{ "ticker": { "uuid": "d915d870-2d5c-44da-a426-4c62505af362", "symbol": "M", "name": "Macy\u2019s Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/d915d870-2d5c-44da-a426-4c62505af362/", "api_url": "https://sharemaestro.com/factors/api/tickers/d915d870-2d5c-44da-a426-4c62505af362/" }, "latest_snapshot": { "ticker": { "uuid": "d915d870-2d5c-44da-a426-4c62505af362", "symbol": "M", "name": "Macy\u2019s Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/d915d870-2d5c-44da-a426-4c62505af362/", "api_url": "https://sharemaestro.com/factors/api/tickers/d915d870-2d5c-44da-a426-4c62505af362/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.96, "quality": 0.73, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 23.68, "market_cap": 6228738750.72, "pe_ratio": 9.3384, "earnings_yield": 0.1048, "ebitda_to_ev": 0.193, "shareholder_yield": 0.0643, "roe": 0.1379, "piotroski_f_score": 7, "momentum_12_1": 1.0961, "volatility_252d": 0.5252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.3384, "ev_ebitda": 5.1825, "earnings_yield": 0.1048, "fcf_yield": 0.2061, "shareholder_yield": 0.0643 }, "quality": { "roe": 0.1379, "roic": 0.0929, "gross_margin": 0.3654, "fcf_margin": 0.0911, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0035, "eps_growth_1y": 0.1953, "fcf_growth_1y": 0.1494 }, "momentum": { "price_return_12m": 1.0561, "momentum_12_1": 1.0961, "relative_strength": 0.9072 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.73, "momentum_percentile": 0.94, "growth_composite": 73, "yield_composite": 11, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.99, "os": 0.98, "value": 0.96, "quality": 0.76, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 8.6717, "earnings_yield": 0.1097, "shareholder_yield": 0.0688, "roe": 0.1379, "momentum_12_1": 0.6625 }, { "week_end_date": "2026-06-14", "price": 25.17, "os": 0.98, "value": 0.95, "quality": 0.74, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 9.9279, "earnings_yield": 0.1009, "shareholder_yield": 0.0529, "roe": 0.1379, "momentum_12_1": 0.6864 }, { "week_end_date": "2026-06-21", "price": 24.14, "os": 0.98, "value": 0.95, "quality": 0.76, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 9.5198, "earnings_yield": 0.1036, "shareholder_yield": 0.0631, "roe": 0.1379, "momentum_12_1": 0.9251 }, { "week_end_date": "2026-06-28", "price": 25.96, "os": 0.98, "value": 0.95, "quality": 0.76, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 10.2376, "earnings_yield": 0.0989, "shareholder_yield": 0.0587, "roe": 0.1379, "momentum_12_1": 0.974 }, { "week_end_date": "2026-07-05", "price": 23.25, "os": 0.98, "value": 0.96, "quality": 0.77, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 9.1689, "earnings_yield": 0.106, "shareholder_yield": 0.0655, "roe": 0.1379, "momentum_12_1": 0.8224 }, { "week_end_date": "2026-07-12", "price": 22.64, "os": 0.97, "value": 0.96, "quality": 0.73, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 8.9283, "earnings_yield": 0.1078, "shareholder_yield": 0.0673, "roe": 0.1379, "momentum_12_1": 1.0847 }, { "week_end_date": "2026-07-19", "price": 23.68, "os": 0.98, "value": 0.96, "quality": 0.73, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 9.3384, "earnings_yield": 0.1048, "shareholder_yield": 0.0643, "roe": 0.1379, "momentum_12_1": 1.0961 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 946000000, "ebitda": 1840000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -346000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 946000000, "ebitda": 1840000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -346000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 946000000, "ebitda": 1840000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -346000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 946000000, "ebitda": 1840000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -346000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 946000000, "ebitda": 1840000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -346000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 1030000000, "ebitda": 1924000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -346000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23006000000, "cost_of_revenue": 13740000000, "gross_profit": 9266000000, "ebit": 878000000, "ebitda": 1759000000, "pretax_income": 763000000, "tax_provision": 181000000, "net_income": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1306000000, "total_current_assets": 6479000000, "total_assets": 16402000000, "short_term_debt": 6000000, "long_term_debt": 2773000000, "total_debt": 5706000000, "total_liabilities": 11850000000, "total_equity": 4552000000, "shares_outstanding": 281600000, "goodwill_and_intangibles": 1253000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 518000000, "free_cash_flow": 1796000000, "dividends_paid": 192000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -223000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23006000000, "cost_of_revenue": 13740000000, "gross_profit": 9266000000, "ebit": 878000000, "ebitda": 1759000000, "pretax_income": 763000000, "tax_provision": 181000000, "net_income": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1306000000, "total_current_assets": 6479000000, "total_assets": 16402000000, "short_term_debt": 6000000, "long_term_debt": 2773000000, "total_debt": 5706000000, "total_liabilities": 11850000000, "total_equity": 4552000000, "shares_outstanding": 281600000, "goodwill_and_intangibles": 1253000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 518000000, "free_cash_flow": 1796000000, "dividends_paid": 192000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -223000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 118000000, "ebitda": 328000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": 2432000000, "total_debt": 5109000000, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 118000000, "ebitda": 328000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": 2432000000, "total_debt": 5109000000, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 118000000, "ebitda": 328000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": 2432000000, "total_debt": 5109000000, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 118000000, "ebitda": 328000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": 2432000000, "total_debt": 5109000000, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 118000000, "ebitda": 328000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": 2432000000, "total_debt": 5109000000, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 80000000, "ebitda": 290000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": 2432000000, "total_debt": 5109000000, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 5204000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }