{ "ticker": { "uuid": "d92216b9-f610-43ed-a8b9-2004835c26db", "symbol": "NN6", "name": "NanoRepro AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/d92216b9-f610-43ed-a8b9-2004835c26db/", "api_url": "https://sharemaestro.com/factors/api/tickers/d92216b9-f610-43ed-a8b9-2004835c26db/" }, "ticker_metadata": { "id": 19850, "uuid": "d92216b9-f610-43ed-a8b9-2004835c26db", "symbol": "NN6", "name": "NanoRepro AG", "asset_type": "equity", "market_cap": 23082296, "stock_exchange_id": 8, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "NanoRepro AG engages in the development, manufacture, and distribution of rapid diagnostic tests and food supplements for home and professional use in Germany and internationally. The company provides products in the areas of family planning and disease detection, as well as food intolerances, allergies, and infectious diseases. It offers rapid diagnostic tests, such as family planning, and preventive healthcare line products. The company also develops and commercializes immunochromatographic lateral flow tests; and tests for hospitals and medical practices. The company is headquartered in Marburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d92216b9-f610-43ed-a8b9-2004835c26db", "symbol": "NN6", "name": "NanoRepro AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/d92216b9-f610-43ed-a8b9-2004835c26db/", "api_url": "https://sharemaestro.com/factors/api/tickers/d92216b9-f610-43ed-a8b9-2004835c26db/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.49, "value": 0.48, "quality": 0.5, "momentum": 0.48, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 1.78, "market_cap": 22451631.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0084, "roe": -0.0548, "piotroski_f_score": 6, "momentum_12_1": -0.1071, "volatility_252d": 0.3217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.822658+00:00", "batch_id": "" }, "size": { "price_close": 1.78, "market_cap": 22451631.28, "market_cap_usd": 22451631.28, "enterprise_value": 15161848.55, "shares_outstanding": 12613276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.602, "ptbv_ratio": 0.602, "ps_ratio": 4.8307, "pcf_ratio": 2.277, "pfcf_ratio": 2.3739, "ev_ebitda": null, "ev_ebit": -4.3946, "ev_sales": 3.2622, "ev_fcf": 1.6031, "earnings_yield": null, "fcf_yield": 0.6238, "price_to_sales": 4.8307, "price_to_book": 0.602, "price_to_cashflow": 2.277, "ebitda_to_ev": null, "sales_yield": 0.3065 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0084, "shareholder_yield": 0.0084, "debt_paydown_yield": null, "total_yield": 0.0084 }, "quality": { "gross_margin": 0.6338, "operating_margin": -0.7423, "net_margin": -0.4402, "ebitda_margin": -0.7357, "fcf_margin": 2.0349, "roe": -0.0548, "roa": -0.0538, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1223, "cash_conversion": -4.6231, "accruals_ratio": -0.3134, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4386, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0775, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.132, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 32.1213, "quick_ratio": 32.1213, "net_debt": -7289782.73, "local_beta": 0.2247, "volatility_252d": 0.3217, "volatility_60d": 0.5632, "max_drawdown_12m": -0.2831, "risk_adjusted_momentum": -0.3331 }, "growth": { "revenue_growth_1y": 0.4315, "revenue_growth_3y_cagr": -0.6944, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0479, "revenue_growth": 0.4315, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1867, "price_return_3m": 0.1634, "price_return_6m": 0.1521, "price_return_9m": -0.03, "price_return_12m": 0.0595, "price_return_12m_ex1m": -0.1071, "momentum_6m": 0.1521, "momentum_12m": 0.0595, "momentum_12_1": -0.1071, "distance_from_52w_high": -0.0753, "distance_from_52w_low": 0.2899, "relative_strength": 0.0408 }, "raw_ttm": { "revenue_ttm": 4647689.36, "gross_profit_ttm": 2945543.54, "ebit_ttm": -3450123.98, "ebitda_ttm": -3419295.26, "net_income_ttm": -2045757.4, "eps_diluted_ttm": -0.1622, "operating_cash_flow_ttm": 9860300, "capital_expenditure_ttm": -402600, "fcf_ttm": 9457700, "dividends_paid_ttm": 0, "share_repurchases_ttm": -188800, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7289782.73, "total_current_assets": 10094947.37, "total_current_liabilities": 314275.47, "net_ppe": null, "total_assets": 37991789.39, "total_debt": null, "total_equity": 37297581.42, "net_working_capital": 2490889.17, "book_value_per_share": 2.957, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.957 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 50, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4899, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.5, "momentum_percentile": 0.48, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8000, "ticker_id": 19850, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.822658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 22451631.28, "market_cap_usd": 22451631.28, "enterprise_value": 15161848.55, "shares_outstanding": 12613276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60195944, "ptbv_ratio": 0.60195944, "ps_ratio": 4.83070824, "pcf_ratio": 2.27697243, "pfcf_ratio": 2.37389971, "ev_ebitda": null, "ev_ebit": -4.39458079, "ev_sales": 3.26223363, "ev_fcf": 1.60312217, "earnings_yield": null, "fcf_yield": 0.62378278, "dividend_yield": 0, "buyback_yield": 0.00840919, "shareholder_yield": 0.00840919, "debt_paydown_yield": null, "total_yield": 0.00840919, "gross_margin": 0.63376515, "operating_margin": -0.74233102, "net_margin": -0.44016655, "ebitda_margin": -0.73569789, "fcf_margin": 2.03492516, "roe": -0.0548496, "roa": -0.05384736, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12233405, "cash_conversion": -4.62307994, "accruals_ratio": -0.31338501, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13195474, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 32.1213341, "quick_ratio": 32.1213341, "net_debt": -7289782.73, "revenue_growth_1y": 0.43152362, "revenue_growth_3y_cagr": -0.6943646, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04785949, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18666667, "price_return_3m": 0.16339869, "price_return_6m": 0.15210356, "price_return_9m": -0.02997275, "price_return_12m": 0.05952381, "price_return_12m_ex1m": -0.10714286, "distance_from_52w_high": -0.07532468, "distance_from_52w_low": 0.28985507, "relative_strength": 0.04081984, "local_beta": 0.2247, "volatility_252d": 0.321661, "volatility_60d": 0.563237, "max_drawdown_12m": -0.28311688, "revenue_ttm": 4647689.36, "gross_profit_ttm": 2945543.54, "ebit_ttm": -3450123.98, "ebitda_ttm": -3419295.26, "net_income_ttm": -2045757.4, "eps_diluted_ttm": -0.16219081, "operating_cash_flow_ttm": 9860300, "capital_expenditure_ttm": -402600, "fcf_ttm": 9457700, "dividends_paid_ttm": 0, "share_repurchases_ttm": -188800, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7289782.73, "total_current_assets": 10094947.37, "total_current_liabilities": 314275.47, "net_ppe": null, "total_assets": 37991789.39, "total_debt": null, "total_equity": 37297581.42, "net_working_capital": 2490889.17, "book_value_per_share": 2.95700985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.95700985, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 50, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.78, "os": 0.49, "value": 0.48, "quality": 0.5, "momentum": 0.48, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0084, "roe": -0.0548, "momentum_12_1": -0.1071, "complete_fields": { "id": 8000, "ticker_id": 19850, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.822658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 22451631.28, "market_cap_usd": 22451631.28, "enterprise_value": 15161848.55, "shares_outstanding": 12613276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60195944, "ptbv_ratio": 0.60195944, "ps_ratio": 4.83070824, "pcf_ratio": 2.27697243, "pfcf_ratio": 2.37389971, "ev_ebitda": null, "ev_ebit": -4.39458079, "ev_sales": 3.26223363, "ev_fcf": 1.60312217, "earnings_yield": null, "fcf_yield": 0.62378278, "dividend_yield": 0, "buyback_yield": 0.00840919, "shareholder_yield": 0.00840919, "debt_paydown_yield": null, "total_yield": 0.00840919, "gross_margin": 0.63376515, "operating_margin": -0.74233102, "net_margin": -0.44016655, "ebitda_margin": -0.73569789, "fcf_margin": 2.03492516, "roe": -0.0548496, "roa": -0.05384736, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12233405, "cash_conversion": -4.62307994, "accruals_ratio": -0.31338501, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13195474, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 32.1213341, "quick_ratio": 32.1213341, "net_debt": -7289782.73, "revenue_growth_1y": 0.43152362, "revenue_growth_3y_cagr": -0.6943646, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04785949, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18666667, "price_return_3m": 0.16339869, "price_return_6m": 0.15210356, "price_return_9m": -0.02997275, "price_return_12m": 0.05952381, "price_return_12m_ex1m": -0.10714286, "distance_from_52w_high": -0.07532468, "distance_from_52w_low": 0.28985507, "relative_strength": 0.04081984, "local_beta": 0.2247, "volatility_252d": 0.321661, "volatility_60d": 0.563237, "max_drawdown_12m": -0.28311688, "revenue_ttm": 4647689.36, "gross_profit_ttm": 2945543.54, "ebit_ttm": -3450123.98, "ebitda_ttm": -3419295.26, "net_income_ttm": -2045757.4, "eps_diluted_ttm": -0.16219081, "operating_cash_flow_ttm": 9860300, "capital_expenditure_ttm": -402600, "fcf_ttm": 9457700, "dividends_paid_ttm": 0, "share_repurchases_ttm": -188800, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7289782.73, "total_current_assets": 10094947.37, "total_current_liabilities": 314275.47, "net_ppe": null, "total_assets": 37991789.39, "total_debt": null, "total_equity": 37297581.42, "net_working_capital": 2490889.17, "book_value_per_share": 2.95700985, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.95700985, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 50, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "income_statement": { "revenue": 4647689.36, "cost_of_revenue": 1702145.82, "gross_profit": 2945543.54, "ebit": -3450123.98, "ebitda": -3419295.26, "pretax_income": null, "tax_provision": null, "net_income": -2045757.4, "net_income_to_common": -2045757.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9098122.5, "total_current_assets": 14956357.59, "total_assets": 39025310.18, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 38141276.85, "shares_outstanding": 12613276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9860300, "capital_expenditure": -402600, "free_cash_flow": 9457700, "dividends_paid": 0, "share_repurchases": -188800, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388258, "ticker_id": 19850, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3419295.26", "netIncome": "-2045757.4", "grossProfit": "2945543.54", "totalRevenue": "4647689.36", "costOfRevenue": "1702145.82", "interestExpense": null, "operatingIncome": "-3450123.98", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30800" }, "balance": { "totalDebt": null, "totalAssets": "39025310.18", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12613276", "totalCurrentAssets": "14956357.59", "totalShareholderEquity": "38141276.85", "totalCurrentLiabilities": "299486.33", "cashAndShortTermInvestments": "9098122.5" }, "cashflow": { "freeCashFlow": "9457700", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9860300", "repurchaseOfStock": "-188800", "capitalExpenditures": "-402600" } }, "revenue": 4647689.36, "cost_of_revenue": 1702145.82, "gross_profit": 2945543.54, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3450123.98, "depreciation_amortisation": 30800, "ebitda": -3419295.26, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2045757.4, "net_income_continuing_ops": null, "net_income_to_common": -2045757.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9098122.5, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14956357.59, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39025310.18, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299486.33, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38141276.85, "shares_outstanding": 12613276, "operating_cash_flow": 9860300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -402600, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -188800, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9457700, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3419295.26", "netIncome": "-2045757.4", "grossProfit": "2945543.54", "totalRevenue": "4647689.36", "costOfRevenue": "1702145.82", "interestExpense": null, "operatingIncome": "-3450123.98", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30800" }, "balance": { "totalDebt": null, "totalAssets": "39025310.18", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12613276", "totalCurrentAssets": "14956357.59", "totalShareholderEquity": "38141276.85", "totalCurrentLiabilities": "299486.33", "cashAndShortTermInvestments": "9098122.5" }, "cashflow": { "freeCashFlow": "9457700", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9860300", "repurchaseOfStock": "-188800", "capitalExpenditures": "-402600" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "income_statement": { "revenue": 3246673.2, "cost_of_revenue": 1353931.12, "gross_profit": 1892742.08, "ebit": -4441938.56, "ebitda": -4420891.01, "pretax_income": null, "tax_provision": null, "net_income": -4685300.95, "net_income_to_common": -4685300.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16596268.23, "total_current_assets": 35414095.17, "total_assets": 41457915.41, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 40375872.04, "shares_outstanding": 12713222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10263600, "capital_expenditure": null, "free_cash_flow": -10263600, "dividends_paid": -1933600, "share_repurchases": -438500, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388259, "ticker_id": 19850, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4420891.01", "netIncome": "-4685300.95", "grossProfit": "1892742.08", "totalRevenue": "3246673.2", "costOfRevenue": "1353931.12", "interestExpense": "0", "operatingIncome": "-4441938.56", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21000" }, "balance": { "totalDebt": null, "totalAssets": "41457915.41", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "12713222", "totalCurrentAssets": "35414095.17", "totalShareholderEquity": "40375872.04", "totalCurrentLiabilities": "673403.87", "cashAndShortTermInvestments": "16596268.23" }, "cashflow": { "freeCashFlow": "-10263600", "dividendsPaid": "-1933600", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10263600", "repurchaseOfStock": "-438500", "capitalExpenditures": null } }, "revenue": 3246673.2, "cost_of_revenue": 1353931.12, "gross_profit": 1892742.08, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4441938.56, "depreciation_amortisation": 21000, "ebitda": -4420891.01, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4685300.95, "net_income_continuing_ops": null, "net_income_to_common": -4685300.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16596268.23, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35414095.17, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41457915.41, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673403.87, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40375872.04, "shares_outstanding": 12713222, "operating_cash_flow": -10263600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1933600, "share_repurchases": -438500, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10263600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4420891.01", "netIncome": "-4685300.95", "grossProfit": "1892742.08", "totalRevenue": "3246673.2", "costOfRevenue": "1353931.12", "interestExpense": "0", "operatingIncome": "-4441938.56", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21000" }, "balance": { "totalDebt": null, "totalAssets": "41457915.41", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "12713222", "totalCurrentAssets": "35414095.17", "totalShareholderEquity": "40375872.04", "totalCurrentLiabilities": "673403.87", "cashAndShortTermInvestments": "16596268.23" }, "cashflow": { "freeCashFlow": "-10263600", "dividendsPaid": "-1933600", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10263600", "repurchaseOfStock": "-438500", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "income_statement": { "revenue": 39002361.95, "cost_of_revenue": 26743428.83, "gross_profit": 12258933.12, "ebit": 5453931.47, "ebitda": -4354136.66, "pretax_income": null, "tax_provision": null, "net_income": -3724237, "net_income_to_common": -3724237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31259985.1, "total_current_assets": 46094679.78, "total_assets": 49475360.57, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 47433347.95, "shares_outstanding": 12903773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13144800, "capital_expenditure": -3306000, "free_cash_flow": 9838800, "dividends_paid": -6451900, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -150000 }, "complete_fields": { "id": 388260, "ticker_id": 19850, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4354136.66", "netIncome": "-3724237", "grossProfit": "12258933.12", "totalRevenue": "39002361.95", "costOfRevenue": "26743428.83", "interestExpense": "772.5", "operatingIncome": "5453931.47", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9200" }, "balance": { "totalDebt": "0", "totalAssets": "49475360.57", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "12903773", "totalCurrentAssets": "46094679.78", "totalShareholderEquity": "47433347.95", "totalCurrentLiabilities": "1095274.01", "cashAndShortTermInvestments": "31259985.1" }, "cashflow": { "freeCashFlow": "9838800", "dividendsPaid": "-6451900", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-150000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "13144800", "repurchaseOfStock": "0", "capitalExpenditures": "-3306000" } }, "revenue": 39002361.95, "cost_of_revenue": 26743428.83, "gross_profit": 12258933.12, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5453931.47, "depreciation_amortisation": 9200, "ebitda": -4354136.66, "interest_expense": 772.5, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3724237, "net_income_continuing_ops": null, "net_income_to_common": -3724237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31259985.1, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46094679.78, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49475360.57, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095274.01, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47433347.95, "shares_outstanding": 12903773, "operating_cash_flow": 13144800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6451900, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9838800, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4354136.66", "netIncome": "-3724237", "grossProfit": "12258933.12", "totalRevenue": "39002361.95", "costOfRevenue": "26743428.83", "interestExpense": "772.5", "operatingIncome": "5453931.47", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9200" }, "balance": { "totalDebt": "0", "totalAssets": "49475360.57", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "12903773", "totalCurrentAssets": "46094679.78", "totalShareholderEquity": "47433347.95", "totalCurrentLiabilities": "1095274.01", "cashAndShortTermInvestments": "31259985.1" }, "cashflow": { "freeCashFlow": "9838800", "dividendsPaid": "-6451900", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-150000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "13144800", "repurchaseOfStock": "0", "capitalExpenditures": "-3306000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "income_statement": { "revenue": 162789409.33, "cost_of_revenue": 106146897.99, "gross_profit": 56642511.34, "ebit": 39524686.92, "ebitda": 38818240.51, "pretax_income": null, "tax_provision": null, "net_income": 29723387, "net_income_to_common": 29723387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28018306.46, "total_current_assets": 79065561.81, "total_assets": 79149412.36, "short_term_debt": 150000, "long_term_debt": 0, "total_debt": 150000, "total_liabilities": null, "total_equity": 57609471.45, "shares_outstanding": 12903773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8214300, "capital_expenditure": -1400, "free_cash_flow": 8212900, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19895800, "net_debt_issued": -1201800 }, "complete_fields": { "id": 388261, "ticker_id": 19850, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38818240.51", "netIncome": "29723387", "grossProfit": "56642511.34", "totalRevenue": "162789409.33", "costOfRevenue": "106146897.99", "interestExpense": "52352.74", "operatingIncome": "39524686.92", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9600" }, "balance": { "totalDebt": "150000", "totalAssets": "79149412.36", "longTermDebt": "0", "shortTermDebt": "150000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "12903773", "totalCurrentAssets": "79065561.81", "totalShareholderEquity": "57609471.45", "totalCurrentLiabilities": "11006449.08", "cashAndShortTermInvestments": "28018306.46" }, "cashflow": { "freeCashFlow": "8212900", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "19895800", "repaymentOfDebt": "-1201800", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "8214300", "repurchaseOfStock": null, "capitalExpenditures": "-1400" } }, "revenue": 162789409.33, "cost_of_revenue": 106146897.99, "gross_profit": 56642511.34, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39524686.92, "depreciation_amortisation": 9600, "ebitda": 38818240.51, "interest_expense": 52352.74, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29723387, "net_income_continuing_ops": null, "net_income_to_common": 29723387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28018306.46, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79065561.81, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79149412.36, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11006449.08, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57609471.45, "shares_outstanding": 12903773, "operating_cash_flow": 8214300, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1400, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19895800, "net_debt_issued": -1201800, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8212900, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38818240.51", "netIncome": "29723387", "grossProfit": "56642511.34", "totalRevenue": "162789409.33", "costOfRevenue": "106146897.99", "interestExpense": "52352.74", "operatingIncome": "39524686.92", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9600" }, "balance": { "totalDebt": "150000", "totalAssets": "79149412.36", "longTermDebt": "0", "shortTermDebt": "150000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "12903773", "totalCurrentAssets": "79065561.81", "totalShareholderEquity": "57609471.45", "totalCurrentLiabilities": "11006449.08", "cashAndShortTermInvestments": "28018306.46" }, "cashflow": { "freeCashFlow": "8212900", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "19895800", "repaymentOfDebt": "-1201800", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "8214300", "repurchaseOfStock": null, "capitalExpenditures": "-1400" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7289782.73, "total_current_assets": 10094947.37, "total_assets": 37991789.39, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 37297581.42, "shares_outstanding": 12613276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388256, "ticker_id": 19850, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "37991789.39", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "12613276", "totalCurrentAssets": "10094947.37", "totalShareholderEquity": "37297581.42", "totalCurrentLiabilities": "314275.47", "cashAndShortTermInvestments": "7289782.73" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7289782.73, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10094947.37, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37991789.39, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314275.47, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37297581.42, "shares_outstanding": 12613276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "37991789.39", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "12613276", "totalCurrentAssets": "10094947.37", "totalShareholderEquity": "37297581.42", "totalCurrentLiabilities": "314275.47", "cashAndShortTermInvestments": "7289782.73" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9098122.5, "total_current_assets": 14956357.59, "total_assets": 39025310.18, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 38141276.85, "shares_outstanding": 12613276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388257, "ticker_id": 19850, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:45.031400+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "39025310.18", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12613276", "totalCurrentAssets": "14956357.59", "totalShareholderEquity": "38141276.85", "totalCurrentLiabilities": "299486.33", "cashAndShortTermInvestments": "9098122.5" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9098122.5, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14956357.59, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39025310.18, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299486.33, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38141276.85, "shares_outstanding": 12613276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "39025310.18", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12613276", "totalCurrentAssets": "14956357.59", "totalShareholderEquity": "38141276.85", "totalCurrentLiabilities": "299486.33", "cashAndShortTermInvestments": "9098122.5" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }