "capitalLeaseObligations": "94255000", "otherCurrentLiabilities": "95944000", "totalCurrentLiabilities": "147607000", "otherNonCurrentLiabilities": "57739000", "totalNonCurrentLiabilities": "2735762000", "cashAndShortTermInvestments": "461332000", "commonStockSharesOutstanding": "6867000", "intangibleAssetsExcludingGoodwill": "339396000", "cashAndCashEquivalentsAtCarryingValue": "461332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31341000", "profitLoss": "None", "dividendPayout": "15359000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108275000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112279000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "5688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215148000, "cost_of_revenue": 98807000, "gross_profit": 116341000, "research_and_development": null, "selling_general_admin": 18869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83058000, "depreciation_amortisation": 16184000, "ebitda": 99242000, "interest_expense": 38609000, "interest_income": null, "other_non_operating": null, "pretax_income": 44449000, "tax_provision": 13108000, "effective_tax_rate": null, "net_income": 31926000, "net_income_continuing_ops": 31341000, "net_income_to_common": 31926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461332000, "short_term_investments": null, "net_receivables": 106470000, "inventory": null, "other_current_assets": null, "total_current_assets": 568713000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 339396000, "goodwill_and_intangibles": 736494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3337624000, "total_assets": 3906337000, "short_term_debt": null, "accounts_payable": 51663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147607000, "long_term_debt": 2421202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2735762000, "total_liabilities": 2883369000, "total_debt": 2421202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322321000, "total_equity": 918702000, "shares_outstanding": 6867000, "operating_cash_flow": 108275000, "stock_based_compensation": 5688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000, "dividends_paid": 15359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112279000, "free_cash_flow": 109687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83058000", "ebitda": "99242000", "netIncome": "31926000", "grossProfit": "116341000", "depreciation": "None", "totalRevenue": "215148000", "costOfRevenue": "98807000", "interestIncome": "48118000", "incomeBeforeTax": "44449000", "interestExpense": "38609000", "operatingIncome": "47060000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13108000", "reportedCurrency": "USD", "netInterestIncome": "9509000", "nonInterestIncome": "None", "operatingExpenses": "69281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16184000", "sellingGeneralAndAdministrative": "18869000", "netIncomeFromContinuingOperations": "31341000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "3906337000", "longTermDebt": "2421202000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "339396000", "reportedCurrency": "USD", "retainedEarnings": "322321000", "totalLiabilities": "2883369000", "otherCurrentAssets": "911000", "totalCurrentAssets": "568713000", "currentLongTermDebt": "None", "longTermInvestments": "2368624000", "shortTermInvestments": "None", "currentNetReceivables": "106470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3337624000", "currentAccountsPayable": "51663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2515457000", "totalShareholderEquity": "918702000", "capitalLeaseObligations": "94255000", "otherCurrentLiabilities": "95944000", "totalCurrentLiabilities": "147607000", "otherNonCurrentLiabilities": "57739000", "totalNonCurrentLiabilities": "2735762000", "cashAndShortTermInvestments": "461332000", "commonStockSharesOutstanding": "6867000", "intangibleAssetsExcludingGoodwill": "339396000", "cashAndCashEquivalentsAtCarryingValue": "461332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31341000", "profitLoss": "None", "dividendPayout": "15359000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108275000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112279000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "5688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 209492000, "cost_of_revenue": 98030000, "gross_profit": 111462000, "ebit": 93205000, "ebitda": 108980000, "pretax_income": 55146000, "tax_provision": 12403000, "net_income": 42373000, "net_income_to_common": 42373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242710000, "total_current_assets": 351963000, "total_assets": 3696219000, "short_term_debt": null, "long_term_debt": 2252817000, "total_debt": 2252817000, "total_liabilities": 2674793000, "total_equity": 896396000, "shares_outstanding": 6997000, "goodwill_and_intangibles": 749439000 }, "cash_flow": { "operating_cash_flow": 75757000, "capital_expenditure": 1550000, "free_cash_flow": 77307000, "dividends_paid": 15821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351141, "ticker_id": 4279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93205000", "ebitda": "108980000", "netIncome": "42373000", "grossProfit": "111462000", "depreciation": "None", "totalRevenue": "209492000", "costOfRevenue": "98030000", "interestIncome": "48091000", "incomeBeforeTax": "55146000", "interestExpense": "38059000", "operatingIncome": "45210000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12403000", "reportedCurrency": "USD", "netInterestIncome": "10032000", "nonInterestIncome": "None", "operatingExpenses": "66252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15775000", "sellingGeneralAndAdministrative": "36055000", "netIncomeFromContinuingOperations": "42743000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "3696219000", "longTermDebt": "2252817000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "352341000", "reportedCurrency": "USD", "retainedEarnings": "307409000", "totalLiabilities": "2674793000", "otherCurrentAssets": "626000", "totalCurrentAssets": "351963000", "currentLongTermDebt": "None", "longTermInvestments": "2349495000", "shortTermInvestments": "None", "currentNetReceivables": "108627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344256000", "currentAccountsPayable": "49428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2348196000", "totalShareholderEquity": "896396000", "capitalLeaseObligations": "95379000", "otherCurrentLiabilities": "100025000", "totalCurrentLiabilities": "149453000", "otherNonCurrentLiabilities": "56940000", "totalNonCurrentLiabilities": "2525340000", "cashAndShortTermInvestments": "242710000", "commonStockSharesOutstanding": "6997000", "intangibleAssetsExcludingGoodwill": "352341000", "cashAndCashEquivalentsAtCarryingValue": "242710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42743000", "profitLoss": "None", "dividendPayout": "15821000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75757000", "capitalExpenditures": "1550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52064000", "cashflowFromInvestment": "-1028000", "stockBasedCompensation": "6809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209492000, "cost_of_revenue": 98030000, "gross_profit": 111462000, "research_and_development": null, "selling_general_admin": 36055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93205000, "depreciation_amortisation": 15775000, "ebitda": 108980000, "interest_expense": 38059000, "interest_income": null, "other_non_operating": null, "pretax_income": 55146000, "tax_provision": 12403000, "effective_tax_rate": null, "net_income": 42373000, "net_income_continuing_ops": 42743000, "net_income_to_common": 42373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242710000, "short_term_investments": null, "net_receivables": 108627000, "inventory": null, "other_current_assets": null, "total_current_assets": 351963000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 352341000, "goodwill_and_intangibles": 749439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3344256000, "total_assets": 3696219000, "short_term_debt": null, "accounts_payable": 49428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149453000, "long_term_debt": 2252817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2525340000, "total_liabilities": 2674793000, "total_debt": 2252817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307409000, "total_equity": 896396000, "shares_outstanding": 6997000, "operating_cash_flow": 75757000, "stock_based_compensation": 6809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028000, "dividends_paid": 15821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52064000, "free_cash_flow": 77307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93205000", "ebitda": "108980000", "netIncome": "42373000", "grossProfit": "111462000", "depreciation": "None", "totalRevenue": "209492000", "costOfRevenue": "98030000", "interestIncome": "48091000", "incomeBeforeTax": "55146000", "interestExpense": "38059000", "operatingIncome": "45210000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12403000", "reportedCurrency": "USD", "netInterestIncome": "10032000", "nonInterestIncome": "None", "operatingExpenses": "66252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15775000", "sellingGeneralAndAdministrative": "36055000", "netIncomeFromContinuingOperations": "42743000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "3696219000", "longTermDebt": "2252817000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "352341000", "reportedCurrency": "USD", "retainedEarnings": "307409000", "totalLiabilities": "2674793000", "otherCurrentAssets": "626000", "totalCurrentAssets": "351963000", "currentLongTermDebt": "None", "longTermInvestments": "2349495000", "shortTermInvestments": "None", "currentNetReceivables": "108627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344256000", "currentAccountsPayable": "49428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2348196000", "totalShareholderEquity": "896396000", "capitalLeaseObligations": "95379000", "otherCurrentLiabilities": "100025000", "totalCurrentLiabilities": "149453000", "otherNonCurrentLiabilities": "56940000", "totalNonCurrentLiabilities": "2525340000", "cashAndShortTermInvestments": "242710000", "commonStockSharesOutstanding": "6997000", "intangibleAssetsExcludingGoodwill": "352341000", "cashAndCashEquivalentsAtCarryingValue": "242710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42743000", "profitLoss": "None", "dividendPayout": "15821000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75757000", "capitalExpenditures": "1550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52064000", "cashflowFromInvestment": "-1028000", "stockBasedCompensation": "6809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 216851000, "cost_of_revenue": 109093000, "gross_profit": 107758000, "ebit": 79522000, "ebitda": 95643000, "pretax_income": 40402000, "tax_provision": 12350000, "net_income": 28647000, "net_income_to_common": 28647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218854000, "total_current_assets": 332461000, "total_assets": 3687689000, "short_term_debt": null, "long_term_debt": 2269095000, "total_debt": 2269095000, "total_liabilities": 2670862000, "total_equity": 893716000, "shares_outstanding": 7073000, "goodwill_and_intangibles": 762383000 }, "cash_flow": { "operating_cash_flow": -3787000, "capital_expenditure": 2984000, "free_cash_flow": -803000, "dividends_paid": 17146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351142, "ticker_id": 4279, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79522000", "ebitda": "95643000", "netIncome": "28647000", "grossProfit": "107758000", "depreciation": "None", "totalRevenue": "216851000", "costOfRevenue": "109093000", "interestIncome": "50569000", "incomeBeforeTax": "40402000", "interestExpense": "39120000", "operatingIncome": "36595000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12350000", "reportedCurrency": "USD", "netInterestIncome": "11449000", "nonInterestIncome": "None", "operatingExpenses": "71163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16121000", "sellingGeneralAndAdministrative": "18007000", "netIncomeFromContinuingOperations": "28052000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "3687689000", "longTermDebt": "2269095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "365285000", "reportedCurrency": "USD", "retainedEarnings": "280979000", "totalLiabilities": "2670862000", "otherCurrentAssets": "732000", "totalCurrentAssets": "332461000", "currentLongTermDebt": "None", "longTermInvestments": "2380411000", "shortTermInvestments": "None", "currentNetReceivables": "112875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3355228000", "currentAccountsPayable": "56699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341215000", "totalShareholderEquity": "893716000", "capitalLeaseObligations": "72120000", "otherCurrentLiabilities": "121627000", "totalCurrentLiabilities": "178326000", "otherNonCurrentLiabilities": "58333000", "totalNonCurrentLiabilities": "2492536000", "cashAndShortTermInvestments": "218854000", "commonStockSharesOutstanding": "7073000", "intangibleAssetsExcludingGoodwill": "365285000", "cashAndCashEquivalentsAtCarryingValue": "218854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28052000", "profitLoss": "None", "dividendPayout": "17146000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3787000", "capitalExpenditures": "2984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174461000", "cashflowFromInvestment": "-2984000", "stockBasedCompensation": "6734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216851000, "cost_of_revenue": 109093000, "gross_profit": 107758000, "research_and_development": null, "selling_general_admin": 18007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79522000, "depreciation_amortisation": 16121000, "ebitda": 95643000, "interest_expense": 39120000, "interest_income": null, "other_non_operating": null, "pretax_income": 40402000, "tax_provision": 12350000, "effective_tax_rate": null, "net_income": 28647000, "net_income_continuing_ops": 28052000, "net_income_to_common": 28647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218854000, "short_term_investments": null, "net_receivables": 112875000, "inventory": null, "other_current_assets": null, "total_current_assets": 332461000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 365285000, "goodwill_and_intangibles": 762383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3355228000, "total_assets": 3687689000, "short_term_debt": null, "accounts_payable": 56699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178326000, "long_term_debt": 2269095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2492536000, "total_liabilities": 2670862000, "total_debt": 2269095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280979000, "total_equity": 893716000, "shares_outstanding": 7073000, "operating_cash_flow": -3787000, "stock_based_compensation": 6734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2984000, "dividends_paid": 17146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174461000, "free_cash_flow": -803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79522000", "ebitda": "95643000", "netIncome": "28647000", "grossProfit": "107758000", "depreciation": "None", "totalRevenue": "216851000", "costOfRevenue": "109093000", "interestIncome": "50569000", "incomeBeforeTax": "40402000", "interestExpense": "39120000", "operatingIncome": "36595000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12350000", "reportedCurrency": "USD", "netInterestIncome": "11449000", "nonInterestIncome": "None", "operatingExpenses": "71163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16121000", "sellingGeneralAndAdministrative": "18007000", "netIncomeFromContinuingOperations": "28052000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "3687689000", "longTermDebt": "2269095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "365285000", "reportedCurrency": "USD", "retainedEarnings": "280979000", "totalLiabilities": "2670862000", "otherCurrentAssets": "732000", "totalCurrentAssets": "332461000", "currentLongTermDebt": "None", "longTermInvestments": "2380411000", "shortTermInvestments": "None", "currentNetReceivables": "112875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3355228000", "currentAccountsPayable": "56699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341215000", "totalShareholderEquity": "893716000", "capitalLeaseObligations": "72120000", "otherCurrentLiabilities": "121627000", "totalCurrentLiabilities": "178326000", "otherNonCurrentLiabilities": "58333000", "totalNonCurrentLiabilities": "2492536000", "cashAndShortTermInvestments": "218854000", "commonStockSharesOutstanding": "7073000", "intangibleAssetsExcludingGoodwill": "365285000", "cashAndCashEquivalentsAtCarryingValue": "218854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28052000", "profitLoss": "None", "dividendPayout": "17146000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3787000", "capitalExpenditures": "2984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174461000", "cashflowFromInvestment": "-2984000", "stockBasedCompensation": "6734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 232408000, "cost_of_revenue": 106202000, "gross_profit": 126206000, "ebit": 104697000, "ebitda": 120848000, "pretax_income": 58507000, "tax_provision": 19047000, "net_income": 33294000, "net_income_to_common": 33294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399582000, "total_current_assets": 517516000, "total_assets": 3994494000, "short_term_debt": null, "long_term_debt": 2404076000, "total_debt": 2404076000, "total_liabilities": 2985576000, "total_equity": 897493000, "shares_outstanding": 7139000, "goodwill_and_intangibles": 775327000 }, "cash_flow": { "operating_cash_flow": -102807000, "capital_expenditure": 1921000, "free_cash_flow": -100886000, "dividends_paid": 15867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351143, "ticker_id": 4279, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104697000", "ebitda": "120848000", "netIncome": "33294000", "grossProfit": "126206000", "depreciation": "None", "totalRevenue": "232408000", "costOfRevenue": "106202000", "interestIncome": "54067000", "incomeBeforeTax": "58507000", "interestExpense": "46190000", "operatingIncome": "50721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19047000", "reportedCurrency": "USD", "netInterestIncome": "7877000", "nonInterestIncome": "None", "operatingExpenses": "75485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16151000", "sellingGeneralAndAdministrative": "37308000", "netIncomeFromContinuingOperations": "39460000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3994494000", "longTermDebt": "2404076000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378229000", "reportedCurrency": "USD", "retainedEarnings": "268221000", "totalLiabilities": "2985576000", "otherCurrentAssets": "727000", "totalCurrentAssets": "517516000", "currentLongTermDebt": "None", "longTermInvestments": "2374774000", "shortTermInvestments": "None", "currentNetReceivables": "117207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3476978000", "currentAccountsPayable": "49492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474113000", "totalShareholderEquity": "897493000", "capitalLeaseObligations": "70037000", "otherCurrentLiabilities": "158033000", "totalCurrentLiabilities": "207525000", "otherNonCurrentLiabilities": "79437000", "totalNonCurrentLiabilities": "2778051000", "cashAndShortTermInvestments": "399582000", "commonStockSharesOutstanding": "7139000", "intangibleAssetsExcludingGoodwill": "378229000", "cashAndCashEquivalentsAtCarryingValue": "399582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39460000", "profitLoss": "None", "dividendPayout": "15867000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102807000", "capitalExpenditures": "1921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204453000", "cashflowFromInvestment": "-12135000", "stockBasedCompensation": "8582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232408000, "cost_of_revenue": 106202000, "gross_profit": 126206000, "research_and_development": null, "selling_general_admin": 37308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104697000, "depreciation_amortisation": 16151000, "ebitda": 120848000, "interest_expense": 46190000, "interest_income": null, "other_non_operating": null, "pretax_income": 58507000, "tax_provision": 19047000, "effective_tax_rate": null, "net_income": 33294000, "net_income_continuing_ops": 39460000, "net_income_to_common": 33294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399582000, "short_term_investments": null, "net_receivables": 117207000, "inventory": null, "other_current_assets": null, "total_current_assets": 517516000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 378229000, "goodwill_and_intangibles": 775327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3476978000, "total_assets": 3994494000, "short_term_debt": null, "accounts_payable": 49492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207525000, "long_term_debt": 2404076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2778051000, "total_liabilities": 2985576000, "total_debt": 2404076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268221000, "total_equity": 897493000, "shares_outstanding": 7139000, "operating_cash_flow": -102807000, "stock_based_compensation": 8582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12135000, "dividends_paid": 15867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204453000, "free_cash_flow": -100886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104697000", "ebitda": "120848000", "netIncome": "33294000", "grossProfit": "126206000", "depreciation": "None", "totalRevenue": "232408000", "costOfRevenue": "106202000", "interestIncome": "54067000", "incomeBeforeTax": "58507000", "interestExpense": "46190000", "operatingIncome": "50721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19047000", "reportedCurrency": "USD", "netInterestIncome": "7877000", "nonInterestIncome": "None", "operatingExpenses": "75485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16151000", "sellingGeneralAndAdministrative": "37308000", "netIncomeFromContinuingOperations": "39460000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3994494000", "longTermDebt": "2404076000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "378229000", "reportedCurrency": "USD", "retainedEarnings": "268221000", "totalLiabilities": "2985576000", "otherCurrentAssets": "727000", "totalCurrentAssets": "517516000", "currentLongTermDebt": "None", "longTermInvestments": "2374774000", "shortTermInvestments": "None", "currentNetReceivables": "117207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3476978000", "currentAccountsPayable": "49492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474113000", "totalShareholderEquity": "897493000", "capitalLeaseObligations": "70037000", "otherCurrentLiabilities": "158033000", "totalCurrentLiabilities": "207525000", "otherNonCurrentLiabilities": "79437000", "totalNonCurrentLiabilities": "2778051000", "cashAndShortTermInvestments": "399582000", "commonStockSharesOutstanding": "7139000", "intangibleAssetsExcludingGoodwill": "378229000", "cashAndCashEquivalentsAtCarryingValue": "399582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39460000", "profitLoss": "None", "dividendPayout": "15867000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102807000", "capitalExpenditures": "1921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204453000", "cashflowFromInvestment": "-12135000", "stockBasedCompensation": "8582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 225970000, "cost_of_revenue": 105555000, "gross_profit": 120415000, "ebit": 108771000, "ebitda": 125089000, "pretax_income": 64901000, "tax_provision": 15797000, "net_income": 40980000, "net_income_to_common": 40980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310489000, "total_current_assets": 424071000, "total_assets": 3601685000, "short_term_debt": null, "long_term_debt": 2177552000, "total_debt": 2177552000, "total_liabilities": 2610852000, "total_equity": 889046000, "shares_outstanding": 7176000, "goodwill_and_intangibles": 785801000 }, "cash_flow": { "operating_cash_flow": 69135000, "capital_expenditure": 407000, "free_cash_flow": 69542000, "dividends_paid": 13659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351145, "ticker_id": 4279, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108771000", "ebitda": "125089000", "netIncome": "40980000", "grossProfit": "120415000", "depreciation": "None", "totalRevenue": "225970000", "costOfRevenue": "105555000", "interestIncome": "53541000", "incomeBeforeTax": "64901000", "interestExpense": "43870000", "operatingIncome": "55258000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15797000", "reportedCurrency": "USD", "netInterestIncome": "9671000", "nonInterestIncome": "None", "operatingExpenses": "65157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16318000", "sellingGeneralAndAdministrative": "18560000", "netIncomeFromContinuingOperations": "49104000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3601685000", "longTermDebt": "2177552000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388703000", "reportedCurrency": "USD", "retainedEarnings": "251298000", "totalLiabilities": "2610852000", "otherCurrentAssets": "1424000", "totalCurrentAssets": "424071000", "currentLongTermDebt": "None", "longTermInvestments": "2225154000", "shortTermInvestments": "-114956000", "currentNetReceivables": "112158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177614000", "currentAccountsPayable": "30073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177552000", "totalShareholderEquity": "889046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103371000", "totalCurrentLiabilities": "133444000", "otherNonCurrentLiabilities": "119778000", "totalNonCurrentLiabilities": "2477408000", "cashAndShortTermInvestments": "310489000", "commonStockSharesOutstanding": "7176000", "intangibleAssetsExcludingGoodwill": "388703000", "cashAndCashEquivalentsAtCarryingValue": "310489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49104000", "profitLoss": "None", "dividendPayout": "13659000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69135000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107662000", "cashflowFromInvestment": "-1016000", "stockBasedCompensation": "8239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225970000, "cost_of_revenue": 105555000, "gross_profit": 120415000, "research_and_development": null, "selling_general_admin": 18560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108771000, "depreciation_amortisation": 16318000, "ebitda": 125089000, "interest_expense": 43870000, "interest_income": null, "other_non_operating": null, "pretax_income": 64901000, "tax_provision": 15797000, "effective_tax_rate": null, "net_income": 40980000, "net_income_continuing_ops": 49104000, "net_income_to_common": 40980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310489000, "short_term_investments": -114956000, "net_receivables": 112158000, "inventory": null, "other_current_assets": null, "total_current_assets": 424071000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 388703000, "goodwill_and_intangibles": 785801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177614000, "total_assets": 3601685000, "short_term_debt": null, "accounts_payable": 30073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133444000, "long_term_debt": 2177552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2477408000, "total_liabilities": 2610852000, "total_debt": 2177552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251298000, "total_equity": 889046000, "shares_outstanding": 7176000, "operating_cash_flow": 69135000, "stock_based_compensation": 8239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1016000, "dividends_paid": 13659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107662000, "free_cash_flow": 69542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108771000", "ebitda": "125089000", "netIncome": "40980000", "grossProfit": "120415000", "depreciation": "None", "totalRevenue": "225970000", "costOfRevenue": "105555000", "interestIncome": "53541000", "incomeBeforeTax": "64901000", "interestExpense": "43870000", "operatingIncome": "55258000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15797000", "reportedCurrency": "USD", "netInterestIncome": "9671000", "nonInterestIncome": "None", "operatingExpenses": "65157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16318000", "sellingGeneralAndAdministrative": "18560000", "netIncomeFromContinuingOperations": "49104000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3601685000", "longTermDebt": "2177552000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388703000", "reportedCurrency": "USD", "retainedEarnings": "251298000", "totalLiabilities": "2610852000", "otherCurrentAssets": "1424000", "totalCurrentAssets": "424071000", "currentLongTermDebt": "None", "longTermInvestments": "2225154000", "shortTermInvestments": "-114956000", "currentNetReceivables": "112158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177614000", "currentAccountsPayable": "30073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177552000", "totalShareholderEquity": "889046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103371000", "totalCurrentLiabilities": "133444000", "otherNonCurrentLiabilities": "119778000", "totalNonCurrentLiabilities": "2477408000", "cashAndShortTermInvestments": "310489000", "commonStockSharesOutstanding": "7176000", "intangibleAssetsExcludingGoodwill": "388703000", "cashAndCashEquivalentsAtCarryingValue": "310489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49104000", "profitLoss": "None", "dividendPayout": "13659000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69135000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107662000", "cashflowFromInvestment": "-1016000", "stockBasedCompensation": "8239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 223370000, "cost_of_revenue": 105667000, "gross_profit": 117703000, "ebit": 85341000, "ebitda": 103710000, "pretax_income": 37770000, "tax_provision": 11748000, "net_income": 17614000, "net_income_to_common": 17614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349739000, "total_current_assets": 456335000, "total_assets": 3647696000, "short_term_debt": null, "long_term_debt": 2237943000, "total_debt": 2237943000, "total_liabilities": 2646128000, "total_equity": 868675000, "shares_outstanding": 7242000, "goodwill_and_intangibles": 798684000 }, "cash_flow": { "operating_cash_flow": 69955000, "capital_expenditure": 1328000, "free_cash_flow": 71283000, "dividends_paid": 13668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351146, "ticker_id": 4279, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85341000", "ebitda": "103710000", "netIncome": "17614000", "grossProfit": "117703000", "depreciation": "None", "totalRevenue": "223370000", "costOfRevenue": "105667000", "interestIncome": "55028000", "incomeBeforeTax": "37770000", "interestExpense": "47571000", "operatingIncome": "44205000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11748000", "reportedCurrency": "USD", "netInterestIncome": "7457000", "nonInterestIncome": "None", "operatingExpenses": "73498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18369000", "sellingGeneralAndAdministrative": "18308000", "netIncomeFromContinuingOperations": "26022000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3647696000", "longTermDebt": "2237943000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "401586000", "reportedCurrency": "USD", "retainedEarnings": "226540000", "totalLiabilities": "2646128000", "otherCurrentAssets": "958000", "totalCurrentAssets": "456335000", "currentLongTermDebt": "None", "longTermInvestments": "2214962000", "shortTermInvestments": "None", "currentNetReceivables": "105638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191361000", "currentAccountsPayable": "30275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237943000", "totalShareholderEquity": "868675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119108000", "totalCurrentLiabilities": "149383000", "otherNonCurrentLiabilities": "126541000", "totalNonCurrentLiabilities": "2496745000", "cashAndShortTermInvestments": "349739000", "commonStockSharesOutstanding": "7242000", "intangibleAssetsExcludingGoodwill": "401586000", "cashAndCashEquivalentsAtCarryingValue": "349739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26022000", "profitLoss": "None", "dividendPayout": "13668000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69955000", "capitalExpenditures": "1328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34302000", "cashflowFromInvestment": "-1340000", "stockBasedCompensation": "9189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223370000, "cost_of_revenue": 105667000, "gross_profit": 117703000, "research_and_development": null, "selling_general_admin": 18308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85341000, "depreciation_amortisation": 18369000, "ebitda": 103710000, "interest_expense": 47571000, "interest_income": null, "other_non_operating": null, "pretax_income": 37770000, "tax_provision": 11748000, "effective_tax_rate": null, "net_income": 17614000, "net_income_continuing_ops": 26022000, "net_income_to_common": 17614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349739000, "short_term_investments": null, "net_receivables": 105638000, "inventory": null, "other_current_assets": null, "total_current_assets": 456335000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 401586000, "goodwill_and_intangibles": 798684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3191361000, "total_assets": 3647696000, "short_term_debt": null, "accounts_payable": 30275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149383000, "long_term_debt": 2237943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2496745000, "total_liabilities": 2646128000, "total_debt": 2237943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226540000, "total_equity": 868675000, "shares_outstanding": 7242000, "operating_cash_flow": 69955000, "stock_based_compensation": 9189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1340000, "dividends_paid": 13668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34302000, "free_cash_flow": 71283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85341000", "ebitda": "103710000", "netIncome": "17614000", "grossProfit": "117703000", "depreciation": "None", "totalRevenue": "223370000", "costOfRevenue": "105667000", "interestIncome": "55028000", "incomeBeforeTax": "37770000", "interestExpense": "47571000", "operatingIncome": "44205000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11748000", "reportedCurrency": "USD", "netInterestIncome": "7457000", "nonInterestIncome": "None", "operatingExpenses": "73498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18369000", "sellingGeneralAndAdministrative": "18308000", "netIncomeFromContinuingOperations": "26022000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3647696000", "longTermDebt": "2237943000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "401586000", "reportedCurrency": "USD", "retainedEarnings": "226540000", "totalLiabilities": "2646128000", "otherCurrentAssets": "958000", "totalCurrentAssets": "456335000", "currentLongTermDebt": "None", "longTermInvestments": "2214962000", "shortTermInvestments": "None", "currentNetReceivables": "105638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191361000", "currentAccountsPayable": "30275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237943000", "totalShareholderEquity": "868675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119108000", "totalCurrentLiabilities": "149383000", "otherNonCurrentLiabilities": "126541000", "totalNonCurrentLiabilities": "2496745000", "cashAndShortTermInvestments": "349739000", "commonStockSharesOutstanding": "7242000", "intangibleAssetsExcludingGoodwill": "401586000", "cashAndCashEquivalentsAtCarryingValue": "349739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26022000", "profitLoss": "None", "dividendPayout": "13668000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69955000", "capitalExpenditures": "1328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34302000", "cashflowFromInvestment": "-1340000", "stockBasedCompensation": "9189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 221068000, "cost_of_revenue": 115163000, "gross_profit": 105905000, "ebit": 92391000, "ebitda": 110555000, "pretax_income": 46698000, "tax_provision": 8831000, "net_income": 29858000, "net_income_to_common": 29858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246910000, "total_current_assets": 364064000, "total_assets": 3548125000, "short_term_debt": null, "long_term_debt": 2175059000, "total_debt": 2175059000, "total_liabilities": 2556937000, "total_equity": 871652000, "shares_outstanding": 7287000, "goodwill_and_intangibles": 813882000 }, "cash_flow": { "operating_cash_flow": -34528000, "capital_expenditure": 1923000, "free_cash_flow": -32605000, "dividends_paid": 14929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351147, "ticker_id": 4279, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92391000", "ebitda": "110555000", "netIncome": "29858000", "grossProfit": "105905000", "depreciation": "None", "totalRevenue": "221068000", "costOfRevenue": "115163000", "interestIncome": "54584000", "incomeBeforeTax": "46698000", "interestExpense": "45693000", "operatingIncome": "32306000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8831000", "reportedCurrency": "USD", "netInterestIncome": "8891000", "nonInterestIncome": "None", "operatingExpenses": "73599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18164000", "sellingGeneralAndAdministrative": "18678000", "netIncomeFromContinuingOperations": "37867000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3548125000", "longTermDebt": "2175059000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "416784000", "reportedCurrency": "USD", "retainedEarnings": "223023000", "totalLiabilities": "2556937000", "otherCurrentAssets": "767000", "totalCurrentAssets": "364064000", "currentLongTermDebt": "None", "longTermInvestments": "2208673000", "shortTermInvestments": "None", "currentNetReceivables": "116387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184061000", "currentAccountsPayable": "44282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2175059000", "totalShareholderEquity": "871652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107841000", "totalCurrentLiabilities": "152123000", "otherNonCurrentLiabilities": "134164000", "totalNonCurrentLiabilities": "2404814000", "cashAndShortTermInvestments": "246910000", "commonStockSharesOutstanding": "7287000", "intangibleAssetsExcludingGoodwill": "416784000", "cashAndCashEquivalentsAtCarryingValue": "246910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37867000", "profitLoss": "None", "dividendPayout": "14929000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34528000", "capitalExpenditures": "1923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56146000", "cashflowFromInvestment": "-2460000", "stockBasedCompensation": "6831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221068000, "cost_of_revenue": 115163000, "gross_profit": 105905000, "research_and_development": null, "selling_general_admin": 18678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92391000, "depreciation_amortisation": 18164000, "ebitda": 110555000, "interest_expense": 45693000, "interest_income": null, "other_non_operating": null, "pretax_income": 46698000, "tax_provision": 8831000, "effective_tax_rate": null, "net_income": 29858000, "net_income_continuing_ops": 37867000, "net_income_to_common": 29858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246910000, "short_term_investments": null, "net_receivables": 116387000, "inventory": null, "other_current_assets": null, "total_current_assets": 364064000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 416784000, "goodwill_and_intangibles": 813882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3184061000, "total_assets": 3548125000, "short_term_debt": null, "accounts_payable": 44282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152123000, "long_term_debt": 2175059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2404814000, "total_liabilities": 2556937000, "total_debt": 2175059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223023000, "total_equity": 871652000, "shares_outstanding": 7287000, "operating_cash_flow": -34528000, "stock_based_compensation": 6831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2460000, "dividends_paid": 14929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56146000, "free_cash_flow": -32605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92391000", "ebitda": "110555000", "netIncome": "29858000", "grossProfit": "105905000", "depreciation": "None", "totalRevenue": "221068000", "costOfRevenue": "115163000", "interestIncome": "54584000", "incomeBeforeTax": "46698000", "interestExpense": "45693000", "operatingIncome": "32306000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8831000", "reportedCurrency": "USD", "netInterestIncome": "8891000", "nonInterestIncome": "None", "operatingExpenses": "73599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18164000", "sellingGeneralAndAdministrative": "18678000", "netIncomeFromContinuingOperations": "37867000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3548125000", "longTermDebt": "2175059000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "416784000", "reportedCurrency": "USD", "retainedEarnings": "223023000", "totalLiabilities": "2556937000", "otherCurrentAssets": "767000", "totalCurrentAssets": "364064000", "currentLongTermDebt": "None", "longTermInvestments": "2208673000", "shortTermInvestments": "None", "currentNetReceivables": "116387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184061000", "currentAccountsPayable": "44282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2175059000", "totalShareholderEquity": "871652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107841000", "totalCurrentLiabilities": "152123000", "otherNonCurrentLiabilities": "134164000", "totalNonCurrentLiabilities": "2404814000", "cashAndShortTermInvestments": "246910000", "commonStockSharesOutstanding": "7287000", "intangibleAssetsExcludingGoodwill": "416784000", "cashAndCashEquivalentsAtCarryingValue": "246910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37867000", "profitLoss": "None", "dividendPayout": "14929000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34528000", "capitalExpenditures": "1923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56146000", "cashflowFromInvestment": "-2460000", "stockBasedCompensation": "6831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 213873000, "cost_of_revenue": 99847000, "gross_profit": 114026000, "ebit": 100962000, "ebitda": 118382000, "pretax_income": 51793000, "tax_provision": 13294000, "net_income": 30834000, "net_income_to_common": 30834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340334000, "total_current_assets": 450090000, "total_assets": 3678629000, "short_term_debt": null, "long_term_debt": 2175655000, "total_debt": 2175655000, "total_liabilities": 2705471000, "total_equity": 863926000, "shares_outstanding": 7320000, "goodwill_and_intangibles": 829217000 }, "cash_flow": { "operating_cash_flow": 7317000, "capital_expenditure": 2383000, "free_cash_flow": 9700000, "dividends_paid": 13662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351148, "ticker_id": 4279, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100962000", "ebitda": "118382000", "netIncome": "30834000", "grossProfit": "114026000", "depreciation": "None", "totalRevenue": "213873000", "costOfRevenue": "99847000", "interestIncome": "56879000", "incomeBeforeTax": "51793000", "interestExpense": "49169000", "operatingIncome": "38956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13294000", "reportedCurrency": "USD", "netInterestIncome": "7710000", "nonInterestIncome": "None", "operatingExpenses": "75070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17420000", "sellingGeneralAndAdministrative": "18189000", "netIncomeFromContinuingOperations": "38499000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3678629000", "longTermDebt": "2175655000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "432119000", "reportedCurrency": "USD", "retainedEarnings": "207356000", "totalLiabilities": "2705471000", "otherCurrentAssets": "680000", "totalCurrentAssets": "450090000", "currentLongTermDebt": "None", "longTermInvestments": "2215409000", "shortTermInvestments": "None", "currentNetReceivables": "109076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228539000", "currentAccountsPayable": "56047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253797000", "totalShareholderEquity": "863926000", "capitalLeaseObligations": "78142000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "146570000", "otherNonCurrentLiabilities": "182409000", "totalNonCurrentLiabilities": "2558901000", "cashAndShortTermInvestments": "340334000", "commonStockSharesOutstanding": "7320000", "intangibleAssetsExcludingGoodwill": "432119000", "cashAndCashEquivalentsAtCarryingValue": "340334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38499000", "profitLoss": "None", "dividendPayout": "13662000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7317000", "capitalExpenditures": "2383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70344000", "cashflowFromInvestment": "-2383000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213873000, "cost_of_revenue": 99847000, "gross_profit": 114026000, "research_and_development": null, "selling_general_admin": 18189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100962000, "depreciation_amortisation": 17420000, "ebitda": 118382000, "interest_expense": 49169000, "interest_income": null, "other_non_operating": null, "pretax_income": 51793000, "tax_provision": 13294000, "effective_tax_rate": null, "net_income": 30834000, "net_income_continuing_ops": 38499000, "net_income_to_common": 30834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340334000, "short_term_investments": null, "net_receivables": 109076000, "inventory": null, "other_current_assets": null, "total_current_assets": 450090000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 432119000, "goodwill_and_intangibles": 829217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228539000, "total_assets": 3678629000, "short_term_debt": null, "accounts_payable": 56047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146570000, "long_term_debt": 2175655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2558901000, "total_liabilities": 2705471000, "total_debt": 2175655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207356000, "total_equity": 863926000, "shares_outstanding": 7320000, "operating_cash_flow": 7317000, "stock_based_compensation": 6753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2383000, "dividends_paid": 13662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70344000, "free_cash_flow": 9700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100962000", "ebitda": "118382000", "netIncome": "30834000", "grossProfit": "114026000", "depreciation": "None", "totalRevenue": "213873000", "costOfRevenue": "99847000", "interestIncome": "56879000", "incomeBeforeTax": "51793000", "interestExpense": "49169000", "operatingIncome": "38956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13294000", "reportedCurrency": "USD", "netInterestIncome": "7710000", "nonInterestIncome": "None", "operatingExpenses": "75070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17420000", "sellingGeneralAndAdministrative": "18189000", "netIncomeFromContinuingOperations": "38499000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3678629000", "longTermDebt": "2175655000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "432119000", "reportedCurrency": "USD", "retainedEarnings": "207356000", "totalLiabilities": "2705471000", "otherCurrentAssets": "680000", "totalCurrentAssets": "450090000", "currentLongTermDebt": "None", "longTermInvestments": "2215409000", "shortTermInvestments": "None", "currentNetReceivables": "109076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228539000", "currentAccountsPayable": "56047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2253797000", "totalShareholderEquity": "863926000", "capitalLeaseObligations": "78142000", "otherCurrentLiabilities": "90523000", "totalCurrentLiabilities": "146570000", "otherNonCurrentLiabilities": "182409000", "totalNonCurrentLiabilities": "2558901000", "cashAndShortTermInvestments": "340334000", "commonStockSharesOutstanding": "7320000", "intangibleAssetsExcludingGoodwill": "432119000", "cashAndCashEquivalentsAtCarryingValue": "340334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38499000", "profitLoss": "None", "dividendPayout": "13662000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7317000", "capitalExpenditures": "2383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70344000", "cashflowFromInvestment": "-2383000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 218271000, "cost_of_revenue": 101587000, "gross_profit": 116684000, "ebit": 94775000, "ebitda": 112577000, "pretax_income": 50335000, "tax_provision": 12181000, "net_income": 30906000, "net_income_to_common": 30906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195400000, "total_current_assets": 195400000, "total_assets": 3952934000, "short_term_debt": null, "long_term_debt": 2217764000, "total_debt": 2217764000, "total_liabilities": 2801481000, "total_equity": 862100000, "shares_outstanding": 7379000, "goodwill_and_intangibles": 849436000 }, "cash_flow": { "operating_cash_flow": 127752000, "capital_expenditure": 3890000, "free_cash_flow": 131642000, "dividends_paid": 12018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351150, "ticker_id": 4279, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94775000", "ebitda": "112577000", "netIncome": "30906000", "grossProfit": "116684000", "depreciation": "None", "totalRevenue": "218271000", "costOfRevenue": "101587000", "interestIncome": "52675000", "incomeBeforeTax": "50335000", "interestExpense": "44440000", "operatingIncome": "44903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12181000", "reportedCurrency": "USD", "netInterestIncome": "8235000", "nonInterestIncome": "None", "operatingExpenses": "71781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17802000", "sellingGeneralAndAdministrative": "19069000", "netIncomeFromContinuingOperations": "38154000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3952934000", "longTermDebt": "2217764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "452338000", "reportedCurrency": "USD", "retainedEarnings": "190615000", "totalLiabilities": "2801481000", "otherCurrentAssets": "683000", "totalCurrentAssets": "195400000", "currentLongTermDebt": "None", "longTermInvestments": "2221564000", "shortTermInvestments": "713982000", "currentNetReceivables": "107014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849436000", "currentAccountsPayable": "32740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2217764000", "totalShareholderEquity": "862100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201677000", "totalCurrentLiabilities": "234417000", "otherNonCurrentLiabilities": "187555000", "totalNonCurrentLiabilities": "2567064000", "cashAndShortTermInvestments": "195400000", "commonStockSharesOutstanding": "7379000", "intangibleAssetsExcludingGoodwill": "452338000", "cashAndCashEquivalentsAtCarryingValue": "195400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38154000", "profitLoss": "None", "dividendPayout": "12018000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127752000", "capitalExpenditures": "3890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75042000", "cashflowFromInvestment": "-4105000", "stockBasedCompensation": "7668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218271000, "cost_of_revenue": 101587000, "gross_profit": 116684000, "research_and_development": null, "selling_general_admin": 19069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94775000, "depreciation_amortisation": 17802000, "ebitda": 112577000, "interest_expense": 44440000, "interest_income": null, "other_non_operating": null, "pretax_income": 50335000, "tax_provision": 12181000, "effective_tax_rate": null, "net_income": 30906000, "net_income_continuing_ops": 38154000, "net_income_to_common": 30906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195400000, "short_term_investments": 713982000, "net_receivables": 107014000, "inventory": null, "other_current_assets": null, "total_current_assets": 195400000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 452338000, "goodwill_and_intangibles": 849436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849436000, "total_assets": 3952934000, "short_term_debt": null, "accounts_payable": 32740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234417000, "long_term_debt": 2217764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567064000, "total_liabilities": 2801481000, "total_debt": 2217764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190615000, "total_equity": 862100000, "shares_outstanding": 7379000, "operating_cash_flow": 127752000, "stock_based_compensation": 7668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4105000, "dividends_paid": 12018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75042000, "free_cash_flow": 131642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94775000", "ebitda": "112577000", "netIncome": "30906000", "grossProfit": "116684000", "depreciation": "None", "totalRevenue": "218271000", "costOfRevenue": "101587000", "interestIncome": "52675000", "incomeBeforeTax": "50335000", "interestExpense": "44440000", "operatingIncome": "44903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12181000", "reportedCurrency": "USD", "netInterestIncome": "8235000", "nonInterestIncome": "None", "operatingExpenses": "71781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17802000", "sellingGeneralAndAdministrative": "19069000", "netIncomeFromContinuingOperations": "38154000" }, "balance": { "goodwill": "397098000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3952934000", "longTermDebt": "2217764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "452338000", "reportedCurrency": "USD", "retainedEarnings": "190615000", "totalLiabilities": "2801481000", "otherCurrentAssets": "683000", "totalCurrentAssets": "195400000", "currentLongTermDebt": "None", "longTermInvestments": "2221564000", "shortTermInvestments": "713982000", "currentNetReceivables": "107014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849436000", "currentAccountsPayable": "32740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2217764000", "totalShareholderEquity": "862100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201677000", "totalCurrentLiabilities": "234417000", "otherNonCurrentLiabilities": "187555000", "totalNonCurrentLiabilities": "2567064000", "cashAndShortTermInvestments": "195400000", "commonStockSharesOutstanding": "7379000", "intangibleAssetsExcludingGoodwill": "452338000", "cashAndCashEquivalentsAtCarryingValue": "195400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38154000", "profitLoss": "None", "dividendPayout": "12018000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127752000", "capitalExpenditures": "3890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75042000", "cashflowFromInvestment": "-4105000", "stockBasedCompensation": "7668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "income_statement": { "revenue": 212351000, "cost_of_revenue": 104694000, "gross_profit": 107657000, "ebit": 86039000, "ebitda": 104105000, "pretax_income": 41090000, "tax_provision": 10910000, "net_income": 30257000, "net_income_to_common": 30257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201500000, "total_current_assets": 201500000, "total_assets": 3952934000, "short_term_debt": 294218000, "long_term_debt": 2205797000, "total_debt": 2500015000, "total_liabilities": 2678501000, "total_equity": 851500000, "shares_outstanding": 7385000, "goodwill_and_intangibles": 864881000 }, "cash_flow": { "operating_cash_flow": 145047000, "capital_expenditure": 1100000, "free_cash_flow": 146147000, "dividends_paid": 12284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351151, "ticker_id": 4279, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:40.530677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86039000", "ebitda": "104105000", "netIncome": "30257000", "grossProfit": "107657000", "depreciation": "None", "totalRevenue": "212351000", "costOfRevenue": "104694000", "interestIncome": "50559000", "incomeBeforeTax": "41090000", "interestExpense": "44949000", "operatingIncome": "39046000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10910000", "reportedCurrency": "USD", "netInterestIncome": "5610000", "nonInterestIncome": "None", "operatingExpenses": "68611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3566000", "costofGoodsAndServicesSold": "104694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18066000", "sellingGeneralAndAdministrative": "18240000", "netIncomeFromContinuingOperations": "30180000" }, "balance": { "goodwill": "397098000", "inventory": "-104912000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3952934000", "longTermDebt": "2205797000", "shortTermDebt": "294218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "467783000", "reportedCurrency": "USD", "retainedEarnings": "174011000", "totalLiabilities": "2678501000", "otherCurrentAssets": "688000", "totalCurrentAssets": "201500000", "currentLongTermDebt": "294218000", "longTermInvestments": "2148325000", "shortTermInvestments": "None", "currentNetReceivables": "104224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864881000", "currentAccountsPayable": "39375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23234000", "shortLongTermDebtTotal": "2500015000", "totalShareholderEquity": "851500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124839000", "totalCurrentLiabilities": "458432000", "otherNonCurrentLiabilities": "301072000", "totalNonCurrentLiabilities": "2220069000", "cashAndShortTermInvestments": "201500000", "commonStockSharesOutstanding": "7385000", "intangibleAssetsExcludingGoodwill": "467783000", "cashAndCashEquivalentsAtCarryingValue": "201500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30180000", "profitLoss": "None", "dividendPayout": "12284000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145047000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95649000", "cashflowFromInvestment": "-110099000", "stockBasedCompensation": "6655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212351000, "cost_of_revenue": 104694000, "gross_profit": 107657000, "research_and_development": null, "selling_general_admin": 18240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86039000, "depreciation_amortisation": 18066000, "ebitda": 104105000, "interest_expense": 44949000, "interest_income": null, "other_non_operating": null, "pretax_income": 41090000, "tax_provision": 10910000, "effective_tax_rate": null, "net_income": 30257000, "net_income_continuing_ops": 30180000, "net_income_to_common": 30257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201500000, "short_term_investments": null, "net_receivables": 104224000, "inventory": -104912000, "other_current_assets": null, "total_current_assets": 201500000, "net_ppe": null, "goodwill": 397098000, "intangible_assets": 467783000, "goodwill_and_intangibles": 864881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864881000, "total_assets": 3952934000, "short_term_debt": 294218000, "accounts_payable": 39375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458432000, "long_term_debt": 2205797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220069000, "total_liabilities": 2678501000, "total_debt": 2500015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174011000, "total_equity": 851500000, "shares_outstanding": 7385000, "operating_cash_flow": 145047000, "stock_based_compensation": 6655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110099000, "dividends_paid": 12284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95649000, "free_cash_flow": 146147000, "net_change_in_cash": -60701000 }, "raw_data": { "income": { "ebit": "86039000", "ebitda": "104105000", "netIncome": "30257000", "grossProfit": "107657000", "depreciation": "None", "totalRevenue": "212351000", "costOfRevenue": "104694000", "interestIncome": "50559000", "incomeBeforeTax": "41090000", "interestExpense": "44949000", "operatingIncome": "39046000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10910000", "reportedCurrency": "USD", "netInterestIncome": "5610000", "nonInterestIncome": "None", "operatingExpenses": "68611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3566000", "costofGoodsAndServicesSold": "104694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18066000", "sellingGeneralAndAdministrative": "18240000", "netIncomeFromContinuingOperations": "30180000" }, "balance": { "goodwill": "397098000", "inventory": "-104912000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3952934000", "longTermDebt": "2205797000", "shortTermDebt": "294218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "467783000", "reportedCurrency": "USD", "retainedEarnings": "174011000", "totalLiabilities": "2678501000", "otherCurrentAssets": "688000", "totalCurrentAssets": "201500000", "currentLongTermDebt": "294218000", "longTermInvestments": "2148325000", "shortTermInvestments": "None", "currentNetReceivables": "104224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864881000", "currentAccountsPayable": "39375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23234000", "shortLongTermDebtTotal": "2500015000", "totalShareholderEquity": "851500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124839000", "totalCurrentLiabilities": "458432000", "otherNonCurrentLiabilities": "301072000", "totalNonCurrentLiabilities": "2220069000", "cashAndShortTermInvestments": "201500000", "commonStockSharesOutstanding": "7385000", "intangibleAssetsExcludingGoodwill": "467783000", "cashAndCashEquivalentsAtCarryingValue": "201500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30180000", "profitLoss": "None", "dividendPayout": "12284000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145047000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95649000", "cashflowFromInvestment": "-110099000", "stockBasedCompensation": "6655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }