{ "ticker": { "uuid": "d95fd2ad-576c-42f3-a041-c16579551365", "symbol": "TOP", "name": "Zhong Yang Financial Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d95fd2ad-576c-42f3-a041-c16579551365/", "api_url": "https://sharemaestro.com/factors/api/tickers/d95fd2ad-576c-42f3-a041-c16579551365/" }, "ticker_metadata": { "id": 8586, "uuid": "d95fd2ad-576c-42f3-a041-c16579551365", "symbol": "TOP", "name": "Zhong Yang Financial Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 35293900, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Zhong Yang Financial Group Limited (Ticker: TOP) is a leading diversified financial services firm based in Hong Kong, specializing in asset management, investment advisory, and comprehensive financial consultancy. By leveraging advanced technologies, the company is committed to delivering exceptional client experiences while addressing the evolving demands of both institutional and individual investors. With a strategic emphasis on expanding its service portfolio and geographic reach, Zhong Yang is poised to capitalize on the burgeoning opportunities within the Asia-Pacific financial landscape, establishing itself as a formidable player in the region's financial industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d95fd2ad-576c-42f3-a041-c16579551365", "symbol": "TOP", "name": "Zhong Yang Financial Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/d95fd2ad-576c-42f3-a041-c16579551365/", "api_url": "https://sharemaestro.com/factors/api/tickers/d95fd2ad-576c-42f3-a041-c16579551365/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 1, "market_cap": 37061964, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1708, "piotroski_f_score": 0, "momentum_12_1": -0.3855, "volatility_252d": 0.4891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.191510+00:00", "batch_id": "" }, "size": { "price_close": 1, "market_cap": 37061964, "market_cap_usd": 37061964, "enterprise_value": 13489489, "shares_outstanding": 37061964, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0603, "ptbv_ratio": 1.0631, "ps_ratio": 11.1322, "pcf_ratio": null, "pfcf_ratio": -2.5617, "ev_ebitda": null, "ev_ebit": -2.4232, "ev_sales": 4.0518, "ev_fcf": -0.9324, "earnings_yield": null, "fcf_yield": -1.0725, "price_to_sales": 11.1322, "price_to_book": 1.0603, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2468 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.074, "operating_margin": -1.6721, "net_margin": -1.793, "ebitda_margin": -1.6193, "fcf_margin": -4.3457, "roe": -0.1708, "roa": -0.0932, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.052, "cash_conversion": 2.4237, "accruals_ratio": 0.1327, "sbc_to_revenue": 0.0217, "piotroski_f_score": 0, "altman_z_score": 1.1899, "earnings_stability_5y": null, "revenue_stability_5y": 0.5138, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8329, "net_debt_to_ebitda": 4.3726, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.9816, "quick_ratio": 1.9816, "net_debt": -23572475, "local_beta": 0.0002, "volatility_252d": 0.4891, "volatility_60d": 1.1313, "max_drawdown_12m": -0.4932, "risk_adjusted_momentum": -0.7882 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2477, "revenue_growth_5y_cagr": -0.2739, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2496, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3123, "price_return_3m": 0, "price_return_6m": -0.0909, "price_return_9m": -0.1304, "price_return_12m": -0.1935, "price_return_12m_ex1m": -0.3855, "momentum_6m": -0.0909, "momentum_12m": -0.1935, "momentum_12_1": -0.3855, "distance_from_52w_high": -0.3243, "distance_from_52w_low": 0.3332, "relative_strength": -0.3515 }, "raw_ttm": { "revenue_ttm": 3329256, "gross_profit_ttm": 246227, "ebit_ttm": -5566824, "ebitda_ttm": -5390934, "net_income_ttm": -5969348, "eps_diluted_ttm": -0.1611, "operating_cash_flow_ttm": -14471221, "capital_expenditure_ttm": 3234, "fcf_ttm": -14467987, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23572475, "total_current_assets": 57251637, "total_current_liabilities": 28891830, "net_ppe": null, "total_assets": 64068336, "total_debt": null, "total_equity": 34953734, "net_working_capital": 4787332, "book_value_per_share": 0.9431, "retained_earnings": 5935005, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34863287, "tangible_book_per_share": 0.9407 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3350, "ticker_id": 8586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.191510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1, "market_cap": 37061964, "market_cap_usd": 37061964, "enterprise_value": 13489489, "shares_outstanding": 37061964, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06031487, "ptbv_ratio": 1.06306568, "ps_ratio": 11.13220611, "pcf_ratio": null, "pfcf_ratio": -2.56165312, "ev_ebitda": null, "ev_ebit": -2.42319301, "ev_sales": 4.05180287, "ev_fcf": -0.93236806, "earnings_yield": null, "fcf_yield": -1.07253781, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07395857, "operating_margin": -1.6720925, "net_margin": -1.79299759, "ebitda_margin": -1.61926088, "fcf_margin": -4.34571177, "roe": -0.17077855, "roa": -0.09317158, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05196414, "cash_conversion": 2.42371311, "accruals_ratio": 0.13270008, "sbc_to_revenue": 0.02169344, "debt_to_equity": 0.83294683, "net_debt_to_ebitda": 4.37261428, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.98158569, "quick_ratio": 1.98158569, "net_debt": -23572475, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24773157, "revenue_growth_5y_cagr": -0.27394175, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24960674, "piotroski_f_score": 0, "altman_z_score": 1.18988086, "earnings_stability_5y": null, "revenue_stability_5y": 0.513828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31233596, "price_return_3m": 0, "price_return_6m": -0.09090909, "price_return_9m": -0.13043478, "price_return_12m": -0.19354839, "price_return_12m_ex1m": -0.38548387, "distance_from_52w_high": -0.32432432, "distance_from_52w_low": 0.33315558, "relative_strength": -0.35148944, "local_beta": 0.0002, "volatility_252d": 0.489065, "volatility_60d": 1.131253, "max_drawdown_12m": -0.49317568, "revenue_ttm": 3329256, "gross_profit_ttm": 246227, "ebit_ttm": -5566824, "ebitda_ttm": -5390934, "net_income_ttm": -5969348, "eps_diluted_ttm": -0.161064, "operating_cash_flow_ttm": -14471221, "capital_expenditure_ttm": 3234, "fcf_ttm": -14467987, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23572475, "total_current_assets": 57251637, "total_current_liabilities": 28891830, "net_ppe": null, "total_assets": 64068336, "total_debt": null, "total_equity": 34953734, "net_working_capital": 4787332, "book_value_per_share": 0.94311607, "retained_earnings": 5935005, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34863287, "tangible_book_per_share": 0.94067565, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1708, "momentum_12_1": -0.3855, "complete_fields": { "id": 3350, "ticker_id": 8586, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.191510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1, "market_cap": 37061964, "market_cap_usd": 37061964, "enterprise_value": 13489489, "shares_outstanding": 37061964, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.06031487, "ptbv_ratio": 1.06306568, "ps_ratio": 11.13220611, "pcf_ratio": null, "pfcf_ratio": -2.56165312, "ev_ebitda": null, "ev_ebit": -2.42319301, "ev_sales": 4.05180287, "ev_fcf": -0.93236806, "earnings_yield": null, "fcf_yield": -1.07253781, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07395857, "operating_margin": -1.6720925, "net_margin": -1.79299759, "ebitda_margin": -1.61926088, "fcf_margin": -4.34571177, "roe": -0.17077855, "roa": -0.09317158, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05196414, "cash_conversion": 2.42371311, "accruals_ratio": 0.13270008, "sbc_to_revenue": 0.02169344, "debt_to_equity": 0.83294683, "net_debt_to_ebitda": 4.37261428, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.98158569, "quick_ratio": 1.98158569, "net_debt": -23572475, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24773157, "revenue_growth_5y_cagr": -0.27394175, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24960674, "piotroski_f_score": 0, "altman_z_score": 1.18988086, "earnings_stability_5y": null, "revenue_stability_5y": 0.513828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31233596, "price_return_3m": 0, "price_return_6m": -0.09090909, "price_return_9m": -0.13043478, "price_return_12m": -0.19354839, "price_return_12m_ex1m": -0.38548387, "distance_from_52w_high": -0.32432432, "distance_from_52w_low": 0.33315558, "relative_strength": -0.35148944, "local_beta": 0.0002, "volatility_252d": 0.489065, "volatility_60d": 1.131253, "max_drawdown_12m": -0.49317568, "revenue_ttm": 3329256, "gross_profit_ttm": 246227, "ebit_ttm": -5566824, "ebitda_ttm": -5390934, "net_income_ttm": -5969348, "eps_diluted_ttm": -0.161064, "operating_cash_flow_ttm": -14471221, "capital_expenditure_ttm": 3234, "fcf_ttm": -14467987, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 23572475, "total_current_assets": 57251637, "total_current_liabilities": 28891830, "net_ppe": null, "total_assets": 64068336, "total_debt": null, "total_equity": 34953734, "net_working_capital": 4787332, "book_value_per_share": 0.94311607, "retained_earnings": 5935005, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34863287, "tangible_book_per_share": 0.94067565, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 3329256, "cost_of_revenue": 3083029, "gross_profit": 246227, "ebit": -5566824, "ebitda": -5390934, "pretax_income": -5823244, "tax_provision": 146104, "net_income": -5969348, "net_income_to_common": -5969348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12227380, "total_current_assets": 40001649, "total_assets": 46799758, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11914454, "total_equity": 34885304, "shares_outstanding": 37023752, "goodwill_and_intangibles": 64268 }, "cash_flow": { "operating_cash_flow": -14471221, "capital_expenditure": 3234, "free_cash_flow": -14467987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185230, "ticker_id": 8586, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5566824", "ebitda": "-5390934", "netIncome": "-5969348", "grossProfit": "246227", "depreciation": "None", "totalRevenue": "3329256", "costOfRevenue": "3083029", "interestIncome": "None", "incomeBeforeTax": "-5823244", "interestExpense": "None", "operatingIncome": "-5566824", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "146104", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5813051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175890", "sellingGeneralAndAdministrative": "3076087", "netIncomeFromContinuingOperations": "-5969348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37046", "currentDebt": "None", "investments": "None", "totalAssets": "46799758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64268", "reportedCurrency": "USD", "retainedEarnings": "5744465", "totalLiabilities": "11914454", "otherCurrentAssets": "2947556", "totalCurrentAssets": "40001649", "currentLongTermDebt": "None", "longTermInvestments": "5647371", "shortTermInvestments": "None", "currentNetReceivables": "24826713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798109", "currentAccountsPayable": "10977549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270866", "totalShareholderEquity": "34885304", "capitalLeaseObligations": "270866", "otherCurrentLiabilities": "598264", "totalCurrentLiabilities": "11643588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270866", "cashAndShortTermInvestments": "12227380", "commonStockSharesOutstanding": "37023752", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "12227380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14471221", "capitalExpenditures": "3234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9361665", "stockBasedCompensation": "72223", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3329256, "cost_of_revenue": 3083029, "gross_profit": 246227, "research_and_development": null, "selling_general_admin": 3076087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5566824, "depreciation_amortisation": 175890, "ebitda": -5390934, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5823244, "tax_provision": 146104, "effective_tax_rate": null, "net_income": -5969348, "net_income_continuing_ops": -5969348, "net_income_to_common": -5969348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12227380, "short_term_investments": null, "net_receivables": 24826713, "inventory": null, "other_current_assets": null, "total_current_assets": 40001649, "net_ppe": null, "goodwill": null, "intangible_assets": 64268, "goodwill_and_intangibles": 64268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6798109, "total_assets": 46799758, "short_term_debt": null, "accounts_payable": 10977549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11643588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270866, "total_liabilities": 11914454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5744465, "total_equity": 34885304, "shares_outstanding": 37023752, "operating_cash_flow": -14471221, "stock_based_compensation": 72223, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9361665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14467987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5566824", "ebitda": "-5390934", "netIncome": "-5969348", "grossProfit": "246227", "depreciation": "None", "totalRevenue": "3329256", "costOfRevenue": "3083029", "interestIncome": "None", "incomeBeforeTax": "-5823244", "interestExpense": "None", "operatingIncome": "-5566824", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "146104", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5813051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175890", "sellingGeneralAndAdministrative": "3076087", "netIncomeFromContinuingOperations": "-5969348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37046", "currentDebt": "None", "investments": "None", "totalAssets": "46799758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64268", "reportedCurrency": "USD", "retainedEarnings": "5744465", "totalLiabilities": "11914454", "otherCurrentAssets": "2947556", "totalCurrentAssets": "40001649", "currentLongTermDebt": "None", "longTermInvestments": "5647371", "shortTermInvestments": "None", "currentNetReceivables": "24826713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798109", "currentAccountsPayable": "10977549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270866", "totalShareholderEquity": "34885304", "capitalLeaseObligations": "270866", "otherCurrentLiabilities": "598264", "totalCurrentLiabilities": "11643588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270866", "cashAndShortTermInvestments": "12227380", "commonStockSharesOutstanding": "37023752", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "12227380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5969348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14471221", "capitalExpenditures": "3234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9361665", "stockBasedCompensation": "72223", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 8037105, "cost_of_revenue": 3685604, "gross_profit": 4351501, "ebit": 987847, "ebitda": 1132344, "pretax_income": 987847, "tax_provision": -63692, "net_income": 1051539, "net_income_to_common": 1051539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25919945, "total_current_assets": 52491051, "total_assets": 57642843, "short_term_debt": 64825, "long_term_debt": null, "total_debt": 64825, "total_liabilities": 17111938, "total_equity": 40530905, "shares_outstanding": 32278485, "goodwill_and_intangibles": 63890 }, "cash_flow": { "operating_cash_flow": 17758444, "capital_expenditure": 6063, "free_cash_flow": 17764507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185235, "ticker_id": 8586, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "987847", "ebitda": "1132344", "netIncome": "1051539", "grossProfit": "4351501", "depreciation": "None", "totalRevenue": "8037105", "costOfRevenue": "3685604", "interestIncome": "None", "incomeBeforeTax": "987847", "interestExpense": "None", "operatingIncome": "987847", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-63692", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3363654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3685604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144497", "sellingGeneralAndAdministrative": "2220014", "netIncomeFromContinuingOperations": "1051539" }, "balance": { "goodwill": "None", "inventory": "66260061", "commonStock": "37017", "currentDebt": "None", "investments": "None", "totalAssets": "57642843", "longTermDebt": "None", "shortTermDebt": "64825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63890", "reportedCurrency": "USD", "retainedEarnings": "11713813", "totalLiabilities": "17111938", "otherCurrentAssets": "12777148", "totalCurrentAssets": "52491051", "currentLongTermDebt": "None", "longTermInvestments": "3942685", "shortTermInvestments": "991862", "currentNetReceivables": "13793958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151792", "currentAccountsPayable": "10256270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64826", "totalShareholderEquity": "40530905", "capitalLeaseObligations": "64826", "otherCurrentLiabilities": "651663", "totalCurrentLiabilities": "10907933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204005", "cashAndShortTermInvestments": "25919945", "commonStockSharesOutstanding": "32278485", "intangibleAssetsExcludingGoodwill": "63890", "cashAndCashEquivalentsAtCarryingValue": "25919945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17758444", "capitalExpenditures": "6063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4389992", "cashflowFromInvestment": "-1280863", "stockBasedCompensation": "48603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8037105, "cost_of_revenue": 3685604, "gross_profit": 4351501, "research_and_development": null, "selling_general_admin": 2220014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987847, "depreciation_amortisation": 144497, "ebitda": 1132344, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 987847, "tax_provision": -63692, "effective_tax_rate": null, "net_income": 1051539, "net_income_continuing_ops": 1051539, "net_income_to_common": 1051539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25919945, "short_term_investments": 991862, "net_receivables": 13793958, "inventory": 66260061, "other_current_assets": null, "total_current_assets": 52491051, "net_ppe": null, "goodwill": null, "intangible_assets": 63890, "goodwill_and_intangibles": 63890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5151792, "total_assets": 57642843, "short_term_debt": 64825, "accounts_payable": 10256270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10907933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6204005, "total_liabilities": 17111938, "total_debt": 64825, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11713813, "total_equity": 40530905, "shares_outstanding": 32278485, "operating_cash_flow": 17758444, "stock_based_compensation": 48603, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6063, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4389992, "free_cash_flow": 17764507, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "987847", "ebitda": "1132344", "netIncome": "1051539", "grossProfit": "4351501", "depreciation": "None", "totalRevenue": "8037105", "costOfRevenue": "3685604", "interestIncome": "None", "incomeBeforeTax": "987847", "interestExpense": "None", "operatingIncome": "987847", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-63692", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3363654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3685604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144497", "sellingGeneralAndAdministrative": "2220014", "netIncomeFromContinuingOperations": "1051539" }, "balance": { "goodwill": "None", "inventory": "66260061", "commonStock": "37017", "currentDebt": "None", "investments": "None", "totalAssets": "57642843", "longTermDebt": "None", "shortTermDebt": "64825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63890", "reportedCurrency": "USD", "retainedEarnings": "11713813", "totalLiabilities": "17111938", "otherCurrentAssets": "12777148", "totalCurrentAssets": "52491051", "currentLongTermDebt": "None", "longTermInvestments": "3942685", "shortTermInvestments": "991862", "currentNetReceivables": "13793958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151792", "currentAccountsPayable": "10256270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64826", "totalShareholderEquity": "40530905", "capitalLeaseObligations": "64826", "otherCurrentLiabilities": "651663", "totalCurrentLiabilities": "10907933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204005", "cashAndShortTermInvestments": "25919945", "commonStockSharesOutstanding": "32278485", "intangibleAssetsExcludingGoodwill": "63890", "cashAndCashEquivalentsAtCarryingValue": "25919945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1051539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17758444", "capitalExpenditures": "6063", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4389992", "cashflowFromInvestment": "-1280863", "stockBasedCompensation": "48603", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 9695402, "cost_of_revenue": 3828584, "gross_profit": 5866818, "ebit": 3429263, "ebitda": 3550208, "pretax_income": 3429263, "tax_provision": 31520, "net_income": 3397743, "net_income_to_common": 3397743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15966421, "total_current_assets": 35225517, "total_assets": 40283896, "short_term_debt": 150139, "long_term_debt": null, "total_debt": 150139, "total_liabilities": 4332573, "total_equity": 35951323, "shares_outstanding": 35004635, "goodwill_and_intangibles": 63695 }, "cash_flow": { "operating_cash_flow": -6031451, "capital_expenditure": 86443, "free_cash_flow": -5945008, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185239, "ticker_id": 8586, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3429263", "ebitda": "3550208", "netIncome": "3397743", "grossProfit": "5866818", "depreciation": "None", "totalRevenue": "9695402", "costOfRevenue": "3828584", "interestIncome": "None", "incomeBeforeTax": "3429263", "interestExpense": "None", "operatingIncome": "3429263", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "31520", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2437555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3828584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120945", "sellingGeneralAndAdministrative": "2248592", "netIncomeFromContinuingOperations": "3397743" }, "balance": { "goodwill": "None", "inventory": "38104989", "commonStock": "35005", "currentDebt": "None", "investments": "None", "totalAssets": "40283896", "longTermDebt": "None", "shortTermDebt": "150139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63695", "reportedCurrency": "USD", "retainedEarnings": "10662274", "totalLiabilities": "4332573", "otherCurrentAssets": "1879472", "totalCurrentAssets": "35225517", "currentLongTermDebt": "None", "longTermInvestments": "4197598", "shortTermInvestments": "1000000", "currentNetReceivables": "17379624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5058379", "currentAccountsPayable": "3543817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150139", "totalShareholderEquity": "35951323", "capitalLeaseObligations": "150139", "otherCurrentLiabilities": "688617", "totalCurrentLiabilities": "4232434", "otherNonCurrentLiabilities": "-50000", "totalNonCurrentLiabilities": "100139", "cashAndShortTermInvestments": "15966421", "commonStockSharesOutstanding": "35004635", "intangibleAssetsExcludingGoodwill": "63695", "cashAndCashEquivalentsAtCarryingValue": "15966421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3397743", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6031451", "capitalExpenditures": "86443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22500871", "cashflowFromInvestment": "-6542863", "stockBasedCompensation": "50137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9695402, "cost_of_revenue": 3828584, "gross_profit": 5866818, "research_and_development": null, "selling_general_admin": 2248592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3429263, "depreciation_amortisation": 120945, "ebitda": 3550208, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3429263, "tax_provision": 31520, "effective_tax_rate": null, "net_income": 3397743, "net_income_continuing_ops": 3397743, "net_income_to_common": 3397743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15966421, "short_term_investments": 1000000, "net_receivables": 17379624, "inventory": 38104989, "other_current_assets": null, "total_current_assets": 35225517, "net_ppe": null, "goodwill": null, "intangible_assets": 63695, "goodwill_and_intangibles": 63695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5058379, "total_assets": 40283896, "short_term_debt": 150139, "accounts_payable": 3543817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4232434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100139, "total_liabilities": 4332573, "total_debt": 150139, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10662274, "total_equity": 35951323, "shares_outstanding": 35004635, "operating_cash_flow": -6031451, "stock_based_compensation": 50137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86443, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6542863, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22500871, "free_cash_flow": -5945008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3429263", "ebitda": "3550208", "netIncome": "3397743", "grossProfit": "5866818", "depreciation": "None", "totalRevenue": "9695402", "costOfRevenue": "3828584", "interestIncome": "None", "incomeBeforeTax": "3429263", "interestExpense": "None", "operatingIncome": "3429263", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "31520", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2437555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3828584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120945", "sellingGeneralAndAdministrative": "2248592", "netIncomeFromContinuingOperations": "3397743" }, "balance": { "goodwill": "None", "inventory": "38104989", "commonStock": "35005", "currentDebt": "None", "investments": "None", "totalAssets": "40283896", "longTermDebt": "None", "shortTermDebt": "150139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63695", "reportedCurrency": "USD", "retainedEarnings": "10662274", "totalLiabilities": "4332573", "otherCurrentAssets": "1879472", "totalCurrentAssets": "35225517", "currentLongTermDebt": "None", "longTermInvestments": "4197598", "shortTermInvestments": "1000000", "currentNetReceivables": "17379624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5058379", "currentAccountsPayable": "3543817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150139", "totalShareholderEquity": "35951323", "capitalLeaseObligations": "150139", "otherCurrentLiabilities": "688617", "totalCurrentLiabilities": "4232434", "otherNonCurrentLiabilities": "-50000", "totalNonCurrentLiabilities": "100139", "cashAndShortTermInvestments": "15966421", "commonStockSharesOutstanding": "35004635", "intangibleAssetsExcludingGoodwill": "63695", "cashAndCashEquivalentsAtCarryingValue": "15966421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3397743", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6031451", "capitalExpenditures": "86443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22500871", "cashflowFromInvestment": "-6542863", "stockBasedCompensation": "50137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 7820395, "cost_of_revenue": 3290686, "gross_profit": 4529709, "ebit": 3579952, "ebitda": 3644529, "pretax_income": 3579952, "tax_provision": 88647, "net_income": 3491305, "net_income_to_common": 3491305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6199213, "total_current_assets": 11567750, "total_assets": 13880816, "short_term_debt": 244861, "long_term_debt": null, "total_debt": 244861, "total_liabilities": 3685714, "total_equity": 10195102, "shares_outstanding": 35750000, "goodwill_and_intangibles": 63837 }, "cash_flow": { "operating_cash_flow": 1584921, "capital_expenditure": 413890, "free_cash_flow": 1998811, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185244, "ticker_id": 8586, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3579952", "ebitda": "3644529", "netIncome": "3491305", "grossProfit": "4529709", "depreciation": "None", "totalRevenue": "7820395", "costOfRevenue": "3290686", "interestIncome": "None", "incomeBeforeTax": "3579952", "interestExpense": "0", "operatingIncome": "3579952", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "88647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "949757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3290686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64577", "sellingGeneralAndAdministrative": "949757", "netIncomeFromContinuingOperations": "3491305" }, "balance": { "goodwill": "0", "inventory": "13325296", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "13880816", "longTermDebt": "None", "shortTermDebt": "244861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "63837", "reportedCurrency": "USD", "retainedEarnings": "7264531", "totalLiabilities": "3685714", "otherCurrentAssets": "1757546", "totalCurrentAssets": "11567750", "currentLongTermDebt": "None", "longTermInvestments": "1288747", "shortTermInvestments": "None", "currentNetReceivables": "3610991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313066", "currentAccountsPayable": "3309536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663950", "shortLongTermDebtTotal": "244861", "totalShareholderEquity": "10195102", "capitalLeaseObligations": "244861", "otherCurrentLiabilities": "-3309536", "totalCurrentLiabilities": "3440853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244861", "cashAndShortTermInvestments": "6199213", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "63837", "cashAndCashEquivalentsAtCarryingValue": "6199213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3491305", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1584921", "capitalExpenditures": "413890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-413890", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7820395, "cost_of_revenue": 3290686, "gross_profit": 4529709, "research_and_development": null, "selling_general_admin": 949757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3579952, "depreciation_amortisation": 64577, "ebitda": 3644529, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3579952, "tax_provision": 88647, "effective_tax_rate": null, "net_income": 3491305, "net_income_continuing_ops": 3491305, "net_income_to_common": 3491305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6199213, "short_term_investments": null, "net_receivables": 3610991, "inventory": 13325296, "other_current_assets": null, "total_current_assets": 11567750, "net_ppe": null, "goodwill": 0, "intangible_assets": 63837, "goodwill_and_intangibles": 63837, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2313066, "total_assets": 13880816, "short_term_debt": 244861, "accounts_payable": 3309536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3440853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244861, "total_liabilities": 3685714, "total_debt": 244861, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7264531, "total_equity": 10195102, "shares_outstanding": 35750000, "operating_cash_flow": 1584921, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413890, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1998811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3579952", "ebitda": "3644529", "netIncome": "3491305", "grossProfit": "4529709", "depreciation": "None", "totalRevenue": "7820395", "costOfRevenue": "3290686", "interestIncome": "None", "incomeBeforeTax": "3579952", "interestExpense": "0", "operatingIncome": "3579952", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "88647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "949757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3290686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64577", "sellingGeneralAndAdministrative": "949757", "netIncomeFromContinuingOperations": "3491305" }, "balance": { "goodwill": "0", "inventory": "13325296", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "13880816", "longTermDebt": "None", "shortTermDebt": "244861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "63837", "reportedCurrency": "USD", "retainedEarnings": "7264531", "totalLiabilities": "3685714", "otherCurrentAssets": "1757546", "totalCurrentAssets": "11567750", "currentLongTermDebt": "None", "longTermInvestments": "1288747", "shortTermInvestments": "None", "currentNetReceivables": "3610991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313066", "currentAccountsPayable": "3309536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663950", "shortLongTermDebtTotal": "244861", "totalShareholderEquity": "10195102", "capitalLeaseObligations": "244861", "otherCurrentLiabilities": "-3309536", "totalCurrentLiabilities": "3440853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244861", "cashAndShortTermInvestments": "6199213", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "63837", "cashAndCashEquivalentsAtCarryingValue": "6199213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3491305", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1584921", "capitalExpenditures": "413890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-413890", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 16906372, "cost_of_revenue": 10954218, "gross_profit": 5952154, "ebit": 5115435, "ebitda": 5128723, "pretax_income": 5115435, "tax_provision": 70765, "net_income": 5044670, "net_income_to_common": 5044670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4858052, "total_current_assets": 9544468, "total_assets": 10264563, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3510376, "total_equity": 6754187, "shares_outstanding": 35750000, "goodwill_and_intangibles": 64311 }, "cash_flow": { "operating_cash_flow": 4333768, "capital_expenditure": 16278, "free_cash_flow": 4350046, "dividends_paid": 5202494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185249, "ticker_id": 8586, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5115435", "ebitda": "5128723", "netIncome": "5044670", "grossProfit": "5952154", "depreciation": "None", "totalRevenue": "16906372", "costOfRevenue": "10954218", "interestIncome": "None", "incomeBeforeTax": "5115435", "interestExpense": "0", "operatingIncome": "5115435", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "70765", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "836719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10954218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13288", "sellingGeneralAndAdministrative": "836719", "netIncomeFromContinuingOperations": "5044670" }, "balance": { "goodwill": "0", "inventory": "11521892", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "10264563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "64311", "reportedCurrency": "USD", "retainedEarnings": "3773226", "totalLiabilities": "3510376", "otherCurrentAssets": "1977424", "totalCurrentAssets": "9544468", "currentLongTermDebt": "None", "longTermInvestments": "481897", "shortTermInvestments": "None", "currentNetReceivables": "2708992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720095", "currentAccountsPayable": "3262724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18241", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6754187", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-3392048", "totalCurrentLiabilities": "3510376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510376", "cashAndShortTermInvestments": "4858052", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "64311", "cashAndCashEquivalentsAtCarryingValue": "4858052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5044670", "profitLoss": "None", "dividendPayout": "5202494", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4333768", "capitalExpenditures": "16278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2326250", "cashflowFromInvestment": "-16278", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5202494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16906372, "cost_of_revenue": 10954218, "gross_profit": 5952154, "research_and_development": null, "selling_general_admin": 836719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5115435, "depreciation_amortisation": 13288, "ebitda": 5128723, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5115435, "tax_provision": 70765, "effective_tax_rate": null, "net_income": 5044670, "net_income_continuing_ops": 5044670, "net_income_to_common": 5044670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4858052, "short_term_investments": null, "net_receivables": 2708992, "inventory": 11521892, "other_current_assets": null, "total_current_assets": 9544468, "net_ppe": null, "goodwill": 0, "intangible_assets": 64311, "goodwill_and_intangibles": 64311, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720095, "total_assets": 10264563, "short_term_debt": null, "accounts_payable": 3262724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3510376, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510376, "total_liabilities": 3510376, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3773226, "total_equity": 6754187, "shares_outstanding": 35750000, "operating_cash_flow": 4333768, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16278, "dividends_paid": 5202494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2326250, "free_cash_flow": 4350046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5115435", "ebitda": "5128723", "netIncome": "5044670", "grossProfit": "5952154", "depreciation": "None", "totalRevenue": "16906372", "costOfRevenue": "10954218", "interestIncome": "None", "incomeBeforeTax": "5115435", "interestExpense": "0", "operatingIncome": "5115435", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "70765", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "836719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10954218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13288", "sellingGeneralAndAdministrative": "836719", "netIncomeFromContinuingOperations": "5044670" }, "balance": { "goodwill": "0", "inventory": "11521892", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "10264563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "64311", "reportedCurrency": "USD", "retainedEarnings": "3773226", "totalLiabilities": "3510376", "otherCurrentAssets": "1977424", "totalCurrentAssets": "9544468", "currentLongTermDebt": "None", "longTermInvestments": "481897", "shortTermInvestments": "None", "currentNetReceivables": "2708992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720095", "currentAccountsPayable": "3262724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18241", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6754187", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-3392048", "totalCurrentLiabilities": "3510376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510376", "cashAndShortTermInvestments": "4858052", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "64311", "cashAndCashEquivalentsAtCarryingValue": "4858052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5044670", "profitLoss": "None", "dividendPayout": "5202494", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4333768", "capitalExpenditures": "16278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2326250", "cashflowFromInvestment": "-16278", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5202494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 16500225, "cost_of_revenue": 13131278, "gross_profit": 3368947, "ebit": 2597519, "ebitda": 2615384, "pretax_income": 2597519, "tax_provision": 58443, "net_income": 2539076, "net_income_to_common": 2539076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3640353, "total_current_assets": 12879563, "total_assets": 13286928, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6857549, "total_equity": 6429379, "shares_outstanding": 35750000, "goodwill_and_intangibles": 64505 }, "cash_flow": { "operating_cash_flow": -938349, "capital_expenditure": 16278, "free_cash_flow": -922071, "dividends_paid": 5202494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185253, "ticker_id": 8586, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2597519", "ebitda": "2615384", "netIncome": "2539076", "grossProfit": "3368947", "depreciation": "None", "totalRevenue": "16500225", "costOfRevenue": "13131278", "interestIncome": "None", "incomeBeforeTax": "2597519", "interestExpense": "0", "operatingIncome": "2597519", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "58443", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13131278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17865", "sellingGeneralAndAdministrative": "771428", "netIncomeFromContinuingOperations": "2539076" }, "balance": { "goodwill": "0", "inventory": "14103707", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "13286928", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "64505", "reportedCurrency": "USD", "retainedEarnings": "3428173", "totalLiabilities": "6857549", "otherCurrentAssets": "1224144", "totalCurrentAssets": "12879563", "currentLongTermDebt": "None", "longTermInvestments": "134785", "shortTermInvestments": "None", "currentNetReceivables": "8015066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407365", "currentAccountsPayable": "6135191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17254", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6429379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "663422", "totalCurrentLiabilities": "6857549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6857549", "cashAndShortTermInvestments": "3640353", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "64505", "cashAndCashEquivalentsAtCarryingValue": "3640353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2539076", "profitLoss": "None", "dividendPayout": "5202494", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-938349", "capitalExpenditures": "16278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581954", "cashflowFromInvestment": "-16278", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5202494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16500225, "cost_of_revenue": 13131278, "gross_profit": 3368947, "research_and_development": null, "selling_general_admin": 771428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2597519, "depreciation_amortisation": 17865, "ebitda": 2615384, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2597519, "tax_provision": 58443, "effective_tax_rate": null, "net_income": 2539076, "net_income_continuing_ops": 2539076, "net_income_to_common": 2539076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3640353, "short_term_investments": null, "net_receivables": 8015066, "inventory": 14103707, "other_current_assets": null, "total_current_assets": 12879563, "net_ppe": null, "goodwill": 0, "intangible_assets": 64505, "goodwill_and_intangibles": 64505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407365, "total_assets": 13286928, "short_term_debt": null, "accounts_payable": 6135191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6857549, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6857549, "total_liabilities": 6857549, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3428173, "total_equity": 6429379, "shares_outstanding": 35750000, "operating_cash_flow": -938349, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16278, "dividends_paid": 5202494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581954, "free_cash_flow": -922071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2597519", "ebitda": "2615384", "netIncome": "2539076", "grossProfit": "3368947", "depreciation": "None", "totalRevenue": "16500225", "costOfRevenue": "13131278", "interestIncome": "None", "incomeBeforeTax": "2597519", "interestExpense": "0", "operatingIncome": "2597519", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "58443", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13131278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17865", "sellingGeneralAndAdministrative": "771428", "netIncomeFromContinuingOperations": "2539076" }, "balance": { "goodwill": "0", "inventory": "14103707", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "13286928", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "64505", "reportedCurrency": "USD", "retainedEarnings": "3428173", "totalLiabilities": "6857549", "otherCurrentAssets": "1224144", "totalCurrentAssets": "12879563", "currentLongTermDebt": "None", "longTermInvestments": "134785", "shortTermInvestments": "None", "currentNetReceivables": "8015066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407365", "currentAccountsPayable": "6135191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17254", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6429379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "663422", "totalCurrentLiabilities": "6857549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6857549", "cashAndShortTermInvestments": "3640353", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "64505", "cashAndCashEquivalentsAtCarryingValue": "3640353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2539076", "profitLoss": "None", "dividendPayout": "5202494", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-938349", "capitalExpenditures": "16278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581954", "cashflowFromInvestment": "-16278", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5202494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 10784823, "cost_of_revenue": null, "gross_profit": 10784823, "ebit": 19579064, "ebitda": 18052919, "pretax_income": 1526145, "tax_provision": 241249, "net_income": 1284896, "net_income_to_common": 1284896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085694, "total_current_assets": 2085694, "total_assets": 13044636, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 167921, "total_equity": 4508248, "shares_outstanding": 50000000, "goodwill_and_intangibles": 63696 }, "cash_flow": { "operating_cash_flow": 3693203, "capital_expenditure": 11677, "free_cash_flow": 3704880, "dividends_paid": 5202494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185256, "ticker_id": 8586, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19579064", "ebitda": "18052919", "netIncome": "1284896", "grossProfit": "10784823", "depreciation": "None", "totalRevenue": "10784823", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1526145", "interestExpense": "0", "operatingIncome": "1526145", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "241249", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9258678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1526145", "sellingGeneralAndAdministrative": "166367", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "13044636", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "63696", "reportedCurrency": "USD", "retainedEarnings": "1579926", "totalLiabilities": "167921", "otherCurrentAssets": "6710429", "totalCurrentAssets": "2085694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3954869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10958942", "currentAccountsPayable": "8065543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34827", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4508248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167921", "totalCurrentLiabilities": "167921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2085694", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "63696", "cashAndCashEquivalentsAtCarryingValue": "2085694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284896", "profitLoss": "None", "dividendPayout": "5202494", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3693203", "capitalExpenditures": "11677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581954", "cashflowFromInvestment": "-11677", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5202494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10784823, "cost_of_revenue": null, "gross_profit": 10784823, "research_and_development": null, "selling_general_admin": 166367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19579064, "depreciation_amortisation": -1526145, "ebitda": 18052919, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1526145, "tax_provision": 241249, "effective_tax_rate": null, "net_income": 1284896, "net_income_continuing_ops": null, "net_income_to_common": 1284896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085694, "short_term_investments": null, "net_receivables": 3954869, "inventory": null, "other_current_assets": null, "total_current_assets": 2085694, "net_ppe": null, "goodwill": null, "intangible_assets": 63696, "goodwill_and_intangibles": 63696, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10958942, "total_assets": 13044636, "short_term_debt": null, "accounts_payable": 8065543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 167921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1579926, "total_equity": 4508248, "shares_outstanding": 50000000, "operating_cash_flow": 3693203, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11677, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11677, "dividends_paid": 5202494, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -581954, "free_cash_flow": 3704880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19579064", "ebitda": "18052919", "netIncome": "1284896", "grossProfit": "10784823", "depreciation": "None", "totalRevenue": "10784823", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1526145", "interestExpense": "0", "operatingIncome": "1526145", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "241249", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9258678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1526145", "sellingGeneralAndAdministrative": "166367", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "13044636", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "63696", "reportedCurrency": "USD", "retainedEarnings": "1579926", "totalLiabilities": "167921", "otherCurrentAssets": "6710429", "totalCurrentAssets": "2085694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3954869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10958942", "currentAccountsPayable": "8065543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34827", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4508248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167921", "totalCurrentLiabilities": "167921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2085694", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "63696", "cashAndCashEquivalentsAtCarryingValue": "2085694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284896", "profitLoss": "None", "dividendPayout": "5202494", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3693203", "capitalExpenditures": "11677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-581954", "cashflowFromInvestment": "-11677", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5202494", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 2868935, "cost_of_revenue": 916647, "gross_profit": 1952287, "ebit": 190540, "ebitda": 198680, "pretax_income": 190540, "tax_provision": null, "net_income": 190540, "net_income_to_common": 190540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23572475, "total_current_assets": 57251637, "total_assets": 64068336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29114602, "total_equity": 34953734, "shares_outstanding": 37061964, "goodwill_and_intangibles": 90447 }, "cash_flow": { "operating_cash_flow": 7291169, "capital_expenditure": 699, "free_cash_flow": 7291868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185226, "ticker_id": 8586, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190540", "ebitda": "198680", "netIncome": "190540", "grossProfit": "1952287", "depreciation": "None", "totalRevenue": "2868935", "costOfRevenue": "916647", "interestIncome": "None", "incomeBeforeTax": "190540", "interestExpense": "None", "operatingIncome": "190540", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1761747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8140", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26187", "inventory": "None", "commonStock": "37070", "currentDebt": "None", "investments": "None", "totalAssets": "64068336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64260", "reportedCurrency": "None", "retainedEarnings": "5935005", "totalLiabilities": "29114602", "otherCurrentAssets": "-57251637", "totalCurrentAssets": "57251637", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986289", "currentNetReceivables": "32692873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6816699", "currentAccountsPayable": "28431339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445544", "totalShareholderEquity": "34953734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460491", "totalCurrentLiabilities": "28891830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29114602", "cashAndShortTermInvestments": "23572475", "commonStockSharesOutstanding": "37061964", "intangibleAssetsExcludingGoodwill": "64260", "cashAndCashEquivalentsAtCarryingValue": "23572475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7291169", "capitalExpenditures": "699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1200642", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2868935, "cost_of_revenue": 916647, "gross_profit": 1952287, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190540, "depreciation_amortisation": 8140, "ebitda": 198680, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 190540, "tax_provision": null, "effective_tax_rate": null, "net_income": 190540, "net_income_continuing_ops": null, "net_income_to_common": 190540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23572475, "short_term_investments": 986289, "net_receivables": 32692873, "inventory": null, "other_current_assets": null, "total_current_assets": 57251637, "net_ppe": null, "goodwill": 26187, "intangible_assets": 64260, "goodwill_and_intangibles": 90447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6816699, "total_assets": 64068336, "short_term_debt": null, "accounts_payable": 28431339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28891830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29114602, "total_liabilities": 29114602, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5935005, "total_equity": 34953734, "shares_outstanding": 37061964, "operating_cash_flow": 7291169, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1200642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7291868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190540", "ebitda": "198680", "netIncome": "190540", "grossProfit": "1952287", "depreciation": "None", "totalRevenue": "2868935", "costOfRevenue": "916647", "interestIncome": "None", "incomeBeforeTax": "190540", "interestExpense": "None", "operatingIncome": "190540", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1761747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8140", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26187", "inventory": "None", "commonStock": "37070", "currentDebt": "None", "investments": "None", "totalAssets": "64068336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64260", "reportedCurrency": "None", "retainedEarnings": "5935005", "totalLiabilities": "29114602", "otherCurrentAssets": "-57251637", "totalCurrentAssets": "57251637", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986289", "currentNetReceivables": "32692873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6816699", "currentAccountsPayable": "28431339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445544", "totalShareholderEquity": "34953734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460491", "totalCurrentLiabilities": "28891830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29114602", "cashAndShortTermInvestments": "23572475", "commonStockSharesOutstanding": "37061964", "intangibleAssetsExcludingGoodwill": "64260", "cashAndCashEquivalentsAtCarryingValue": "23572475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "7291169", "capitalExpenditures": "699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1200642", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14785446, "total_current_assets": 56265348, "total_assets": 64068336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29114602, "total_equity": 34953734, "shares_outstanding": 37068205, "goodwill_and_intangibles": 90447 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185227, "ticker_id": 8586, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "26187", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64068336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64260", "reportedCurrency": "USD", "retainedEarnings": "5935005", "totalLiabilities": "29114602", "otherCurrentAssets": "None", "totalCurrentAssets": "56265348", "currentLongTermDebt": "None", "longTermInvestments": "6148062", "shortTermInvestments": "None", "currentNetReceivables": "21819081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7802988", "currentAccountsPayable": "28431339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34953734", "capitalLeaseObligations": "222772", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28891830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222772", "cashAndShortTermInvestments": "14785446", "commonStockSharesOutstanding": "37068205", "intangibleAssetsExcludingGoodwill": "64260", "cashAndCashEquivalentsAtCarryingValue": "14785446", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14785446, "short_term_investments": null, "net_receivables": 21819081, "inventory": null, "other_current_assets": null, "total_current_assets": 56265348, "net_ppe": null, "goodwill": 26187, "intangible_assets": 64260, "goodwill_and_intangibles": 90447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7802988, "total_assets": 64068336, "short_term_debt": null, "accounts_payable": 28431339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28891830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222772, "total_liabilities": 29114602, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5935005, "total_equity": 34953734, "shares_outstanding": 37068205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "26187", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64068336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64260", "reportedCurrency": "USD", "retainedEarnings": "5935005", "totalLiabilities": "29114602", "otherCurrentAssets": "None", "totalCurrentAssets": "56265348", "currentLongTermDebt": "None", "longTermInvestments": "6148062", "shortTermInvestments": "None", "currentNetReceivables": "21819081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7802988", "currentAccountsPayable": "28431339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34953734", "capitalLeaseObligations": "222772", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28891830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222772", "cashAndShortTermInvestments": "14785446", "commonStockSharesOutstanding": "37068205", "intangibleAssetsExcludingGoodwill": "64260", "cashAndCashEquivalentsAtCarryingValue": "14785446", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 1486151, "cost_of_revenue": 2423272, "gross_profit": -937121, "ebit": -6727456, "ebitda": -6568590, "pretax_income": -5372823, "tax_provision": 146104, "net_income": -5518927, "net_income_to_common": -5518927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12227380, "total_current_assets": 40001649, "total_assets": 46799758, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11914454, "total_equity": 34885304, "shares_outstanding": 37032014, "goodwill_and_intangibles": 64268 }, "cash_flow": { "operating_cash_flow": -6726919, "capital_expenditure": 3234, "free_cash_flow": -6723685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185228, "ticker_id": 8586, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6727456", "ebitda": "-6568590", "netIncome": "-5518927", "grossProfit": "-937121", "depreciation": "None", "totalRevenue": "1486151", "costOfRevenue": "2423272", "interestIncome": "None", "incomeBeforeTax": "-5372823", "interestExpense": "None", "operatingIncome": "-6147140", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "146104", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5595268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2423272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158866", "sellingGeneralAndAdministrative": "1967126", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37046", "currentDebt": "None", "investments": "None", "totalAssets": "46799758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64268", "reportedCurrency": "None", "retainedEarnings": "5744465", "totalLiabilities": "11914454", "otherCurrentAssets": "2947556", "totalCurrentAssets": "40001649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24826713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798109", "currentAccountsPayable": "10977549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270866", "totalShareholderEquity": "34885304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598264", "totalCurrentLiabilities": "11643588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270866", "cashAndShortTermInvestments": "12227380", "commonStockSharesOutstanding": "37032014", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "12227380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5518927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6726919", "capitalExpenditures": "3234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-395717", "stockBasedCompensation": "42280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486151, "cost_of_revenue": 2423272, "gross_profit": -937121, "research_and_development": null, "selling_general_admin": 1967126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6727456, "depreciation_amortisation": 158866, "ebitda": -6568590, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5372823, "tax_provision": 146104, "effective_tax_rate": null, "net_income": -5518927, "net_income_continuing_ops": null, "net_income_to_common": -5518927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12227380, "short_term_investments": null, "net_receivables": 24826713, "inventory": null, "other_current_assets": null, "total_current_assets": 40001649, "net_ppe": null, "goodwill": null, "intangible_assets": 64268, "goodwill_and_intangibles": 64268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6798109, "total_assets": 46799758, "short_term_debt": null, "accounts_payable": 10977549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11643588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270866, "total_liabilities": 11914454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5744465, "total_equity": 34885304, "shares_outstanding": 37032014, "operating_cash_flow": -6726919, "stock_based_compensation": 42280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6723685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6727456", "ebitda": "-6568590", "netIncome": "-5518927", "grossProfit": "-937121", "depreciation": "None", "totalRevenue": "1486151", "costOfRevenue": "2423272", "interestIncome": "None", "incomeBeforeTax": "-5372823", "interestExpense": "None", "operatingIncome": "-6147140", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "146104", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5595268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2423272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158866", "sellingGeneralAndAdministrative": "1967126", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37046", "currentDebt": "None", "investments": "None", "totalAssets": "46799758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64268", "reportedCurrency": "None", "retainedEarnings": "5744465", "totalLiabilities": "11914454", "otherCurrentAssets": "2947556", "totalCurrentAssets": "40001649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24826713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798109", "currentAccountsPayable": "10977549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270866", "totalShareholderEquity": "34885304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598264", "totalCurrentLiabilities": "11643588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270866", "cashAndShortTermInvestments": "12227380", "commonStockSharesOutstanding": "37032014", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "12227380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5518927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6726919", "capitalExpenditures": "3234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-395717", "stockBasedCompensation": "42280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12227380, "total_current_assets": 40001649, "total_assets": 46799758, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11914454, "total_equity": 34885304, "shares_outstanding": 37044475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185229, "ticker_id": 8586, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46799758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5744465", "totalLiabilities": "11914454", "otherCurrentAssets": "None", "totalCurrentAssets": "40001649", "currentLongTermDebt": "None", "longTermInvestments": "5647371", "shortTermInvestments": "None", "currentNetReceivables": "12869336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798109", "currentAccountsPayable": "10977549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34885304", "capitalLeaseObligations": "270866", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11643588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270866", "cashAndShortTermInvestments": "12227380", "commonStockSharesOutstanding": "37044475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12227380", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12227380, "short_term_investments": null, "net_receivables": 12869336, "inventory": null, "other_current_assets": null, "total_current_assets": 40001649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6798109, "total_assets": 46799758, "short_term_debt": null, "accounts_payable": 10977549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11643588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270866, "total_liabilities": 11914454, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5744465, "total_equity": 34885304, "shares_outstanding": 37044475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46799758", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5744465", "totalLiabilities": "11914454", "otherCurrentAssets": "None", "totalCurrentAssets": "40001649", "currentLongTermDebt": "None", "longTermInvestments": "5647371", "shortTermInvestments": "None", "currentNetReceivables": "12869336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798109", "currentAccountsPayable": "10977549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34885304", "capitalLeaseObligations": "270866", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11643588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270866", "cashAndShortTermInvestments": "12227380", "commonStockSharesOutstanding": "37044475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12227380", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 1843105, "cost_of_revenue": 659757, "gross_profit": 1183348, "ebit": 1160632, "ebitda": 1177656, "pretax_income": -450421, "tax_provision": null, "net_income": -450421, "net_income_to_common": -450421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12708722, "total_current_assets": 12708722, "total_assets": 60096745, "short_term_debt": 263546, "long_term_debt": null, "total_debt": 263546, "total_liabilities": 20180232, "total_equity": 39916513, "shares_outstanding": 37023752, "goodwill_and_intangibles": 64356 }, "cash_flow": { "operating_cash_flow": -8161492, "capital_expenditure": 0, "free_cash_flow": -8161492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185231, "ticker_id": 8586, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160632", "ebitda": "1177656", "netIncome": "-450421", "grossProfit": "1183348", "depreciation": "None", "totalRevenue": "1843105", "costOfRevenue": "659757", "interestIncome": "None", "incomeBeforeTax": "-450421", "interestExpense": "None", "operatingIncome": "580316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1262789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17024", "sellingGeneralAndAdministrative": "333571", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37028", "currentDebt": "None", "investments": "None", "totalAssets": "60096745", "longTermDebt": "None", "shortTermDebt": "263546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64356", "reportedCurrency": "None", "retainedEarnings": "11263392", "totalLiabilities": "20180232", "otherCurrentAssets": "-32119622", "totalCurrentAssets": "12708722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "998266", "currentNetReceivables": "32119622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47388023", "currentAccountsPayable": "19349833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263546", "totalShareholderEquity": "39916513", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19046526", "totalCurrentLiabilities": "566853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19613379", "cashAndShortTermInvestments": "12708722", "commonStockSharesOutstanding": "37023752", "intangibleAssetsExcludingGoodwill": "64356", "cashAndCashEquivalentsAtCarryingValue": "12708722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8161492", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-8548758", "stockBasedCompensation": "29944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1843105, "cost_of_revenue": 659757, "gross_profit": 1183348, "research_and_development": null, "selling_general_admin": 333571, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160632, "depreciation_amortisation": 17024, "ebitda": 1177656, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -450421, "tax_provision": null, "effective_tax_rate": null, "net_income": -450421, "net_income_continuing_ops": null, "net_income_to_common": -450421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12708722, "short_term_investments": 998266, "net_receivables": 32119622, "inventory": null, "other_current_assets": null, "total_current_assets": 12708722, "net_ppe": null, "goodwill": null, "intangible_assets": 64356, "goodwill_and_intangibles": 64356, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47388023, "total_assets": 60096745, "short_term_debt": 263546, "accounts_payable": 19349833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19613379, "total_liabilities": 20180232, "total_debt": 263546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11263392, "total_equity": 39916513, "shares_outstanding": 37023752, "operating_cash_flow": -8161492, "stock_based_compensation": 29944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8548758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8161492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160632", "ebitda": "1177656", "netIncome": "-450421", "grossProfit": "1183348", "depreciation": "None", "totalRevenue": "1843105", "costOfRevenue": "659757", "interestIncome": "None", "incomeBeforeTax": "-450421", "interestExpense": "None", "operatingIncome": "580316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1262789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17024", "sellingGeneralAndAdministrative": "333571", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37028", "currentDebt": "None", "investments": "None", "totalAssets": "60096745", "longTermDebt": "None", "shortTermDebt": "263546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64356", "reportedCurrency": "None", "retainedEarnings": "11263392", "totalLiabilities": "20180232", "otherCurrentAssets": "-32119622", "totalCurrentAssets": "12708722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "998266", "currentNetReceivables": "32119622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47388023", "currentAccountsPayable": "19349833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263546", "totalShareholderEquity": "39916513", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19046526", "totalCurrentLiabilities": "566853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19613379", "cashAndShortTermInvestments": "12708722", "commonStockSharesOutstanding": "37023752", "intangibleAssetsExcludingGoodwill": "64356", "cashAndCashEquivalentsAtCarryingValue": "12708722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8161492", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-8548758", "stockBasedCompensation": "29944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12708722, "total_current_assets": 53781091, "total_assets": 60096745, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20180232, "total_equity": 39916513, "shares_outstanding": 37027141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185232, "ticker_id": 8586, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60096745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11263392", "totalLiabilities": "20180232", "otherCurrentAssets": "None", "totalCurrentAssets": "53781091", "currentLongTermDebt": "None", "longTermInvestments": "4918741", "shortTermInvestments": "None", "currentNetReceivables": "18661810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6315654", "currentAccountsPayable": "19349833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39916513", "capitalLeaseObligations": "263546", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19916686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263546", "cashAndShortTermInvestments": "12708722", "commonStockSharesOutstanding": "37027141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12708722", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12708722, "short_term_investments": null, "net_receivables": 18661810, "inventory": null, "other_current_assets": null, "total_current_assets": 53781091, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6315654, "total_assets": 60096745, "short_term_debt": null, "accounts_payable": 19349833, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19916686, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263546, "total_liabilities": 20180232, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11263392, "total_equity": 39916513, "shares_outstanding": 37027141, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60096745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11263392", "totalLiabilities": "20180232", "otherCurrentAssets": "None", "totalCurrentAssets": "53781091", "currentLongTermDebt": "None", "longTermInvestments": "4918741", "shortTermInvestments": "None", "currentNetReceivables": "18661810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6315654", "currentAccountsPayable": "19349833", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39916513", "capitalLeaseObligations": "263546", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19916686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263546", "cashAndShortTermInvestments": "12708722", "commonStockSharesOutstanding": "37027141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12708722", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 887786, "cost_of_revenue": 1741504, "gross_profit": -853718, "ebit": -5207728, "ebitda": -5139311, "pretax_income": -2603864, "tax_provision": 11730, "net_income": -2615594, "net_income_to_common": -2615594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25919945, "total_current_assets": 52491051, "total_assets": 57642843, "short_term_debt": 64825, "long_term_debt": null, "total_debt": 64825, "total_liabilities": 17111938, "total_equity": 40530905, "shares_outstanding": 36239745, "goodwill_and_intangibles": 63890 }, "cash_flow": { "operating_cash_flow": 15278530, "capital_expenditure": 3086, "free_cash_flow": 15281616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185233, "ticker_id": 8586, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5207728", "ebitda": "-5139311", "netIncome": "-2615594", "grossProfit": "-853718", "depreciation": "None", "totalRevenue": "887786", "costOfRevenue": "1741504", "interestIncome": "None", "incomeBeforeTax": "-2603864", "interestExpense": "None", "operatingIncome": "-1423100", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11730", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2310886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68417", "sellingGeneralAndAdministrative": "1339050", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "66260061", "commonStock": "37017", "currentDebt": "None", "investments": "None", "totalAssets": "57642843", "longTermDebt": "None", "shortTermDebt": "64825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63890", "reportedCurrency": "None", "retainedEarnings": "11713813", "totalLiabilities": "17111938", "otherCurrentAssets": "12777148", "totalCurrentAssets": "52491051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "991862", "currentNetReceivables": "13793958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151792", "currentAccountsPayable": "10256270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64826", "totalShareholderEquity": "40530905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651663", "totalCurrentLiabilities": "10907933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204005", "cashAndShortTermInvestments": "25919945", "commonStockSharesOutstanding": "36239745", "intangibleAssetsExcludingGoodwill": "63890", "cashAndCashEquivalentsAtCarryingValue": "25919945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2615594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15278530", "capitalExpenditures": "3086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4389992", "cashflowFromInvestment": "-6081094", "stockBasedCompensation": "36856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887786, "cost_of_revenue": 1741504, "gross_profit": -853718, "research_and_development": null, "selling_general_admin": 1339050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5207728, "depreciation_amortisation": 68417, "ebitda": -5139311, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2603864, "tax_provision": 11730, "effective_tax_rate": null, "net_income": -2615594, "net_income_continuing_ops": null, "net_income_to_common": -2615594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25919945, "short_term_investments": 991862, "net_receivables": 13793958, "inventory": 66260061, "other_current_assets": null, "total_current_assets": 52491051, "net_ppe": null, "goodwill": null, "intangible_assets": 63890, "goodwill_and_intangibles": 63890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5151792, "total_assets": 57642843, "short_term_debt": 64825, "accounts_payable": 10256270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10907933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6204005, "total_liabilities": 17111938, "total_debt": 64825, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11713813, "total_equity": 40530905, "shares_outstanding": 36239745, "operating_cash_flow": 15278530, "stock_based_compensation": 36856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6081094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4389992, "free_cash_flow": 15281616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5207728", "ebitda": "-5139311", "netIncome": "-2615594", "grossProfit": "-853718", "depreciation": "None", "totalRevenue": "887786", "costOfRevenue": "1741504", "interestIncome": "None", "incomeBeforeTax": "-2603864", "interestExpense": "None", "operatingIncome": "-1423100", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11730", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2310886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68417", "sellingGeneralAndAdministrative": "1339050", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "66260061", "commonStock": "37017", "currentDebt": "None", "investments": "None", "totalAssets": "57642843", "longTermDebt": "None", "shortTermDebt": "64825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63890", "reportedCurrency": "None", "retainedEarnings": "11713813", "totalLiabilities": "17111938", "otherCurrentAssets": "12777148", "totalCurrentAssets": "52491051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "991862", "currentNetReceivables": "13793958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151792", "currentAccountsPayable": "10256270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64826", "totalShareholderEquity": "40530905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651663", "totalCurrentLiabilities": "10907933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204005", "cashAndShortTermInvestments": "25919945", "commonStockSharesOutstanding": "36239745", "intangibleAssetsExcludingGoodwill": "63890", "cashAndCashEquivalentsAtCarryingValue": "25919945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2615594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15278530", "capitalExpenditures": "3086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4389992", "cashflowFromInvestment": "-6081094", "stockBasedCompensation": "36856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68417", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25919945, "total_current_assets": 52491051, "total_assets": 57642843, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17111938, "total_equity": 40530905, "shares_outstanding": 37015807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185234, "ticker_id": 8586, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57642843", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11713813", "totalLiabilities": "17111938", "otherCurrentAssets": "None", "totalCurrentAssets": "52491051", "currentLongTermDebt": "None", "longTermInvestments": "3942685", "shortTermInvestments": "None", "currentNetReceivables": "9569283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151792", "currentAccountsPayable": "10256270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40530905", "capitalLeaseObligations": "64826", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10907933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204005", "cashAndShortTermInvestments": "25919945", "commonStockSharesOutstanding": "37015807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25919945", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25919945, "short_term_investments": null, "net_receivables": 9569283, "inventory": null, "other_current_assets": null, "total_current_assets": 52491051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5151792, "total_assets": 57642843, "short_term_debt": null, "accounts_payable": 10256270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10907933, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6204005, "total_liabilities": 17111938, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11713813, "total_equity": 40530905, "shares_outstanding": 37015807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57642843", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11713813", "totalLiabilities": "17111938", "otherCurrentAssets": "None", "totalCurrentAssets": "52491051", "currentLongTermDebt": "None", "longTermInvestments": "3942685", "shortTermInvestments": "None", "currentNetReceivables": "9569283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5151792", "currentAccountsPayable": "10256270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40530905", "capitalLeaseObligations": "64826", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10907933", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204005", "cashAndShortTermInvestments": "25919945", "commonStockSharesOutstanding": "37015807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25919945", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 7149320, "cost_of_revenue": 1598022, "gross_profit": 5551298, "ebit": 3591711, "ebitda": 3667791, "pretax_income": 3591711, "tax_provision": -75422, "net_income": 3667133, "net_income_to_common": 3667133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24522035, "total_current_assets": 24522035, "total_assets": 42913367, "short_term_debt": 128402, "long_term_debt": null, "total_debt": 128402, "total_liabilities": 3924625, "total_equity": 38953732, "shares_outstanding": 35007821, "goodwill_and_intangibles": 63850 }, "cash_flow": { "operating_cash_flow": 2479914, "capital_expenditure": 2974, "free_cash_flow": 2482888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185236, "ticker_id": 8586, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3591711", "ebitda": "3667791", "netIncome": "3667133", "grossProfit": "5551298", "depreciation": "None", "totalRevenue": "7149320", "costOfRevenue": "1598022", "interestIncome": "None", "incomeBeforeTax": "3591711", "interestExpense": "None", "operatingIncome": "3591710", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-75422", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1959588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76080", "sellingGeneralAndAdministrative": "440482", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26184381", "commonStock": "35010", "currentDebt": "None", "investments": "None", "totalAssets": "42913367", "longTermDebt": "None", "shortTermDebt": "128402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63850", "reportedCurrency": "USD", "retainedEarnings": "13629407", "totalLiabilities": "3924625", "otherCurrentAssets": "-36554744", "totalCurrentAssets": "24522035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "10370363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63850", "currentAccountsPayable": "3268201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128403", "totalShareholderEquity": "38953732", "capitalLeaseObligations": "128403", "otherCurrentLiabilities": "-3139799", "totalCurrentLiabilities": "3268201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128403", "cashAndShortTermInvestments": "24522035", "commonStockSharesOutstanding": "35007821", "intangibleAssetsExcludingGoodwill": "63850", "cashAndCashEquivalentsAtCarryingValue": "24522035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3667134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2479914", "capitalExpenditures": "2974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4800230", "stockBasedCompensation": "11748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7149320, "cost_of_revenue": 1598022, "gross_profit": 5551298, "research_and_development": null, "selling_general_admin": 440482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3591711, "depreciation_amortisation": 76080, "ebitda": 3667791, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3591711, "tax_provision": -75422, "effective_tax_rate": null, "net_income": 3667133, "net_income_continuing_ops": null, "net_income_to_common": 3667133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24522035, "short_term_investments": 1000000, "net_receivables": 10370363, "inventory": 26184381, "other_current_assets": null, "total_current_assets": 24522035, "net_ppe": null, "goodwill": null, "intangible_assets": 63850, "goodwill_and_intangibles": 63850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63850, "total_assets": 42913367, "short_term_debt": 128402, "accounts_payable": 3268201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3268201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128403, "total_liabilities": 3924625, "total_debt": 128402, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13629407, "total_equity": 38953732, "shares_outstanding": 35007821, "operating_cash_flow": 2479914, "stock_based_compensation": 11748, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2974, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4800230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2482888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3591711", "ebitda": "3667791", "netIncome": "3667133", "grossProfit": "5551298", "depreciation": "None", "totalRevenue": "7149320", "costOfRevenue": "1598022", "interestIncome": "None", "incomeBeforeTax": "3591711", "interestExpense": "None", "operatingIncome": "3591710", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-75422", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1959588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76080", "sellingGeneralAndAdministrative": "440482", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26184381", "commonStock": "35010", "currentDebt": "None", "investments": "None", "totalAssets": "42913367", "longTermDebt": "None", "shortTermDebt": "128402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63850", "reportedCurrency": "USD", "retainedEarnings": "13629407", "totalLiabilities": "3924625", "otherCurrentAssets": "-36554744", "totalCurrentAssets": "24522035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "10370363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63850", "currentAccountsPayable": "3268201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128403", "totalShareholderEquity": "38953732", "capitalLeaseObligations": "128403", "otherCurrentLiabilities": "-3139799", "totalCurrentLiabilities": "3268201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128403", "cashAndShortTermInvestments": "24522035", "commonStockSharesOutstanding": "35007821", "intangibleAssetsExcludingGoodwill": "63850", "cashAndCashEquivalentsAtCarryingValue": "24522035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3667134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2479914", "capitalExpenditures": "2974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4800230", "stockBasedCompensation": "11748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 3574660, "cost_of_revenue": null, "gross_profit": 3574660, "ebit": 1871278, "ebitda": 75422, "pretax_income": 1795856, "tax_provision": 37711, "net_income": 1833567, "net_income_to_common": 1833567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24522035, "total_current_assets": 24522035, "total_assets": 42913367, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 528021, "total_equity": 38988742, "shares_outstanding": 35007821, "goodwill_and_intangibles": 63850 }, "cash_flow": { "operating_cash_flow": 1239957, "capital_expenditure": 1487, "free_cash_flow": 1241444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185237, "ticker_id": 8586, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1871278", "ebitda": "75422", "netIncome": "1833567", "grossProfit": "3574660", "depreciation": "None", "totalRevenue": "3574660", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1795856", "interestExpense": "None", "operatingIncome": "1795856", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37711", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1778804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1795856", "sellingGeneralAndAdministrative": "440482", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35010", "currentDebt": "None", "investments": "None", "totalAssets": "42913367", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63850", "reportedCurrency": "None", "retainedEarnings": "13629407", "totalLiabilities": "528021", "otherCurrentAssets": "None", "totalCurrentAssets": "24522035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18391332", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38988742", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "528021", "totalCurrentLiabilities": "528021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "24522035", "commonStockSharesOutstanding": "35007821", "intangibleAssetsExcludingGoodwill": "63850", "cashAndCashEquivalentsAtCarryingValue": "24522035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1833567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1239957", "capitalExpenditures": "1487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3574660, "cost_of_revenue": null, "gross_profit": 3574660, "research_and_development": null, "selling_general_admin": 440482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1871278, "depreciation_amortisation": -1795856, "ebitda": 75422, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1795856, "tax_provision": 37711, "effective_tax_rate": null, "net_income": 1833567, "net_income_continuing_ops": null, "net_income_to_common": 1833567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24522035, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24522035, "net_ppe": null, "goodwill": null, "intangible_assets": 63850, "goodwill_and_intangibles": 63850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18391332, "total_assets": 42913367, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 528021, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13629407, "total_equity": 38988742, "shares_outstanding": 35007821, "operating_cash_flow": 1239957, "stock_based_compensation": 5874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1487, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1241444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1871278", "ebitda": "75422", "netIncome": "1833567", "grossProfit": "3574660", "depreciation": "None", "totalRevenue": "3574660", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1795856", "interestExpense": "None", "operatingIncome": "1795856", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37711", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1778804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1795856", "sellingGeneralAndAdministrative": "440482", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35010", "currentDebt": "None", "investments": "None", "totalAssets": "42913367", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63850", "reportedCurrency": "None", "retainedEarnings": "13629407", "totalLiabilities": "528021", "otherCurrentAssets": "None", "totalCurrentAssets": "24522035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18391332", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38988742", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "528021", "totalCurrentLiabilities": "528021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "24522035", "commonStockSharesOutstanding": "35007821", "intangibleAssetsExcludingGoodwill": "63850", "cashAndCashEquivalentsAtCarryingValue": "24522035", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1833567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1239957", "capitalExpenditures": "1487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38040", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 4537994, "cost_of_revenue": 1144534, "gross_profit": 4537994, "ebit": 1591080, "ebitda": 1655006, "pretax_income": 1591080, "tax_provision": 31520, "net_income": 1559560, "net_income_to_common": 1559560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15966421, "total_current_assets": 35225517, "total_assets": 40283896, "short_term_debt": 150139, "long_term_debt": null, "total_debt": 150139, "total_liabilities": 4332573, "total_equity": 35951323, "shares_outstanding": 35051785, "goodwill_and_intangibles": 63695 }, "cash_flow": { "operating_cash_flow": -1310374, "capital_expenditure": 86443, "free_cash_flow": -1223931, "dividends_paid": 52638, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185238, "ticker_id": 8586, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1591080", "ebitda": "1655006", "netIncome": "1559560", "grossProfit": "4537994", "depreciation": "None", "totalRevenue": "4537994", "costOfRevenue": "1144534", "interestIncome": "None", "incomeBeforeTax": "1591080", "interestExpense": "None", "operatingIncome": "3200811", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "31520", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1337183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63926", "sellingGeneralAndAdministrative": "752366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38104989", "commonStock": "35005", "currentDebt": "None", "investments": "None", "totalAssets": "40283896", "longTermDebt": "None", "shortTermDebt": "150139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63695", "reportedCurrency": "USD", "retainedEarnings": "10662274", "totalLiabilities": "4332573", "otherCurrentAssets": "1879472", "totalCurrentAssets": "35225517", "currentLongTermDebt": "None", "longTermInvestments": "4197598", "shortTermInvestments": "1000000", "currentNetReceivables": "17365238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5058379", "currentAccountsPayable": "3543817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150139", "totalShareholderEquity": "35951323", "capitalLeaseObligations": "150139", "otherCurrentLiabilities": "688617", "totalCurrentLiabilities": "4182434", "otherNonCurrentLiabilities": "-50000", "totalNonCurrentLiabilities": "150139", "cashAndShortTermInvestments": "15966421", "commonStockSharesOutstanding": "35051785", "intangibleAssetsExcludingGoodwill": "63695", "cashAndCashEquivalentsAtCarryingValue": "15966421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559560", "profitLoss": "None", "dividendPayout": "52638", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "25624", "operatingCashflow": "-1310374", "capitalExpenditures": "86443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150158", "cashflowFromInvestment": "-6342863", "stockBasedCompensation": "50137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52638", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4537994, "cost_of_revenue": 1144534, "gross_profit": 4537994, "research_and_development": null, "selling_general_admin": 752366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1591080, "depreciation_amortisation": 63926, "ebitda": 1655006, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1591080, "tax_provision": 31520, "effective_tax_rate": null, "net_income": 1559560, "net_income_continuing_ops": null, "net_income_to_common": 1559560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15966421, "short_term_investments": 1000000, "net_receivables": 17365238, "inventory": 38104989, "other_current_assets": null, "total_current_assets": 35225517, "net_ppe": null, "goodwill": null, "intangible_assets": 63695, "goodwill_and_intangibles": 63695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5058379, "total_assets": 40283896, "short_term_debt": 150139, "accounts_payable": 3543817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4182434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150139, "total_liabilities": 4332573, "total_debt": 150139, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10662274, "total_equity": 35951323, "shares_outstanding": 35051785, "operating_cash_flow": -1310374, "stock_based_compensation": 50137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86443, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6342863, "dividends_paid": 52638, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150158, "free_cash_flow": -1223931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1591080", "ebitda": "1655006", "netIncome": "1559560", "grossProfit": "4537994", "depreciation": "None", "totalRevenue": "4537994", "costOfRevenue": "1144534", "interestIncome": "None", "incomeBeforeTax": "1591080", "interestExpense": "None", "operatingIncome": "3200811", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "31520", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1337183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63926", "sellingGeneralAndAdministrative": "752366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38104989", "commonStock": "35005", "currentDebt": "None", "investments": "None", "totalAssets": "40283896", "longTermDebt": "None", "shortTermDebt": "150139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63695", "reportedCurrency": "USD", "retainedEarnings": "10662274", "totalLiabilities": "4332573", "otherCurrentAssets": "1879472", "totalCurrentAssets": "35225517", "currentLongTermDebt": "None", "longTermInvestments": "4197598", "shortTermInvestments": "1000000", "currentNetReceivables": "17365238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5058379", "currentAccountsPayable": "3543817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150139", "totalShareholderEquity": "35951323", "capitalLeaseObligations": "150139", "otherCurrentLiabilities": "688617", "totalCurrentLiabilities": "4182434", "otherNonCurrentLiabilities": "-50000", "totalNonCurrentLiabilities": "150139", "cashAndShortTermInvestments": "15966421", "commonStockSharesOutstanding": "35051785", "intangibleAssetsExcludingGoodwill": "63695", "cashAndCashEquivalentsAtCarryingValue": "15966421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559560", "profitLoss": "None", "dividendPayout": "52638", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "25624", "operatingCashflow": "-1310374", "capitalExpenditures": "86443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150158", "cashflowFromInvestment": "-6342863", "stockBasedCompensation": "50137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52638", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "income_statement": { "revenue": 2268997, "cost_of_revenue": null, "gross_profit": 2268997, "ebit": 795540, "ebitda": 0, "pretax_income": 795540, "tax_provision": 15760, "net_income": 779780, "net_income_to_common": 779780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15966421, "total_current_assets": 15966421, "total_assets": 40283896, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 688617, "total_equity": 35951323, "shares_outstanding": 35051785, "goodwill_and_intangibles": 63695 }, "cash_flow": { "operating_cash_flow": -655187, "capital_expenditure": 43222, "free_cash_flow": -611965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185240, "ticker_id": 8586, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:28.895657+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "779780", "grossProfit": "2268997", "depreciation": "None", "totalRevenue": "2268997", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "795540", "interestExpense": "None", "operatingIncome": "795540", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15760", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1473457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-795540", "sellingGeneralAndAdministrative": "376183", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35005", "currentDebt": "None", "investments": "None", "totalAssets": "40283896", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63695", "reportedCurrency": "None", "retainedEarnings": "10662274", "totalLiabilities": "688617", "otherCurrentAssets": "None", "totalCurrentAssets": "15966421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24317475", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35951323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "688617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15966421", "commonStockSharesOutstanding": "35051785", "intangibleAssetsExcludingGoodwill": "63695", "cashAndCashEquivalentsAtCarryingValue": "15966421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "779780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-655187", "capitalExpenditures": "43222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24921", "cashflowFromInvestment": "None", "stockBasedCompensation": "25069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2268997, "cost_of_revenue": null, "gross_profit": 2268997, "research_and_development": null, "selling_general_admin": 376183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795540, "depreciation_amortisation": -795540, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 795540, "tax_provision": 15760, "effective_tax_rate": null, "net_income": 779780, "net_income_continuing_ops": null, "net_income_to_common": 779780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15966421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15966421, "net_ppe": null, "goodwill": null, "intangible_assets": 63695, "goodwill_and_intangibles": 63695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24317475, "total_assets": 40283896, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 688617, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10662274, "total_equity": 35951323, "shares_outstanding": 35051785, "operating_cash_flow": -655187, "stock_based_compensation": 25069, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43222, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24921, "free_cash_flow": -611965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "779780", "grossProfit": "2268997", "depreciation": "None", "totalRevenue": "2268997", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "795540", "interestExpense": "None", "operatingIncome": "795540", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15760", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1473457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-795540", "sellingGeneralAndAdministrative": "376183", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35005", "currentDebt": "None", "investments": "None", "totalAssets": "40283896", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63695", "reportedCurrency": "None", "retainedEarnings": "10662274", "totalLiabilities": "688617", "otherCurrentAssets": "None", "totalCurrentAssets": "15966421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24317475", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35951323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "688617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15966421", "commonStockSharesOutstanding": "35051785", "intangibleAssetsExcludingGoodwill": "63695", "cashAndCashEquivalentsAtCarryingValue": "15966421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "779780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-655187", "capitalExpenditures": "43222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24921", "cashflowFromInvestment": "None", "stockBasedCompensation": "25069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }