{ "ticker": { "uuid": "d9050ee9-3614-495a-98e0-85ad9d9dd601", "symbol": "VRTS", "name": "Virtus Investment Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d9050ee9-3614-495a-98e0-85ad9d9dd601/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9050ee9-3614-495a-98e0-85ad9d9dd601/" }, "latest_snapshot": { "ticker": { "uuid": "d9050ee9-3614-495a-98e0-85ad9d9dd601", "symbol": "VRTS", "name": "Virtus Investment Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/d9050ee9-3614-495a-98e0-85ad9d9dd601/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9050ee9-3614-495a-98e0-85ad9d9dd601/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.26, "value": 0.68, "quality": 0.13, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": 20 }, "headline_factors": { "price": 159.35, "market_cap": 1064796140.7, "pe_ratio": 8.9398, "earnings_yield": 0.0553, "ebitda_to_ev": 0.0624, "shareholder_yield": 0.1166, "roe": 0.1298, "piotroski_f_score": 5, "momentum_12_1": -0.1756, "volatility_252d": 0.2929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.9398, "ev_ebitda": 16.0335, "earnings_yield": 0.0553, "fcf_yield": -0.0152, "shareholder_yield": 0.1166 }, "quality": { "roe": 0.1298, "roic": 0.0444, "gross_margin": 0.8549, "fcf_margin": -0.0796, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1438, "eps_growth_1y": -0.1802, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1206, "momentum_12_1": -0.1756, "relative_strength": -18.9261 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.13, "momentum_percentile": 0.06, "growth_composite": 94, "yield_composite": 5, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 146.57, "os": 0.51, "value": 0.78, "quality": 0.18, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.38, "earnings_yield": 0.0835, "shareholder_yield": 0.1155, "roe": 0.1274, "momentum_12_1": -0.1063 }, { "week_end_date": "2026-06-14", "price": 145.18, "os": 0.53, "value": 0.8, "quality": 0.17, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3005, "earnings_yield": 0.0837, "shareholder_yield": 0.1166, "roe": 0.1274, "momentum_12_1": -0.158 }, { "week_end_date": "2026-06-21", "price": 141.6, "os": 0.49, "value": 0.79, "quality": 0.17, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.0958, "earnings_yield": 0.0842, "shareholder_yield": 0.1196, "roe": 0.1274, "momentum_12_1": -0.131 }, { "week_end_date": "2026-06-28", "price": 147.58, "os": 0.53, "value": 0.79, "quality": 0.2, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4377, "earnings_yield": 0.0833, "shareholder_yield": 0.1147, "roe": 0.1274, "momentum_12_1": -0.1733 }, { "week_end_date": "2026-07-05", "price": 151.64, "os": 0.48, "value": 0.79, "quality": 0.17, "momentum": 0.15, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.6698, "earnings_yield": 0.0828, "shareholder_yield": 0.1117, "roe": 0.1274, "momentum_12_1": -0.2205 }, { "week_end_date": "2026-07-12", "price": 160.21, "os": 0.42, "value": 0.77, "quality": 0.19, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.1598, "earnings_yield": 0.0816, "shareholder_yield": 0.1057, "roe": 0.1274, "momentum_12_1": -0.2494 }, { "week_end_date": "2026-07-19", "price": 164.46, "os": 0.44, "value": 0.77, "quality": 0.15, "momentum": 0.14, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.4028, "earnings_yield": 0.081, "shareholder_yield": 0.103, "roe": 0.1274, "momentum_12_1": -0.2769 }, { "week_end_date": "2026-07-26", "price": 165.66, "os": 0.46, "value": 0.77, "quality": 0.15, "momentum": 0.18, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 9.4714, "earnings_yield": 0.0808, "shareholder_yield": 0.1022, "roe": 0.1274, "momentum_12_1": -0.2096 }, { "week_end_date": "2026-08-02", "price": 159.35, "os": 0.26, "value": 0.68, "quality": 0.13, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.9398, "earnings_yield": 0.0553, "shareholder_yield": 0.1166, "roe": 0.1298, "momentum_12_1": -0.1756 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830585000, "cost_of_revenue": 208585000, "gross_profit": 622000000, "ebit": 349628000, "ebitda": 409397000, "pretax_income": 187249000, "tax_provision": 51261000, "net_income": 138396000, "net_income_to_common": 138396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -67199000, "capital_expenditure": 6890000, "free_cash_flow": -60309000, "dividends_paid": 64599000, "share_repurchases": -59999000, "shares_issued": null, "net_debt_issued": 368477000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167229000, "cost_of_revenue": 54218000, "gross_profit": 113011000, "ebit": -11378000, "ebitda": -28220000, "pretax_income": 53013000, "tax_provision": 8406000, "net_income": 44607000, "net_income_to_common": 44607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 152200, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6792000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186036000, "cost_of_revenue": 54218000, "gross_profit": 131818000, "ebit": 54150000, "ebitda": 70992000, "pretax_income": 13303000, "tax_provision": 7152000, "net_income": 7125000, "net_income_to_common": 7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136637000, "total_current_assets": 241034000, "total_assets": 4562083000, "short_term_debt": null, "long_term_debt": 2752707000, "total_debt": 2846795000, "total_liabilities": 3450609000, "total_equity": 917401000, "shares_outstanding": 6806000, "goodwill_and_intangibles": 1260025000 }, "cash_flow": { "operating_cash_flow": 35901000, "capital_expenditure": 2360000, "free_cash_flow": 38261000, "dividends_paid": 17897000, "share_repurchases": -10000000, "shares_issued": null, "net_debt_issued": 27952000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 189094000, "cost_of_revenue": -97345000, "gross_profit": 286439000, "ebit": 93843000, "ebitda": 105532000, "pretax_income": 47252000, "tax_provision": 13400000, "net_income": 35450000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6857000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -247444000, "capital_expenditure": 5946000, "free_cash_flow": -241498000, "dividends_paid": 16273000, "share_repurchases": -9999000, "shares_issued": null, "net_debt_issued": 340136000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 189094000, "cost_of_revenue": -97345000, "gross_profit": 286439000, "ebit": 93843000, "ebitda": 105532000, "pretax_income": 47252000, "tax_provision": 13400000, "net_income": 35450000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6857000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -247444000, "capital_expenditure": 5946000, "free_cash_flow": -241498000, "dividends_paid": 16273000, "share_repurchases": -9999000, "shares_issued": null, "net_debt_issued": 340136000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 189094000, "cost_of_revenue": -97345000, "gross_profit": 286439000, "ebit": 93843000, "ebitda": 105532000, "pretax_income": 47252000, "tax_provision": 13400000, "net_income": 35450000, "net_income_to_common": 35450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477169000, "total_current_assets": 580919000, "total_assets": 4291200000, "short_term_debt": 16827000, "long_term_debt": 2749785000, "total_debt": 2843010000, "total_liabilities": 3253421000, "total_equity": 934043000, "shares_outstanding": 6857000, "goodwill_and_intangibles": 724507000 }, "cash_flow": { "operating_cash_flow": -247444000, "capital_expenditure": 5946000, "free_cash_flow": -241498000, "dividends_paid": 16273000, "share_repurchases": -9999000, "shares_issued": null, "net_debt_issued": 340136000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }