{ "ticker": { "uuid": "d951991e-bdc6-40f6-a6ab-e74d30d21158", "symbol": "SUNDRMBRAK", "name": "Sundaram Brake Linings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d951991e-bdc6-40f6-a6ab-e74d30d21158/", "api_url": "https://sharemaestro.com/factors/api/tickers/d951991e-bdc6-40f6-a6ab-e74d30d21158/" }, "ticker_metadata": { "id": 17835, "uuid": "d951991e-bdc6-40f6-a6ab-e74d30d21158", "symbol": "SUNDRMBRAK", "name": "Sundaram Brake Linings Limited", "asset_type": "equity", "market_cap": 2906667264, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Sundaram Brake Linings Limited manufactures and sells asbestos free friction materials in India and internationally. The company offers drum brake linings, disc and N-level pads, rubber-based CV linings, high-copper woven clutch facings, and friction pads, as well as body and structural parts from carbon fibre composite materials. Its products are used in commercial vehicles, passenger cars, agricultural tractors, railways, and two wheelers. The company also exports its products to approximately 60 countries. Sundaram Brake Linings Limited was incorporated in 1974 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d951991e-bdc6-40f6-a6ab-e74d30d21158", "symbol": "SUNDRMBRAK", "name": "Sundaram Brake Linings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/d951991e-bdc6-40f6-a6ab-e74d30d21158/", "api_url": "https://sharemaestro.com/factors/api/tickers/d951991e-bdc6-40f6-a6ab-e74d30d21158/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.27, "quality": 0.67, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 728.75, "market_cap": 2867321531.25, "pe_ratio": 111.695, "earnings_yield": 0.009, "ebitda_to_ev": 0.0388, "shareholder_yield": 0.0021, "roe": 0.0252, "piotroski_f_score": 7, "momentum_12_1": -0.2521, "volatility_252d": 0.4351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.461453+00:00", "batch_id": "" }, "size": { "price_close": 728.75, "market_cap": 2867321531.25, "market_cap_usd": 2867321531.25, "enterprise_value": 3322278531.25, "shares_outstanding": 3934575, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 111.695, "pb_ratio": 2.81, "ptbv_ratio": 2.81, "ps_ratio": 0.8319, "pcf_ratio": 13.4162, "pfcf_ratio": 20.659, "ev_ebitda": 25.7879, "ev_ebit": 130.3263, "ev_sales": 0.964, "ev_fcf": 23.9369, "earnings_yield": 0.009, "fcf_yield": 0.0418, "price_to_sales": 0.8319, "price_to_book": 2.81, "price_to_cashflow": 13.4162, "ebitda_to_ev": 0.0388, "sales_yield": 1.0374 }, "yield": { "dividend_yield": 0.0021, "buyback_yield": 0, "shareholder_yield": 0.0021, "debt_paydown_yield": 0.0072, "total_yield": 0.0092 }, "quality": { "gross_margin": 0.4907, "operating_margin": 0.0074, "net_margin": 0.0074, "ebitda_margin": 0.0374, "fcf_margin": 0.0403, "roe": 0.0252, "roa": 0.0123, "roic": 0.013, "roc_greenblatt": null, "asset_turnover": 1.6481, "cash_conversion": 5.4066, "accruals_ratio": -0.0899, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.2219, "revenue_stability_5y": 0.0108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8087, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5314, "debt_to_assets": 0.219, "interest_coverage": 0.7881, "current_ratio": 1.3876, "quick_ratio": 1.3876, "net_debt": 454957000, "local_beta": 1.7202, "volatility_252d": 0.4351, "volatility_60d": 0.999, "max_drawdown_12m": -0.447, "risk_adjusted_momentum": -0.5794 }, "growth": { "revenue_growth_1y": -0.0215, "revenue_growth_3y_cagr": -0.008, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5037, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.027, "revenue_growth": -0.0215, "earnings_growth": -0.5037 }, "momentum": { "price_return_1m": 0.1352, "price_return_3m": 0.2253, "price_return_6m": 0.0187, "price_return_9m": -0.0548, "price_return_12m": -0.151, "price_return_12m_ex1m": -0.2521, "momentum_6m": 0.0187, "momentum_12m": -0.151, "momentum_12_1": -0.2521, "distance_from_52w_high": -0.1874, "distance_from_52w_low": 0.4693, "relative_strength": -0.0433 }, "raw_ttm": { "revenue_ttm": 3446522000, "gross_profit_ttm": 1691115000, "ebit_ttm": 25492000, "ebitda_ttm": 128831000, "net_income_ttm": 25671000, "eps_diluted_ttm": 6.5245, "operating_cash_flow_ttm": 213721000, "capital_expenditure_ttm": -74928000, "fcf_ttm": 138793000, "dividends_paid_ttm": -5902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32348000, "cash_and_equivalents": 2946000, "total_current_assets": 1328395000, "total_current_liabilities": 957314000, "net_ppe": null, "total_assets": 2091164000, "total_debt": 457903000, "total_equity": 1020394000, "net_working_capital": 808953000, "book_value_per_share": 259.3403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 259.3403 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 19, "rank_pcf": 34, "rank_ev_ebitda": 76, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 22, "rank_dividend_yield": 41, "rank_shareholder_yield": 37, "rank_total_yield": 28, "rank_roe": 86, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 34, "rank_fcf_margin": 41, "rank_piotroski": 15, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 59 }, "composites": { "value_composite": 73, "quality_composite": 33, "momentum_composite": 76, "growth_composite": 95, "yield_composite": 27, "svqf_composite": 95, "vc1_composite": 67, "vc2_composite": 63, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4253, "os_score": 0.2, "value_percentile": 0.27, "quality_percentile": 0.67, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 55, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7214, "ticker_id": 17835, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.461453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 728.75, "market_cap": 2867321531.25, "market_cap_usd": 2867321531.25, "enterprise_value": 3322278531.25, "shares_outstanding": 3934575, "fx_rate_to_usd": null, "pe_ratio": 111.6949683, "pb_ratio": 2.8100141, "ptbv_ratio": 2.8100141, "ps_ratio": 0.83194639, "pcf_ratio": 13.41618995, "pfcf_ratio": 20.65897798, "ev_ebitda": 25.78788126, "ev_ebit": 130.32631929, "ev_sales": 0.96395106, "ev_fcf": 23.93693148, "earnings_yield": 0.00895295, "fcf_yield": 0.04177645, "dividend_yield": 0.00205837, "buyback_yield": 0, "shareholder_yield": 0.00205837, "debt_paydown_yield": 0.0071729, "total_yield": 0.00923126, "gross_margin": 0.49067292, "operating_margin": 0.00739644, "net_margin": 0.00744838, "ebitda_margin": 0.03738, "fcf_margin": 0.04027045, "roe": 0.02515793, "roa": 0.01227594, "roic": 0.01295895, "roc_greenblatt": null, "asset_turnover": 1.64813568, "cash_conversion": 5.40660668, "accruals_ratio": -0.08992599, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.53142489, "debt_to_assets": 0.21897039, "interest_coverage": 0.7880549, "current_ratio": 1.38762726, "quick_ratio": 1.38762726, "net_debt": 454957000, "revenue_growth_1y": -0.02146656, "revenue_growth_3y_cagr": -0.00803972, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50373105, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02704308, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.221859, "revenue_stability_5y": 0.010848, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.135213, "price_return_3m": 0.22530475, "price_return_6m": 0.01866085, "price_return_9m": -0.05479896, "price_return_12m": -0.15099343, "price_return_12m_ex1m": -0.25211695, "distance_from_52w_high": -0.18743377, "distance_from_52w_low": 0.46925403, "relative_strength": -0.04331369, "local_beta": 1.7202, "volatility_252d": 0.435138, "volatility_60d": 0.999032, "max_drawdown_12m": -0.44695321, "revenue_ttm": 3446522000, "gross_profit_ttm": 1691115000, "ebit_ttm": 25492000, "ebitda_ttm": 128831000, "net_income_ttm": 25671000, "eps_diluted_ttm": 6.52446579, "operating_cash_flow_ttm": 213721000, "capital_expenditure_ttm": -74928000, "fcf_ttm": 138793000, "dividends_paid_ttm": -5902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32348000, "cash_and_equivalents": 2946000, "total_current_assets": 1328395000, "total_current_liabilities": 957314000, "net_ppe": null, "total_assets": 2091164000, "total_debt": 457903000, "total_equity": 1020394000, "net_working_capital": 808953000, "book_value_per_share": 259.34033536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 259.34033536, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 19, "rank_pcf": 34, "rank_ev_ebitda": 76, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 22, "rank_dividend_yield": 41, "rank_shareholder_yield": 37, "rank_total_yield": 28, "rank_roe": 86, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 34, "rank_fcf_margin": 41, "rank_piotroski": 15, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 59, "value_composite": 73, "quality_composite": 33, "momentum_composite": 76, "growth_composite": 95, "yield_composite": 27, "svqf_composite": 95, "vc1_composite": 67, "vc2_composite": 63, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 55, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 728.75, "os": 0.2, "value": 0.27, "quality": 0.67, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 111.695, "earnings_yield": 0.009, "shareholder_yield": 0.0021, "roe": 0.0252, "momentum_12_1": -0.2521, "complete_fields": { "id": 7214, "ticker_id": 17835, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.461453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 728.75, "market_cap": 2867321531.25, "market_cap_usd": 2867321531.25, "enterprise_value": 3322278531.25, "shares_outstanding": 3934575, "fx_rate_to_usd": null, "pe_ratio": 111.6949683, "pb_ratio": 2.8100141, "ptbv_ratio": 2.8100141, "ps_ratio": 0.83194639, "pcf_ratio": 13.41618995, "pfcf_ratio": 20.65897798, "ev_ebitda": 25.78788126, "ev_ebit": 130.32631929, "ev_sales": 0.96395106, "ev_fcf": 23.93693148, "earnings_yield": 0.00895295, "fcf_yield": 0.04177645, "dividend_yield": 0.00205837, "buyback_yield": 0, "shareholder_yield": 0.00205837, "debt_paydown_yield": 0.0071729, "total_yield": 0.00923126, "gross_margin": 0.49067292, "operating_margin": 0.00739644, "net_margin": 0.00744838, "ebitda_margin": 0.03738, "fcf_margin": 0.04027045, "roe": 0.02515793, "roa": 0.01227594, "roic": 0.01295895, "roc_greenblatt": null, "asset_turnover": 1.64813568, "cash_conversion": 5.40660668, "accruals_ratio": -0.08992599, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.53142489, "debt_to_assets": 0.21897039, "interest_coverage": 0.7880549, "current_ratio": 1.38762726, "quick_ratio": 1.38762726, "net_debt": 454957000, "revenue_growth_1y": -0.02146656, "revenue_growth_3y_cagr": -0.00803972, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50373105, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02704308, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.221859, "revenue_stability_5y": 0.010848, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.135213, "price_return_3m": 0.22530475, "price_return_6m": 0.01866085, "price_return_9m": -0.05479896, "price_return_12m": -0.15099343, "price_return_12m_ex1m": -0.25211695, "distance_from_52w_high": -0.18743377, "distance_from_52w_low": 0.46925403, "relative_strength": -0.04331369, "local_beta": 1.7202, "volatility_252d": 0.435138, "volatility_60d": 0.999032, "max_drawdown_12m": -0.44695321, "revenue_ttm": 3446522000, "gross_profit_ttm": 1691115000, "ebit_ttm": 25492000, "ebitda_ttm": 128831000, "net_income_ttm": 25671000, "eps_diluted_ttm": 6.52446579, "operating_cash_flow_ttm": 213721000, "capital_expenditure_ttm": -74928000, "fcf_ttm": 138793000, "dividends_paid_ttm": -5902000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32348000, "cash_and_equivalents": 2946000, "total_current_assets": 1328395000, "total_current_liabilities": 957314000, "net_ppe": null, "total_assets": 2091164000, "total_debt": 457903000, "total_equity": 1020394000, "net_working_capital": 808953000, "book_value_per_share": 259.34033536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 259.34033536, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 19, "rank_pcf": 34, "rank_ev_ebitda": 76, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 22, "rank_dividend_yield": 41, "rank_shareholder_yield": 37, "rank_total_yield": 28, "rank_roe": 86, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 34, "rank_fcf_margin": 41, "rank_piotroski": 15, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 59, "value_composite": 73, "quality_composite": 33, "momentum_composite": 76, "growth_composite": 95, "yield_composite": 27, "svqf_composite": 95, "vc1_composite": 67, "vc2_composite": 63, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 55, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 3446522000, "cost_of_revenue": 1755407000, "gross_profit": 1691115000, "ebit": 22190000, "ebitda": 128831000, "pretax_income": null, "tax_provision": null, "net_income": 25671000, "net_income_to_common": 25671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946000, "total_current_assets": 1328395000, "total_assets": 2091164000, "short_term_debt": 440818000, "long_term_debt": 17085000, "total_debt": 457903000, "total_liabilities": null, "total_equity": 1020394000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213721000, "capital_expenditure": -74928000, "free_cash_flow": 138793000, "dividends_paid": -5902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20567000 }, "complete_fields": { "id": 380132, "ticker_id": 17835, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128831000", "netIncome": "25671000", "grossProfit": "1691115000", "totalRevenue": "3446522000", "costOfRevenue": "1755407000", "interestExpense": "32348000", "operatingIncome": "22190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62882000" }, "balance": { "totalDebt": "457903000", "totalAssets": "2091164000", "longTermDebt": "17085000", "shortTermDebt": "440818000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1328395000", "totalShareholderEquity": "1020394000", "totalCurrentLiabilities": "957314000", "cashAndShortTermInvestments": "2946000" }, "cashflow": { "freeCashFlow": "138793000", "dividendsPaid": "-5902000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-20567000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "213721000", "repurchaseOfStock": null, "capitalExpenditures": "-74928000" } }, "revenue": 3446522000, "cost_of_revenue": 1755407000, "gross_profit": 1691115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22190000, "depreciation_amortisation": 62882000, "ebitda": 128831000, "interest_expense": 32348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25671000, "net_income_continuing_ops": null, "net_income_to_common": 25671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1328395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2091164000, "short_term_debt": 440818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957314000, "long_term_debt": 17085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1020394000, "shares_outstanding": 3934575, "operating_cash_flow": 213721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20567000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 138793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128831000", "netIncome": "25671000", "grossProfit": "1691115000", "totalRevenue": "3446522000", "costOfRevenue": "1755407000", "interestExpense": "32348000", "operatingIncome": "22190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62882000" }, "balance": { "totalDebt": "457903000", "totalAssets": "2091164000", "longTermDebt": "17085000", "shortTermDebt": "440818000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1328395000", "totalShareholderEquity": "1020394000", "totalCurrentLiabilities": "957314000", "cashAndShortTermInvestments": "2946000" }, "cashflow": { "freeCashFlow": "138793000", "dividendsPaid": "-5902000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-20567000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "213721000", "repurchaseOfStock": null, "capitalExpenditures": "-74928000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 3522130000, "cost_of_revenue": 1704074000, "gross_profit": 1818056000, "ebit": 73559000, "ebitda": 161375000, "pretax_income": null, "tax_provision": null, "net_income": 51728000, "net_income_to_common": 51728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2753000, "total_current_assets": 1468449000, "total_assets": 2246041000, "short_term_debt": 517429000, "long_term_debt": 39752000, "total_debt": 557181000, "total_liabilities": null, "total_equity": 993526000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1275000, "capital_expenditure": -80561000, "free_cash_flow": -79286000, "dividends_paid": -7869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10148000 }, "complete_fields": { "id": 380137, "ticker_id": 17835, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161375000", "netIncome": "51728000", "grossProfit": "1818056000", "totalRevenue": "3522130000", "costOfRevenue": "1704074000", "interestExpense": "40289000", "operatingIncome": "73559000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "50420000", "depreciationAndAmortization": "59676000" }, "balance": { "totalDebt": "557181000", "totalAssets": "2246041000", "longTermDebt": "39752000", "shortTermDebt": "517429000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1468449000", "totalShareholderEquity": "993526000", "totalCurrentLiabilities": "1118094000", "cashAndShortTermInvestments": "2753000" }, "cashflow": { "freeCashFlow": "-79286000", "dividendsPaid": "-7869000", "issuanceOfDebt": "10500000", "issuanceOfStock": null, "repaymentOfDebt": "-20648000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1275000", "repurchaseOfStock": null, "capitalExpenditures": "-80561000" } }, "revenue": 3522130000, "cost_of_revenue": 1704074000, "gross_profit": 1818056000, "research_and_development": 50420000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73559000, "depreciation_amortisation": 59676000, "ebitda": 161375000, "interest_expense": 40289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51728000, "net_income_continuing_ops": null, "net_income_to_common": 51728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1468449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2246041000, "short_term_debt": 517429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118094000, "long_term_debt": 39752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993526000, "shares_outstanding": 3934575, "operating_cash_flow": 1275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10148000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161375000", "netIncome": "51728000", "grossProfit": "1818056000", "totalRevenue": "3522130000", "costOfRevenue": "1704074000", "interestExpense": "40289000", "operatingIncome": "73559000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "50420000", "depreciationAndAmortization": "59676000" }, "balance": { "totalDebt": "557181000", "totalAssets": "2246041000", "longTermDebt": "39752000", "shortTermDebt": "517429000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1468449000", "totalShareholderEquity": "993526000", "totalCurrentLiabilities": "1118094000", "cashAndShortTermInvestments": "2753000" }, "cashflow": { "freeCashFlow": "-79286000", "dividendsPaid": "-7869000", "issuanceOfDebt": "10500000", "issuanceOfStock": null, "repaymentOfDebt": "-20648000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1275000", "repurchaseOfStock": null, "capitalExpenditures": "-80561000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 3496058000, "cost_of_revenue": 2002577000, "gross_profit": 1493481000, "ebit": 127400000, "ebitda": 212926000, "pretax_income": null, "tax_provision": null, "net_income": 100936000, "net_income_to_common": 100936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3348000, "total_current_assets": 1302564000, "total_assets": 2063156000, "short_term_debt": 392381000, "long_term_debt": 49900000, "total_debt": 442281000, "total_liabilities": null, "total_equity": 950591000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152107000, "capital_expenditure": -63200000, "free_cash_flow": 88907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3236000 }, "complete_fields": { "id": 380139, "ticker_id": 17835, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212926000", "netIncome": "100936000", "grossProfit": "1493481000", "totalRevenue": "3496058000", "costOfRevenue": "2002577000", "interestExpense": "33640000", "operatingIncome": "127400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "36022000", "depreciationAndAmortization": "63837000" }, "balance": { "totalDebt": "442281000", "totalAssets": "2063156000", "longTermDebt": "49900000", "shortTermDebt": "392381000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1302564000", "totalShareholderEquity": "950591000", "totalCurrentLiabilities": "967650000", "cashAndShortTermInvestments": "3348000" }, "cashflow": { "freeCashFlow": "88907000", "dividendsPaid": null, "issuanceOfDebt": "93268000", "issuanceOfStock": null, "repaymentOfDebt": "-90032000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "152107000", "repurchaseOfStock": null, "capitalExpenditures": "-63200000" } }, "revenue": 3496058000, "cost_of_revenue": 2002577000, "gross_profit": 1493481000, "research_and_development": 36022000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127400000, "depreciation_amortisation": 63837000, "ebitda": 212926000, "interest_expense": 33640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100936000, "net_income_continuing_ops": null, "net_income_to_common": 100936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1302564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2063156000, "short_term_debt": 392381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967650000, "long_term_debt": 49900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 950591000, "shares_outstanding": 3934575, "operating_cash_flow": 152107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 88907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212926000", "netIncome": "100936000", "grossProfit": "1493481000", "totalRevenue": "3496058000", "costOfRevenue": "2002577000", "interestExpense": "33640000", "operatingIncome": "127400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "36022000", "depreciationAndAmortization": "63837000" }, "balance": { "totalDebt": "442281000", "totalAssets": "2063156000", "longTermDebt": "49900000", "shortTermDebt": "392381000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1302564000", "totalShareholderEquity": "950591000", "totalCurrentLiabilities": "967650000", "cashAndShortTermInvestments": "3348000" }, "cashflow": { "freeCashFlow": "88907000", "dividendsPaid": null, "issuanceOfDebt": "93268000", "issuanceOfStock": null, "repaymentOfDebt": "-90032000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "152107000", "repurchaseOfStock": null, "capitalExpenditures": "-63200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 3531004000, "cost_of_revenue": 2280291000, "gross_profit": 1250713000, "ebit": -35221000, "ebitda": 44264000, "pretax_income": null, "tax_provision": null, "net_income": -47816000, "net_income_to_common": -47816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2538000, "total_current_assets": 1316666000, "total_assets": 2060602000, "short_term_debt": 450357000, "long_term_debt": 49363000, "total_debt": 499720000, "total_liabilities": null, "total_equity": 854103000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11109000, "capital_expenditure": -58313000, "free_cash_flow": -47204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 55012000 }, "complete_fields": { "id": 380140, "ticker_id": 17835, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44264000", "netIncome": "-47816000", "grossProfit": "1250713000", "totalRevenue": "3531004000", "costOfRevenue": "2280291000", "interestExpense": "37157000", "operatingIncome": "-35221000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "41679000", "depreciationAndAmortization": "61082000" }, "balance": { "totalDebt": "499720000", "totalAssets": "2060602000", "longTermDebt": "49363000", "shortTermDebt": "450357000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1316666000", "totalShareholderEquity": "854103000", "totalCurrentLiabilities": "1058833000", "cashAndShortTermInvestments": "2538000" }, "cashflow": { "freeCashFlow": "-47204000", "dividendsPaid": null, "issuanceOfDebt": "71800000", "issuanceOfStock": null, "repaymentOfDebt": "-16788000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11109000", "repurchaseOfStock": null, "capitalExpenditures": "-58313000" } }, "revenue": 3531004000, "cost_of_revenue": 2280291000, "gross_profit": 1250713000, "research_and_development": 41679000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35221000, "depreciation_amortisation": 61082000, "ebitda": 44264000, "interest_expense": 37157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47816000, "net_income_continuing_ops": null, "net_income_to_common": -47816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1316666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2060602000, "short_term_debt": 450357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1058833000, "long_term_debt": 49363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 499720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 854103000, "shares_outstanding": 3934575, "operating_cash_flow": 11109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 55012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44264000", "netIncome": "-47816000", "grossProfit": "1250713000", "totalRevenue": "3531004000", "costOfRevenue": "2280291000", "interestExpense": "37157000", "operatingIncome": "-35221000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "41679000", "depreciationAndAmortization": "61082000" }, "balance": { "totalDebt": "499720000", "totalAssets": "2060602000", "longTermDebt": "49363000", "shortTermDebt": "450357000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1316666000", "totalShareholderEquity": "854103000", "totalCurrentLiabilities": "1058833000", "cashAndShortTermInvestments": "2538000" }, "cashflow": { "freeCashFlow": "-47204000", "dividendsPaid": null, "issuanceOfDebt": "71800000", "issuanceOfStock": null, "repaymentOfDebt": "-16788000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "11109000", "repurchaseOfStock": null, "capitalExpenditures": "-58313000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380141, "ticker_id": 17835, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "37265000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 37265000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "37265000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 904320000, "cost_of_revenue": 437528000, "gross_profit": 466792000, "ebit": 68318000, "ebitda": 104938000, "pretax_income": null, "tax_provision": null, "net_income": 74669000, "net_income_to_common": 74669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946000, "total_current_assets": 1328395000, "total_assets": 2091164000, "short_term_debt": 440818000, "long_term_debt": 17085000, "total_debt": 457903000, "total_liabilities": null, "total_equity": 1020394000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380131, "ticker_id": 17835, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104938000", "netIncome": "74669000", "grossProfit": "466792000", "totalRevenue": "904320000", "costOfRevenue": "437528000", "interestExpense": "6831000", "operatingIncome": "68318000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16473000" }, "balance": { "totalDebt": "457903000", "totalAssets": "2091164000", "longTermDebt": "17085000", "shortTermDebt": "440818000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1328395000", "totalShareholderEquity": "1020394000", "totalCurrentLiabilities": "957314000", "cashAndShortTermInvestments": "2946000" } }, "revenue": 904320000, "cost_of_revenue": 437528000, "gross_profit": 466792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68318000, "depreciation_amortisation": 16473000, "ebitda": 104938000, "interest_expense": 6831000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74669000, "net_income_continuing_ops": null, "net_income_to_common": 74669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1328395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2091164000, "short_term_debt": 440818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957314000, "long_term_debt": 17085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1020394000, "shares_outstanding": 3934575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104938000", "netIncome": "74669000", "grossProfit": "466792000", "totalRevenue": "904320000", "costOfRevenue": "437528000", "interestExpense": "6831000", "operatingIncome": "68318000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16473000" }, "balance": { "totalDebt": "457903000", "totalAssets": "2091164000", "longTermDebt": "17085000", "shortTermDebt": "440818000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1328395000", "totalShareholderEquity": "1020394000", "totalCurrentLiabilities": "957314000", "cashAndShortTermInvestments": "2946000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 841864000, "cost_of_revenue": 439845000, "gross_profit": 402019000, "ebit": -4351000, "ebitda": 9030000, "pretax_income": null, "tax_provision": null, "net_income": -12432000, "net_income_to_common": -12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380133, "ticker_id": 17835, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9030000", "netIncome": "-12432000", "grossProfit": "402019000", "totalRevenue": "841864000", "costOfRevenue": "439845000", "interestExpense": "7474000", "operatingIncome": "-4351000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13458000" } }, "revenue": 841864000, "cost_of_revenue": 439845000, "gross_profit": 402019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4351000, "depreciation_amortisation": 13458000, "ebitda": 9030000, "interest_expense": 7474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12432000, "net_income_continuing_ops": null, "net_income_to_common": -12432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9030000", "netIncome": "-12432000", "grossProfit": "402019000", "totalRevenue": "841864000", "costOfRevenue": "439845000", "interestExpense": "7474000", "operatingIncome": "-4351000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13458000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 780250000, "cost_of_revenue": 392667000, "gross_profit": 387583000, "ebit": -38459000, "ebitda": -6321000, "pretax_income": null, "tax_provision": null, "net_income": -31243000, "net_income_to_common": -31243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3492000, "total_current_assets": 1230987000, "total_assets": 2000947000, "short_term_debt": 361230000, "long_term_debt": 28377000, "total_debt": 389607000, "total_liabilities": null, "total_equity": 951058000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380134, "ticker_id": 17835, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6321000", "netIncome": "-31243000", "grossProfit": "387583000", "totalRevenue": "780250000", "costOfRevenue": "392667000", "interestExpense": "7822000", "operatingIncome": "-38459000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17065000" }, "balance": { "totalDebt": "389607000", "totalAssets": "2000947000", "longTermDebt": "28377000", "shortTermDebt": "361230000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1230987000", "totalShareholderEquity": "951058000", "totalCurrentLiabilities": "926408000", "cashAndShortTermInvestments": "3492000" } }, "revenue": 780250000, "cost_of_revenue": 392667000, "gross_profit": 387583000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38459000, "depreciation_amortisation": 17065000, "ebitda": -6321000, "interest_expense": 7822000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31243000, "net_income_continuing_ops": null, "net_income_to_common": -31243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1230987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2000947000, "short_term_debt": 361230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926408000, "long_term_debt": 28377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 389607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 951058000, "shares_outstanding": 3934575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6321000", "netIncome": "-31243000", "grossProfit": "387583000", "totalRevenue": "780250000", "costOfRevenue": "392667000", "interestExpense": "7822000", "operatingIncome": "-38459000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17065000" }, "balance": { "totalDebt": "389607000", "totalAssets": "2000947000", "longTermDebt": "28377000", "shortTermDebt": "361230000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1230987000", "totalShareholderEquity": "951058000", "totalCurrentLiabilities": "926408000", "cashAndShortTermInvestments": "3492000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 920088000, "cost_of_revenue": 485367000, "gross_profit": 434721000, "ebit": -16000, "ebitda": 21184000, "pretax_income": null, "tax_provision": null, "net_income": -5323000, "net_income_to_common": -5323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380135, "ticker_id": 17835, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21184000", "netIncome": "-5323000", "grossProfit": "434721000", "totalRevenue": "920088000", "costOfRevenue": "485367000", "interestExpense": "10221000", "operatingIncome": "-16000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15886000" } }, "revenue": 920088000, "cost_of_revenue": 485367000, "gross_profit": 434721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16000, "depreciation_amortisation": 15886000, "ebitda": 21184000, "interest_expense": 10221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5323000, "net_income_continuing_ops": null, "net_income_to_common": -5323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21184000", "netIncome": "-5323000", "grossProfit": "434721000", "totalRevenue": "920088000", "costOfRevenue": "485367000", "interestExpense": "10221000", "operatingIncome": "-16000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15886000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": 969570000, "cost_of_revenue": 495471000, "gross_profit": 474099000, "ebit": 20330000, "ebitda": 42718000, "pretax_income": null, "tax_provision": null, "net_income": 13244000, "net_income_to_common": 13244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2753000, "total_current_assets": 1468449000, "total_assets": 2246041000, "short_term_debt": 517429000, "long_term_debt": 39752000, "total_debt": 557181000, "total_liabilities": null, "total_equity": 993526000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380136, "ticker_id": 17835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42718000", "netIncome": "13244000", "grossProfit": "474099000", "totalRevenue": "969570000", "costOfRevenue": "495471000", "interestExpense": "11827000", "operatingIncome": "20330000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13477000" }, "balance": { "totalDebt": "557181000", "totalAssets": "2246041000", "longTermDebt": "39752000", "shortTermDebt": "517429000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1468449000", "totalShareholderEquity": "993526000", "totalCurrentLiabilities": "1118094000", "cashAndShortTermInvestments": "2753000" } }, "revenue": 969570000, "cost_of_revenue": 495471000, "gross_profit": 474099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20330000, "depreciation_amortisation": 13477000, "ebitda": 42718000, "interest_expense": 11827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13244000, "net_income_continuing_ops": null, "net_income_to_common": 13244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1468449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2246041000, "short_term_debt": 517429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118094000, "long_term_debt": 39752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993526000, "shares_outstanding": 3934575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42718000", "netIncome": "13244000", "grossProfit": "474099000", "totalRevenue": "969570000", "costOfRevenue": "495471000", "interestExpense": "11827000", "operatingIncome": "20330000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13477000" }, "balance": { "totalDebt": "557181000", "totalAssets": "2246041000", "longTermDebt": "39752000", "shortTermDebt": "517429000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1468449000", "totalShareholderEquity": "993526000", "totalCurrentLiabilities": "1118094000", "cashAndShortTermInvestments": "2753000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2906000, "total_current_assets": 1410988000, "total_assets": 2173754000, "short_term_debt": 453206000, "long_term_debt": 41361000, "total_debt": 494567000, "total_liabilities": null, "total_equity": 972320000, "shares_outstanding": 3934575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380138, "ticker_id": 17835, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:34.569142+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "494567000", "totalAssets": "2173754000", "longTermDebt": "41361000", "shortTermDebt": "453206000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1410988000", "totalShareholderEquity": "972320000", "totalCurrentLiabilities": "1065915000", "cashAndShortTermInvestments": "2906000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1410988000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2173754000, "short_term_debt": 453206000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065915000, "long_term_debt": 41361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 972320000, "shares_outstanding": 3934575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "494567000", "totalAssets": "2173754000", "longTermDebt": "41361000", "shortTermDebt": "453206000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3934575", "totalCurrentAssets": "1410988000", "totalShareholderEquity": "972320000", "totalCurrentLiabilities": "1065915000", "cashAndShortTermInvestments": "2906000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }