{ "ticker": { "uuid": "d9568def-8321-42cd-8f6e-eebd29a175fc", "symbol": "HYNE", "name": "Hoyne Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d9568def-8321-42cd-8f6e-eebd29a175fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9568def-8321-42cd-8f6e-eebd29a175fc/" }, "ticker_metadata": { "id": 6516, "uuid": "d9568def-8321-42cd-8f6e-eebd29a175fc", "symbol": "HYNE", "name": "Hoyne Bancorp, Inc. Common Stock", "asset_type": "equity", "market_cap": 118476000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hoyne Bancorp, Inc. is the bank holding company for Hoyne Savings Bank that provides various financial products and services. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9568def-8321-42cd-8f6e-eebd29a175fc", "symbol": "HYNE", "name": "Hoyne Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/d9568def-8321-42cd-8f6e-eebd29a175fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9568def-8321-42cd-8f6e-eebd29a175fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 16.29, "market_cap": 121487871.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0013, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.1801 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.568736+00:00", "batch_id": "" }, "size": { "price_close": 16.29, "market_cap": 121487871.51, "market_cap_usd": 121487871.51, "enterprise_value": 108057341.51, "shares_outstanding": 7457819, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7542, "ptbv_ratio": 0.7546, "ps_ratio": 5.6612, "pcf_ratio": null, "pfcf_ratio": -241.7746, "ev_ebitda": null, "ev_ebit": -177.9562, "ev_sales": 5.0353, "ev_fcf": -215.0463, "earnings_yield": null, "fcf_yield": -0.0047, "price_to_sales": 5.6612, "price_to_book": 0.7542, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1986 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7106, "operating_margin": -0.0283, "net_margin": -0.0098, "ebitda_margin": -0.0032, "fcf_margin": -0.0234, "roe": -0.0013, "roa": -0.0004, "roic": -0.0031, "roc_greenblatt": null, "asset_turnover": 0.045, "cash_conversion": 2.3787, "accruals_ratio": 0.0024, "sbc_to_revenue": 0.0014, "piotroski_f_score": 6, "altman_z_score": 0.6062, "earnings_stability_5y": 2.987, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9626, "net_debt_to_ebitda": 195.2878, "debt_to_assets": 0.0001, "interest_coverage": -0.1071, "current_ratio": 255.9346, "quick_ratio": 255.9346, "net_debt": -13430530, "local_beta": null, "volatility_252d": 0.1801, "volatility_60d": 0.227, "max_drawdown_12m": -0.0395, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1694, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5944, "revenue_growth": 0.1694, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0382, "price_return_3m": 0.1127, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1917, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 21459779, "gross_profit_ttm": 15249196, "ebit_ttm": -607213, "ebitda_ttm": -68773, "net_income_ttm": -211244, "eps_diluted_ttm": -0.0283, "operating_cash_flow_ttm": -1342645, "capital_expenditure_ttm": 840161, "fcf_ttm": -502484, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5670583, "cash_and_equivalents": 13489530, "total_current_assets": 15100139, "total_current_liabilities": 59000, "net_ppe": null, "total_assets": 477221986, "total_debt": 59000, "total_equity": 161082601, "net_working_capital": 1610609, "book_value_per_share": 21.5992, "retained_earnings": 101267915, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160990601, "tangible_book_per_share": 21.5868 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1449, "ticker_id": 6516, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.568736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.29, "market_cap": 121487871.51, "market_cap_usd": 121487871.51, "enterprise_value": 108057341.51, "shares_outstanding": 7457819, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75419611, "ptbv_ratio": 0.75462711, "ps_ratio": 5.66118931, "pcf_ratio": null, "pfcf_ratio": -241.77460677, "ev_ebitda": null, "ev_ebit": -177.9562386, "ev_sales": 5.0353427, "ev_fcf": -215.04633284, "earnings_yield": null, "fcf_yield": -0.00465016, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71059427, "operating_margin": -0.0282954, "net_margin": -0.00984372, "ebitda_margin": -0.00320474, "fcf_margin": -0.02341515, "roe": -0.0013114, "roa": -0.00044265, "roic": -0.00308434, "roc_greenblatt": null, "asset_turnover": 0.04496813, "cash_conversion": 2.37869005, "accruals_ratio": 0.00237081, "sbc_to_revenue": 0.00137816, "debt_to_equity": 1.96259176, "net_debt_to_ebitda": 195.28783098, "debt_to_assets": 0.00012363, "interest_coverage": -0.10708123, "current_ratio": 255.93455932, "quick_ratio": 255.93455932, "net_debt": -13430530, "revenue_growth_1y": 0.16942976, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59442763, "piotroski_f_score": 6, "altman_z_score": 0.60624658, "earnings_stability_5y": 2.987017, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03824092, "price_return_3m": 0.11270492, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.19166057, "relative_strength": null, "local_beta": null, "volatility_252d": 0.180087, "volatility_60d": 0.227045, "max_drawdown_12m": -0.03948264, "revenue_ttm": 21459779, "gross_profit_ttm": 15249196, "ebit_ttm": -607213, "ebitda_ttm": -68773, "net_income_ttm": -211244, "eps_diluted_ttm": -0.02832517, "operating_cash_flow_ttm": -1342645, "capital_expenditure_ttm": 840161, "fcf_ttm": -502484, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5670583, "cash_and_equivalents": 13489530, "total_current_assets": 15100139, "total_current_liabilities": 59000, "net_ppe": null, "total_assets": 477221986, "total_debt": 59000, "total_equity": 161082601, "net_working_capital": 1610609, "book_value_per_share": 21.59915667, "retained_earnings": 101267915, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160990601, "tangible_book_per_share": 21.58682062, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.29, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0013, "momentum_12_1": null, "complete_fields": { "id": 1449, "ticker_id": 6516, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.568736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.29, "market_cap": 121487871.51, "market_cap_usd": 121487871.51, "enterprise_value": 108057341.51, "shares_outstanding": 7457819, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75419611, "ptbv_ratio": 0.75462711, "ps_ratio": 5.66118931, "pcf_ratio": null, "pfcf_ratio": -241.77460677, "ev_ebitda": null, "ev_ebit": -177.9562386, "ev_sales": 5.0353427, "ev_fcf": -215.04633284, "earnings_yield": null, "fcf_yield": -0.00465016, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71059427, "operating_margin": -0.0282954, "net_margin": -0.00984372, "ebitda_margin": -0.00320474, "fcf_margin": -0.02341515, "roe": -0.0013114, "roa": -0.00044265, "roic": -0.00308434, "roc_greenblatt": null, "asset_turnover": 0.04496813, "cash_conversion": 2.37869005, "accruals_ratio": 0.00237081, "sbc_to_revenue": 0.00137816, "debt_to_equity": 1.96259176, "net_debt_to_ebitda": 195.28783098, "debt_to_assets": 0.00012363, "interest_coverage": -0.10708123, "current_ratio": 255.93455932, "quick_ratio": 255.93455932, "net_debt": -13430530, "revenue_growth_1y": 0.16942976, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59442763, "piotroski_f_score": 6, "altman_z_score": 0.60624658, "earnings_stability_5y": 2.987017, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03824092, "price_return_3m": 0.11270492, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.19166057, "relative_strength": null, "local_beta": null, "volatility_252d": 0.180087, "volatility_60d": 0.227045, "max_drawdown_12m": -0.03948264, "revenue_ttm": 21459779, "gross_profit_ttm": 15249196, "ebit_ttm": -607213, "ebitda_ttm": -68773, "net_income_ttm": -211244, "eps_diluted_ttm": -0.02832517, "operating_cash_flow_ttm": -1342645, "capital_expenditure_ttm": 840161, "fcf_ttm": -502484, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5670583, "cash_and_equivalents": 13489530, "total_current_assets": 15100139, "total_current_liabilities": 59000, "net_ppe": null, "total_assets": 477221986, "total_debt": 59000, "total_equity": 161082601, "net_working_capital": 1610609, "book_value_per_share": 21.59915667, "retained_earnings": 101267915, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 160990601, "tangible_book_per_share": 21.58682062, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 21586159, "cost_of_revenue": 6824665, "gross_profit": 14761494, "ebit": 8921, "ebitda": 652371, "pretax_income": 8921, "tax_provision": -223769, "net_income": 232690, "net_income_to_common": 232690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47595452, "total_current_assets": 49046316, "total_assets": 489911425, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 328545815, "total_equity": 161365610, "shares_outstanding": 8096938, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": 1245094, "capital_expenditure": 1043104, "free_cash_flow": 2288198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92510, "ticker_id": 6516, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8921", "ebitda": "652371", "netIncome": "232690", "grossProfit": "14761494", "depreciation": "None", "totalRevenue": "21586159", "costOfRevenue": "6824665", "interestIncome": "20366323", "incomeBeforeTax": "8921", "interestExpense": "6284665", "operatingIncome": "8921", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-223769", "reportedCurrency": "USD", "netInterestIncome": "14081658", "nonInterestIncome": "None", "operatingExpenses": "14752573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6824665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643450", "sellingGeneralAndAdministrative": "8079570", "netIncomeFromContinuingOperations": "232690" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80969", "currentDebt": "None", "investments": "None", "totalAssets": "489911425", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "101386267", "totalLiabilities": "328545815", "otherCurrentAssets": "None", "totalCurrentAssets": "49046316", "currentLongTermDebt": "None", "longTermInvestments": "135022330", "shortTermInvestments": "67464303", "currentNetReceivables": "1450864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440865109", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161365610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328545815", "cashAndShortTermInvestments": "47595452", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "47595452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1245094", "capitalExpenditures": "1043104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33782454", "cashflowFromInvestment": "-2759144", "stockBasedCompensation": "29575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6477550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21586159, "cost_of_revenue": 6824665, "gross_profit": 14761494, "research_and_development": null, "selling_general_admin": 8079570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8921, "depreciation_amortisation": 643450, "ebitda": 652371, "interest_expense": 6284665, "interest_income": null, "other_non_operating": null, "pretax_income": 8921, "tax_provision": -223769, "effective_tax_rate": null, "net_income": 232690, "net_income_continuing_ops": 232690, "net_income_to_common": 232690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47595452, "short_term_investments": 67464303, "net_receivables": 1450864, "inventory": null, "other_current_assets": null, "total_current_assets": 49046316, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440865109, "total_assets": 489911425, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328545815, "total_liabilities": 328545815, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101386267, "total_equity": 161365610, "shares_outstanding": 8096938, "operating_cash_flow": 1245094, "stock_based_compensation": 29575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2759144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33782454, "free_cash_flow": 2288198, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8921", "ebitda": "652371", "netIncome": "232690", "grossProfit": "14761494", "depreciation": "None", "totalRevenue": "21586159", "costOfRevenue": "6824665", "interestIncome": "20366323", "incomeBeforeTax": "8921", "interestExpense": "6284665", "operatingIncome": "8921", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-223769", "reportedCurrency": "USD", "netInterestIncome": "14081658", "nonInterestIncome": "None", "operatingExpenses": "14752573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6824665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643450", "sellingGeneralAndAdministrative": "8079570", "netIncomeFromContinuingOperations": "232690" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80969", "currentDebt": "None", "investments": "None", "totalAssets": "489911425", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "101386267", "totalLiabilities": "328545815", "otherCurrentAssets": "None", "totalCurrentAssets": "49046316", "currentLongTermDebt": "None", "longTermInvestments": "135022330", "shortTermInvestments": "67464303", "currentNetReceivables": "1450864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440865109", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161365610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328545815", "cashAndShortTermInvestments": "47595452", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "47595452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1245094", "capitalExpenditures": "1043104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33782454", "cashflowFromInvestment": "-2759144", "stockBasedCompensation": "29575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6477550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 18458705, "cost_of_revenue": 7552677, "gross_profit": 10906028, "ebit": -2412433, "ebitda": -1547565, "pretax_income": -2412433, "tax_provision": -869358, "net_income": -1543075, "net_income_to_common": -1543075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16677048, "total_current_assets": 134713643, "total_assets": 449927937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 363682833, "total_equity": 86245104, "shares_outstanding": 6900000, "goodwill_and_intangibles": 322000 }, "cash_flow": { "operating_cash_flow": -2774524, "capital_expenditure": 978347, "free_cash_flow": -1796177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92515, "ticker_id": 6516, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2412433", "ebitda": "-1547565", "netIncome": "-1543075", "grossProfit": "10906028", "depreciation": "None", "totalRevenue": "18458705", "costOfRevenue": "7552677", "interestIncome": "16798717", "incomeBeforeTax": "-2412433", "interestExpense": "7084677", "operatingIncome": "-2412433", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-869358", "reportedCurrency": "USD", "netInterestIncome": "9714040", "nonInterestIncome": "None", "operatingExpenses": "13318461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7552677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864868", "sellingGeneralAndAdministrative": "6969993", "netIncomeFromContinuingOperations": "-1543075" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "449927937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "102135681", "totalLiabilities": "363682833", "otherCurrentAssets": "None", "totalCurrentAssets": "134713643", "currentLongTermDebt": "None", "longTermInvestments": "150576290", "shortTermInvestments": "116554742", "currentNetReceivables": "1481853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315214294", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73972", "totalShareholderEquity": "86245104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357291930", "totalCurrentLiabilities": "357291930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6390903", "cashAndShortTermInvestments": "16677048", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "16677048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1543075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2774524", "capitalExpenditures": "978347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5084008", "cashflowFromInvestment": "-11657889", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18458705, "cost_of_revenue": 7552677, "gross_profit": 10906028, "research_and_development": null, "selling_general_admin": 6969993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2412433, "depreciation_amortisation": 864868, "ebitda": -1547565, "interest_expense": 7084677, "interest_income": null, "other_non_operating": null, "pretax_income": -2412433, "tax_provision": -869358, "effective_tax_rate": null, "net_income": -1543075, "net_income_continuing_ops": -1543075, "net_income_to_common": -1543075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16677048, "short_term_investments": 116554742, "net_receivables": 1481853, "inventory": null, "other_current_assets": null, "total_current_assets": 134713643, "net_ppe": null, "goodwill": null, "intangible_assets": 322000, "goodwill_and_intangibles": 322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315214294, "total_assets": 449927937, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357291930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6390903, "total_liabilities": 363682833, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102135681, "total_equity": 86245104, "shares_outstanding": 6900000, "operating_cash_flow": -2774524, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978347, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11657889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5084008, "free_cash_flow": -1796177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2412433", "ebitda": "-1547565", "netIncome": "-1543075", "grossProfit": "10906028", "depreciation": "None", "totalRevenue": "18458705", "costOfRevenue": "7552677", "interestIncome": "16798717", "incomeBeforeTax": "-2412433", "interestExpense": "7084677", "operatingIncome": "-2412433", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-869358", "reportedCurrency": "USD", "netInterestIncome": "9714040", "nonInterestIncome": "None", "operatingExpenses": "13318461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7552677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864868", "sellingGeneralAndAdministrative": "6969993", "netIncomeFromContinuingOperations": "-1543075" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "449927937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "102135681", "totalLiabilities": "363682833", "otherCurrentAssets": "None", "totalCurrentAssets": "134713643", "currentLongTermDebt": "None", "longTermInvestments": "150576290", "shortTermInvestments": "116554742", "currentNetReceivables": "1481853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315214294", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73972", "totalShareholderEquity": "86245104", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357291930", "totalCurrentLiabilities": "357291930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6390903", "cashAndShortTermInvestments": "16677048", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "16677048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1543075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2774524", "capitalExpenditures": "978347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5084008", "cashflowFromInvestment": "-11657889", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 16057057, "cost_of_revenue": 4471832, "gross_profit": 11585225, "ebit": -1893227, "ebitda": -1271439, "pretax_income": -1893227, "tax_provision": -3384546, "net_income": 1491319, "net_income_to_common": 1491319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26025453, "total_current_assets": 164180313, "total_assets": 446099332, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 358339725, "total_equity": 87759607, "shares_outstanding": 6900000, "goodwill_and_intangibles": 506000 }, "cash_flow": { "operating_cash_flow": -1941654, "capital_expenditure": 717153, "free_cash_flow": -1224501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92517, "ticker_id": 6516, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1893227", "ebitda": "-1271439", "netIncome": "1491319", "grossProfit": "11585225", "depreciation": "None", "totalRevenue": "16057057", "costOfRevenue": "4471832", "interestIncome": "15419012", "incomeBeforeTax": "-1893227", "interestExpense": "4471832", "operatingIncome": "-1893227", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3384546", "reportedCurrency": "USD", "netInterestIncome": "10947180", "nonInterestIncome": "None", "operatingExpenses": "13478452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4471832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621788", "sellingGeneralAndAdministrative": "8192520", "netIncomeFromContinuingOperations": "1491319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "446099332", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "506000", "reportedCurrency": "USD", "retainedEarnings": "103678756", "totalLiabilities": "358339725", "otherCurrentAssets": "None", "totalCurrentAssets": "164180313", "currentLongTermDebt": "None", "longTermInvestments": "194235064", "shortTermInvestments": "136885515", "currentNetReceivables": "1269345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281919019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170548", "totalShareholderEquity": "87759607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352875223", "totalCurrentLiabilities": "352875223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5464502", "cashAndShortTermInvestments": "26025453", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "506000", "cashAndCashEquivalentsAtCarryingValue": "26025453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1941654", "capitalExpenditures": "717153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25631516", "cashflowFromInvestment": "-1096274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16057057, "cost_of_revenue": 4471832, "gross_profit": 11585225, "research_and_development": null, "selling_general_admin": 8192520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1893227, "depreciation_amortisation": 621788, "ebitda": -1271439, "interest_expense": 4471832, "interest_income": null, "other_non_operating": null, "pretax_income": -1893227, "tax_provision": -3384546, "effective_tax_rate": null, "net_income": 1491319, "net_income_continuing_ops": 1491319, "net_income_to_common": 1491319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26025453, "short_term_investments": 136885515, "net_receivables": 1269345, "inventory": null, "other_current_assets": null, "total_current_assets": 164180313, "net_ppe": null, "goodwill": null, "intangible_assets": 506000, "goodwill_and_intangibles": 506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281919019, "total_assets": 446099332, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352875223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5464502, "total_liabilities": 358339725, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103678756, "total_equity": 87759607, "shares_outstanding": 6900000, "operating_cash_flow": -1941654, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25631516, "free_cash_flow": -1224501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1893227", "ebitda": "-1271439", "netIncome": "1491319", "grossProfit": "11585225", "depreciation": "None", "totalRevenue": "16057057", "costOfRevenue": "4471832", "interestIncome": "15419012", "incomeBeforeTax": "-1893227", "interestExpense": "4471832", "operatingIncome": "-1893227", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3384546", "reportedCurrency": "USD", "netInterestIncome": "10947180", "nonInterestIncome": "None", "operatingExpenses": "13478452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4471832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621788", "sellingGeneralAndAdministrative": "8192520", "netIncomeFromContinuingOperations": "1491319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "446099332", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "506000", "reportedCurrency": "USD", "retainedEarnings": "103678756", "totalLiabilities": "358339725", "otherCurrentAssets": "None", "totalCurrentAssets": "164180313", "currentLongTermDebt": "None", "longTermInvestments": "194235064", "shortTermInvestments": "136885515", "currentNetReceivables": "1269345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281919019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170548", "totalShareholderEquity": "87759607", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352875223", "totalCurrentLiabilities": "352875223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5464502", "cashAndShortTermInvestments": "26025453", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "506000", "cashAndCashEquivalentsAtCarryingValue": "26025453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1941654", "capitalExpenditures": "717153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25631516", "cashflowFromInvestment": "-1096274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 5534215, "cost_of_revenue": 1185851, "gross_profit": 4348364, "ebit": -174552, "ebitda": -15379, "pretax_income": -174552, "tax_provision": -56200, "net_income": -118352, "net_income_to_common": -118352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13489530, "total_current_assets": 15100139, "total_assets": 477221986, "short_term_debt": 59000, "long_term_debt": null, "total_debt": 59000, "total_liabilities": 316139385, "total_equity": 161082601, "shares_outstanding": 7457819, "goodwill_and_intangibles": 92000 }, "cash_flow": { "operating_cash_flow": -821130, "capital_expenditure": 48650, "free_cash_flow": -772480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92508, "ticker_id": 6516, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174552", "ebitda": "-15379", "netIncome": "-118352", "grossProfit": "4348364", "depreciation": "None", "totalRevenue": "5534215", "costOfRevenue": "1185851", "interestIncome": "5255350", "incomeBeforeTax": "-174552", "interestExpense": "1050851", "operatingIncome": "-174552", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-56200", "reportedCurrency": "USD", "netInterestIncome": "4204499", "nonInterestIncome": "None", "operatingExpenses": "4522916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159173", "sellingGeneralAndAdministrative": "2915980", "netIncomeFromContinuingOperations": "-118352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80969", "currentDebt": "None", "investments": "None", "totalAssets": "477221986", "longTermDebt": "None", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "101267915", "totalLiabilities": "316139385", "otherCurrentAssets": "None", "totalCurrentAssets": "15100139", "currentLongTermDebt": "None", "longTermInvestments": "130888000", "shortTermInvestments": "64674000", "currentNetReceivables": "1610609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462121847", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209657", "totalShareholderEquity": "161082601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316080385", "cashAndShortTermInvestments": "13489530", "commonStockSharesOutstanding": "7457819", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "13489530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-821130", "capitalExpenditures": "48650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11203647", "cashflowFromInvestment": "-22081145", "stockBasedCompensation": "92784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5534215, "cost_of_revenue": 1185851, "gross_profit": 4348364, "research_and_development": null, "selling_general_admin": 2915980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174552, "depreciation_amortisation": 159173, "ebitda": -15379, "interest_expense": 1050851, "interest_income": null, "other_non_operating": null, "pretax_income": -174552, "tax_provision": -56200, "effective_tax_rate": null, "net_income": -118352, "net_income_continuing_ops": -118352, "net_income_to_common": -118352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13489530, "short_term_investments": 64674000, "net_receivables": 1610609, "inventory": null, "other_current_assets": null, "total_current_assets": 15100139, "net_ppe": null, "goodwill": null, "intangible_assets": 92000, "goodwill_and_intangibles": 92000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462121847, "total_assets": 477221986, "short_term_debt": 59000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316080385, "total_liabilities": 316139385, "total_debt": 59000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101267915, "total_equity": 161082601, "shares_outstanding": 7457819, "operating_cash_flow": -821130, "stock_based_compensation": 92784, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22081145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11203647, "free_cash_flow": -772480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174552", "ebitda": "-15379", "netIncome": "-118352", "grossProfit": "4348364", "depreciation": "None", "totalRevenue": "5534215", "costOfRevenue": "1185851", "interestIncome": "5255350", "incomeBeforeTax": "-174552", "interestExpense": "1050851", "operatingIncome": "-174552", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-56200", "reportedCurrency": "USD", "netInterestIncome": "4204499", "nonInterestIncome": "None", "operatingExpenses": "4522916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159173", "sellingGeneralAndAdministrative": "2915980", "netIncomeFromContinuingOperations": "-118352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80969", "currentDebt": "None", "investments": "None", "totalAssets": "477221986", "longTermDebt": "None", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "101267915", "totalLiabilities": "316139385", "otherCurrentAssets": "None", "totalCurrentAssets": "15100139", "currentLongTermDebt": "None", "longTermInvestments": "130888000", "shortTermInvestments": "64674000", "currentNetReceivables": "1610609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462121847", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209657", "totalShareholderEquity": "161082601", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316080385", "cashAndShortTermInvestments": "13489530", "commonStockSharesOutstanding": "7457819", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "13489530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-821130", "capitalExpenditures": "48650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11203647", "cashflowFromInvestment": "-22081145", "stockBasedCompensation": "92784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 6162852, "cost_of_revenue": 1535480, "gross_profit": 4627372, "ebit": -34556, "ebitda": -34556, "pretax_income": -34556, "tax_provision": -236160, "net_income": 201604, "net_income_to_common": 201604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47595452, "total_current_assets": 49046316, "total_assets": 489911425, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 328545815, "total_equity": 161365610, "shares_outstanding": 8096938, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": 1270092, "capital_expenditure": 605062, "free_cash_flow": 1875154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92509, "ticker_id": 6516, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-34556", "netIncome": "201604", "grossProfit": "4627372", "depreciation": "None", "totalRevenue": "6162852", "costOfRevenue": "1535480", "interestIncome": "5591392", "incomeBeforeTax": "-34556", "interestExpense": "1400480", "operatingIncome": "-34556", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-236160", "reportedCurrency": "USD", "netInterestIncome": "4190912", "nonInterestIncome": "None", "operatingExpenses": "4661928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1703063", "netIncomeFromContinuingOperations": "201604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80969", "currentDebt": "None", "investments": "None", "totalAssets": "489911425", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "101386267", "totalLiabilities": "328545815", "otherCurrentAssets": "None", "totalCurrentAssets": "49046316", "currentLongTermDebt": "None", "longTermInvestments": "135022330", "shortTermInvestments": "67464303", "currentNetReceivables": "1450864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440865109", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161365610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328545815", "cashAndShortTermInvestments": "47595452", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "47595452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1270092", "capitalExpenditures": "605062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33273397", "cashflowFromInvestment": "-13876155", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6477550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6162852, "cost_of_revenue": 1535480, "gross_profit": 4627372, "research_and_development": null, "selling_general_admin": 1703063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34556, "depreciation_amortisation": null, "ebitda": -34556, "interest_expense": 1400480, "interest_income": null, "other_non_operating": null, "pretax_income": -34556, "tax_provision": -236160, "effective_tax_rate": null, "net_income": 201604, "net_income_continuing_ops": 201604, "net_income_to_common": 201604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47595452, "short_term_investments": 67464303, "net_receivables": 1450864, "inventory": null, "other_current_assets": null, "total_current_assets": 49046316, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440865109, "total_assets": 489911425, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328545815, "total_liabilities": 328545815, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101386267, "total_equity": 161365610, "shares_outstanding": 8096938, "operating_cash_flow": 1270092, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605062, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13876155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33273397, "free_cash_flow": 1875154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-34556", "netIncome": "201604", "grossProfit": "4627372", "depreciation": "None", "totalRevenue": "6162852", "costOfRevenue": "1535480", "interestIncome": "5591392", "incomeBeforeTax": "-34556", "interestExpense": "1400480", "operatingIncome": "-34556", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-236160", "reportedCurrency": "USD", "netInterestIncome": "4190912", "nonInterestIncome": "None", "operatingExpenses": "4661928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1703063", "netIncomeFromContinuingOperations": "201604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80969", "currentDebt": "None", "investments": "None", "totalAssets": "489911425", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "101386267", "totalLiabilities": "328545815", "otherCurrentAssets": "None", "totalCurrentAssets": "49046316", "currentLongTermDebt": "None", "longTermInvestments": "135022330", "shortTermInvestments": "67464303", "currentNetReceivables": "1450864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440865109", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161365610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328545815", "cashAndShortTermInvestments": "47595452", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "47595452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1270092", "capitalExpenditures": "605062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33273397", "cashflowFromInvestment": "-13876155", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6477550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 5232509, "cost_of_revenue": 1721038, "gross_profit": 3511471, "ebit": 95574, "ebitda": 284751, "pretax_income": 95574, "tax_provision": 25511, "net_income": 70063, "net_income_to_common": 70063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27798118, "total_current_assets": 99154970, "total_assets": 454753756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 364605110, "total_equity": 90148646, "shares_outstanding": 8096938, "goodwill_and_intangibles": 184000 }, "cash_flow": { "operating_cash_flow": -580529, "capital_expenditure": 0, "free_cash_flow": -580529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92511, "ticker_id": 6516, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95574", "ebitda": "284751", "netIncome": "70063", "grossProfit": "3511471", "depreciation": "None", "totalRevenue": "5232509", "costOfRevenue": "1721038", "interestIncome": "5000140", "incomeBeforeTax": "95574", "interestExpense": "1586038", "operatingIncome": "95574", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25511", "reportedCurrency": "USD", "netInterestIncome": "3414102", "nonInterestIncome": "None", "operatingExpenses": "3415897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189177", "sellingGeneralAndAdministrative": "1711066", "netIncomeFromContinuingOperations": "70063" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "454753756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "101752025", "totalLiabilities": "364605110", "otherCurrentAssets": "None", "totalCurrentAssets": "99154970", "currentLongTermDebt": "None", "longTermInvestments": "138645000", "shortTermInvestments": "69963000", "currentNetReceivables": "1393852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355598786", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90148646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356821000", "totalCurrentLiabilities": "356821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7784110", "cashAndShortTermInvestments": "27798118", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "27798118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-580529", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490999", "cashflowFromInvestment": "3179143", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5232509, "cost_of_revenue": 1721038, "gross_profit": 3511471, "research_and_development": null, "selling_general_admin": 1711066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95574, "depreciation_amortisation": 189177, "ebitda": 284751, "interest_expense": 1586038, "interest_income": null, "other_non_operating": null, "pretax_income": 95574, "tax_provision": 25511, "effective_tax_rate": null, "net_income": 70063, "net_income_continuing_ops": 70063, "net_income_to_common": 70063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27798118, "short_term_investments": 69963000, "net_receivables": 1393852, "inventory": null, "other_current_assets": null, "total_current_assets": 99154970, "net_ppe": null, "goodwill": null, "intangible_assets": 184000, "goodwill_and_intangibles": 184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355598786, "total_assets": 454753756, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7784110, "total_liabilities": 364605110, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101752025, "total_equity": 90148646, "shares_outstanding": 8096938, "operating_cash_flow": -580529, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3179143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490999, "free_cash_flow": -580529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95574", "ebitda": "284751", "netIncome": "70063", "grossProfit": "3511471", "depreciation": "None", "totalRevenue": "5232509", "costOfRevenue": "1721038", "interestIncome": "5000140", "incomeBeforeTax": "95574", "interestExpense": "1586038", "operatingIncome": "95574", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25511", "reportedCurrency": "USD", "netInterestIncome": "3414102", "nonInterestIncome": "None", "operatingExpenses": "3415897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189177", "sellingGeneralAndAdministrative": "1711066", "netIncomeFromContinuingOperations": "70063" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "454753756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "184000", "reportedCurrency": "USD", "retainedEarnings": "101752025", "totalLiabilities": "364605110", "otherCurrentAssets": "None", "totalCurrentAssets": "99154970", "currentLongTermDebt": "None", "longTermInvestments": "138645000", "shortTermInvestments": "69963000", "currentNetReceivables": "1393852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355598786", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90148646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356821000", "totalCurrentLiabilities": "356821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7784110", "cashAndShortTermInvestments": "27798118", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "184000", "cashAndCashEquivalentsAtCarryingValue": "27798118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-580529", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490999", "cashflowFromInvestment": "3179143", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 4530203, "cost_of_revenue": 1768214, "gross_profit": 2761989, "ebit": -493679, "ebitda": -303589, "pretax_income": -493679, "tax_provision": -129120, "net_income": -364559, "net_income_to_common": -364559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24708505, "total_current_assets": 137838587, "total_assets": 453417405, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 364523471, "total_equity": 88893934, "shares_outstanding": 6900000, "goodwill_and_intangibles": 230000 }, "cash_flow": { "operating_cash_flow": -1211078, "capital_expenditure": 186449, "free_cash_flow": -1024629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92512, "ticker_id": 6516, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-493679", "ebitda": "-303589", "netIncome": "-364559", "grossProfit": "2761989", "depreciation": "None", "totalRevenue": "4530203", "costOfRevenue": "1768214", "interestIncome": "5097381", "incomeBeforeTax": "-493679", "interestExpense": "1633214", "operatingIncome": "-493679", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-129120", "reportedCurrency": "USD", "netInterestIncome": "3464167", "nonInterestIncome": "None", "operatingExpenses": "3255668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190090", "sellingGeneralAndAdministrative": "1615383", "netIncomeFromContinuingOperations": "-364559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "453417405", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "230000", "reportedCurrency": "USD", "retainedEarnings": "101673380", "totalLiabilities": "364523471", "otherCurrentAssets": "None", "totalCurrentAssets": "137838587", "currentLongTermDebt": "None", "longTermInvestments": "142897222", "shortTermInvestments": "111773308", "currentNetReceivables": "1356774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315578818", "currentAccountsPayable": "4460164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50118", "totalShareholderEquity": "88893934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357181000", "totalCurrentLiabilities": "361641164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2882307", "cashAndShortTermInvestments": "24708505", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "230000", "cashAndCashEquivalentsAtCarryingValue": "24708505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1211078", "capitalExpenditures": "186449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12617304", "cashflowFromInvestment": "6463623", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4530203, "cost_of_revenue": 1768214, "gross_profit": 2761989, "research_and_development": null, "selling_general_admin": 1615383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -493679, "depreciation_amortisation": 190090, "ebitda": -303589, "interest_expense": 1633214, "interest_income": null, "other_non_operating": null, "pretax_income": -493679, "tax_provision": -129120, "effective_tax_rate": null, "net_income": -364559, "net_income_continuing_ops": -364559, "net_income_to_common": -364559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24708505, "short_term_investments": 111773308, "net_receivables": 1356774, "inventory": null, "other_current_assets": null, "total_current_assets": 137838587, "net_ppe": null, "goodwill": null, "intangible_assets": 230000, "goodwill_and_intangibles": 230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315578818, "total_assets": 453417405, "short_term_debt": null, "accounts_payable": 4460164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361641164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2882307, "total_liabilities": 364523471, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101673380, "total_equity": 88893934, "shares_outstanding": 6900000, "operating_cash_flow": -1211078, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186449, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6463623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12617304, "free_cash_flow": -1024629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-493679", "ebitda": "-303589", "netIncome": "-364559", "grossProfit": "2761989", "depreciation": "None", "totalRevenue": "4530203", "costOfRevenue": "1768214", "interestIncome": "5097381", "incomeBeforeTax": "-493679", "interestExpense": "1633214", "operatingIncome": "-493679", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-129120", "reportedCurrency": "USD", "netInterestIncome": "3464167", "nonInterestIncome": "None", "operatingExpenses": "3255668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768214", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190090", "sellingGeneralAndAdministrative": "1615383", "netIncomeFromContinuingOperations": "-364559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "453417405", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "230000", "reportedCurrency": "USD", "retainedEarnings": "101673380", "totalLiabilities": "364523471", "otherCurrentAssets": "None", "totalCurrentAssets": "137838587", "currentLongTermDebt": "None", "longTermInvestments": "142897222", "shortTermInvestments": "111773308", "currentNetReceivables": "1356774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315578818", "currentAccountsPayable": "4460164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50118", "totalShareholderEquity": "88893934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357181000", "totalCurrentLiabilities": "361641164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2882307", "cashAndShortTermInvestments": "24708505", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "230000", "cashAndCashEquivalentsAtCarryingValue": "24708505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1211078", "capitalExpenditures": "186449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12617304", "cashflowFromInvestment": "6463623", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 5652013, "cost_of_revenue": 1799933, "gross_profit": 3852080, "ebit": 433000, "ebitda": 601553, "pretax_income": 433000, "tax_provision": 116000, "net_income": 317000, "net_income_to_common": 317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32073264, "total_current_assets": 148658564, "total_assets": 466508605, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 377678071, "total_equity": 88830534, "shares_outstanding": 6900000, "goodwill_and_intangibles": 276000 }, "cash_flow": { "operating_cash_flow": 1766609, "capital_expenditure": 251594, "free_cash_flow": 2018203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92513, "ticker_id": 6516, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433000", "ebitda": "601553", "netIncome": "317000", "grossProfit": "3852080", "depreciation": "None", "totalRevenue": "5652013", "costOfRevenue": "1799933", "interestIncome": "4677410", "incomeBeforeTax": "433000", "interestExpense": "1664933", "operatingIncome": "433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "3012477", "nonInterestIncome": "None", "operatingExpenses": "3419080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168553", "sellingGeneralAndAdministrative": "1858017", "netIncomeFromContinuingOperations": "317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "466508605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "276000", "reportedCurrency": "USD", "retainedEarnings": "102452681", "totalLiabilities": "377678071", "otherCurrentAssets": "None", "totalCurrentAssets": "148658564", "currentLongTermDebt": "None", "longTermInvestments": "147677252", "shortTermInvestments": "115146272", "currentNetReceivables": "1439028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317850041", "currentAccountsPayable": "4997460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49828", "totalShareholderEquity": "88830534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370885000", "totalCurrentLiabilities": "375882460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1795611", "cashAndShortTermInvestments": "32073264", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "276000", "cashAndCashEquivalentsAtCarryingValue": "32073264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1766609", "capitalExpenditures": "251594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12635362", "cashflowFromInvestment": "1474245", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5652013, "cost_of_revenue": 1799933, "gross_profit": 3852080, "research_and_development": null, "selling_general_admin": 1858017, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433000, "depreciation_amortisation": 168553, "ebitda": 601553, "interest_expense": 1664933, "interest_income": null, "other_non_operating": null, "pretax_income": 433000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": 317000, "net_income_continuing_ops": 317000, "net_income_to_common": 317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32073264, "short_term_investments": 115146272, "net_receivables": 1439028, "inventory": null, "other_current_assets": null, "total_current_assets": 148658564, "net_ppe": null, "goodwill": null, "intangible_assets": 276000, "goodwill_and_intangibles": 276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317850041, "total_assets": 466508605, "short_term_debt": null, "accounts_payable": 4997460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375882460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1795611, "total_liabilities": 377678071, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102452681, "total_equity": 88830534, "shares_outstanding": 6900000, "operating_cash_flow": 1766609, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251594, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1474245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12635362, "free_cash_flow": 2018203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433000", "ebitda": "601553", "netIncome": "317000", "grossProfit": "3852080", "depreciation": "None", "totalRevenue": "5652013", "costOfRevenue": "1799933", "interestIncome": "4677410", "incomeBeforeTax": "433000", "interestExpense": "1664933", "operatingIncome": "433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "3012477", "nonInterestIncome": "None", "operatingExpenses": "3419080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168553", "sellingGeneralAndAdministrative": "1858017", "netIncomeFromContinuingOperations": "317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "466508605", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "276000", "reportedCurrency": "USD", "retainedEarnings": "102452681", "totalLiabilities": "377678071", "otherCurrentAssets": "None", "totalCurrentAssets": "148658564", "currentLongTermDebt": "None", "longTermInvestments": "147677252", "shortTermInvestments": "115146272", "currentNetReceivables": "1439028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317850041", "currentAccountsPayable": "4997460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49828", "totalShareholderEquity": "88830534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370885000", "totalCurrentLiabilities": "375882460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1795611", "cashAndShortTermInvestments": "32073264", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "276000", "cashAndCashEquivalentsAtCarryingValue": "32073264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1766609", "capitalExpenditures": "251594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12635362", "cashflowFromInvestment": "1474245", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 4877249, "cost_of_revenue": 1820046, "gross_profit": 3057203, "ebit": -668524, "ebitda": -270128, "pretax_income": -668524, "tax_provision": -246635, "net_income": -421889, "net_income_to_common": -421889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16677048, "total_current_assets": 134713643, "total_assets": 449513195, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 363682833, "total_equity": 85830362, "shares_outstanding": 6900000, "goodwill_and_intangibles": 322000 }, "cash_flow": { "operating_cash_flow": -1455009, "capital_expenditure": 254332, "free_cash_flow": -1200677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92514, "ticker_id": 6516, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-668524", "ebitda": "-270128", "netIncome": "-421889", "grossProfit": "3057203", "depreciation": "None", "totalRevenue": "4877249", "costOfRevenue": "1820046", "interestIncome": "4562721", "incomeBeforeTax": "-668524", "interestExpense": "1703046", "operatingIncome": "-668524", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-246635", "reportedCurrency": "USD", "netInterestIncome": "2859675", "nonInterestIncome": "None", "operatingExpenses": "3725727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1820046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398396", "sellingGeneralAndAdministrative": "1493528", "netIncomeFromContinuingOperations": "-421889" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "449513195", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "101720939", "totalLiabilities": "363682833", "otherCurrentAssets": "None", "totalCurrentAssets": "134713643", "currentLongTermDebt": "None", "longTermInvestments": "150576290", "shortTermInvestments": "116554742", "currentNetReceivables": "1481853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314799552", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85830362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357291930", "totalCurrentLiabilities": "357291930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6390903", "cashAndShortTermInvestments": "16677048", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "16677048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421889", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1455009", "capitalExpenditures": "254332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15418892", "cashflowFromInvestment": "-16871078", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4877249, "cost_of_revenue": 1820046, "gross_profit": 3057203, "research_and_development": null, "selling_general_admin": 1493528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -668524, "depreciation_amortisation": 398396, "ebitda": -270128, "interest_expense": 1703046, "interest_income": null, "other_non_operating": null, "pretax_income": -668524, "tax_provision": -246635, "effective_tax_rate": null, "net_income": -421889, "net_income_continuing_ops": -421889, "net_income_to_common": -421889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16677048, "short_term_investments": 116554742, "net_receivables": 1481853, "inventory": null, "other_current_assets": null, "total_current_assets": 134713643, "net_ppe": null, "goodwill": null, "intangible_assets": 322000, "goodwill_and_intangibles": 322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314799552, "total_assets": 449513195, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357291930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6390903, "total_liabilities": 363682833, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101720939, "total_equity": 85830362, "shares_outstanding": 6900000, "operating_cash_flow": -1455009, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16871078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15418892, "free_cash_flow": -1200677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-668524", "ebitda": "-270128", "netIncome": "-421889", "grossProfit": "3057203", "depreciation": "None", "totalRevenue": "4877249", "costOfRevenue": "1820046", "interestIncome": "4562721", "incomeBeforeTax": "-668524", "interestExpense": "1703046", "operatingIncome": "-668524", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-246635", "reportedCurrency": "USD", "netInterestIncome": "2859675", "nonInterestIncome": "None", "operatingExpenses": "3725727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1820046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398396", "sellingGeneralAndAdministrative": "1493528", "netIncomeFromContinuingOperations": "-421889" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "449513195", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "101720939", "totalLiabilities": "363682833", "otherCurrentAssets": "None", "totalCurrentAssets": "134713643", "currentLongTermDebt": "None", "longTermInvestments": "150576290", "shortTermInvestments": "116554742", "currentNetReceivables": "1481853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314799552", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85830362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357291930", "totalCurrentLiabilities": "357291930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6390903", "cashAndShortTermInvestments": "16677048", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "16677048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421889", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1455009", "capitalExpenditures": "254332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15418892", "cashflowFromInvestment": "-16871078", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "income_statement": { "revenue": 4467481, "cost_of_revenue": 1925262, "gross_profit": 2542219, "ebit": -643932, "ebitda": -488441, "pretax_income": -643932, "tax_provision": -246634, "net_income": -397298, "net_income_to_common": -397298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 8096938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1072811, "capital_expenditure": 298301, "free_cash_flow": -774510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92516, "ticker_id": 6516, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:05.333765+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-643932", "ebitda": "-488441", "netIncome": "-397298", "grossProfit": "2542219", "depreciation": "None", "totalRevenue": "4467481", "costOfRevenue": "1925262", "interestIncome": "4185368", "incomeBeforeTax": "-643932", "interestExpense": "1808262", "operatingIncome": "-643932", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-246634", "reportedCurrency": "USD", "netInterestIncome": "2377106", "nonInterestIncome": "None", "operatingExpenses": "3186151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155491", "sellingGeneralAndAdministrative": "1748645", "netIncomeFromContinuingOperations": "-397298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1072811", "capitalExpenditures": "298301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7480929", "cashflowFromInvestment": "-3472314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4467481, "cost_of_revenue": 1925262, "gross_profit": 2542219, "research_and_development": null, "selling_general_admin": 1748645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -643932, "depreciation_amortisation": 155491, "ebitda": -488441, "interest_expense": 1808262, "interest_income": null, "other_non_operating": null, "pretax_income": -643932, "tax_provision": -246634, "effective_tax_rate": null, "net_income": -397298, "net_income_continuing_ops": -397298, "net_income_to_common": -397298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 8096938, "operating_cash_flow": -1072811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298301, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3472314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7480929, "free_cash_flow": -774510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-643932", "ebitda": "-488441", "netIncome": "-397298", "grossProfit": "2542219", "depreciation": "None", "totalRevenue": "4467481", "costOfRevenue": "1925262", "interestIncome": "4185368", "incomeBeforeTax": "-643932", "interestExpense": "1808262", "operatingIncome": "-643932", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-246634", "reportedCurrency": "USD", "netInterestIncome": "2377106", "nonInterestIncome": "None", "operatingExpenses": "3186151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1925262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155491", "sellingGeneralAndAdministrative": "1748645", "netIncomeFromContinuingOperations": "-397298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8096938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1072811", "capitalExpenditures": "298301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7480929", "cashflowFromInvestment": "-3472314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }