{ "ticker": { "uuid": "d9411a16-67ce-494c-8789-cbf6f4bee85a", "symbol": "OLN", "name": "Olin Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d9411a16-67ce-494c-8789-cbf6f4bee85a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9411a16-67ce-494c-8789-cbf6f4bee85a/" }, "latest_snapshot": { "ticker": { "uuid": "d9411a16-67ce-494c-8789-cbf6f4bee85a", "symbol": "OLN", "name": "Olin Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/d9411a16-67ce-494c-8789-cbf6f4bee85a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9411a16-67ce-494c-8789-cbf6f4bee85a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.75, "quality": 0.08, "momentum": 0.33, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 23.2, "market_cap": 2644393768, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0859, "shareholder_yield": 0.045, "roe": -0.0732, "piotroski_f_score": 4, "momentum_12_1": 0.0569, "volatility_252d": 0.5557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.6411, "earnings_yield": null, "fcf_yield": 0.125, "shareholder_yield": 0.045 }, "quality": { "roe": -0.0732, "roic": -0.0018, "gross_margin": 0.0644, "fcf_margin": 0.1072, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.026, "eps_growth_1y": null, "fcf_growth_1y": 0.3133 }, "momentum": { "price_return_12m": 0.1284, "momentum_12_1": 0.0569, "relative_strength": -0.0399 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.08, "momentum_percentile": 0.33, "growth_composite": 72, "yield_composite": 20, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.54, "os": 0.69, "value": 0.73, "quality": 0.1, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0425, "roe": -0.0732, "momentum_12_1": 0.3806 }, { "week_end_date": "2026-06-14", "price": 25.13, "os": 0.7, "value": 0.73, "quality": 0.09, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0415, "roe": -0.0732, "momentum_12_1": 0.3588 }, { "week_end_date": "2026-06-21", "price": 22.01, "os": 0.68, "value": 0.75, "quality": 0.1, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0474, "roe": -0.0732, "momentum_12_1": 0.3932 }, { "week_end_date": "2026-06-28", "price": 21.73, "os": 0.7, "value": 0.76, "quality": 0.1, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.048, "roe": -0.0732, "momentum_12_1": 0.3094 }, { "week_end_date": "2026-07-05", "price": 20.04, "os": 0.5, "value": 0.78, "quality": 0.1, "momentum": 0.28, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0521, "roe": -0.0732, "momentum_12_1": 0.1577 }, { "week_end_date": "2026-07-12", "price": 20.68, "os": 0.46, "value": 0.77, "quality": 0.09, "momentum": 0.24, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0505, "roe": -0.0732, "momentum_12_1": 0.1877 }, { "week_end_date": "2026-07-19", "price": 21.99, "os": 0.5, "value": 0.76, "quality": 0.08, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0475, "roe": -0.0732, "momentum_12_1": 0.1168 }, { "week_end_date": "2026-07-26", "price": 23.2, "os": 0.48, "value": 0.75, "quality": 0.08, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.045, "roe": -0.0732, "momentum_12_1": 0.0569 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6780800000, "cost_of_revenue": 6279300000, "gross_profit": 501500000, "ebit": 102200000, "ebitda": 623800000, "pretax_income": -86100000, "tax_provision": -42700000, "net_income": -42800000, "net_income_to_common": -42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 76000000, "long_term_debt": 2811000000, "total_debt": 3392000000, "total_liabilities": 5397500000, "total_equity": 1896600000, "shares_outstanding": 114600000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 474200000, "capital_expenditure": 226300000, "free_cash_flow": 700500000, "dividends_paid": 91600000, "share_repurchases": -50500000, "shares_issued": 2300000, "net_debt_issued": -11200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6540100000, "cost_of_revenue": 5802600000, "gross_profit": 737500000, "ebit": 355800000, "ebitda": 873900000, "pretax_income": 141700000, "tax_provision": 36700000, "net_income": 108600000, "net_income_to_common": 108600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175600000, "total_current_assets": 2079800000, "total_assets": 7579100000, "short_term_debt": 193800000, "long_term_debt": 2713200000, "total_debt": 3150200000, "total_liabilities": 5523700000, "total_equity": 2023100000, "shares_outstanding": 119500000, "goodwill_and_intangibles": 1630200000 }, "cash_flow": { "operating_cash_flow": 503200000, "capital_expenditure": 195100000, "free_cash_flow": 698300000, "dividends_paid": 94200000, "share_repurchases": -300300000, "shares_issued": 23900000, "net_debt_issued": 169700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -75100000, "ebitda": 42100000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096700000, "total_assets": 7353800000, "short_term_debt": 60500000, "long_term_debt": 2996100000, "total_debt": 3310900000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -75100000, "ebitda": 42100000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096700000, "total_assets": 7353800000, "short_term_debt": 60500000, "long_term_debt": 2996100000, "total_debt": 3310900000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -75100000, "ebitda": 42100000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096700000, "total_assets": 7353800000, "short_term_debt": 60500000, "long_term_debt": 2996100000, "total_debt": 3310900000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -75100000, "ebitda": 42100000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096700000, "total_assets": 7353800000, "short_term_debt": 60500000, "long_term_debt": 2996100000, "total_debt": 3310900000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -75100000, "ebitda": 42100000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096700000, "total_assets": 7353800000, "short_term_debt": 60500000, "long_term_debt": 2996100000, "total_debt": 3310900000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -75100000, "ebitda": 42100000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096700000, "total_assets": 7353800000, "short_term_debt": 60500000, "long_term_debt": 2996100000, "total_debt": 3310900000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1583000000, "cost_of_revenue": 1503300000, "gross_profit": 79700000, "ebit": -60000000, "ebitda": 57200000, "pretax_income": -118300000, "tax_provision": -35300000, "net_income": -83000000, "net_income_to_common": -83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192200000, "total_current_assets": 2096699999, "total_assets": 7353800000, "short_term_debt": null, "long_term_debt": 2996100000, "total_debt": 3250400000, "total_liabilities": 5619100000, "total_equity": 1734700000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1592500000 }, "cash_flow": { "operating_cash_flow": -48600000, "capital_expenditure": 43700000, "free_cash_flow": -4900000, "dividends_paid": 22800000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665100000, "cost_of_revenue": 1633800000, "gross_profit": 31300000, "ebit": -76700000, "ebitda": 49000000, "pretax_income": -122900000, "tax_provision": -37400000, "net_income": -85700000, "net_income_to_common": -85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 113900000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 321200000, "capital_expenditure": 62800000, "free_cash_flow": 384000000, "dividends_paid": 22800000, "share_repurchases": -10100000, "shares_issued": 200000, "net_debt_issued": -167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665100000, "cost_of_revenue": 1633800000, "gross_profit": 31300000, "ebit": -76700000, "ebitda": 49000000, "pretax_income": -122900000, "tax_provision": -37400000, "net_income": -85700000, "net_income_to_common": -85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 113900000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 321200000, "capital_expenditure": 62800000, "free_cash_flow": 384000000, "dividends_paid": 22800000, "share_repurchases": -10100000, "shares_issued": 200000, "net_debt_issued": -167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665100000, "cost_of_revenue": 1633800000, "gross_profit": 31300000, "ebit": -76700000, "ebitda": 49000000, "pretax_income": -122900000, "tax_provision": -37400000, "net_income": -85700000, "net_income_to_common": -85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 113900000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 321200000, "capital_expenditure": 62800000, "free_cash_flow": 384000000, "dividends_paid": 22800000, "share_repurchases": -10100000, "shares_issued": 200000, "net_debt_issued": -167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665100000, "cost_of_revenue": 1633800000, "gross_profit": 31300000, "ebit": -76700000, "ebitda": 49000000, "pretax_income": -122900000, "tax_provision": -37400000, "net_income": -85700000, "net_income_to_common": -85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 113900000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 321200000, "capital_expenditure": 62800000, "free_cash_flow": 384000000, "dividends_paid": 22800000, "share_repurchases": -10100000, "shares_issued": 200000, "net_debt_issued": -167000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1665100000, "cost_of_revenue": 1633800000, "gross_profit": 31300000, "ebit": -76700000, "ebitda": 49000000, "pretax_income": -122900000, "tax_provision": -37400000, "net_income": -85700000, "net_income_to_common": -85700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167600000, "total_current_assets": 1971100000, "total_assets": 7325800000, "short_term_debt": 169400000, "long_term_debt": 2811000000, "total_debt": 3139500000, "total_liabilities": 5455200000, "total_equity": 1838900000, "shares_outstanding": 113900000, "goodwill_and_intangibles": 1602000000 }, "cash_flow": { "operating_cash_flow": 321200000, "capital_expenditure": 62800000, "free_cash_flow": 384000000, "dividends_paid": 22800000, "share_repurchases": -10100000, "shares_issued": 200000, "net_debt_issued": -167000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }