{ "ticker": { "uuid": "d9552b0b-8c8e-40a5-841a-02e0d3b446ac", "symbol": "ULTP", "name": "Ultimate Products Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d9552b0b-8c8e-40a5-841a-02e0d3b446ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9552b0b-8c8e-40a5-841a-02e0d3b446ac/" }, "ticker_metadata": { "id": 31715, "uuid": "d9552b0b-8c8e-40a5-841a-02e0d3b446ac", "symbol": "ULTP", "name": "Ultimate Products Plc", "asset_type": "equity", "market_cap": 40464208, "stock_exchange_id": 19, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Ultimate Products Plc, together with its subsidiaries, supplies branded household products in the United Kingdom, Rest of Europe, and internationally. The company offers a range of household products, including vacuum cleaners, food prep, storage solutions, and airers, as well as fans, heaters, and electric fires under the Beldray brand; cookware, kitchen electrical, and scale products under the SALTER brand; audio products under the Intempo brand; non-electrical kitchen and laundry products under the Russell Hobbs brand; and travel luggage and accessories under constellation and ZFrame brands. It also provides floorcare, healthy living, and party appliances under the PROlectrix brand; bone China kitchenware products under Portobello brand; pillows, duvets, mattress, protectors, and toppers under Dreamtime brand; and bakeware, cookware, and textile products under George Wilkinson brand. In addition, the company offers party and kitchen products under GILES & POSNER brand; kitchen products under AMERICAN originals and PROGRESS brands; and handmade wire brushes products under the Kleeneze brand. It sells its products through retailers, as well as online. Ultimate Products Plc was formerly known as UP Global Sourcing Holdings plc and changed its name to Ultimate Products Plc in October 2023. The company was founded in 1997 and is headquartered in Oldham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9552b0b-8c8e-40a5-841a-02e0d3b446ac", "symbol": "ULTP", "name": "Ultimate Products Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d9552b0b-8c8e-40a5-841a-02e0d3b446ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9552b0b-8c8e-40a5-841a-02e0d3b446ac/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.87, "value": 0.98, "quality": 0.78, "momentum": 0.08, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 44.2, "market_cap": 3687666372.23, "pe_ratio": 350.3055, "earnings_yield": 0.0029, "ebitda_to_ev": 0.0048, "shareholder_yield": 0.002, "roe": 0.2268, "piotroski_f_score": 6, "momentum_12_1": -0.3896, "volatility_252d": 0.4176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.186510+00:00", "batch_id": "" }, "size": { "price_close": 44.2, "market_cap": 3687666372.2314, "market_cap_usd": 3687666372.2314, "enterprise_value": 3700392372.2314, "shares_outstanding": 83431364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 350.3055, "pb_ratio": 79.443, "ptbv_ratio": 79.443, "ps_ratio": 23.7154, "pcf_ratio": 239.9262, "pfcf_ratio": 262.0943, "ev_ebitda": 206.9571, "ev_ebit": 235.7839, "ev_sales": 23.7972, "ev_fcf": 262.9987, "earnings_yield": 0.0029, "fcf_yield": 0.0038, "price_to_sales": 23.7154, "price_to_book": 79.443, "price_to_cashflow": 239.9262, "ebitda_to_ev": 0.0048, "sales_yield": 0.042 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0.0003, "shareholder_yield": 0.002, "debt_paydown_yield": 0.0013, "total_yield": 0.0033 }, "quality": { "gross_margin": 0.2602, "operating_margin": 0.1009, "net_margin": 0.0677, "ebitda_margin": 0.115, "fcf_margin": 0.0905, "roe": 0.2268, "roa": 0.0979, "roic": 0.199, "roc_greenblatt": null, "asset_turnover": 1.446, "cash_conversion": 1.3366, "accruals_ratio": -0.045, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3762, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7117, "debt_to_assets": 0.1495, "interest_coverage": 11.3725, "current_ratio": 1.2485, "quick_ratio": 1.2485, "net_debt": 12726000, "local_beta": 1.0379, "volatility_252d": 0.4176, "volatility_60d": 0.6392, "max_drawdown_12m": -0.4411, "risk_adjusted_momentum": -0.9328 }, "growth": { "revenue_growth_1y": -0.065, "revenue_growth_3y_cagr": 0.0447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1329, "eps_growth_3y_cagr": 0.1291, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2747, "book_value_growth_1y": 0.1181, "revenue_growth": -0.065, "earnings_growth": -0.1329 }, "momentum": { "price_return_1m": -0.0263, "price_return_3m": -0.079, "price_return_6m": -0.2629, "price_return_9m": -0.2555, "price_return_12m": -0.4056, "price_return_12m_ex1m": -0.3896, "momentum_6m": -0.2629, "momentum_12m": -0.4056, "momentum_12_1": -0.3896, "distance_from_52w_high": -0.4294, "distance_from_52w_low": 0.021, "relative_strength": -0.5787 }, "raw_ttm": { "revenue_ttm": 155497000, "gross_profit_ttm": 40454000, "ebit_ttm": 15694000, "ebitda_ttm": 17880000, "net_income_ttm": 10527000, "eps_diluted_ttm": 0.1262, "operating_cash_flow_ttm": 15370000, "capital_expenditure_ttm": -1300000, "fcf_ttm": 14070000, "dividends_paid_ttm": -6411000, "share_repurchases_ttm": -1144000, "shares_issued_ttm": null, "interest_expense_ttm": 1380000, "cash_and_equivalents": 3351000, "total_current_assets": 65102000, "total_current_liabilities": 52146000, "net_ppe": null, "total_assets": 107534000, "total_debt": 16077000, "total_equity": 46419000, "net_working_capital": 22686000, "book_value_per_share": 0.5564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5564 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 7, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 10, "rank_pcf": 13, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 6, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 79, "rank_fcf_margin": 41, "rank_piotroski": 42, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 2, "quality_composite": 22, "momentum_composite": 92, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 80, "overall_composite": 13, "quality_value_composite": 0.8743, "os_score": 0.87, "value_percentile": 0.98, "quality_percentile": 0.78, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 80, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9314, "ticker_id": 31715, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.186510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.2, "market_cap": 3687666372.2314, "market_cap_usd": 3687666372.2314, "enterprise_value": 3700392372.2314, "shares_outstanding": 83431364, "fx_rate_to_usd": null, "pe_ratio": 350.3055355, "pb_ratio": 79.44303781, "ptbv_ratio": 79.44303781, "ps_ratio": 23.71535382, "pcf_ratio": 239.92624413, "pfcf_ratio": 262.09426953, "ev_ebitda": 206.9570678, "ev_ebit": 235.78389016, "ev_sales": 23.79719462, "ev_fcf": 262.99874714, "earnings_yield": 0.00285465, "fcf_yield": 0.0038023, "dividend_yield": 0.0017385, "buyback_yield": 0.00031022, "shareholder_yield": 0.00204872, "debt_paydown_yield": 0.00128265, "total_yield": 0.00333138, "gross_margin": 0.26015936, "operating_margin": 0.10092799, "net_margin": 0.06769906, "ebitda_margin": 0.11498614, "fcf_margin": 0.09048406, "roe": 0.22678214, "roa": 0.09789462, "roic": 0.19901091, "roc_greenblatt": null, "asset_turnover": 1.44602637, "cash_conversion": 1.33656312, "accruals_ratio": -0.04503692, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.71174497, "debt_to_assets": 0.1495062, "interest_coverage": 11.37246377, "current_ratio": 1.24845626, "quick_ratio": 1.24845626, "net_debt": 12726000, "revenue_growth_1y": -0.06504525, "revenue_growth_3y_cagr": 0.04473043, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13291258, "eps_growth_3y_cagr": 0.12911025, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27470488, "book_value_growth_1y": 0.1180871, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.081022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02625992, "price_return_3m": -0.07900409, "price_return_6m": -0.26293466, "price_return_9m": -0.25548958, "price_return_12m": -0.40559251, "price_return_12m_ex1m": -0.38956247, "distance_from_52w_high": -0.42936878, "distance_from_52w_low": 0.02096543, "relative_strength": -0.57873309, "local_beta": 1.0379, "volatility_252d": 0.417619, "volatility_60d": 0.639183, "max_drawdown_12m": -0.44108664, "revenue_ttm": 155497000, "gross_profit_ttm": 40454000, "ebit_ttm": 15694000, "ebitda_ttm": 17880000, "net_income_ttm": 10527000, "eps_diluted_ttm": 0.12617557, "operating_cash_flow_ttm": 15370000, "capital_expenditure_ttm": -1300000, "fcf_ttm": 14070000, "dividends_paid_ttm": -6411000, "share_repurchases_ttm": -1144000, "shares_issued_ttm": null, "interest_expense_ttm": 1380000, "cash_and_equivalents": 3351000, "total_current_assets": 65102000, "total_current_liabilities": 52146000, "net_ppe": null, "total_assets": 107534000, "total_debt": 16077000, "total_equity": 46419000, "net_working_capital": 22686000, "book_value_per_share": 0.5563735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5563735, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 7, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 10, "rank_pcf": 13, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 6, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 79, "rank_fcf_margin": 41, "rank_piotroski": 42, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 2, "quality_composite": 22, "momentum_composite": 92, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 80, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.2, "os": 0.87, "value": 0.98, "quality": 0.78, "momentum": 0.08, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 350.3055, "earnings_yield": 0.0029, "shareholder_yield": 0.002, "roe": 0.2268, "momentum_12_1": -0.3896, "complete_fields": { "id": 9314, "ticker_id": 31715, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:21.186510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.2, "market_cap": 3687666372.2314, "market_cap_usd": 3687666372.2314, "enterprise_value": 3700392372.2314, "shares_outstanding": 83431364, "fx_rate_to_usd": null, "pe_ratio": 350.3055355, "pb_ratio": 79.44303781, "ptbv_ratio": 79.44303781, "ps_ratio": 23.71535382, "pcf_ratio": 239.92624413, "pfcf_ratio": 262.09426953, "ev_ebitda": 206.9570678, "ev_ebit": 235.78389016, "ev_sales": 23.79719462, "ev_fcf": 262.99874714, "earnings_yield": 0.00285465, "fcf_yield": 0.0038023, "dividend_yield": 0.0017385, "buyback_yield": 0.00031022, "shareholder_yield": 0.00204872, "debt_paydown_yield": 0.00128265, "total_yield": 0.00333138, "gross_margin": 0.26015936, "operating_margin": 0.10092799, "net_margin": 0.06769906, "ebitda_margin": 0.11498614, "fcf_margin": 0.09048406, "roe": 0.22678214, "roa": 0.09789462, "roic": 0.19901091, "roc_greenblatt": null, "asset_turnover": 1.44602637, "cash_conversion": 1.33656312, "accruals_ratio": -0.04503692, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.71174497, "debt_to_assets": 0.1495062, "interest_coverage": 11.37246377, "current_ratio": 1.24845626, "quick_ratio": 1.24845626, "net_debt": 12726000, "revenue_growth_1y": -0.06504525, "revenue_growth_3y_cagr": 0.04473043, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13291258, "eps_growth_3y_cagr": 0.12911025, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27470488, "book_value_growth_1y": 0.1180871, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.081022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02625992, "price_return_3m": -0.07900409, "price_return_6m": -0.26293466, "price_return_9m": -0.25548958, "price_return_12m": -0.40559251, "price_return_12m_ex1m": -0.38956247, "distance_from_52w_high": -0.42936878, "distance_from_52w_low": 0.02096543, "relative_strength": -0.57873309, "local_beta": 1.0379, "volatility_252d": 0.417619, "volatility_60d": 0.639183, "max_drawdown_12m": -0.44108664, "revenue_ttm": 155497000, "gross_profit_ttm": 40454000, "ebit_ttm": 15694000, "ebitda_ttm": 17880000, "net_income_ttm": 10527000, "eps_diluted_ttm": 0.12617557, "operating_cash_flow_ttm": 15370000, "capital_expenditure_ttm": -1300000, "fcf_ttm": 14070000, "dividends_paid_ttm": -6411000, "share_repurchases_ttm": -1144000, "shares_issued_ttm": null, "interest_expense_ttm": 1380000, "cash_and_equivalents": 3351000, "total_current_assets": 65102000, "total_current_liabilities": 52146000, "net_ppe": null, "total_assets": 107534000, "total_debt": 16077000, "total_equity": 46419000, "net_working_capital": 22686000, "book_value_per_share": 0.5563735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5563735, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 7, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 10, "rank_pcf": 13, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 6, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 79, "rank_fcf_margin": 41, "rank_piotroski": 42, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 2, "quality_composite": 22, "momentum_composite": 92, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 80, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "income_statement": { "revenue": 155497000, "cost_of_revenue": 115043000, "gross_profit": 40454000, "ebit": 15694000, "ebitda": 17880000, "pretax_income": null, "tax_provision": null, "net_income": 10527000, "net_income_to_common": 10527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000, "total_current_assets": 71688000, "total_assets": 116243000, "short_term_debt": 15151000, "long_term_debt": 0, "total_debt": 19398000, "total_liabilities": null, "total_equity": 49762000, "shares_outstanding": 86152136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15370000, "capital_expenditure": -1300000, "free_cash_flow": 14070000, "dividends_paid": -6411000, "share_repurchases": -1144000, "shares_issued": null, "net_debt_issued": -4730000 }, "complete_fields": { "id": 398954, "ticker_id": 31715, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17880000", "netIncome": "10527000", "grossProfit": "40454000", "totalRevenue": "155497000", "costOfRevenue": "115043000", "interestExpense": "1380000", "operatingIncome": "15694000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "19398000", "totalAssets": "116243000", "longTermDebt": "0", "shortTermDebt": "15151000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "86152136", "totalCurrentAssets": "71688000", "totalShareholderEquity": "49762000", "totalCurrentLiabilities": "56147000", "cashAndShortTermInvestments": "4733000" }, "cashflow": { "freeCashFlow": "14070000", "dividendsPaid": "-6411000", "issuanceOfDebt": "6341000", "issuanceOfStock": null, "repaymentOfDebt": "-11071000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "15370000", "repurchaseOfStock": "-1144000", "capitalExpenditures": "-1300000" } }, "revenue": 155497000, "cost_of_revenue": 115043000, "gross_profit": 40454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15694000, "depreciation_amortisation": 2187000, "ebitda": 17880000, "interest_expense": 1380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10527000, "net_income_continuing_ops": null, "net_income_to_common": 10527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116243000, "short_term_debt": 15151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56147000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49762000, "shares_outstanding": 86152136, "operating_cash_flow": 15370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6411000, "share_repurchases": -1144000, "shares_issued": null, "net_debt_issued": -4730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17880000", "netIncome": "10527000", "grossProfit": "40454000", "totalRevenue": "155497000", "costOfRevenue": "115043000", "interestExpense": "1380000", "operatingIncome": "15694000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2187000" }, "balance": { "totalDebt": "19398000", "totalAssets": "116243000", "longTermDebt": "0", "shortTermDebt": "15151000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "86152136", "totalCurrentAssets": "71688000", "totalShareholderEquity": "49762000", "totalCurrentLiabilities": "56147000", "cashAndShortTermInvestments": "4733000" }, "cashflow": { "freeCashFlow": "14070000", "dividendsPaid": "-6411000", "issuanceOfDebt": "6341000", "issuanceOfStock": null, "repaymentOfDebt": "-11071000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "15370000", "repurchaseOfStock": "-1144000", "capitalExpenditures": "-1300000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "income_statement": { "revenue": 166315000, "cost_of_revenue": 123568000, "gross_profit": 42747000, "ebit": 17116000, "ebitda": 19472000, "pretax_income": null, "tax_provision": null, "net_income": 12586000, "net_income_to_common": 12586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5086000, "total_current_assets": 64280000, "total_assets": 109726000, "short_term_debt": 15891000, "long_term_debt": 3990000, "total_debt": 24979000, "total_liabilities": null, "total_equity": 46139000, "shares_outstanding": 89312457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20398000, "capital_expenditure": -999000, "free_cash_flow": 19399000, "dividends_paid": -6255000, "share_repurchases": -532000, "shares_issued": null, "net_debt_issued": -10659000 }, "complete_fields": { "id": 398955, "ticker_id": 31715, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19472000", "netIncome": "12586000", "grossProfit": "42747000", "totalRevenue": "166315000", "costOfRevenue": "123568000", "interestExpense": "1248000", "operatingIncome": "17116000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2240000" }, "balance": { "totalDebt": "24979000", "totalAssets": "109726000", "longTermDebt": "3990000", "shortTermDebt": "15891000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "89312457", "totalCurrentAssets": "64280000", "totalShareholderEquity": "46139000", "totalCurrentLiabilities": "48538000", "cashAndShortTermInvestments": "5086000" }, "cashflow": { "freeCashFlow": "19399000", "dividendsPaid": "-6255000", "issuanceOfDebt": "2753000", "issuanceOfStock": null, "repaymentOfDebt": "-13412000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "20398000", "repurchaseOfStock": "-532000", "capitalExpenditures": "-999000" } }, "revenue": 166315000, "cost_of_revenue": 123568000, "gross_profit": 42747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17116000, "depreciation_amortisation": 2240000, "ebitda": 19472000, "interest_expense": 1248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12586000, "net_income_continuing_ops": null, "net_income_to_common": 12586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109726000, "short_term_debt": 15891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48538000, "long_term_debt": 3990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46139000, "shares_outstanding": 89312457, "operating_cash_flow": 20398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6255000, "share_repurchases": -532000, "shares_issued": null, "net_debt_issued": -10659000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19472000", "netIncome": "12586000", "grossProfit": "42747000", "totalRevenue": "166315000", "costOfRevenue": "123568000", "interestExpense": "1248000", "operatingIncome": "17116000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2240000" }, "balance": { "totalDebt": "24979000", "totalAssets": "109726000", "longTermDebt": "3990000", "shortTermDebt": "15891000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "89312457", "totalCurrentAssets": "64280000", "totalShareholderEquity": "46139000", "totalCurrentLiabilities": "48538000", "cashAndShortTermInvestments": "5086000" }, "cashflow": { "freeCashFlow": "19399000", "dividendsPaid": "-6255000", "issuanceOfDebt": "2753000", "issuanceOfStock": null, "repaymentOfDebt": "-13412000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "20398000", "repurchaseOfStock": "-532000", "capitalExpenditures": "-999000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "income_statement": { "revenue": 154191000, "cost_of_revenue": 115837000, "gross_profit": 38354000, "ebit": 16281000, "ebitda": 18358000, "pretax_income": null, "tax_provision": null, "net_income": 12370000, "net_income_to_common": 12370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6202000, "total_current_assets": 71700000, "total_assets": 115094000, "short_term_debt": 22314000, "long_term_debt": 8144000, "total_debt": 33215000, "total_liabilities": null, "total_equity": 43493000, "shares_outstanding": 89312457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4530000, "capital_expenditure": -1843000, "free_cash_flow": 2687000, "dividends_paid": -4830000, "share_repurchases": null, "shares_issued": 373000, "net_debt_issued": 11581000 }, "complete_fields": { "id": 398956, "ticker_id": 31715, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18358000", "netIncome": "12370000", "grossProfit": "38354000", "totalRevenue": "154191000", "costOfRevenue": "115837000", "interestExpense": "853000", "operatingIncome": "16281000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2066000" }, "balance": { "totalDebt": "33215000", "totalAssets": "115094000", "longTermDebt": "8144000", "shortTermDebt": "22314000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "89312457", "totalCurrentAssets": "71700000", "totalShareholderEquity": "43493000", "totalCurrentLiabilities": "53932000", "cashAndShortTermInvestments": "6202000" }, "cashflow": { "freeCashFlow": "2687000", "dividendsPaid": "-4830000", "issuanceOfDebt": "14347000", "issuanceOfStock": "373000", "repaymentOfDebt": "-2766000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "4530000", "repurchaseOfStock": null, "capitalExpenditures": "-1843000" } }, "revenue": 154191000, "cost_of_revenue": 115837000, "gross_profit": 38354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16281000, "depreciation_amortisation": 2066000, "ebitda": 18358000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12370000, "net_income_continuing_ops": null, "net_income_to_common": 12370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115094000, "short_term_debt": 22314000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53932000, "long_term_debt": 8144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43493000, "shares_outstanding": 89312457, "operating_cash_flow": 4530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4830000, "share_repurchases": null, "shares_issued": 373000, "net_debt_issued": 11581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18358000", "netIncome": "12370000", "grossProfit": "38354000", "totalRevenue": "154191000", "costOfRevenue": "115837000", "interestExpense": "853000", "operatingIncome": "16281000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2066000" }, "balance": { "totalDebt": "33215000", "totalAssets": "115094000", "longTermDebt": "8144000", "shortTermDebt": "22314000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "89312457", "totalCurrentAssets": "71700000", "totalShareholderEquity": "43493000", "totalCurrentLiabilities": "53932000", "cashAndShortTermInvestments": "6202000" }, "cashflow": { "freeCashFlow": "2687000", "dividendsPaid": "-4830000", "issuanceOfDebt": "14347000", "issuanceOfStock": "373000", "repaymentOfDebt": "-2766000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "4530000", "repurchaseOfStock": null, "capitalExpenditures": "-1843000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "income_statement": { "revenue": 136367000, "cost_of_revenue": 106136000, "gross_profit": 30231000, "ebit": 10026000, "ebitda": 11659000, "pretax_income": null, "tax_provision": null, "net_income": 7313000, "net_income_to_common": 7313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000, "total_current_assets": 48797000, "total_assets": 91445000, "short_term_debt": 7951000, "long_term_debt": 10847000, "total_debt": 21599000, "total_liabilities": null, "total_equity": 32055000, "shares_outstanding": 89312457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9205000, "capital_expenditure": -2371000, "free_cash_flow": 6834000, "dividends_paid": -4409000, "share_repurchases": null, "shares_issued": 14352000, "net_debt_issued": 14904000 }, "complete_fields": { "id": 398957, "ticker_id": 31715, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11659000", "netIncome": "7313000", "grossProfit": "30231000", "totalRevenue": "136367000", "costOfRevenue": "106136000", "interestExpense": "528000", "operatingIncome": "10026000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1623000" }, "balance": { "totalDebt": "21599000", "totalAssets": "91445000", "longTermDebt": "10847000", "shortTermDebt": "7951000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "89312457", "totalCurrentAssets": "48797000", "totalShareholderEquity": "32055000", "totalCurrentLiabilities": "39383000", "cashAndShortTermInvestments": "133000" }, "cashflow": { "freeCashFlow": "6834000", "dividendsPaid": "-4409000", "issuanceOfDebt": "16048000", "issuanceOfStock": "14352000", "repaymentOfDebt": "-1144000", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "9205000", "repurchaseOfStock": null, "capitalExpenditures": "-2371000" } }, "revenue": 136367000, "cost_of_revenue": 106136000, "gross_profit": 30231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10026000, "depreciation_amortisation": 1623000, "ebitda": 11659000, "interest_expense": 528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7313000, "net_income_continuing_ops": null, "net_income_to_common": 7313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91445000, "short_term_debt": 7951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39383000, "long_term_debt": 10847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32055000, "shares_outstanding": 89312457, "operating_cash_flow": 9205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4409000, "share_repurchases": null, "shares_issued": 14352000, "net_debt_issued": 14904000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11659000", "netIncome": "7313000", "grossProfit": "30231000", "totalRevenue": "136367000", "costOfRevenue": "106136000", "interestExpense": "528000", "operatingIncome": "10026000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1623000" }, "balance": { "totalDebt": "21599000", "totalAssets": "91445000", "longTermDebt": "10847000", "shortTermDebt": "7951000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "89312457", "totalCurrentAssets": "48797000", "totalShareholderEquity": "32055000", "totalCurrentLiabilities": "39383000", "cashAndShortTermInvestments": "133000" }, "cashflow": { "freeCashFlow": "6834000", "dividendsPaid": "-4409000", "issuanceOfDebt": "16048000", "issuanceOfStock": "14352000", "repaymentOfDebt": "-1144000", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "9205000", "repurchaseOfStock": null, "capitalExpenditures": "-2371000" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3351000, "total_current_assets": 65102000, "total_assets": 107534000, "short_term_debt": 13081000, "long_term_debt": 2247000, "total_debt": 16077000, "total_liabilities": null, "total_equity": 46419000, "shares_outstanding": 83431364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398952, "ticker_id": 31715, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16077000", "totalAssets": "107534000", "longTermDebt": "2247000", "shortTermDebt": "13081000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "83431364", "totalCurrentAssets": "65102000", "totalShareholderEquity": "46419000", "totalCurrentLiabilities": "52146000", "cashAndShortTermInvestments": "3351000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107534000, "short_term_debt": 13081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52146000, "long_term_debt": 2247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46419000, "shares_outstanding": 83431364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16077000", "totalAssets": "107534000", "longTermDebt": "2247000", "shortTermDebt": "13081000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "83431364", "totalCurrentAssets": "65102000", "totalShareholderEquity": "46419000", "totalCurrentLiabilities": "52146000", "cashAndShortTermInvestments": "3351000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2521000, "total_current_assets": 69715000, "total_assets": 113626000, "short_term_debt": 20256000, "long_term_debt": 3026000, "total_debt": 24121000, "total_liabilities": null, "total_equity": 49294000, "shares_outstanding": 85078115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398953, "ticker_id": 31715, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:11.069474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24121000", "totalAssets": "113626000", "longTermDebt": "3026000", "shortTermDebt": "20256000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "85078115", "totalCurrentAssets": "69715000", "totalShareholderEquity": "49294000", "totalCurrentLiabilities": "53674000", "cashAndShortTermInvestments": "2521000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2521000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113626000, "short_term_debt": 20256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53674000, "long_term_debt": 3026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49294000, "shares_outstanding": 85078115, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24121000", "totalAssets": "113626000", "longTermDebt": "3026000", "shortTermDebt": "20256000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "85078115", "totalCurrentAssets": "69715000", "totalShareholderEquity": "49294000", "totalCurrentLiabilities": "53674000", "cashAndShortTermInvestments": "2521000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }