{ "ticker": { "uuid": "d95c6a84-4384-49aa-a16b-35ae90337925", "symbol": "WCN", "name": "Waste Connections, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/d95c6a84-4384-49aa-a16b-35ae90337925/", "api_url": "https://sharemaestro.com/factors/api/tickers/d95c6a84-4384-49aa-a16b-35ae90337925/" }, "latest_snapshot": { "ticker": { "uuid": "d95c6a84-4384-49aa-a16b-35ae90337925", "symbol": "WCN", "name": "Waste Connections, Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/d95c6a84-4384-49aa-a16b-35ae90337925/", "api_url": "https://sharemaestro.com/factors/api/tickers/d95c6a84-4384-49aa-a16b-35ae90337925/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.09, "value": 0.03, "quality": 0.77, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 239.36, "market_cap": 60330575979.52, "pe_ratio": 56.8881, "earnings_yield": 0.0272, "ebitda_to_ev": 0.0431, "shareholder_yield": 0.0264, "roe": 0.1339, "piotroski_f_score": 6, "momentum_12_1": -0.0647, "volatility_252d": 0.2159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 56.8881, "ev_ebitda": 23.2184, "earnings_yield": 0.0272, "fcf_yield": 0.0167, "shareholder_yield": 0.0264 }, "quality": { "roe": 0.1339, "roic": 0.0817, "gross_margin": 0.4253, "fcf_margin": 0.1195, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0585, "momentum_12_1": -0.0647, "relative_strength": -0.3449 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.77, "momentum_percentile": 0.14, "growth_composite": 63, "yield_composite": 70, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 216.4, "os": 0.09, "value": 0.05, "quality": 0.8, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.1468, "earnings_yield": 0.029, "shareholder_yield": 0.0231, "roe": 0.1309, "momentum_12_1": -0.1959 }, { "week_end_date": "2026-06-14", "price": 218.34, "os": 0.09, "value": 0.05, "quality": 0.8, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.6143, "earnings_yield": 0.0288, "shareholder_yield": 0.0229, "roe": 0.1309, "momentum_12_1": -0.1624 }, { "week_end_date": "2026-06-21", "price": 217.03, "os": 0.09, "value": 0.05, "quality": 0.77, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.2986, "earnings_yield": 0.029, "shareholder_yield": 0.023, "roe": 0.1309, "momentum_12_1": -0.1498 }, { "week_end_date": "2026-06-28", "price": 237.78, "os": 0.09, "value": 0.03, "quality": 0.79, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 57.2988, "earnings_yield": 0.0268, "shareholder_yield": 0.021, "roe": 0.1309, "momentum_12_1": -0.1857 }, { "week_end_date": "2026-07-05", "price": 239.82, "os": 0.1, "value": 0.04, "quality": 0.8, "momentum": 0.16, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 57.7904, "earnings_yield": 0.0266, "shareholder_yield": 0.0208, "roe": 0.1309, "momentum_12_1": -0.1084 }, { "week_end_date": "2026-07-12", "price": 242.24, "os": 0.09, "value": 0.03, "quality": 0.76, "momentum": 0.15, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 58.3736, "earnings_yield": 0.0263, "shareholder_yield": 0.0206, "roe": 0.1309, "momentum_12_1": -0.1231 }, { "week_end_date": "2026-07-19", "price": 240.97, "os": 0.09, "value": 0.03, "quality": 0.76, "momentum": 0.15, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 58.0675, "earnings_yield": 0.0265, "shareholder_yield": 0.0207, "roe": 0.1309, "momentum_12_1": -0.1277 }, { "week_end_date": "2026-07-26", "price": 239.36, "os": 0.09, "value": 0.03, "quality": 0.77, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 56.8881, "earnings_yield": 0.0272, "shareholder_yield": 0.0264, "roe": 0.1339, "momentum_12_1": -0.0647 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9466915000, "cost_of_revenue": 5455382000, "gross_profit": 4011533000, "ebit": 1819883000, "ebitda": 2984573000, "pretax_income": null, "tax_provision": null, "net_income": 1076557000, "net_income_to_common": 1076557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2414069000, "capital_expenditure": -1194366000, "free_cash_flow": 1219703000, "dividends_paid": -333807000, "share_repurchases": -505517000, "shares_issued": 323000, "net_debt_issued": 544392000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8919591000, "cost_of_revenue": 5191706000, "gross_profit": 3727885000, "ebit": 1680671000, "ebitda": 2253506000, "pretax_income": null, "tax_provision": null, "net_income": 617573000, "net_income_to_common": 617573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62366000, "total_current_assets": 1226912000, "total_assets": 19817809000, "short_term_debt": 7851000, "long_term_debt": 8072928000, "total_debt": 8393376000, "total_liabilities": null, "total_equity": 7860354000, "shares_outstanding": 258019389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2228927000, "capital_expenditure": -1055988000, "free_cash_flow": 1172939000, "dividends_paid": -302258000, "share_repurchases": 0, "shares_issued": 2014000, "net_debt_issued": 1319050000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2561607000, "cost_of_revenue": 1479217000, "gross_profit": 1082390000, "ebit": 496020000, "ebitda": 800810000, "pretax_income": null, "tax_provision": null, "net_income": 296399000, "net_income_to_common": 296399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98180000, "total_current_assets": 1399138000, "total_assets": 21399452000, "short_term_debt": 8094000, "long_term_debt": 9283810000, "total_debt": 9609642000, "total_liabilities": null, "total_equity": 7921218000, "shares_outstanding": 252154695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 733288000, "capital_expenditure": -353402000, "free_cash_flow": 379886000, "dividends_paid": -88355000, "share_repurchases": -330548000, "shares_issued": 0, "net_debt_issued": 214892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2370631000, "cost_of_revenue": 1361099000, "gross_profit": 1009532000, "ebit": 443664000, "ebitda": 686027000, "pretax_income": null, "tax_provision": null, "net_income": 219344000, "net_income_to_common": 219344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112447000, "total_current_assets": 1376319000, "total_assets": 21186355000, "short_term_debt": 8355000, "long_term_debt": 9093831000, "total_debt": 9426688000, "total_liabilities": null, "total_equity": 8057619000, "shares_outstanding": 254213909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545598000, "capital_expenditure": -296596000, "free_cash_flow": 249002000, "dividends_paid": -88746000, "share_repurchases": -283959000, "shares_issued": 0, "net_debt_issued": 312278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2373306000, "cost_of_revenue": 1364229000, "gross_profit": 1009077000, "ebit": 459939000, "ebitda": 746654000, "pretax_income": null, "tax_provision": null, "net_income": 258500000, "net_income_to_common": 258500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556879000, "capital_expenditure": -399429000, "free_cash_flow": 157450000, "dividends_paid": -89857000, "share_repurchases": -63341000, "shares_issued": null, "net_debt_issued": 130755000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2373306000, "cost_of_revenue": 1364229000, "gross_profit": 1009077000, "ebit": 459939000, "ebitda": 746654000, "pretax_income": null, "tax_provision": null, "net_income": 258500000, "net_income_to_common": 258500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556879000, "capital_expenditure": -399429000, "free_cash_flow": 157450000, "dividends_paid": -89857000, "share_repurchases": -63341000, "shares_issued": null, "net_debt_issued": 130755000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2373306000, "cost_of_revenue": 1364229000, "gross_profit": 1009077000, "ebit": 459939000, "ebitda": 746654000, "pretax_income": null, "tax_provision": null, "net_income": 258500000, "net_income_to_common": 258500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556879000, "capital_expenditure": -399429000, "free_cash_flow": 157450000, "dividends_paid": -89857000, "share_repurchases": -63341000, "shares_issued": null, "net_debt_issued": 130755000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2373306000, "cost_of_revenue": 1364229000, "gross_profit": 1009077000, "ebit": 459939000, "ebitda": 746654000, "pretax_income": null, "tax_provision": null, "net_income": 258500000, "net_income_to_common": 258500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45968000, "total_current_assets": 1311563000, "total_assets": 21129363000, "short_term_debt": 8667000, "long_term_debt": 8811104000, "total_debt": 9131043000, "total_liabilities": null, "total_equity": 8245381000, "shares_outstanding": 255614663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556879000, "capital_expenditure": -399429000, "free_cash_flow": 157450000, "dividends_paid": -89857000, "share_repurchases": -63341000, "shares_issued": null, "net_debt_issued": 130755000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }