{ "ticker": { "uuid": "d915d870-2d5c-44da-a426-4c62505af362", "symbol": "M", "name": "Macy\u2019s Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/d915d870-2d5c-44da-a426-4c62505af362/", "api_url": "https://sharemaestro.com/factors/api/tickers/d915d870-2d5c-44da-a426-4c62505af362/" }, "ticker_metadata": { "id": 2556, "uuid": "d915d870-2d5c-44da-a426-4c62505af362", "symbol": "M", "name": "Macy\u2019s Inc", "asset_type": "equity", "market_cap": 5739450000, "stock_exchange_id": 3, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Macy's, Inc., an omnichannel retail organization, operates stores, websites, and mobile apps under the Macy's, Bloomingdale's and bluemercury brands. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d915d870-2d5c-44da-a426-4c62505af362", "symbol": "M", "name": "Macy\u2019s Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/d915d870-2d5c-44da-a426-4c62505af362/", "api_url": "https://sharemaestro.com/factors/api/tickers/d915d870-2d5c-44da-a426-4c62505af362/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.97, "quality": 0.81, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.16, "market_cap": 6043032000, "pe_ratio": 9.06, "earnings_yield": 0.1104, "ebitda_to_ev": 0.2646, "shareholder_yield": 0.0324, "roe": 0.1379, "piotroski_f_score": 7, "momentum_12_1": 0.6625, "volatility_252d": 0.5035 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.708503+00:00", "batch_id": "" }, "size": { "price_close": 22.16, "market_cap": 6043032000, "market_cap_usd": 6043032000, "enterprise_value": 7181032000, "shares_outstanding": 272700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.06, "pb_ratio": 1.2493, "ptbv_ratio": 1.6833, "ps_ratio": 0.266, "pcf_ratio": 3.3836, "pfcf_ratio": 2.9193, "ev_ebitda": 3.7795, "ev_ebit": 7.0749, "ev_sales": 0.3161, "ev_fcf": 3.4691, "earnings_yield": 0.1104, "fcf_yield": 0.2883, "price_to_sales": 0.266, "price_to_book": 1.2493, "price_to_cashflow": 3.3836, "ebitda_to_ev": 0.2646, "sales_yield": 3.1639 }, "yield": { "dividend_yield": 0.0324, "buyback_yield": 0, "shareholder_yield": 0.0324, "debt_paydown_yield": null, "total_yield": 0.0324 }, "quality": { "gross_margin": 0.3654, "operating_margin": 0.0447, "net_margin": 0.0294, "ebitda_margin": 0.0836, "fcf_margin": 0.0911, "roe": 0.1379, "roa": 0.0409, "roic": 0.1296, "roc_greenblatt": null, "asset_turnover": 1.3934, "cash_conversion": 3.1034, "accruals_ratio": -0.0686, "sbc_to_revenue": -0.297, "piotroski_f_score": 7, "altman_z_score": 2.6352, "earnings_stability_5y": 1.1625, "revenue_stability_5y": 0.1118, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5091, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3711, "net_debt_to_ebitda": 0.5989, "debt_to_assets": 0.1491, "interest_coverage": 10.6842, "current_ratio": 1.4754, "quick_ratio": 0.4414, "net_debt": 1138000000, "local_beta": 0.0027, "volatility_252d": 0.5035, "volatility_60d": 0.9154, "max_drawdown_12m": -0.2806, "risk_adjusted_momentum": 1.3158 }, "growth": { "revenue_growth_1y": -0.0035, "revenue_growth_3y_cagr": -0.0385, "revenue_growth_5y_cagr": 0.0456, "eps_growth_1y": 0.1953, "eps_growth_3y_cagr": -0.1829, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1494, "book_value_growth_1y": 0.0874, "revenue_growth": -0.0035, "earnings_growth": 0.1953 }, "momentum": { "price_return_1m": 0.1376, "price_return_3m": 0.2265, "price_return_6m": -0.0118, "price_return_9m": 0.3166, "price_return_12m": 0.8913, "price_return_12m_ex1m": 0.6625, "momentum_6m": -0.0118, "momentum_12m": 0.8913, "momentum_12_1": 0.6625, "distance_from_52w_high": -0.065, "distance_from_52w_low": 1.0648, "relative_strength": 0.7913 }, "raw_ttm": { "revenue_ttm": 22720000000, "gross_profit_ttm": 8301000000, "ebit_ttm": 1015000000, "ebitda_ttm": 1900000000, "net_income_ttm": 667000000, "eps_diluted_ttm": 2.4459, "operating_cash_flow_ttm": 1786000000, "capital_expenditure_ttm": 284000000, "fcf_ttm": 2070000000, "dividends_paid_ttm": 196000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95000000, "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_current_liabilities": 4674000000, "net_ppe": null, "total_assets": 16306000000, "total_debt": 2432000000, "total_equity": 4837000000, "net_working_capital": 928000000, "book_value_per_share": 17.7374, "retained_earnings": 6485000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3590000000, "tangible_book_per_share": 13.1646 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 30, "rank_ptbv": 36, "rank_ps": 7, "rank_pcf": 11, "rank_ev_ebitda": 8, "rank_ev_ebit": 32, "rank_earnings_yield": 16, "rank_fcf_yield": 10, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 71, "rank_piotroski": 18, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13 }, "composites": { "value_composite": 3, "quality_composite": 19, "momentum_composite": 10, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 52, "overall_composite": 2, "quality_value_composite": 0.8864, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.81, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4500, "ticker_id": 2556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.708503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.16, "market_cap": 6043032000, "market_cap_usd": 6043032000, "enterprise_value": 7181032000, "shares_outstanding": 272700000, "fx_rate_to_usd": null, "pe_ratio": 9.06001799, "pb_ratio": 1.24933471, "ptbv_ratio": 1.68329582, "ps_ratio": 0.26597852, "pcf_ratio": 3.38355655, "pfcf_ratio": 2.91933913, "ev_ebitda": 3.77949053, "ev_ebit": 7.07490837, "ev_sales": 0.31606655, "ev_fcf": 3.46909758, "earnings_yield": 0.11037506, "fcf_yield": 0.2882594, "dividend_yield": 0.03243405, "buyback_yield": 0, "shareholder_yield": 0.03243405, "debt_paydown_yield": null, "total_yield": 0.03243405, "gross_margin": 0.36536092, "operating_margin": 0.0446743, "net_margin": 0.02935739, "ebitda_margin": 0.08362676, "fcf_margin": 0.09110915, "roe": 0.13789539, "roa": 0.04090519, "roic": 0.12964105, "roc_greenblatt": null, "asset_turnover": 1.39335214, "cash_conversion": 3.10344828, "accruals_ratio": -0.06862505, "sbc_to_revenue": -0.29700471, "debt_to_equity": 2.37109779, "net_debt_to_ebitda": 0.59894737, "debt_to_assets": 0.14914755, "interest_coverage": 10.68421053, "current_ratio": 1.47539581, "quick_ratio": 0.44137783, "net_debt": 1138000000, "revenue_growth_1y": -0.00346506, "revenue_growth_3y_cagr": -0.03850501, "revenue_growth_5y_cagr": 0.04563724, "eps_growth_1y": 0.1953405, "eps_growth_3y_cagr": -0.18294206, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14936147, "book_value_growth_1y": 0.08735544, "piotroski_f_score": 7, "altman_z_score": 2.6352197, "earnings_stability_5y": 1.162504, "revenue_stability_5y": 0.111766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.137577, "price_return_3m": 0.22653885, "price_return_6m": -0.01179954, "price_return_9m": 0.31658686, "price_return_12m": 0.89125296, "price_return_12m_ex1m": 0.66252742, "distance_from_52w_high": -0.06499468, "distance_from_52w_low": 1.06483354, "relative_strength": 0.79128937, "local_beta": 0.0027, "volatility_252d": 0.503502, "volatility_60d": 0.915436, "max_drawdown_12m": -0.28060286, "revenue_ttm": 22720000000, "gross_profit_ttm": 8301000000, "ebit_ttm": 1015000000, "ebitda_ttm": 1900000000, "net_income_ttm": 667000000, "eps_diluted_ttm": 2.44591126, "operating_cash_flow_ttm": 1786000000, "capital_expenditure_ttm": 284000000, "fcf_ttm": 2070000000, "dividends_paid_ttm": 196000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95000000, "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_current_liabilities": 4674000000, "net_ppe": null, "total_assets": 16306000000, "total_debt": 2432000000, "total_equity": 4837000000, "net_working_capital": 928000000, "book_value_per_share": 17.73744041, "retained_earnings": 6485000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3590000000, "tangible_book_per_share": 13.1646498, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 30, "rank_ptbv": 36, "rank_ps": 7, "rank_pcf": 11, "rank_ev_ebitda": 8, "rank_ev_ebit": 32, "rank_earnings_yield": 16, "rank_fcf_yield": 10, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 71, "rank_piotroski": 18, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13, "value_composite": 3, "quality_composite": 19, "momentum_composite": 10, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 52, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.16, "os": 0.98, "value": 0.97, "quality": 0.81, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 9.06, "earnings_yield": 0.1104, "shareholder_yield": 0.0324, "roe": 0.1379, "momentum_12_1": 0.6625, "complete_fields": { "id": 4500, "ticker_id": 2556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.708503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.16, "market_cap": 6043032000, "market_cap_usd": 6043032000, "enterprise_value": 7181032000, "shares_outstanding": 272700000, "fx_rate_to_usd": null, "pe_ratio": 9.06001799, "pb_ratio": 1.24933471, "ptbv_ratio": 1.68329582, "ps_ratio": 0.26597852, "pcf_ratio": 3.38355655, "pfcf_ratio": 2.91933913, "ev_ebitda": 3.77949053, "ev_ebit": 7.07490837, "ev_sales": 0.31606655, "ev_fcf": 3.46909758, "earnings_yield": 0.11037506, "fcf_yield": 0.2882594, "dividend_yield": 0.03243405, "buyback_yield": 0, "shareholder_yield": 0.03243405, "debt_paydown_yield": null, "total_yield": 0.03243405, "gross_margin": 0.36536092, "operating_margin": 0.0446743, "net_margin": 0.02935739, "ebitda_margin": 0.08362676, "fcf_margin": 0.09110915, "roe": 0.13789539, "roa": 0.04090519, "roic": 0.12964105, "roc_greenblatt": null, "asset_turnover": 1.39335214, "cash_conversion": 3.10344828, "accruals_ratio": -0.06862505, "sbc_to_revenue": -0.29700471, "debt_to_equity": 2.37109779, "net_debt_to_ebitda": 0.59894737, "debt_to_assets": 0.14914755, "interest_coverage": 10.68421053, "current_ratio": 1.47539581, "quick_ratio": 0.44137783, "net_debt": 1138000000, "revenue_growth_1y": -0.00346506, "revenue_growth_3y_cagr": -0.03850501, "revenue_growth_5y_cagr": 0.04563724, "eps_growth_1y": 0.1953405, "eps_growth_3y_cagr": -0.18294206, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14936147, "book_value_growth_1y": 0.08735544, "piotroski_f_score": 7, "altman_z_score": 2.6352197, "earnings_stability_5y": 1.162504, "revenue_stability_5y": 0.111766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.137577, "price_return_3m": 0.22653885, "price_return_6m": -0.01179954, "price_return_9m": 0.31658686, "price_return_12m": 0.89125296, "price_return_12m_ex1m": 0.66252742, "distance_from_52w_high": -0.06499468, "distance_from_52w_low": 1.06483354, "relative_strength": 0.79128937, "local_beta": 0.0027, "volatility_252d": 0.503502, "volatility_60d": 0.915436, "max_drawdown_12m": -0.28060286, "revenue_ttm": 22720000000, "gross_profit_ttm": 8301000000, "ebit_ttm": 1015000000, "ebitda_ttm": 1900000000, "net_income_ttm": 667000000, "eps_diluted_ttm": 2.44591126, "operating_cash_flow_ttm": 1786000000, "capital_expenditure_ttm": 284000000, "fcf_ttm": 2070000000, "dividends_paid_ttm": 196000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95000000, "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_current_liabilities": 4674000000, "net_ppe": null, "total_assets": 16306000000, "total_debt": 2432000000, "total_equity": 4837000000, "net_working_capital": 928000000, "book_value_per_share": 17.73744041, "retained_earnings": 6485000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3590000000, "tangible_book_per_share": 13.1646498, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 30, "rank_ptbv": 36, "rank_ps": 7, "rank_pcf": 11, "rank_ev_ebitda": 8, "rank_ev_ebit": 32, "rank_earnings_yield": 16, "rank_fcf_yield": 10, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 61, "rank_fcf_margin": 71, "rank_piotroski": 18, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13, "value_composite": 3, "quality_composite": 19, "momentum_composite": 10, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 52, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "ebit": 1030000000, "ebitda": 1924000000, "pretax_income": 849000000, "tax_provision": 207000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 2432000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1430000000, "capital_expenditure": 373000000, "free_cash_flow": 1803000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292674, "ticker_id": 2556, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1924000000", "netIncome": "642000000", "grossProfit": "8267000000", "depreciation": "None", "totalRevenue": "22621000000", "costOfRevenue": "14354000000", "interestIncome": "97000000", "incomeBeforeTax": "849000000", "interestExpense": "97000000", "operatingIncome": "1030000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "7237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000000", "sellingGeneralAndAdministrative": "8240000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "828000000", "inventory": "4412000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16238000000", "longTermDebt": "2432000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "420000000", "reportedCurrency": "USD", "retainedEarnings": "6941000000", "totalLiabilities": "11378000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "6673000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9565000000", "currentAccountsPayable": "4422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6879000000", "shortLongTermDebtTotal": "5204000000", "totalShareholderEquity": "4860000000", "capitalLeaseObligations": "2772000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4493000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "6885000000", "cashAndShortTermInvestments": "1246000000", "commonStockSharesOutstanding": "276500000", "intangibleAssetsExcludingGoodwill": "420000000", "cashAndCashEquivalentsAtCarryingValue": "1246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "1430000000", "capitalExpenditures": "373000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-639000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22621000000, "cost_of_revenue": 14354000000, "gross_profit": 8267000000, "research_and_development": null, "selling_general_admin": 8240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030000000, "depreciation_amortisation": 894000000, "ebitda": 1924000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 849000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 642000000, "net_income_continuing_ops": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246000000, "short_term_investments": null, "net_receivables": 628000000, "inventory": 4412000000, "other_current_assets": null, "total_current_assets": 6673000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 420000000, "goodwill_and_intangibles": 1248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9565000000, "total_assets": 16238000000, "short_term_debt": 0, "accounts_payable": 4422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4493000000, "long_term_debt": 2432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6885000000, "total_liabilities": 11378000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6941000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "operating_cash_flow": 1430000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852000000, "free_cash_flow": 1803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1924000000", "netIncome": "642000000", "grossProfit": "8267000000", "depreciation": "None", "totalRevenue": "22621000000", "costOfRevenue": "14354000000", "interestIncome": "97000000", "incomeBeforeTax": "849000000", "interestExpense": "97000000", "operatingIncome": "1030000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "7237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000000", "sellingGeneralAndAdministrative": "8240000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "828000000", "inventory": "4412000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16238000000", "longTermDebt": "2432000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "420000000", "reportedCurrency": "USD", "retainedEarnings": "6941000000", "totalLiabilities": "11378000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "6673000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9565000000", "currentAccountsPayable": "4422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6879000000", "shortLongTermDebtTotal": "5204000000", "totalShareholderEquity": "4860000000", "capitalLeaseObligations": "2772000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4493000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "6885000000", "cashAndShortTermInvestments": "1246000000", "commonStockSharesOutstanding": "276500000", "intangibleAssetsExcludingGoodwill": "420000000", "cashAndCashEquivalentsAtCarryingValue": "1246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "1430000000", "capitalExpenditures": "373000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-639000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 23006000000, "cost_of_revenue": 13740000000, "gross_profit": 9266000000, "ebit": 878000000, "ebitda": 1759000000, "pretax_income": 763000000, "tax_provision": 181000000, "net_income": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1306000000, "total_current_assets": 6479000000, "total_assets": 16402000000, "short_term_debt": 6000000, "long_term_debt": 2773000000, "total_debt": 2779000000, "total_liabilities": 11850000000, "total_equity": 4552000000, "shares_outstanding": 281600000, "goodwill_and_intangibles": 1253000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 518000000, "free_cash_flow": 1796000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292679, "ticker_id": 2556, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878000000", "ebitda": "1759000000", "netIncome": "582000000", "grossProfit": "9266000000", "depreciation": "None", "totalRevenue": "23006000000", "costOfRevenue": "13740000000", "interestIncome": "115000000", "incomeBeforeTax": "763000000", "interestExpense": "115000000", "operatingIncome": "909000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "8357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000000", "sellingGeneralAndAdministrative": "8330000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "828000000", "inventory": "4468000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16402000000", "longTermDebt": "2773000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "425000000", "reportedCurrency": "USD", "retainedEarnings": "6499000000", "totalLiabilities": "11850000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "6479000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9923000000", "currentAccountsPayable": "2746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7313000000", "shortLongTermDebtTotal": "5706000000", "totalShareholderEquity": "4552000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "1419000000", "totalCurrentLiabilities": "4524000000", "otherNonCurrentLiabilities": "902000000", "totalNonCurrentLiabilities": "7326000000", "cashAndShortTermInvestments": "1306000000", "commonStockSharesOutstanding": "281600000", "intangibleAssetsExcludingGoodwill": "425000000", "cashAndCashEquivalentsAtCarryingValue": "1306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1278000000", "capitalExpenditures": "518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23006000000, "cost_of_revenue": 13740000000, "gross_profit": 9266000000, "research_and_development": null, "selling_general_admin": 8330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878000000, "depreciation_amortisation": 881000000, "ebitda": 1759000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 763000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 582000000, "net_income_continuing_ops": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1306000000, "short_term_investments": null, "net_receivables": 320000000, "inventory": 4468000000, "other_current_assets": null, "total_current_assets": 6479000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 425000000, "goodwill_and_intangibles": 1253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9923000000, "total_assets": 16402000000, "short_term_debt": 6000000, "accounts_payable": 2746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4524000000, "long_term_debt": 2773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7326000000, "total_liabilities": 11850000000, "total_debt": 2779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6499000000, "total_equity": 4552000000, "shares_outstanding": 281600000, "operating_cash_flow": 1278000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000000, "free_cash_flow": 1796000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878000000", "ebitda": "1759000000", "netIncome": "582000000", "grossProfit": "9266000000", "depreciation": "None", "totalRevenue": "23006000000", "costOfRevenue": "13740000000", "interestIncome": "115000000", "incomeBeforeTax": "763000000", "interestExpense": "115000000", "operatingIncome": "909000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "8357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000000", "sellingGeneralAndAdministrative": "8330000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "828000000", "inventory": "4468000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16402000000", "longTermDebt": "2773000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "425000000", "reportedCurrency": "USD", "retainedEarnings": "6499000000", "totalLiabilities": "11850000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "6479000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9923000000", "currentAccountsPayable": "2746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7313000000", "shortLongTermDebtTotal": "5706000000", "totalShareholderEquity": "4552000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "1419000000", "totalCurrentLiabilities": "4524000000", "otherNonCurrentLiabilities": "902000000", "totalNonCurrentLiabilities": "7326000000", "cashAndShortTermInvestments": "1306000000", "commonStockSharesOutstanding": "281600000", "intangibleAssetsExcludingGoodwill": "425000000", "cashAndCashEquivalentsAtCarryingValue": "1306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1278000000", "capitalExpenditures": "518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 23866000000, "cost_of_revenue": 14224000000, "gross_profit": 9642000000, "ebit": 178000000, "ebitda": 1075000000, "pretax_income": 43000000, "tax_provision": -2000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1034000000, "total_current_assets": 6089000000, "total_assets": 16246000000, "short_term_debt": 376000000, "long_term_debt": 2998000000, "total_debt": 3374000000, "total_liabilities": 12211000000, "total_equity": 4035000000, "shares_outstanding": 278200000, "goodwill_and_intangibles": 1258000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 993000000, "free_cash_flow": 2298000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292684, "ticker_id": 2556, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "1075000000", "netIncome": "45000000", "grossProfit": "9642000000", "depreciation": "None", "totalRevenue": "23866000000", "costOfRevenue": "14224000000", "interestIncome": "135000000", "incomeBeforeTax": "43000000", "interestExpense": "135000000", "operatingIncome": "301000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "9341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000000", "sellingGeneralAndAdministrative": "8375000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "828000000", "inventory": "4361000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16246000000", "longTermDebt": "2998000000", "shortTermDebt": "376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "430000000", "reportedCurrency": "USD", "retainedEarnings": "6088000000", "totalLiabilities": "12211000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "6089000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10157000000", "currentAccountsPayable": "2660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7613000000", "shortLongTermDebtTotal": "5984000000", "totalShareholderEquity": "4035000000", "capitalLeaseObligations": "2986000000", "otherCurrentLiabilities": "1405000000", "totalCurrentLiabilities": "4532000000", "otherNonCurrentLiabilities": "950000000", "totalNonCurrentLiabilities": "7679000000", "cashAndShortTermInvestments": "1034000000", "commonStockSharesOutstanding": "278200000", "intangibleAssetsExcludingGoodwill": "430000000", "cashAndCashEquivalentsAtCarryingValue": "1034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "1305000000", "capitalExpenditures": "993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-913000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23866000000, "cost_of_revenue": 14224000000, "gross_profit": 9642000000, "research_and_development": null, "selling_general_admin": 8375000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 897000000, "ebitda": 1075000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1034000000, "short_term_investments": null, "net_receivables": 293000000, "inventory": 4361000000, "other_current_assets": null, "total_current_assets": 6089000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 430000000, "goodwill_and_intangibles": 1258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10157000000, "total_assets": 16246000000, "short_term_debt": 376000000, "accounts_payable": 2660000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4532000000, "long_term_debt": 2998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7679000000, "total_liabilities": 12211000000, "total_debt": 3374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6088000000, "total_equity": 4035000000, "shares_outstanding": 278200000, "operating_cash_flow": 1305000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": 2298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "1075000000", "netIncome": "45000000", "grossProfit": "9642000000", "depreciation": "None", "totalRevenue": "23866000000", "costOfRevenue": "14224000000", "interestIncome": "135000000", "incomeBeforeTax": "43000000", "interestExpense": "135000000", "operatingIncome": "301000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "9341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000000", "sellingGeneralAndAdministrative": "8375000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "828000000", "inventory": "4361000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16246000000", "longTermDebt": "2998000000", "shortTermDebt": "376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "430000000", "reportedCurrency": "USD", "retainedEarnings": "6088000000", "totalLiabilities": "12211000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "6089000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10157000000", "currentAccountsPayable": "2660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7613000000", "shortLongTermDebtTotal": "5984000000", "totalShareholderEquity": "4035000000", "capitalLeaseObligations": "2986000000", "otherCurrentLiabilities": "1405000000", "totalCurrentLiabilities": "4532000000", "otherNonCurrentLiabilities": "950000000", "totalNonCurrentLiabilities": "7679000000", "cashAndShortTermInvestments": "1034000000", "commonStockSharesOutstanding": "278200000", "intangibleAssetsExcludingGoodwill": "430000000", "cashAndCashEquivalentsAtCarryingValue": "1034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "1305000000", "capitalExpenditures": "993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-913000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 25449000000, "cost_of_revenue": 15306000000, "gross_profit": 9999000000, "ebit": 1663000000, "ebitda": 2520000000, "pretax_income": 1518000000, "tax_provision": 341000000, "net_income": 1177000000, "net_income_to_common": 1177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862000000, "total_current_assets": 5853000000, "total_assets": 16866000000, "short_term_debt": 438000000, "long_term_debt": 2996000000, "total_debt": 3434000000, "total_liabilities": 12784000000, "total_equity": 4082000000, "shares_outstanding": 281100000, "goodwill_and_intangibles": 1260000000 }, "cash_flow": { "operating_cash_flow": 1615000000, "capital_expenditure": 1295000000, "free_cash_flow": 2910000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292689, "ticker_id": 2556, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1663000000", "ebitda": "2520000000", "netIncome": "1177000000", "grossProfit": "9999000000", "depreciation": "None", "totalRevenue": "25449000000", "costOfRevenue": "15306000000", "interestIncome": "162000000", "incomeBeforeTax": "1518000000", "interestExpense": "162000000", "operatingIncome": "1730000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "8317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "8356000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "828000000", "inventory": "4267000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16866000000", "longTermDebt": "2996000000", "shortTermDebt": "438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "6268000000", "totalLiabilities": "12784000000", "otherCurrentAssets": "424000000", "totalCurrentAssets": "5853000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11013000000", "currentAccountsPayable": "2874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8596000000", "shortLongTermDebtTotal": "6397000000", "totalShareholderEquity": "4082000000", "capitalLeaseObligations": "2963000000", "otherCurrentLiabilities": "1092000000", "totalCurrentLiabilities": "4861000000", "otherNonCurrentLiabilities": "1017000000", "totalNonCurrentLiabilities": "7923000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "281100000", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "116000000", "operatingCashflow": "1615000000", "capitalExpenditures": "1295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1296000000", "cashflowFromInvestment": "-1169000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25449000000, "cost_of_revenue": 15306000000, "gross_profit": 9999000000, "research_and_development": null, "selling_general_admin": 8356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1663000000, "depreciation_amortisation": 857000000, "ebitda": 2520000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1518000000, "tax_provision": 341000000, "effective_tax_rate": null, "net_income": 1177000000, "net_income_continuing_ops": 1177000000, "net_income_to_common": 1177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862000000, "short_term_investments": null, "net_receivables": 300000000, "inventory": 4267000000, "other_current_assets": null, "total_current_assets": 5853000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 432000000, "goodwill_and_intangibles": 1260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11013000000, "total_assets": 16866000000, "short_term_debt": 438000000, "accounts_payable": 2874000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4861000000, "long_term_debt": 2996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7923000000, "total_liabilities": 12784000000, "total_debt": 3434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6268000000, "total_equity": 4082000000, "shares_outstanding": 281100000, "operating_cash_flow": 1615000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1296000000, "free_cash_flow": 2910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1663000000", "ebitda": "2520000000", "netIncome": "1177000000", "grossProfit": "9999000000", "depreciation": "None", "totalRevenue": "25449000000", "costOfRevenue": "15306000000", "interestIncome": "162000000", "incomeBeforeTax": "1518000000", "interestExpense": "162000000", "operatingIncome": "1730000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "8317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "8356000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "828000000", "inventory": "4267000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16866000000", "longTermDebt": "2996000000", "shortTermDebt": "438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "6268000000", "totalLiabilities": "12784000000", "otherCurrentAssets": "424000000", "totalCurrentAssets": "5853000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11013000000", "currentAccountsPayable": "2874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8596000000", "shortLongTermDebtTotal": "6397000000", "totalShareholderEquity": "4082000000", "capitalLeaseObligations": "2963000000", "otherCurrentLiabilities": "1092000000", "totalCurrentLiabilities": "4861000000", "otherNonCurrentLiabilities": "1017000000", "totalNonCurrentLiabilities": "7923000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "281100000", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1177000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "116000000", "operatingCashflow": "1615000000", "capitalExpenditures": "1295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1296000000", "cashflowFromInvestment": "-1169000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 25399000000, "cost_of_revenue": 14956000000, "gross_profit": 10443000000, "ebit": 2125000000, "ebitda": 2999000000, "pretax_income": 1866000000, "tax_provision": 436000000, "net_income": 1430000000, "net_income_to_common": 1430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1712000000, "total_current_assets": 6758000000, "total_assets": 17590000000, "short_term_debt": 433000000, "long_term_debt": 3295000000, "total_debt": 3728000000, "total_liabilities": 13969000000, "total_equity": 3621000000, "shares_outstanding": 314000000, "goodwill_and_intangibles": 1263000000 }, "cash_flow": { "operating_cash_flow": 2712000000, "capital_expenditure": 597000000, "free_cash_flow": 3309000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292694, "ticker_id": 2556, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2125000000", "ebitda": "2999000000", "netIncome": "1430000000", "grossProfit": "10443000000", "depreciation": "None", "totalRevenue": "25399000000", "costOfRevenue": "14956000000", "interestIncome": "255000000", "incomeBeforeTax": "1866000000", "interestExpense": "259000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "436000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "8093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000000", "sellingGeneralAndAdministrative": "8154000000", "netIncomeFromContinuingOperations": "1430000000" }, "balance": { "goodwill": "828000000", "inventory": "4383000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17590000000", "longTermDebt": "3295000000", "shortTermDebt": "433000000", "treasuryStock": "-1545000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "5268000000", "totalLiabilities": "13969000000", "otherCurrentAssets": "366000000", "totalCurrentAssets": "6758000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10832000000", "currentAccountsPayable": "3280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8473000000", "shortLongTermDebtTotal": "6826000000", "totalShareholderEquity": "3621000000", "capitalLeaseObligations": "3098000000", "otherCurrentLiabilities": "1114000000", "totalCurrentLiabilities": "5416000000", "otherNonCurrentLiabilities": "1177000000", "totalNonCurrentLiabilities": "8553000000", "cashAndShortTermInvestments": "1712000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "1712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1430000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-610000000", "operatingCashflow": "2712000000", "capitalExpenditures": "597000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2381000000", "cashflowFromInvestment": "-370000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25399000000, "cost_of_revenue": 14956000000, "gross_profit": 10443000000, "research_and_development": null, "selling_general_admin": 8154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2125000000, "depreciation_amortisation": 874000000, "ebitda": 2999000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1866000000, "tax_provision": 436000000, "effective_tax_rate": null, "net_income": 1430000000, "net_income_continuing_ops": 1430000000, "net_income_to_common": 1430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1712000000, "short_term_investments": null, "net_receivables": 297000000, "inventory": 4383000000, "other_current_assets": null, "total_current_assets": 6758000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 435000000, "goodwill_and_intangibles": 1263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10832000000, "total_assets": 17590000000, "short_term_debt": 433000000, "accounts_payable": 3280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5416000000, "long_term_debt": 3295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8553000000, "total_liabilities": 13969000000, "total_debt": 3728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5268000000, "total_equity": 3621000000, "shares_outstanding": 314000000, "operating_cash_flow": 2712000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2381000000, "free_cash_flow": 3309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2125000000", "ebitda": "2999000000", "netIncome": "1430000000", "grossProfit": "10443000000", "depreciation": "None", "totalRevenue": "25399000000", "costOfRevenue": "14956000000", "interestIncome": "255000000", "incomeBeforeTax": "1866000000", "interestExpense": "259000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "436000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "8093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000000", "sellingGeneralAndAdministrative": "8154000000", "netIncomeFromContinuingOperations": "1430000000" }, "balance": { "goodwill": "828000000", "inventory": "4383000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17590000000", "longTermDebt": "3295000000", "shortTermDebt": "433000000", "treasuryStock": "-1545000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "5268000000", "totalLiabilities": "13969000000", "otherCurrentAssets": "366000000", "totalCurrentAssets": "6758000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10832000000", "currentAccountsPayable": "3280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8473000000", "shortLongTermDebtTotal": "6826000000", "totalShareholderEquity": "3621000000", "capitalLeaseObligations": "3098000000", "otherCurrentLiabilities": "1114000000", "totalCurrentLiabilities": "5416000000", "otherNonCurrentLiabilities": "1177000000", "totalNonCurrentLiabilities": "8553000000", "cashAndShortTermInvestments": "1712000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "1712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1430000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-610000000", "operatingCashflow": "2712000000", "capitalExpenditures": "597000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2381000000", "cashflowFromInvestment": "-370000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 18097000000, "cost_of_revenue": 12286000000, "gross_profit": 5811000000, "ebit": -4502000000, "ebitda": -3543000000, "pretax_income": -4790000000, "tax_provision": -846000000, "net_income": -3944000000, "net_income_to_common": -3944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1679000000, "total_current_assets": 6184000000, "total_assets": 17706000000, "short_term_debt": 737000000, "long_term_debt": 4407000000, "total_debt": 5144000000, "total_liabilities": 15153000000, "total_equity": 2553000000, "shares_outstanding": 311100000, "goodwill_and_intangibles": 1265000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 466000000, "free_cash_flow": 1115000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292699, "ticker_id": 2556, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4502000000", "ebitda": "-3543000000", "netIncome": "-3944000000", "grossProfit": "5811000000", "depreciation": "None", "totalRevenue": "18097000000", "costOfRevenue": "12286000000", "interestIncome": "285000000", "incomeBeforeTax": "-4790000000", "interestExpense": "289000000", "operatingIncome": "-4475000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-846000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "10286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000000", "sellingGeneralAndAdministrative": "6851000000", "netIncomeFromContinuingOperations": "-3944000000" }, "balance": { "goodwill": "828000000", "inventory": "3774000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17706000000", "longTermDebt": "4407000000", "shortTermDebt": "737000000", "treasuryStock": "-1161000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "3928000000", "totalLiabilities": "15153000000", "otherCurrentAssets": "455000000", "totalCurrentAssets": "6184000000", "currentLongTermDebt": "452000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11522000000", "currentAccountsPayable": "2856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8818000000", "shortLongTermDebtTotal": "8329000000", "totalShareholderEquity": "2553000000", "capitalLeaseObligations": "3185000000", "otherCurrentLiabilities": "883000000", "totalCurrentLiabilities": "5357000000", "otherNonCurrentLiabilities": "1296000000", "totalNonCurrentLiabilities": "9796000000", "cashAndShortTermInvestments": "1679000000", "commonStockSharesOutstanding": "311100000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "1679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3944000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "1406000000", "operatingCashflow": "649000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18097000000, "cost_of_revenue": 12286000000, "gross_profit": 5811000000, "research_and_development": null, "selling_general_admin": 6851000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4502000000, "depreciation_amortisation": 959000000, "ebitda": -3543000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4790000000, "tax_provision": -846000000, "effective_tax_rate": null, "net_income": -3944000000, "net_income_continuing_ops": -3944000000, "net_income_to_common": -3944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1679000000, "short_term_investments": null, "net_receivables": 276000000, "inventory": 3774000000, "other_current_assets": null, "total_current_assets": 6184000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 437000000, "goodwill_and_intangibles": 1265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11522000000, "total_assets": 17706000000, "short_term_debt": 737000000, "accounts_payable": 2856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5357000000, "long_term_debt": 4407000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9796000000, "total_liabilities": 15153000000, "total_debt": 5144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3928000000, "total_equity": 2553000000, "shares_outstanding": 311100000, "operating_cash_flow": 649000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 699000000, "free_cash_flow": 1115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4502000000", "ebitda": "-3543000000", "netIncome": "-3944000000", "grossProfit": "5811000000", "depreciation": "None", "totalRevenue": "18097000000", "costOfRevenue": "12286000000", "interestIncome": "285000000", "incomeBeforeTax": "-4790000000", "interestExpense": "289000000", "operatingIncome": "-4475000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-846000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "10286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000000", "sellingGeneralAndAdministrative": "6851000000", "netIncomeFromContinuingOperations": "-3944000000" }, "balance": { "goodwill": "828000000", "inventory": "3774000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17706000000", "longTermDebt": "4407000000", "shortTermDebt": "737000000", "treasuryStock": "-1161000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "3928000000", "totalLiabilities": "15153000000", "otherCurrentAssets": "455000000", "totalCurrentAssets": "6184000000", "currentLongTermDebt": "452000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11522000000", "currentAccountsPayable": "2856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8818000000", "shortLongTermDebtTotal": "8329000000", "totalShareholderEquity": "2553000000", "capitalLeaseObligations": "3185000000", "otherCurrentLiabilities": "883000000", "totalCurrentLiabilities": "5357000000", "otherNonCurrentLiabilities": "1296000000", "totalNonCurrentLiabilities": "9796000000", "cashAndShortTermInvestments": "1679000000", "commonStockSharesOutstanding": "311100000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "1679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3944000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "1406000000", "operatingCashflow": "649000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 25331000000, "cost_of_revenue": 15171000000, "gross_profit": 10160000000, "ebit": 938000000, "ebitda": 1919000000, "pretax_income": 728000000, "tax_provision": 164000000, "net_income": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685000000, "total_current_assets": 6810000000, "total_assets": 21172000000, "short_term_debt": 938000000, "long_term_debt": 3621000000, "total_debt": 4559000000, "total_liabilities": 14795000000, "total_equity": 6377000000, "shares_outstanding": 311400000, "goodwill_and_intangibles": 4347000000 }, "cash_flow": { "operating_cash_flow": 1608000000, "capital_expenditure": 1157000000, "free_cash_flow": 2765000000, "dividends_paid": 466000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292704, "ticker_id": 2556, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "938000000", "ebitda": "1919000000", "netIncome": "564000000", "grossProfit": "10160000000", "depreciation": "None", "totalRevenue": "25331000000", "costOfRevenue": "15171000000", "interestIncome": "20000000", "incomeBeforeTax": "728000000", "interestExpense": "210000000", "operatingIncome": "970000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "9190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000000", "costofGoodsAndServicesSold": "15171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000000", "sellingGeneralAndAdministrative": "9056000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "3908000000", "inventory": "5188000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21172000000", "longTermDebt": "3621000000", "shortTermDebt": "938000000", "treasuryStock": "-1241000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "439000000", "reportedCurrency": "USD", "retainedEarnings": "7989000000", "totalLiabilities": "14795000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "6810000000", "currentLongTermDebt": "533000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14362000000", "currentAccountsPayable": "2659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6633000000", "shortLongTermDebtTotal": "7477000000", "totalShareholderEquity": "6377000000", "capitalLeaseObligations": "3323000000", "otherCurrentLiabilities": "1233000000", "totalCurrentLiabilities": "5750000000", "otherNonCurrentLiabilities": "1337000000", "totalNonCurrentLiabilities": "9045000000", "cashAndShortTermInvestments": "685000000", "commonStockSharesOutstanding": "311400000", "intangibleAssetsExcludingGoodwill": "439000000", "cashAndCashEquivalentsAtCarryingValue": "685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "466000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "1608000000", "capitalExpenditures": "1157000000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25331000000, "cost_of_revenue": 15171000000, "gross_profit": 10160000000, "research_and_development": null, "selling_general_admin": 9056000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938000000, "depreciation_amortisation": 981000000, "ebitda": 1919000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 728000000, "tax_provision": 164000000, "effective_tax_rate": null, "net_income": 564000000, "net_income_continuing_ops": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685000000, "short_term_investments": null, "net_receivables": 409000000, "inventory": 5188000000, "other_current_assets": null, "total_current_assets": 6810000000, "net_ppe": null, "goodwill": 3908000000, "intangible_assets": 439000000, "goodwill_and_intangibles": 4347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14362000000, "total_assets": 21172000000, "short_term_debt": 938000000, "accounts_payable": 2659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5750000000, "long_term_debt": 3621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9045000000, "total_liabilities": 14795000000, "total_debt": 4559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7989000000, "total_equity": 6377000000, "shares_outstanding": 311400000, "operating_cash_flow": 1608000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000000, "dividends_paid": 466000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1123000000, "free_cash_flow": 2765000000, "net_change_in_cash": -517000000 }, "raw_data": { "income": { "ebit": "938000000", "ebitda": "1919000000", "netIncome": "564000000", "grossProfit": "10160000000", "depreciation": "None", "totalRevenue": "25331000000", "costOfRevenue": "15171000000", "interestIncome": "20000000", "incomeBeforeTax": "728000000", "interestExpense": "210000000", "operatingIncome": "970000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "9190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000000", "costofGoodsAndServicesSold": "15171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000000", "sellingGeneralAndAdministrative": "9056000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "3908000000", "inventory": "5188000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21172000000", "longTermDebt": "3621000000", "shortTermDebt": "938000000", "treasuryStock": "-1241000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "439000000", "reportedCurrency": "USD", "retainedEarnings": "7989000000", "totalLiabilities": "14795000000", "otherCurrentAssets": "528000000", "totalCurrentAssets": "6810000000", "currentLongTermDebt": "533000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14362000000", "currentAccountsPayable": "2659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6633000000", "shortLongTermDebtTotal": "7477000000", "totalShareholderEquity": "6377000000", "capitalLeaseObligations": "3323000000", "otherCurrentLiabilities": "1233000000", "totalCurrentLiabilities": "5750000000", "otherNonCurrentLiabilities": "1337000000", "totalNonCurrentLiabilities": "9045000000", "cashAndShortTermInvestments": "685000000", "commonStockSharesOutstanding": "311400000", "intangibleAssetsExcludingGoodwill": "439000000", "cashAndCashEquivalentsAtCarryingValue": "685000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "466000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "1608000000", "capitalExpenditures": "1157000000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-517000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 25739000000, "cost_of_revenue": 15215000000, "gross_profit": 10524000000, "ebit": 1688000000, "ebitda": 2650000000, "pretax_income": 1420000000, "tax_provision": 322000000, "net_income": 1108000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1162000000, "total_current_assets": 7445000000, "total_assets": 19194000000, "short_term_debt": 223000000, "long_term_debt": 4683000000, "total_debt": 4906000000, "total_liabilities": 12758000000, "total_equity": 6436000000, "shares_outstanding": 311400000, "goodwill_and_intangibles": 4386000000 }, "cash_flow": { "operating_cash_flow": 1735000000, "capital_expenditure": 932000000, "free_cash_flow": 2667000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292709, "ticker_id": 2556, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1688000000", "ebitda": "2650000000", "netIncome": "1108000000", "grossProfit": "10524000000", "depreciation": "None", "totalRevenue": "25739000000", "costOfRevenue": "15215000000", "interestIncome": "25000000", "incomeBeforeTax": "1420000000", "interestExpense": "268000000", "operatingIncome": "1738000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "8786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "15215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000000", "sellingGeneralAndAdministrative": "9127000000", "netIncomeFromContinuingOperations": "1098000000" }, "balance": { "goodwill": "3908000000", "inventory": "5263000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19194000000", "longTermDebt": "4683000000", "shortTermDebt": "223000000", "treasuryStock": "-1318000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "478000000", "reportedCurrency": "USD", "retainedEarnings": "8050000000", "totalLiabilities": "12758000000", "otherCurrentAssets": "620000000", "totalCurrentAssets": "7445000000", "currentLongTermDebt": "36000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11749000000", "currentAccountsPayable": "2638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6637000000", "shortLongTermDebtTotal": "4938000000", "totalShareholderEquity": "6436000000", "capitalLeaseObligations": "212000000", "otherCurrentLiabilities": "1324000000", "totalCurrentLiabilities": "5232000000", "otherNonCurrentLiabilities": "1580000000", "totalNonCurrentLiabilities": "7526000000", "cashAndShortTermInvestments": "1162000000", "commonStockSharesOutstanding": "311400000", "intangibleAssetsExcludingGoodwill": "478000000", "cashAndCashEquivalentsAtCarryingValue": "1162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "1735000000", "capitalExpenditures": "932000000", "changeInReceivables": "-61000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-265000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25739000000, "cost_of_revenue": 15215000000, "gross_profit": 10524000000, "research_and_development": 0, "selling_general_admin": 9127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1688000000, "depreciation_amortisation": 962000000, "ebitda": 2650000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1420000000, "tax_provision": 322000000, "effective_tax_rate": null, "net_income": 1108000000, "net_income_continuing_ops": 1098000000, "net_income_to_common": 1108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1162000000, "short_term_investments": null, "net_receivables": 400000000, "inventory": 5263000000, "other_current_assets": null, "total_current_assets": 7445000000, "net_ppe": null, "goodwill": 3908000000, "intangible_assets": 478000000, "goodwill_and_intangibles": 4386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11749000000, "total_assets": 19194000000, "short_term_debt": 223000000, "accounts_payable": 2638000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232000000, "long_term_debt": 4683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7526000000, "total_liabilities": 12758000000, "total_debt": 4906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8050000000, "total_equity": 6436000000, "shares_outstanding": 311400000, "operating_cash_flow": 1735000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1544000000, "free_cash_flow": 2667000000, "net_change_in_cash": -265000000 }, "raw_data": { "income": { "ebit": "1688000000", "ebitda": "2650000000", "netIncome": "1108000000", "grossProfit": "10524000000", "depreciation": "None", "totalRevenue": "25739000000", "costOfRevenue": "15215000000", "interestIncome": "25000000", "incomeBeforeTax": "1420000000", "interestExpense": "268000000", "operatingIncome": "1738000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "8786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8000000", "costofGoodsAndServicesSold": "15215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000000", "sellingGeneralAndAdministrative": "9127000000", "netIncomeFromContinuingOperations": "1098000000" }, "balance": { "goodwill": "3908000000", "inventory": "5263000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "19194000000", "longTermDebt": "4683000000", "shortTermDebt": "223000000", "treasuryStock": "-1318000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "478000000", "reportedCurrency": "USD", "retainedEarnings": "8050000000", "totalLiabilities": "12758000000", "otherCurrentAssets": "620000000", "totalCurrentAssets": "7445000000", "currentLongTermDebt": "36000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11749000000", "currentAccountsPayable": "2638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6637000000", "shortLongTermDebtTotal": "4938000000", "totalShareholderEquity": "6436000000", "capitalLeaseObligations": "212000000", "otherCurrentLiabilities": "1324000000", "totalCurrentLiabilities": "5232000000", "otherNonCurrentLiabilities": "1580000000", "totalNonCurrentLiabilities": "7526000000", "cashAndShortTermInvestments": "1162000000", "commonStockSharesOutstanding": "311400000", "intangibleAssetsExcludingGoodwill": "478000000", "cashAndCashEquivalentsAtCarryingValue": "1162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "1735000000", "capitalExpenditures": "932000000", "changeInReceivables": "-61000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "-456000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-265000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "ebit": 80000000, "ebitda": 290000000, "pretax_income": 93000000, "tax_provision": 30000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000000, "total_current_assets": 6896000000, "total_assets": 16306000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11469000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 88000000, "free_cash_flow": 380000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292672, "ticker_id": 2556, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "290000000", "netIncome": "63000000", "grossProfit": "2032000000", "depreciation": "None", "totalRevenue": "4892000000", "costOfRevenue": "2860000000", "interestIncome": "None", "incomeBeforeTax": "93000000", "interestExpense": "25000000", "operatingIncome": "80000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "30000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "828000000", "inventory": "4833000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16306000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "419000000", "reportedCurrency": "None", "retainedEarnings": "6485000000", "totalLiabilities": "11469000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "6896000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9410000000", "currentAccountsPayable": "4604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5109000000", "totalShareholderEquity": "4837000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4604000000", "totalCurrentLiabilities": "4674000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6795000000", "cashAndShortTermInvestments": "1294000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "1294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322584958000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-421000000", "operatingCashflow": "292000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "-6793947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11485809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4892000000, "cost_of_revenue": 2860000000, "gross_profit": 2032000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 210000000, "ebitda": 290000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": null, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294000000, "short_term_investments": null, "net_receivables": 302000000, "inventory": 4833000000, "other_current_assets": null, "total_current_assets": 6896000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 419000000, "goodwill_and_intangibles": 1247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9410000000, "total_assets": 16306000000, "short_term_debt": null, "accounts_payable": 4604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4674000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6795000000, "total_liabilities": 11469000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6485000000, "total_equity": 4837000000, "shares_outstanding": 272700000, "operating_cash_flow": 292000000, "stock_based_compensation": -6793947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 380000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "290000000", "netIncome": "63000000", "grossProfit": "2032000000", "depreciation": "None", "totalRevenue": "4892000000", "costOfRevenue": "2860000000", "interestIncome": "None", "incomeBeforeTax": "93000000", "interestExpense": "25000000", "operatingIncome": "80000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "30000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "828000000", "inventory": "4833000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16306000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "419000000", "reportedCurrency": "None", "retainedEarnings": "6485000000", "totalLiabilities": "11469000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "6896000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9410000000", "currentAccountsPayable": "4604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5109000000", "totalShareholderEquity": "4837000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4604000000", "totalCurrentLiabilities": "4674000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6795000000", "cashAndShortTermInvestments": "1294000000", "commonStockSharesOutstanding": "272700000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "1294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322584958000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-421000000", "operatingCashflow": "292000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "-6793947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11485809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "ebit": 765000000, "ebitda": 987000000, "pretax_income": 661000000, "tax_provision": 155000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1246000000, "total_current_assets": 6673000000, "total_assets": 16238000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 2432000000, "total_liabilities": 11378000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "goodwill_and_intangibles": 1248000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 24000000, "free_cash_flow": 1207000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292673, "ticker_id": 2556, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "765000000", "ebitda": "987000000", "netIncome": "506000000", "grossProfit": "2112000000", "depreciation": "None", "totalRevenue": "7916000000", "costOfRevenue": "5804000000", "interestIncome": "20000000", "incomeBeforeTax": "661000000", "interestExpense": "20000000", "operatingIncome": "739000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "1373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "2359000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "828000000", "inventory": "4412000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16238000000", "longTermDebt": "2432000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "420000000", "reportedCurrency": "USD", "retainedEarnings": "6941000000", "totalLiabilities": "11378000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "6673000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9565000000", "currentAccountsPayable": "4422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6879000000", "shortLongTermDebtTotal": "5204000000", "totalShareholderEquity": "4860000000", "capitalLeaseObligations": "2772000000", "otherCurrentLiabilities": "4422000000", "totalCurrentLiabilities": "4493000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "6885000000", "cashAndShortTermInvestments": "1246000000", "commonStockSharesOutstanding": "276500000", "intangibleAssetsExcludingGoodwill": "420000000", "cashAndCashEquivalentsAtCarryingValue": "1246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5041200000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1883000000", "operatingCashflow": "1183000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7916000000, "cost_of_revenue": 5804000000, "gross_profit": 2112000000, "research_and_development": null, "selling_general_admin": 2359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765000000, "depreciation_amortisation": 222000000, "ebitda": 987000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 661000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 506000000, "net_income_continuing_ops": 507000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1246000000, "short_term_investments": null, "net_receivables": 628000000, "inventory": 4412000000, "other_current_assets": null, "total_current_assets": 6673000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 420000000, "goodwill_and_intangibles": 1248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9565000000, "total_assets": 16238000000, "short_term_debt": 0, "accounts_payable": 4422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4493000000, "long_term_debt": 2432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6885000000, "total_liabilities": 11378000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6941000000, "total_equity": 4860000000, "shares_outstanding": 276500000, "operating_cash_flow": 1183000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169000000, "free_cash_flow": 1207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "765000000", "ebitda": "987000000", "netIncome": "506000000", "grossProfit": "2112000000", "depreciation": "None", "totalRevenue": "7916000000", "costOfRevenue": "5804000000", "interestIncome": "20000000", "incomeBeforeTax": "661000000", "interestExpense": "20000000", "operatingIncome": "739000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "1373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000000", "sellingGeneralAndAdministrative": "2359000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "828000000", "inventory": "4412000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16238000000", "longTermDebt": "2432000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "420000000", "reportedCurrency": "USD", "retainedEarnings": "6941000000", "totalLiabilities": "11378000000", "otherCurrentAssets": "387000000", "totalCurrentAssets": "6673000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9565000000", "currentAccountsPayable": "4422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6879000000", "shortLongTermDebtTotal": "5204000000", "totalShareholderEquity": "4860000000", "capitalLeaseObligations": "2772000000", "otherCurrentLiabilities": "4422000000", "totalCurrentLiabilities": "4493000000", "otherNonCurrentLiabilities": "876000000", "totalNonCurrentLiabilities": "6885000000", "cashAndShortTermInvestments": "1246000000", "commonStockSharesOutstanding": "276500000", "intangibleAssetsExcludingGoodwill": "420000000", "cashAndCashEquivalentsAtCarryingValue": "1246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5041200000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1883000000", "operatingCashflow": "1183000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 4913000000, "cost_of_revenue": 2855000000, "gross_profit": 2058000000, "ebit": 30000000, "ebitda": 265000000, "pretax_income": 5000000, "tax_provision": -6000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 7385000000, "total_assets": 17064000000, "short_term_debt": 0, "long_term_debt": 2432000000, "total_debt": 2432000000, "total_liabilities": 12736000000, "total_equity": 4328000000, "shares_outstanding": 274600000, "goodwill_and_intangibles": 1249000000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 93000000, "free_cash_flow": 85000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292675, "ticker_id": 2556, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "265000000", "netIncome": "11000000", "grossProfit": "2058000000", "depreciation": "None", "totalRevenue": "4913000000", "costOfRevenue": "2855000000", "interestIncome": "25000000", "incomeBeforeTax": "5000000", "interestExpense": "25000000", "operatingIncome": "42000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "2024000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "828000000", "inventory": "6298000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17064000000", "longTermDebt": "2432000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "6433000000", "totalLiabilities": "12736000000", "otherCurrentAssets": "453000000", "totalCurrentAssets": "7385000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9679000000", "currentAccountsPayable": "5888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7053000000", "shortLongTermDebtTotal": "5243000000", "totalShareholderEquity": "4328000000", "capitalLeaseObligations": "2811000000", "otherCurrentLiabilities": "5888000000", "totalCurrentLiabilities": "5888000000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "6848000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "274600000", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1955000000", "operatingCashflow": "-8000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4913000000, "cost_of_revenue": 2855000000, "gross_profit": 2058000000, "research_and_development": null, "selling_general_admin": 2024000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 235000000, "ebitda": 265000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447000000, "short_term_investments": null, "net_receivables": 187000000, "inventory": 6298000000, "other_current_assets": null, "total_current_assets": 7385000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 421000000, "goodwill_and_intangibles": 1249000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9679000000, "total_assets": 17064000000, "short_term_debt": 0, "accounts_payable": 5888000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5888000000, "long_term_debt": 2432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6848000000, "total_liabilities": 12736000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6433000000, "total_equity": 4328000000, "shares_outstanding": 274600000, "operating_cash_flow": -8000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "265000000", "netIncome": "11000000", "grossProfit": "2058000000", "depreciation": "None", "totalRevenue": "4913000000", "costOfRevenue": "2855000000", "interestIncome": "25000000", "incomeBeforeTax": "5000000", "interestExpense": "25000000", "operatingIncome": "42000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "2016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "2024000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "828000000", "inventory": "6298000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17064000000", "longTermDebt": "2432000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "6433000000", "totalLiabilities": "12736000000", "otherCurrentAssets": "453000000", "totalCurrentAssets": "7385000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9679000000", "currentAccountsPayable": "5888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7053000000", "shortLongTermDebtTotal": "5243000000", "totalShareholderEquity": "4328000000", "capitalLeaseObligations": "2811000000", "otherCurrentLiabilities": "5888000000", "totalCurrentLiabilities": "5888000000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "6848000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "274600000", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1955000000", "operatingCashflow": "-8000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 4999000000, "cost_of_revenue": 2900000000, "gross_profit": 2099000000, "ebit": 140000000, "ebitda": 358000000, "pretax_income": 115000000, "tax_provision": 28000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829000000, "total_current_assets": 5825000000, "total_assets": 15551000000, "short_term_debt": 194000000, "long_term_debt": 2432000000, "total_debt": 2626000000, "total_liabilities": 11100000000, "total_equity": 4451000000, "shares_outstanding": 278300000, "goodwill_and_intangibles": 1251000000 }, "cash_flow": { "operating_cash_flow": 319000000, "capital_expenditure": 79000000, "free_cash_flow": 398000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292676, "ticker_id": 2556, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "358000000", "netIncome": "87000000", "grossProfit": "2099000000", "depreciation": "None", "totalRevenue": "4999000000", "costOfRevenue": "2900000000", "interestIncome": "25000000", "incomeBeforeTax": "115000000", "interestExpense": "25000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "1944000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "828000000", "inventory": "4342000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15551000000", "longTermDebt": "2432000000", "shortTermDebt": "194000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "6521000000", "totalLiabilities": "11100000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "5825000000", "currentLongTermDebt": "194000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9726000000", "currentAccountsPayable": "4013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7113000000", "shortLongTermDebtTotal": "5481000000", "totalShareholderEquity": "4451000000", "capitalLeaseObligations": "2855000000", "otherCurrentLiabilities": "4013000000", "totalCurrentLiabilities": "4219000000", "otherNonCurrentLiabilities": "871000000", "totalNonCurrentLiabilities": "6881000000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "278300000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4448200000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "321000000", "operatingCashflow": "319000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "-31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4999000000, "cost_of_revenue": 2900000000, "gross_profit": 2099000000, "research_and_development": null, "selling_general_admin": 1944000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 218000000, "ebitda": 358000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 115000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829000000, "short_term_investments": null, "net_receivables": 224000000, "inventory": 4342000000, "other_current_assets": null, "total_current_assets": 5825000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 423000000, "goodwill_and_intangibles": 1251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9726000000, "total_assets": 15551000000, "short_term_debt": 194000000, "accounts_payable": 4013000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4219000000, "long_term_debt": 2432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6881000000, "total_liabilities": 11100000000, "total_debt": 2626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6521000000, "total_equity": 4451000000, "shares_outstanding": 278300000, "operating_cash_flow": 319000000, "stock_based_compensation": -31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293000000, "free_cash_flow": 398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "358000000", "netIncome": "87000000", "grossProfit": "2099000000", "depreciation": "None", "totalRevenue": "4999000000", "costOfRevenue": "2900000000", "interestIncome": "25000000", "incomeBeforeTax": "115000000", "interestExpense": "25000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "1944000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "828000000", "inventory": "4342000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15551000000", "longTermDebt": "2432000000", "shortTermDebt": "194000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "6521000000", "totalLiabilities": "11100000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "5825000000", "currentLongTermDebt": "194000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9726000000", "currentAccountsPayable": "4013000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7113000000", "shortLongTermDebtTotal": "5481000000", "totalShareholderEquity": "4451000000", "capitalLeaseObligations": "2855000000", "otherCurrentLiabilities": "4013000000", "totalCurrentLiabilities": "4219000000", "otherNonCurrentLiabilities": "871000000", "totalNonCurrentLiabilities": "6881000000", "cashAndShortTermInvestments": "829000000", "commonStockSharesOutstanding": "278300000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4448200000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "321000000", "operatingCashflow": "319000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "-31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 4793000000, "cost_of_revenue": 2795000000, "gross_profit": 1998000000, "ebit": 95000000, "ebitda": 314000000, "pretax_income": 68000000, "tax_provision": 30000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 6291000000, "total_assets": 16089000000, "short_term_debt": 6000000, "long_term_debt": 2774000000, "total_debt": 2780000000, "total_liabilities": 11638000000, "total_equity": 4451000000, "shares_outstanding": 280700000, "goodwill_and_intangibles": 1252000000 }, "cash_flow": { "operating_cash_flow": -64000000, "capital_expenditure": 177000000, "free_cash_flow": 113000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292677, "ticker_id": 2556, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95000000", "ebitda": "314000000", "netIncome": "38000000", "grossProfit": "1998000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "2795000000", "interestIncome": "27000000", "incomeBeforeTax": "68000000", "interestExpense": "27000000", "operatingIncome": "94000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "1904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "1913000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "828000000", "inventory": "4663000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16089000000", "longTermDebt": "2774000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "424000000", "reportedCurrency": "USD", "retainedEarnings": "6485000000", "totalLiabilities": "11638000000", "otherCurrentAssets": "445000000", "totalCurrentAssets": "6291000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9798000000", "currentAccountsPayable": "4354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7190000000", "shortLongTermDebtTotal": "5664000000", "totalShareholderEquity": "4451000000", "capitalLeaseObligations": "2884000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4387000000", "otherNonCurrentLiabilities": "872000000", "totalNonCurrentLiabilities": "7251000000", "cashAndShortTermInvestments": "932000000", "commonStockSharesOutstanding": "280700000", "intangibleAssetsExcludingGoodwill": "424000000", "cashAndCashEquivalentsAtCarryingValue": "932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "-64000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4793000000, "cost_of_revenue": 2795000000, "gross_profit": 1998000000, "research_and_development": null, "selling_general_admin": 1913000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95000000, "depreciation_amortisation": 219000000, "ebitda": 314000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 38000000, "net_income_continuing_ops": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": null, "net_receivables": 251000000, "inventory": 4663000000, "other_current_assets": null, "total_current_assets": 6291000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 424000000, "goodwill_and_intangibles": 1252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9798000000, "total_assets": 16089000000, "short_term_debt": 6000000, "accounts_payable": 4354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4387000000, "long_term_debt": 2774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7251000000, "total_liabilities": 11638000000, "total_debt": 2780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6485000000, "total_equity": 4451000000, "shares_outstanding": 280700000, "operating_cash_flow": -64000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000000, "free_cash_flow": 113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95000000", "ebitda": "314000000", "netIncome": "38000000", "grossProfit": "1998000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "2795000000", "interestIncome": "27000000", "incomeBeforeTax": "68000000", "interestExpense": "27000000", "operatingIncome": "94000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "1904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "1913000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "828000000", "inventory": "4663000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16089000000", "longTermDebt": "2774000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "424000000", "reportedCurrency": "USD", "retainedEarnings": "6485000000", "totalLiabilities": "11638000000", "otherCurrentAssets": "445000000", "totalCurrentAssets": "6291000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9798000000", "currentAccountsPayable": "4354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7190000000", "shortLongTermDebtTotal": "5664000000", "totalShareholderEquity": "4451000000", "capitalLeaseObligations": "2884000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4387000000", "otherNonCurrentLiabilities": "872000000", "totalNonCurrentLiabilities": "7251000000", "cashAndShortTermInvestments": "932000000", "commonStockSharesOutstanding": "280700000", "intangibleAssetsExcludingGoodwill": "424000000", "cashAndCashEquivalentsAtCarryingValue": "932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "-64000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 8007000000, "cost_of_revenue": 4991000000, "gross_profit": 3016000000, "ebit": 457000000, "ebitda": 681000000, "pretax_income": 436000000, "tax_provision": 94000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1306000000, "total_current_assets": 6479000000, "total_assets": 16402000000, "short_term_debt": 6000000, "long_term_debt": 2773000000, "total_debt": 2779000000, "total_liabilities": 11850000000, "total_equity": 4552000000, "shares_outstanding": 282600000, "goodwill_and_intangibles": 1253000000 }, "cash_flow": { "operating_cash_flow": 1308000000, "capital_expenditure": 119000000, "free_cash_flow": 1427000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292678, "ticker_id": 2556, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457000000", "ebitda": "681000000", "netIncome": "342000000", "grossProfit": "3016000000", "depreciation": "None", "totalRevenue": "8007000000", "costOfRevenue": "4991000000", "interestIncome": "21000000", "incomeBeforeTax": "436000000", "interestExpense": "21000000", "operatingIncome": "499000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "2517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "5948000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "828000000", "inventory": "4468000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16402000000", "longTermDebt": "2773000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "425000000", "reportedCurrency": "USD", "retainedEarnings": "6499000000", "totalLiabilities": "11850000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "6479000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9923000000", "currentAccountsPayable": "2746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7313000000", "shortLongTermDebtTotal": "5706000000", "totalShareholderEquity": "4552000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "4524000000", "otherNonCurrentLiabilities": "902000000", "totalNonCurrentLiabilities": "7326000000", "cashAndShortTermInvestments": "1306000000", "commonStockSharesOutstanding": "282600000", "intangibleAssetsExcludingGoodwill": "425000000", "cashAndCashEquivalentsAtCarryingValue": "1306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1789000000", "operatingCashflow": "1308000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8007000000, "cost_of_revenue": 4991000000, "gross_profit": 3016000000, "research_and_development": null, "selling_general_admin": 5948000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457000000, "depreciation_amortisation": 224000000, "ebitda": 681000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 436000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1306000000, "short_term_investments": null, "net_receivables": 320000000, "inventory": 4468000000, "other_current_assets": null, "total_current_assets": 6479000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 425000000, "goodwill_and_intangibles": 1253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9923000000, "total_assets": 16402000000, "short_term_debt": 6000000, "accounts_payable": 2746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4524000000, "long_term_debt": 2773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7326000000, "total_liabilities": 11850000000, "total_debt": 2779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6499000000, "total_equity": 4552000000, "shares_outstanding": 282600000, "operating_cash_flow": 1308000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000000, "free_cash_flow": 1427000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457000000", "ebitda": "681000000", "netIncome": "342000000", "grossProfit": "3016000000", "depreciation": "None", "totalRevenue": "8007000000", "costOfRevenue": "4991000000", "interestIncome": "21000000", "incomeBeforeTax": "436000000", "interestExpense": "21000000", "operatingIncome": "499000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "2517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "5948000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "828000000", "inventory": "4468000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16402000000", "longTermDebt": "2773000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "425000000", "reportedCurrency": "USD", "retainedEarnings": "6499000000", "totalLiabilities": "11850000000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "6479000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9923000000", "currentAccountsPayable": "2746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7313000000", "shortLongTermDebtTotal": "5706000000", "totalShareholderEquity": "4552000000", "capitalLeaseObligations": "2927000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "4524000000", "otherNonCurrentLiabilities": "902000000", "totalNonCurrentLiabilities": "7326000000", "cashAndShortTermInvestments": "1306000000", "commonStockSharesOutstanding": "282600000", "intangibleAssetsExcludingGoodwill": "425000000", "cashAndCashEquivalentsAtCarryingValue": "1306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1789000000", "operatingCashflow": "1308000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 4903000000, "cost_of_revenue": 2864000000, "gross_profit": 2039000000, "ebit": 67000000, "ebitda": 295000000, "pretax_income": 35000000, "tax_provision": 7000000, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315000000, "total_current_assets": 7246000000, "total_assets": 17293000000, "short_term_debt": 92000000, "long_term_debt": 2773000000, "total_debt": 2865000000, "total_liabilities": 13146000000, "total_equity": 4147000000, "shares_outstanding": 281500000, "goodwill_and_intangibles": 1254000000 }, "cash_flow": { "operating_cash_flow": -167000000, "capital_expenditure": 217000000, "free_cash_flow": 50000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292680, "ticker_id": 2556, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67000000", "ebitda": "295000000", "netIncome": "28000000", "grossProfit": "2039000000", "depreciation": "None", "totalRevenue": "4903000000", "costOfRevenue": "2864000000", "interestIncome": "32000000", "incomeBeforeTax": "35000000", "interestExpense": "32000000", "operatingIncome": "64000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "2064000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "828000000", "inventory": "6257000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17293000000", "longTermDebt": "2773000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "426000000", "reportedCurrency": "USD", "retainedEarnings": "6157000000", "totalLiabilities": "13146000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "7246000000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10047000000", "currentAccountsPayable": "5681000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7483000000", "shortLongTermDebtTotal": "5826000000", "totalShareholderEquity": "4147000000", "capitalLeaseObligations": "2961000000", "otherCurrentLiabilities": "-34000000", "totalCurrentLiabilities": "5773000000", "otherNonCurrentLiabilities": "927000000", "totalNonCurrentLiabilities": "7373000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "281500000", "intangibleAssetsExcludingGoodwill": "426000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1879000000", "operatingCashflow": "-167000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4903000000, "cost_of_revenue": 2864000000, "gross_profit": 2039000000, "research_and_development": null, "selling_general_admin": 2064000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67000000, "depreciation_amortisation": 228000000, "ebitda": 295000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 35000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 28000000, "net_income_continuing_ops": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315000000, "short_term_investments": null, "net_receivables": 258000000, "inventory": 6257000000, "other_current_assets": null, "total_current_assets": 7246000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 426000000, "goodwill_and_intangibles": 1254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10047000000, "total_assets": 17293000000, "short_term_debt": 92000000, "accounts_payable": 5681000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5773000000, "long_term_debt": 2773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7373000000, "total_liabilities": 13146000000, "total_debt": 2865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6157000000, "total_equity": 4147000000, "shares_outstanding": 281500000, "operating_cash_flow": -167000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 50000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67000000", "ebitda": "295000000", "netIncome": "28000000", "grossProfit": "2039000000", "depreciation": "None", "totalRevenue": "4903000000", "costOfRevenue": "2864000000", "interestIncome": "32000000", "incomeBeforeTax": "35000000", "interestExpense": "32000000", "operatingIncome": "64000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "2064000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "828000000", "inventory": "6257000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17293000000", "longTermDebt": "2773000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "426000000", "reportedCurrency": "USD", "retainedEarnings": "6157000000", "totalLiabilities": "13146000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "7246000000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10047000000", "currentAccountsPayable": "5681000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7483000000", "shortLongTermDebtTotal": "5826000000", "totalShareholderEquity": "4147000000", "capitalLeaseObligations": "2961000000", "otherCurrentLiabilities": "-34000000", "totalCurrentLiabilities": "5773000000", "otherNonCurrentLiabilities": "927000000", "totalNonCurrentLiabilities": "7373000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "281500000", "intangibleAssetsExcludingGoodwill": "426000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1879000000", "operatingCashflow": "-167000000", "capitalExpenditures": "217000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 5096000000, "cost_of_revenue": 2938000000, "gross_profit": 2158000000, "ebit": 226000000, "ebitda": 439000000, "pretax_income": 195000000, "tax_provision": 45000000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646000000, "total_current_assets": 5707000000, "total_assets": 15833000000, "short_term_debt": 6000000, "long_term_debt": 2993000000, "total_debt": 2999000000, "total_liabilities": 11530000000, "total_equity": 4303000000, "shares_outstanding": 281600000, "goodwill_and_intangibles": 1256000000 }, "cash_flow": { "operating_cash_flow": 8000000, "capital_expenditure": 203000000, "free_cash_flow": 211000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292681, "ticker_id": 2556, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226000000", "ebitda": "439000000", "netIncome": "150000000", "grossProfit": "2158000000", "depreciation": "None", "totalRevenue": "5096000000", "costOfRevenue": "2938000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "31000000", "operatingIncome": "222000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "1936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1973000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "828000000", "inventory": "4378000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15833000000", "longTermDebt": "2993000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "6328000000", "totalLiabilities": "11530000000", "otherCurrentAssets": "403000000", "totalCurrentAssets": "5707000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126000000", "currentAccountsPayable": "3861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6012000000", "totalShareholderEquity": "4303000000", "capitalLeaseObligations": "3013000000", "otherCurrentLiabilities": "-12000000", "totalCurrentLiabilities": "3867000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "7663000000", "cashAndShortTermInvestments": "646000000", "commonStockSharesOutstanding": "281600000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "646000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "312000000", "operatingCashflow": "8000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5096000000, "cost_of_revenue": 2938000000, "gross_profit": 2158000000, "research_and_development": null, "selling_general_admin": 1973000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226000000, "depreciation_amortisation": 213000000, "ebitda": 439000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 195000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646000000, "short_term_investments": null, "net_receivables": 280000000, "inventory": 4378000000, "other_current_assets": null, "total_current_assets": 5707000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 428000000, "goodwill_and_intangibles": 1256000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10126000000, "total_assets": 15833000000, "short_term_debt": 6000000, "accounts_payable": 3861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867000000, "long_term_debt": 2993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7663000000, "total_liabilities": 11530000000, "total_debt": 2999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6328000000, "total_equity": 4303000000, "shares_outstanding": 281600000, "operating_cash_flow": 8000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226000000", "ebitda": "439000000", "netIncome": "150000000", "grossProfit": "2158000000", "depreciation": "None", "totalRevenue": "5096000000", "costOfRevenue": "2938000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "31000000", "operatingIncome": "222000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "1936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1973000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "828000000", "inventory": "4378000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15833000000", "longTermDebt": "2993000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "428000000", "reportedCurrency": "USD", "retainedEarnings": "6328000000", "totalLiabilities": "11530000000", "otherCurrentAssets": "403000000", "totalCurrentAssets": "5707000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126000000", "currentAccountsPayable": "3861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6012000000", "totalShareholderEquity": "4303000000", "capitalLeaseObligations": "3013000000", "otherCurrentLiabilities": "-12000000", "totalCurrentLiabilities": "3867000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "7663000000", "cashAndShortTermInvestments": "646000000", "commonStockSharesOutstanding": "281600000", "intangibleAssetsExcludingGoodwill": "428000000", "cashAndCashEquivalentsAtCarryingValue": "646000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "312000000", "operatingCashflow": "8000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 5000000000, "cost_of_revenue": 2946000000, "gross_profit": 2054000000, "ebit": 129000000, "ebitda": 345000000, "pretax_income": 98000000, "tax_provision": 36000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876000000, "total_current_assets": 6262000000, "total_assets": 16449000000, "short_term_debt": -349000000, "long_term_debt": 2998000000, "total_debt": 2649000000, "total_liabilities": 12263000000, "total_equity": 4186000000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 1257000000 }, "cash_flow": { "operating_cash_flow": 129000000, "capital_expenditure": 229000000, "free_cash_flow": 358000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292682, "ticker_id": 2556, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129000000", "ebitda": "345000000", "netIncome": "62000000", "grossProfit": "2054000000", "depreciation": "None", "totalRevenue": "5000000000", "costOfRevenue": "2946000000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "31000000", "operatingIncome": "125000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "1929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "1911000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "828000000", "inventory": "4687000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16449000000", "longTermDebt": "2998000000", "shortTermDebt": "-349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "429000000", "reportedCurrency": "USD", "retainedEarnings": "6227000000", "totalLiabilities": "12263000000", "otherCurrentAssets": "442000000", "totalCurrentAssets": "6262000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10187000000", "currentAccountsPayable": "4435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6032000000", "totalShareholderEquity": "4186000000", "capitalLeaseObligations": "3034000000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "4550000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "7713000000", "cashAndShortTermInvestments": "876000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "429000000", "cashAndCashEquivalentsAtCarryingValue": "876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "129000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000000, "cost_of_revenue": 2946000000, "gross_profit": 2054000000, "research_and_development": null, "selling_general_admin": 1911000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129000000, "depreciation_amortisation": 216000000, "ebitda": 345000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 98000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876000000, "short_term_investments": null, "net_receivables": 257000000, "inventory": 4687000000, "other_current_assets": null, "total_current_assets": 6262000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 429000000, "goodwill_and_intangibles": 1257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10187000000, "total_assets": 16449000000, "short_term_debt": -349000000, "accounts_payable": 4435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4550000000, "long_term_debt": 2998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7713000000, "total_liabilities": 12263000000, "total_debt": 2649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6227000000, "total_equity": 4186000000, "shares_outstanding": 281000000, "operating_cash_flow": 129000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129000000", "ebitda": "345000000", "netIncome": "62000000", "grossProfit": "2054000000", "depreciation": "None", "totalRevenue": "5000000000", "costOfRevenue": "2946000000", "interestIncome": "None", "incomeBeforeTax": "98000000", "interestExpense": "31000000", "operatingIncome": "125000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "1929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "1911000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "828000000", "inventory": "4687000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16449000000", "longTermDebt": "2998000000", "shortTermDebt": "-349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "429000000", "reportedCurrency": "USD", "retainedEarnings": "6227000000", "totalLiabilities": "12263000000", "otherCurrentAssets": "442000000", "totalCurrentAssets": "6262000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10187000000", "currentAccountsPayable": "4435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6032000000", "totalShareholderEquity": "4186000000", "capitalLeaseObligations": "3034000000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "4550000000", "otherNonCurrentLiabilities": "932000000", "totalNonCurrentLiabilities": "7713000000", "cashAndShortTermInvestments": "876000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "429000000", "cashAndCashEquivalentsAtCarryingValue": "876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "129000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 8375000000, "cost_of_revenue": 5076000000, "gross_profit": 3299000000, "ebit": -75000000, "ebitda": 157000000, "pretax_income": -102000000, "tax_provision": -32000000, "net_income": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1034000000, "total_current_assets": 6089000000, "total_assets": 16246000000, "short_term_debt": 376000000, "long_term_debt": 2998000000, "total_debt": 3374000000, "total_liabilities": 12211000000, "total_equity": 4035000000, "shares_outstanding": 275000000, "goodwill_and_intangibles": 1258000000 }, "cash_flow": { "operating_cash_flow": 1147000000, "capital_expenditure": 244000000, "free_cash_flow": 1391000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292683, "ticker_id": 2556, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75000000", "ebitda": "157000000", "netIncome": "-70000000", "grossProfit": "3299000000", "depreciation": "None", "totalRevenue": "8375000000", "costOfRevenue": "5076000000", "interestIncome": "None", "incomeBeforeTax": "-102000000", "interestExpense": "27000000", "operatingIncome": "-71000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "2405000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "828000000", "inventory": "4361000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16246000000", "longTermDebt": "2998000000", "shortTermDebt": "376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "430000000", "reportedCurrency": "USD", "retainedEarnings": "6088000000", "totalLiabilities": "12211000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "6089000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10157000000", "currentAccountsPayable": "2660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5984000000", "totalShareholderEquity": "4035000000", "capitalLeaseObligations": "2986000000", "otherCurrentLiabilities": "1405000000", "totalCurrentLiabilities": "4532000000", "otherNonCurrentLiabilities": "950000000", "totalNonCurrentLiabilities": "7679000000", "cashAndShortTermInvestments": "1034000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "430000000", "cashAndCashEquivalentsAtCarryingValue": "1034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1658000000", "operatingCashflow": "1147000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "-197000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8375000000, "cost_of_revenue": 5076000000, "gross_profit": 3299000000, "research_and_development": null, "selling_general_admin": 2405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75000000, "depreciation_amortisation": 232000000, "ebitda": 157000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": -102000000, "tax_provision": -32000000, "effective_tax_rate": null, "net_income": -70000000, "net_income_continuing_ops": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1034000000, "short_term_investments": null, "net_receivables": 293000000, "inventory": 4361000000, "other_current_assets": null, "total_current_assets": 6089000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 430000000, "goodwill_and_intangibles": 1258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10157000000, "total_assets": 16246000000, "short_term_debt": 376000000, "accounts_payable": 2660000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4532000000, "long_term_debt": 2998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7679000000, "total_liabilities": 12211000000, "total_debt": 3374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6088000000, "total_equity": 4035000000, "shares_outstanding": 275000000, "operating_cash_flow": 1147000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280000000, "free_cash_flow": 1391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75000000", "ebitda": "157000000", "netIncome": "-70000000", "grossProfit": "3299000000", "depreciation": "None", "totalRevenue": "8375000000", "costOfRevenue": "5076000000", "interestIncome": "None", "incomeBeforeTax": "-102000000", "interestExpense": "27000000", "operatingIncome": "-71000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-32000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "2405000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "828000000", "inventory": "4361000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16246000000", "longTermDebt": "2998000000", "shortTermDebt": "376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "430000000", "reportedCurrency": "USD", "retainedEarnings": "6088000000", "totalLiabilities": "12211000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "6089000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10157000000", "currentAccountsPayable": "2660000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5984000000", "totalShareholderEquity": "4035000000", "capitalLeaseObligations": "2986000000", "otherCurrentLiabilities": "1405000000", "totalCurrentLiabilities": "4532000000", "otherNonCurrentLiabilities": "950000000", "totalNonCurrentLiabilities": "7679000000", "cashAndShortTermInvestments": "1034000000", "commonStockSharesOutstanding": "275000000", "intangibleAssetsExcludingGoodwill": "430000000", "cashAndCashEquivalentsAtCarryingValue": "1034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1658000000", "operatingCashflow": "1147000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "-197000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 5038000000, "cost_of_revenue": 2905000000, "gross_profit": 2133000000, "ebit": 78000000, "ebitda": 310000000, "pretax_income": 43000000, "tax_provision": 2000000, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 7070000000, "total_assets": 18111000000, "short_term_debt": 160000000, "long_term_debt": 2997000000, "total_debt": 3157000000, "total_liabilities": 13967000000, "total_equity": 4144000000, "shares_outstanding": 277600000, "goodwill_and_intangibles": 1259000000 }, "cash_flow": { "operating_cash_flow": -113000000, "capital_expenditure": 185000000, "free_cash_flow": 72000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292685, "ticker_id": 2556, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "310000000", "netIncome": "41000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "5038000000", "costOfRevenue": "2905000000", "interestIncome": "None", "incomeBeforeTax": "43000000", "interestExpense": "35000000", "operatingIncome": "83000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "2050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "2047000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "828000000", "inventory": "6025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "18111000000", "longTermDebt": "2997000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "6261000000", "totalLiabilities": "13967000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "7070000000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11041000000", "currentAccountsPayable": "5854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8597000000", "shortLongTermDebtTotal": "6191000000", "totalShareholderEquity": "4144000000", "capitalLeaseObligations": "3034000000", "otherCurrentLiabilities": "-336000000", "totalCurrentLiabilities": "6014000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "7953000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "277600000", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1895000000", "operatingCashflow": "-113000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224000000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5038000000, "cost_of_revenue": 2905000000, "gross_profit": 2133000000, "research_and_development": null, "selling_general_admin": 2047000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 232000000, "ebitda": 310000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 43000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364000000, "short_term_investments": null, "net_receivables": 291000000, "inventory": 6025000000, "other_current_assets": null, "total_current_assets": 7070000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 431000000, "goodwill_and_intangibles": 1259000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11041000000, "total_assets": 18111000000, "short_term_debt": 160000000, "accounts_payable": 5854000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6014000000, "long_term_debt": 2997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7953000000, "total_liabilities": 13967000000, "total_debt": 3157000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6261000000, "total_equity": 4144000000, "shares_outstanding": 277600000, "operating_cash_flow": -113000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224000000, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "310000000", "netIncome": "41000000", "grossProfit": "2133000000", "depreciation": "None", "totalRevenue": "5038000000", "costOfRevenue": "2905000000", "interestIncome": "None", "incomeBeforeTax": "43000000", "interestExpense": "35000000", "operatingIncome": "83000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "2050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "2047000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "828000000", "inventory": "6025000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "18111000000", "longTermDebt": "2997000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "6261000000", "totalLiabilities": "13967000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "7070000000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11041000000", "currentAccountsPayable": "5854000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8597000000", "shortLongTermDebtTotal": "6191000000", "totalShareholderEquity": "4144000000", "capitalLeaseObligations": "3034000000", "otherCurrentLiabilities": "-336000000", "totalCurrentLiabilities": "6014000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "7953000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "277600000", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1895000000", "operatingCashflow": "-113000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224000000", "cashflowFromInvestment": "-185000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "income_statement": { "revenue": 5280000000, "cost_of_revenue": 3176000000, "gross_profit": 2104000000, "ebit": 6000000, "ebitda": 221000000, "pretax_income": -30000000, "tax_provision": -8000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438000000, "total_current_assets": 5271000000, "total_assets": 16304000000, "short_term_debt": 488000000, "long_term_debt": 2997000000, "total_debt": 3485000000, "total_liabilities": 12094000000, "total_equity": 4210000000, "shares_outstanding": 273800000, "goodwill_and_intangibles": 1259000000 }, "cash_flow": { "operating_cash_flow": 166000000, "capital_expenditure": 268000000, "free_cash_flow": 434000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292686, "ticker_id": 2556, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:31:08.707980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "221000000", "netIncome": "-22000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "5280000000", "costOfRevenue": "3176000000", "interestIncome": "36000000", "incomeBeforeTax": "-30000000", "interestExpense": "36000000", "operatingIncome": "124000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "2102000000", "netIncomeFromContinuingOperations": "-22000000" }, "balance": { "goodwill": "828000000", "inventory": "4129000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16304000000", "longTermDebt": "2997000000", "shortTermDebt": "488000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "6310000000", "totalLiabilities": "12094000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "5271000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11033000000", "currentAccountsPayable": "4184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8568000000", "shortLongTermDebtTotal": "5972000000", "totalShareholderEquity": "4210000000", "capitalLeaseObligations": "2975000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "4184000000", "otherNonCurrentLiabilities": "1005000000", "totalNonCurrentLiabilities": "7910000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "273800000", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "478000000", "operatingCashflow": "166000000", "capitalExpenditures": "268000000", "changeInReceivables": "32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-531000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5280000000, "cost_of_revenue": 3176000000, "gross_profit": 2104000000, "research_and_development": null, "selling_general_admin": 2102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 215000000, "ebitda": 221000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -30000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -22000000, "net_income_continuing_ops": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438000000, "short_term_investments": null, "net_receivables": 293000000, "inventory": 4129000000, "other_current_assets": null, "total_current_assets": 5271000000, "net_ppe": null, "goodwill": 828000000, "intangible_assets": 431000000, "goodwill_and_intangibles": 1259000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11033000000, "total_assets": 16304000000, "short_term_debt": 488000000, "accounts_payable": 4184000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184000000, "long_term_debt": 2997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7910000000, "total_liabilities": 12094000000, "total_debt": 3485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6310000000, "total_equity": 4210000000, "shares_outstanding": 273800000, "operating_cash_flow": 166000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 434000000, "net_change_in_cash": -165000000 }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "221000000", "netIncome": "-22000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "5280000000", "costOfRevenue": "3176000000", "interestIncome": "36000000", "incomeBeforeTax": "-30000000", "interestExpense": "36000000", "operatingIncome": "124000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "2102000000", "netIncomeFromContinuingOperations": "-22000000" }, "balance": { "goodwill": "828000000", "inventory": "4129000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16304000000", "longTermDebt": "2997000000", "shortTermDebt": "488000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "6310000000", "totalLiabilities": "12094000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "5271000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11033000000", "currentAccountsPayable": "4184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8568000000", "shortLongTermDebtTotal": "5972000000", "totalShareholderEquity": "4210000000", "capitalLeaseObligations": "2975000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "4184000000", "otherNonCurrentLiabilities": "1005000000", "totalNonCurrentLiabilities": "7910000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "273800000", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "478000000", "operatingCashflow": "166000000", "capitalExpenditures": "268000000", "changeInReceivables": "32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-531000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }