{ "ticker": { "uuid": "d962054e-a2f9-4c89-bd23-3888270be615", "symbol": "LAC", "name": "Lithium Americas Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d962054e-a2f9-4c89-bd23-3888270be615/", "api_url": "https://sharemaestro.com/factors/api/tickers/d962054e-a2f9-4c89-bd23-3888270be615/" }, "ticker_metadata": { "id": 2448, "uuid": "d962054e-a2f9-4c89-bd23-3888270be615", "symbol": "LAC", "name": "Lithium Americas Corp", "asset_type": "equity", "market_cap": 1829035000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lithium Americas Corp. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d962054e-a2f9-4c89-bd23-3888270be615", "symbol": "LAC", "name": "Lithium Americas Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/d962054e-a2f9-4c89-bd23-3888270be615/", "api_url": "https://sharemaestro.com/factors/api/tickers/d962054e-a2f9-4c89-bd23-3888270be615/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.53, "market_cap": 1103770740, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0829, "piotroski_f_score": 1, "momentum_12_1": 1.063, "volatility_252d": 1.2818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.374643+00:00", "batch_id": "" }, "size": { "price_close": 4.53, "market_cap": 1103770740, "market_cap_usd": 1103770740, "enterprise_value": 750287128, "shares_outstanding": 243658000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8186, "ptbv_ratio": 0.8186, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.2383, "ev_ebitda": null, "ev_ebit": -14.3152, "ev_sales": null, "ev_fcf": 0.8417, "earnings_yield": null, "fcf_yield": 1.188, "price_to_sales": null, "price_to_book": 0.8186, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0829, "roa": -0.0358, "roic": -0.0395, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -7.9734, "accruals_ratio": -0.0162, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.0893, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9196, "net_debt_to_ebitda": 6.89, "debt_to_assets": 0.2748, "interest_coverage": null, "current_ratio": 7.3603, "quick_ratio": 7.3603, "net_debt": -353483612, "local_beta": -0.0001, "volatility_252d": 1.2818, "volatility_60d": 3.1827, "max_drawdown_12m": -0.5896, "risk_adjusted_momentum": 0.8293 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.0888, "book_value_growth_1y": 0.3742, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1867, "price_return_3m": -0.0044, "price_return_6m": -0.1501, "price_return_9m": 0.5675, "price_return_12m": 0.6778, "price_return_12m_ex1m": 1.063, "momentum_6m": -0.1501, "momentum_12m": 0.6778, "momentum_12_1": 1.063, "distance_from_52w_high": -0.4989, "distance_from_52w_low": 0.7905, "relative_strength": 0.5778 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1064310, "ebit_ttm": -52412000, "ebitda_ttm": -51304000, "net_income_ttm": -111794000, "eps_diluted_ttm": -0.4588, "operating_cash_flow_ttm": -61188345, "capital_expenditure_ttm": 952563469, "fcf_ttm": 891375124, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1211596644, "total_current_assets": 1216389354, "total_current_liabilities": 165263738, "net_ppe": null, "total_assets": 3122966161, "total_debt": 858113032, "total_equity": 1348367984, "net_working_capital": -154664996, "book_value_per_share": 5.5339, "retained_earnings": -222285657, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5339 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.64, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4456, "ticker_id": 2448, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.374643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.53, "market_cap": 1103770740, "market_cap_usd": 1103770740, "enterprise_value": 750287128, "shares_outstanding": 243658000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81859756, "ptbv_ratio": 0.81859756, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.2382786, "ev_ebitda": null, "ev_ebit": -14.31517836, "ev_sales": null, "ev_fcf": 0.84171872, "earnings_yield": null, "fcf_yield": 1.18804534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0829106, "roa": -0.03579738, "roic": -0.03951112, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -7.97337177, "accruals_ratio": -0.01620436, "sbc_to_revenue": null, "debt_to_equity": 0.91956608, "net_debt_to_ebitda": 6.88998152, "debt_to_assets": 0.274775, "interest_coverage": null, "current_ratio": 7.36029191, "quick_ratio": 7.36029191, "net_debt": -353483612, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.08882045, "book_value_growth_1y": 0.37416348, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.089324, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18671454, "price_return_3m": -0.0043956, "price_return_6m": -0.15009381, "price_return_9m": 0.56747405, "price_return_12m": 0.67777778, "price_return_12m_ex1m": 1.06296296, "distance_from_52w_high": -0.49889381, "distance_from_52w_low": 0.79051383, "relative_strength": 0.5778142, "local_beta": -0.0001, "volatility_252d": 1.281779, "volatility_60d": 3.182737, "max_drawdown_12m": -0.58960177, "revenue_ttm": 0, "gross_profit_ttm": -1064310, "ebit_ttm": -52412000, "ebitda_ttm": -51304000, "net_income_ttm": -111794000, "eps_diluted_ttm": -0.45881522, "operating_cash_flow_ttm": -61188345, "capital_expenditure_ttm": 952563469, "fcf_ttm": 891375124, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1211596644, "total_current_assets": 1216389354, "total_current_liabilities": 165263738, "net_ppe": null, "total_assets": 3122966161, "total_debt": 858113032, "total_equity": 1348367984, "net_working_capital": -154664996, "book_value_per_share": 5.53385476, "retained_earnings": -222285657, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.53385476, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.53, "os": 0.79, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0829, "momentum_12_1": 1.063, "complete_fields": { "id": 4456, "ticker_id": 2448, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.374643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.53, "market_cap": 1103770740, "market_cap_usd": 1103770740, "enterprise_value": 750287128, "shares_outstanding": 243658000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81859756, "ptbv_ratio": 0.81859756, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.2382786, "ev_ebitda": null, "ev_ebit": -14.31517836, "ev_sales": null, "ev_fcf": 0.84171872, "earnings_yield": null, "fcf_yield": 1.18804534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0829106, "roa": -0.03579738, "roic": -0.03951112, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -7.97337177, "accruals_ratio": -0.01620436, "sbc_to_revenue": null, "debt_to_equity": 0.91956608, "net_debt_to_ebitda": 6.88998152, "debt_to_assets": 0.274775, "interest_coverage": null, "current_ratio": 7.36029191, "quick_ratio": 7.36029191, "net_debt": -353483612, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.08882045, "book_value_growth_1y": 0.37416348, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 4.089324, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18671454, "price_return_3m": -0.0043956, "price_return_6m": -0.15009381, "price_return_9m": 0.56747405, "price_return_12m": 0.67777778, "price_return_12m_ex1m": 1.06296296, "distance_from_52w_high": -0.49889381, "distance_from_52w_low": 0.79051383, "relative_strength": 0.5778142, "local_beta": -0.0001, "volatility_252d": 1.281779, "volatility_60d": 3.182737, "max_drawdown_12m": -0.58960177, "revenue_ttm": 0, "gross_profit_ttm": -1064310, "ebit_ttm": -52412000, "ebitda_ttm": -51304000, "net_income_ttm": -111794000, "eps_diluted_ttm": -0.45881522, "operating_cash_flow_ttm": -61188345, "capital_expenditure_ttm": 952563469, "fcf_ttm": 891375124, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1211596644, "total_current_assets": 1216389354, "total_current_liabilities": 165263738, "net_ppe": null, "total_assets": 3122966161, "total_debt": 858113032, "total_equity": 1348367984, "net_working_capital": -154664996, "book_value_per_share": 5.53385476, "retained_earnings": -222285657, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.53385476, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1064310, "gross_profit": -1064310, "ebit": -52841000, "ebitda": -51795000, "pretax_income": -86262000, "tax_provision": null, "net_income": -122087000, "net_income_to_common": -122087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568226000, "total_current_assets": 911639000, "total_assets": 2579048000, "short_term_debt": 5530000, "long_term_debt": 511004000, "total_debt": 516534000, "total_liabilities": 992399000, "total_equity": 1058754000, "shares_outstanding": 243658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62293723, "capital_expenditure": 778436501, "free_cash_flow": 716142778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287833, "ticker_id": 2448, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52841000", "ebitda": "-51795000", "netIncome": "-122087000", "grossProfit": "-1064310", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1064310", "interestIncome": "160736000", "incomeBeforeTax": "-86262000", "interestExpense": "None", "operatingIncome": "-52841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "52822000", "netIncomeFromContinuingOperations": "-86262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1279902000", "currentDebt": "None", "investments": "None", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": "5530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221148000", "totalLiabilities": "992399000", "otherCurrentAssets": "339303000", "totalCurrentAssets": "911639000", "currentLongTermDebt": "None", "longTermInvestments": "4863000", "shortTermInvestments": "None", "currentNetReceivables": "4110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667409000", "currentAccountsPayable": "87848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350738000", "shortLongTermDebtTotal": "165547000", "totalShareholderEquity": "1058754000", "capitalLeaseObligations": "21198000", "otherCurrentLiabilities": "83441000", "totalCurrentLiabilities": "176819000", "otherNonCurrentLiabilities": "50844000", "totalNonCurrentLiabilities": "815580000", "cashAndShortTermInvestments": "568226000", "commonStockSharesOutstanding": "243658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62293723", "capitalExpenditures": "778436501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1137702000", "cashflowFromInvestment": "-765044000", "stockBasedCompensation": "6206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "401181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1064310, "gross_profit": -1064310, "research_and_development": null, "selling_general_admin": 52822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52841000, "depreciation_amortisation": 1046000, "ebitda": -51795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -86262000, "tax_provision": null, "effective_tax_rate": null, "net_income": -122087000, "net_income_continuing_ops": -86262000, "net_income_to_common": -122087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568226000, "short_term_investments": null, "net_receivables": 4110000, "inventory": null, "other_current_assets": null, "total_current_assets": 911639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667409000, "total_assets": 2579048000, "short_term_debt": 5530000, "accounts_payable": 87848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176819000, "long_term_debt": 511004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815580000, "total_liabilities": 992399000, "total_debt": 516534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221148000, "total_equity": 1058754000, "shares_outstanding": 243658000, "operating_cash_flow": -62293723, "stock_based_compensation": 6206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778436501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1137702000, "free_cash_flow": 716142778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52841000", "ebitda": "-51795000", "netIncome": "-122087000", "grossProfit": "-1064310", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1064310", "interestIncome": "160736000", "incomeBeforeTax": "-86262000", "interestExpense": "None", "operatingIncome": "-52841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1064310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046000", "sellingGeneralAndAdministrative": "52822000", "netIncomeFromContinuingOperations": "-86262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1279902000", "currentDebt": "None", "investments": "None", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": "5530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221148000", "totalLiabilities": "992399000", "otherCurrentAssets": "339303000", "totalCurrentAssets": "911639000", "currentLongTermDebt": "None", "longTermInvestments": "4863000", "shortTermInvestments": "None", "currentNetReceivables": "4110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667409000", "currentAccountsPayable": "87848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350738000", "shortLongTermDebtTotal": "165547000", "totalShareholderEquity": "1058754000", "capitalLeaseObligations": "21198000", "otherCurrentLiabilities": "83441000", "totalCurrentLiabilities": "176819000", "otherNonCurrentLiabilities": "50844000", "totalNonCurrentLiabilities": "815580000", "cashAndShortTermInvestments": "568226000", "commonStockSharesOutstanding": "243658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62293723", "capitalExpenditures": "778436501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1137702000", "cashflowFromInvestment": "-765044000", "stockBasedCompensation": "6206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "401181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "ebit": -28298000, "ebitda": -27306000, "pretax_income": -42633000, "tax_provision": -10659000, "net_income": -42528000, "net_income_to_common": -42528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593885000, "total_current_assets": 602175000, "total_assets": 1044944000, "short_term_debt": 5816000, "long_term_debt": null, "total_debt": 5816000, "total_liabilities": 99604000, "total_equity": 635004000, "shares_outstanding": 200817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13013000, "capital_expenditure": 177693000, "free_cash_flow": 164680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287838, "ticker_id": 2448, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28298000", "ebitda": "-27306000", "netIncome": "-42528000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "14738000", "incomeBeforeTax": "-42633000", "interestExpense": "25176000", "operatingIncome": "-28298000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10659000", "reportedCurrency": "USD", "netInterestIncome": "14738000", "nonInterestIncome": "None", "operatingExpenses": "28252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "28096000", "netIncomeFromContinuingOperations": "-42633000" }, "balance": { "goodwill": "None", "inventory": "-7780.04", "commonStock": "655068000", "currentDebt": "None", "investments": "None", "totalAssets": "1044944000", "longTermDebt": "None", "shortTermDebt": "5816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55682000", "totalLiabilities": "99604000", "otherCurrentAssets": "8289459", "totalCurrentAssets": "602175000", "currentLongTermDebt": "None", "longTermInvestments": "4152000", "shortTermInvestments": "None", "currentNetReceivables": "539.93", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442769000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402406000", "shortLongTermDebtTotal": "22637000", "totalShareholderEquity": "635004000", "capitalLeaseObligations": "22637000", "otherCurrentLiabilities": "51764000", "totalCurrentLiabilities": "58280000", "otherNonCurrentLiabilities": "20715000", "totalNonCurrentLiabilities": "41324000", "cashAndShortTermInvestments": "593885000", "commonStockSharesOutstanding": "200817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "593885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13013000", "capitalExpenditures": "177693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "589075000", "cashflowFromInvestment": "-177693000", "stockBasedCompensation": "5166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "262146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "research_and_development": null, "selling_general_admin": 28096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28298000, "depreciation_amortisation": 992000, "ebitda": -27306000, "interest_expense": 25176000, "interest_income": null, "other_non_operating": null, "pretax_income": -42633000, "tax_provision": -10659000, "effective_tax_rate": null, "net_income": -42528000, "net_income_continuing_ops": -42633000, "net_income_to_common": -42528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593885000, "short_term_investments": null, "net_receivables": 539.93, "inventory": -7780.04, "other_current_assets": null, "total_current_assets": 602175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442769000, "total_assets": 1044944000, "short_term_debt": 5816000, "accounts_payable": 700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41324000, "total_liabilities": 99604000, "total_debt": 5816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55682000, "total_equity": 635004000, "shares_outstanding": 200817000, "operating_cash_flow": -13013000, "stock_based_compensation": 5166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 589075000, "free_cash_flow": 164680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28298000", "ebitda": "-27306000", "netIncome": "-42528000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "14738000", "incomeBeforeTax": "-42633000", "interestExpense": "25176000", "operatingIncome": "-28298000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10659000", "reportedCurrency": "USD", "netInterestIncome": "14738000", "nonInterestIncome": "None", "operatingExpenses": "28252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "28096000", "netIncomeFromContinuingOperations": "-42633000" }, "balance": { "goodwill": "None", "inventory": "-7780.04", "commonStock": "655068000", "currentDebt": "None", "investments": "None", "totalAssets": "1044944000", "longTermDebt": "None", "shortTermDebt": "5816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55682000", "totalLiabilities": "99604000", "otherCurrentAssets": "8289459", "totalCurrentAssets": "602175000", "currentLongTermDebt": "None", "longTermInvestments": "4152000", "shortTermInvestments": "None", "currentNetReceivables": "539.93", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442769000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402406000", "shortLongTermDebtTotal": "22637000", "totalShareholderEquity": "635004000", "capitalLeaseObligations": "22637000", "otherCurrentLiabilities": "51764000", "totalCurrentLiabilities": "58280000", "otherNonCurrentLiabilities": "20715000", "totalNonCurrentLiabilities": "41324000", "cashAndShortTermInvestments": "593885000", "commonStockSharesOutstanding": "200817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "593885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13013000", "capitalExpenditures": "177693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "589075000", "cashflowFromInvestment": "-177693000", "stockBasedCompensation": "5166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "262146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 468435, "gross_profit": -468000, "ebit": -28750000, "ebitda": -28615000, "pretax_income": -5088000, "tax_provision": 3, "net_income": -5088000, "net_income_to_common": -5088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195516000, "total_current_assets": 205883000, "total_assets": 436891000, "short_term_debt": 878000, "long_term_debt": null, "total_debt": 878000, "total_liabilities": 51962000, "total_equity": 384929000, "shares_outstanding": 160363000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39526000, "capital_expenditure": 188944000, "free_cash_flow": 149418000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287843, "ticker_id": 2448, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28750000", "ebitda": "-28615000", "netIncome": "-5088000", "grossProfit": "-468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "468435", "interestIncome": "2945000", "incomeBeforeTax": "-5088000", "interestExpense": "1303", "operatingIncome": "-28750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "2168000", "nonInterestIncome": "None", "operatingExpenses": "28750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "24604000", "netIncomeFromContinuingOperations": "-12576000" }, "balance": { "goodwill": "None", "inventory": "-4494000", "commonStock": "383063000", "currentDebt": "None", "investments": "None", "totalAssets": "436891000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13154000", "totalLiabilities": "51962000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "205883000", "currentLongTermDebt": "None", "longTermInvestments": "11162000", "shortTermInvestments": "229418", "currentNetReceivables": "4494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231008000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204243000", "shortLongTermDebtTotal": "3894000", "totalShareholderEquity": "384929000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "19114000", "totalCurrentLiabilities": "24587000", "otherNonCurrentLiabilities": "20747000", "totalNonCurrentLiabilities": "27375000", "cashAndShortTermInvestments": "195516000", "commonStockSharesOutstanding": "160363000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5088000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3424000", "operatingCashflow": "-39526000", "capitalExpenditures": "188944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423638000", "cashflowFromInvestment": "-188944000", "stockBasedCompensation": "5581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 468435, "gross_profit": -468000, "research_and_development": null, "selling_general_admin": 24604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28750000, "depreciation_amortisation": 135000, "ebitda": -28615000, "interest_expense": 1303, "interest_income": null, "other_non_operating": null, "pretax_income": -5088000, "tax_provision": 3, "effective_tax_rate": null, "net_income": -5088000, "net_income_continuing_ops": -12576000, "net_income_to_common": -5088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195516000, "short_term_investments": 229418, "net_receivables": 4494000, "inventory": -4494000, "other_current_assets": null, "total_current_assets": 205883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231008000, "total_assets": 436891000, "short_term_debt": 878000, "accounts_payable": 4595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27375000, "total_liabilities": 51962000, "total_debt": 878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13154000, "total_equity": 384929000, "shares_outstanding": 160363000, "operating_cash_flow": -39526000, "stock_based_compensation": 5581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188944000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423638000, "free_cash_flow": 149418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28750000", "ebitda": "-28615000", "netIncome": "-5088000", "grossProfit": "-468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "468435", "interestIncome": "2945000", "incomeBeforeTax": "-5088000", "interestExpense": "1303", "operatingIncome": "-28750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "2168000", "nonInterestIncome": "None", "operatingExpenses": "28750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "24604000", "netIncomeFromContinuingOperations": "-12576000" }, "balance": { "goodwill": "None", "inventory": "-4494000", "commonStock": "383063000", "currentDebt": "None", "investments": "None", "totalAssets": "436891000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13154000", "totalLiabilities": "51962000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "205883000", "currentLongTermDebt": "None", "longTermInvestments": "11162000", "shortTermInvestments": "229418", "currentNetReceivables": "4494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231008000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204243000", "shortLongTermDebtTotal": "3894000", "totalShareholderEquity": "384929000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "19114000", "totalCurrentLiabilities": "24587000", "otherNonCurrentLiabilities": "20747000", "totalNonCurrentLiabilities": "27375000", "cashAndShortTermInvestments": "195516000", "commonStockSharesOutstanding": "160363000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5088000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3424000", "operatingCashflow": "-39526000", "capitalExpenditures": "188944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423638000", "cashflowFromInvestment": "-188944000", "stockBasedCompensation": "5581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1520000, "gross_profit": -1520000, "ebit": -60857000, "ebitda": -60056000, "pretax_income": -67798000, "tax_provision": -686000, "net_income": -67798000, "net_income_to_common": -67798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194471000, "total_current_assets": 356092000, "total_assets": 1016548000, "short_term_debt": 3105000, "long_term_debt": 204472000, "total_debt": 207577000, "total_liabilities": 232546000, "total_equity": 784002000, "shares_outstanding": 160047671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51995000, "capital_expenditure": 5625000, "free_cash_flow": -46370000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287848, "ticker_id": 2448, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60857000", "ebitda": "-60056000", "netIncome": "-67798000", "grossProfit": "-1520000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1520000", "interestIncome": "49431000", "incomeBeforeTax": "-67798000", "interestExpense": "3591", "operatingIncome": "-60857000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-686000", "reportedCurrency": "USD", "netInterestIncome": "3992000", "nonInterestIncome": "None", "operatingExpenses": "60857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000", "sellingGeneralAndAdministrative": "9545000", "netIncomeFromContinuingOperations": "-93568000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1029485000", "currentDebt": "None", "investments": "None", "totalAssets": "1016548000", "longTermDebt": "204472000", "shortTermDebt": "3105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272222000", "totalLiabilities": "232546000", "otherCurrentAssets": "1296411", "totalCurrentAssets": "356092000", "currentLongTermDebt": "3105000", "longTermInvestments": "72850000", "shortTermInvestments": "157631000", "currentNetReceivables": "3990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660456000", "currentAccountsPayable": "9913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357671000", "shortLongTermDebtTotal": "209578000", "totalShareholderEquity": "784002000", "capitalLeaseObligations": "1618000", "otherCurrentLiabilities": "16540000", "totalCurrentLiabilities": "19645000", "otherNonCurrentLiabilities": "7951000", "totalNonCurrentLiabilities": "212901000", "cashAndShortTermInvestments": "194471000", "commonStockSharesOutstanding": "160047671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67798000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9271000", "operatingCashflow": "-51995000", "capitalExpenditures": "5625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72338000", "cashflowFromInvestment": "-20640000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1520000, "gross_profit": -1520000, "research_and_development": null, "selling_general_admin": 9545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60857000, "depreciation_amortisation": 801000, "ebitda": -60056000, "interest_expense": 3591, "interest_income": null, "other_non_operating": null, "pretax_income": -67798000, "tax_provision": -686000, "effective_tax_rate": null, "net_income": -67798000, "net_income_continuing_ops": -93568000, "net_income_to_common": -67798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194471000, "short_term_investments": 157631000, "net_receivables": 3990000, "inventory": 0, "other_current_assets": null, "total_current_assets": 356092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660456000, "total_assets": 1016548000, "short_term_debt": 3105000, "accounts_payable": 9913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19645000, "long_term_debt": 204472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212901000, "total_liabilities": 232546000, "total_debt": 207577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272222000, "total_equity": 784002000, "shares_outstanding": 160047671, "operating_cash_flow": -51995000, "stock_based_compensation": 2355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20640000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72338000, "free_cash_flow": -46370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60857000", "ebitda": "-60056000", "netIncome": "-67798000", "grossProfit": "-1520000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1520000", "interestIncome": "49431000", "incomeBeforeTax": "-67798000", "interestExpense": "3591", "operatingIncome": "-60857000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-686000", "reportedCurrency": "USD", "netInterestIncome": "3992000", "nonInterestIncome": "None", "operatingExpenses": "60857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000", "sellingGeneralAndAdministrative": "9545000", "netIncomeFromContinuingOperations": "-93568000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1029485000", "currentDebt": "None", "investments": "None", "totalAssets": "1016548000", "longTermDebt": "204472000", "shortTermDebt": "3105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272222000", "totalLiabilities": "232546000", "otherCurrentAssets": "1296411", "totalCurrentAssets": "356092000", "currentLongTermDebt": "3105000", "longTermInvestments": "72850000", "shortTermInvestments": "157631000", "currentNetReceivables": "3990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660456000", "currentAccountsPayable": "9913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357671000", "shortLongTermDebtTotal": "209578000", "totalShareholderEquity": "784002000", "capitalLeaseObligations": "1618000", "otherCurrentLiabilities": "16540000", "totalCurrentLiabilities": "19645000", "otherNonCurrentLiabilities": "7951000", "totalNonCurrentLiabilities": "212901000", "cashAndShortTermInvestments": "194471000", "commonStockSharesOutstanding": "160047671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67798000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9271000", "operatingCashflow": "-51995000", "capitalExpenditures": "5625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72338000", "cashflowFromInvestment": "-20640000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 658000, "gross_profit": -658000, "ebit": -44495000, "ebitda": -43837000, "pretax_income": -47148000, "tax_provision": 8123000, "net_income": -47026000, "net_income_to_common": -47026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510607000, "total_current_assets": 532575000, "total_assets": 817342000, "short_term_debt": 909000, "long_term_debt": 272445000, "total_debt": 273354000, "total_liabilities": 281027000, "total_equity": 536315000, "shares_outstanding": 160047671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42937000, "capital_expenditure": 1934000, "free_cash_flow": -41003000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287853, "ticker_id": 2448, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44495000", "ebitda": "-43837000", "netIncome": "-47026000", "grossProfit": "-658000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658000", "interestIncome": "12337000", "incomeBeforeTax": "-47148000", "interestExpense": "2359", "operatingIncome": "-44495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8123000", "reportedCurrency": "USD", "netInterestIncome": "-9108000", "nonInterestIncome": "None", "operatingExpenses": "44495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "5116000", "netIncomeFromContinuingOperations": "-38610000" }, "balance": { "goodwill": "None", "inventory": "19247021", "commonStock": "689993000", "currentDebt": "None", "investments": "None", "totalAssets": "817342000", "longTermDebt": "272445000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178654000", "totalLiabilities": "281027000", "otherCurrentAssets": "752979", "totalCurrentAssets": "532575000", "currentLongTermDebt": "909000", "longTermInvestments": "169314000", "shortTermInvestments": "372893000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284767000", "currentAccountsPayable": "4214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10008000", "shortLongTermDebtTotal": "273354000", "totalShareholderEquity": "536315000", "capitalLeaseObligations": "1755000", "otherCurrentLiabilities": "7347000", "totalCurrentLiabilities": "8256000", "otherNonCurrentLiabilities": "8374000", "totalNonCurrentLiabilities": "272771000", "cashAndShortTermInvestments": "510607000", "commonStockSharesOutstanding": "160047671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47026000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2551000", "operatingCashflow": "-42937000", "capitalExpenditures": "1934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41108000", "cashflowFromInvestment": "2250000", "stockBasedCompensation": "1797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 658000, "gross_profit": -658000, "research_and_development": null, "selling_general_admin": 5116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44495000, "depreciation_amortisation": 658000, "ebitda": -43837000, "interest_expense": 2359, "interest_income": null, "other_non_operating": null, "pretax_income": -47148000, "tax_provision": 8123000, "effective_tax_rate": null, "net_income": -47026000, "net_income_continuing_ops": -38610000, "net_income_to_common": -47026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510607000, "short_term_investments": 372893000, "net_receivables": 1968000, "inventory": 19247021, "other_current_assets": null, "total_current_assets": 532575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284767000, "total_assets": 817342000, "short_term_debt": 909000, "accounts_payable": 4214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8256000, "long_term_debt": 272445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272771000, "total_liabilities": 281027000, "total_debt": 273354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178654000, "total_equity": 536315000, "shares_outstanding": 160047671, "operating_cash_flow": -42937000, "stock_based_compensation": 1797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2250000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41108000, "free_cash_flow": -41003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44495000", "ebitda": "-43837000", "netIncome": "-47026000", "grossProfit": "-658000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658000", "interestIncome": "12337000", "incomeBeforeTax": "-47148000", "interestExpense": "2359", "operatingIncome": "-44495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8123000", "reportedCurrency": "USD", "netInterestIncome": "-9108000", "nonInterestIncome": "None", "operatingExpenses": "44495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "5116000", "netIncomeFromContinuingOperations": "-38610000" }, "balance": { "goodwill": "None", "inventory": "19247021", "commonStock": "689993000", "currentDebt": "None", "investments": "None", "totalAssets": "817342000", "longTermDebt": "272445000", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178654000", "totalLiabilities": "281027000", "otherCurrentAssets": "752979", "totalCurrentAssets": "532575000", "currentLongTermDebt": "909000", "longTermInvestments": "169314000", "shortTermInvestments": "372893000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284767000", "currentAccountsPayable": "4214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10008000", "shortLongTermDebtTotal": "273354000", "totalShareholderEquity": "536315000", "capitalLeaseObligations": "1755000", "otherCurrentLiabilities": "7347000", "totalCurrentLiabilities": "8256000", "otherNonCurrentLiabilities": "8374000", "totalNonCurrentLiabilities": "272771000", "cashAndShortTermInvestments": "510607000", "commonStockSharesOutstanding": "160047671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47026000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2551000", "operatingCashflow": "-42937000", "capitalExpenditures": "1934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41108000", "cashflowFromInvestment": "2250000", "stockBasedCompensation": "1797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 508515, "gross_profit": -508515, "ebit": -24606665, "ebitda": -24098150, "pretax_income": -25482616, "tax_provision": 1219000, "net_income": -26549129, "net_income_to_common": -26549129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148070000, "total_current_assets": 154340000, "total_assets": 326723000, "short_term_debt": 3550000, "long_term_debt": 126940000, "total_debt": 130490000, "total_liabilities": 136020000, "total_equity": 190703000, "shares_outstanding": 160047671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20250000, "capital_expenditure": 667000, "free_cash_flow": -19583000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287858, "ticker_id": 2448, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24606665", "ebitda": "-24098150", "netIncome": "-26549129", "grossProfit": "-508515", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "508515", "interestIncome": "2443000", "incomeBeforeTax": "-25482616", "interestExpense": "832", "operatingIncome": "-24607717", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1219000", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "24099202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508515", "sellingGeneralAndAdministrative": "1245000", "netIncomeFromContinuingOperations": "-35221000" }, "balance": { "goodwill": "None", "inventory": "1842000", "commonStock": "307152000", "currentDebt": "None", "investments": "None", "totalAssets": "326723000", "longTermDebt": "126940000", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140166000", "totalLiabilities": "136020000", "otherCurrentAssets": "4197", "totalCurrentAssets": "154340000", "currentLongTermDebt": "3550000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172383000", "currentAccountsPayable": "1926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6277000", "shortLongTermDebtTotal": "130490000", "totalShareholderEquity": "190703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5204000", "totalCurrentLiabilities": "8754000", "otherNonCurrentLiabilities": "5719000", "totalNonCurrentLiabilities": "127266000", "cashAndShortTermInvestments": "148070000", "commonStockSharesOutstanding": "160047671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25217000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1072000", "operatingCashflow": "-20250000", "capitalExpenditures": "667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21205000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 508515, "gross_profit": -508515, "research_and_development": null, "selling_general_admin": 1245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24606665, "depreciation_amortisation": 508515, "ebitda": -24098150, "interest_expense": 832, "interest_income": null, "other_non_operating": null, "pretax_income": -25482616, "tax_provision": 1219000, "effective_tax_rate": null, "net_income": -26549129, "net_income_continuing_ops": -35221000, "net_income_to_common": -26549129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148070000, "short_term_investments": 0, "net_receivables": 1250000, "inventory": 1842000, "other_current_assets": null, "total_current_assets": 154340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172383000, "total_assets": 326723000, "short_term_debt": 3550000, "accounts_payable": 1926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8754000, "long_term_debt": 126940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127266000, "total_liabilities": 136020000, "total_debt": 130490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140166000, "total_equity": 190703000, "shares_outstanding": 160047671, "operating_cash_flow": -20250000, "stock_based_compensation": 1617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21205000, "free_cash_flow": -19583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24606665", "ebitda": "-24098150", "netIncome": "-26549129", "grossProfit": "-508515", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "508515", "interestIncome": "2443000", "incomeBeforeTax": "-25482616", "interestExpense": "832", "operatingIncome": "-24607717", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1219000", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "24099202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508515", "sellingGeneralAndAdministrative": "1245000", "netIncomeFromContinuingOperations": "-35221000" }, "balance": { "goodwill": "None", "inventory": "1842000", "commonStock": "307152000", "currentDebt": "None", "investments": "None", "totalAssets": "326723000", "longTermDebt": "126940000", "shortTermDebt": "3550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140166000", "totalLiabilities": "136020000", "otherCurrentAssets": "4197", "totalCurrentAssets": "154340000", "currentLongTermDebt": "3550000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172383000", "currentAccountsPayable": "1926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6277000", "shortLongTermDebtTotal": "130490000", "totalShareholderEquity": "190703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5204000", "totalCurrentLiabilities": "8754000", "otherNonCurrentLiabilities": "5719000", "totalNonCurrentLiabilities": "127266000", "cashAndShortTermInvestments": "148070000", "commonStockSharesOutstanding": "160047671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25217000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1072000", "operatingCashflow": "-20250000", "capitalExpenditures": "667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21205000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 58231000, "ebitda": 59293000, "pretax_income": 55303000, "tax_provision": 1445000, "net_income": 51665000, "net_income_to_common": 51665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83614000, "total_current_assets": 92914000, "total_assets": 293799000, "short_term_debt": 3111000, "long_term_debt": 117110000, "total_debt": 120221000, "total_liabilities": 134178000, "total_equity": 159621000, "shares_outstanding": 91750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17647000, "capital_expenditure": 29850000, "free_cash_flow": 12203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287863, "ticker_id": 2448, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58231000", "ebitda": "59293000", "netIncome": "51665000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2399000", "incomeBeforeTax": "55303000", "interestExpense": "2928000", "operatingIncome": "59659000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "-2073000", "nonInterestIncome": "None", "operatingExpenses": "19336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "10578000", "netIncomeFromContinuingOperations": "53858000" }, "balance": { "goodwill": "None", "inventory": "1236000", "commonStock": "200913000", "currentDebt": "None", "investments": "None", "totalAssets": "293799000", "longTermDebt": "117110000", "shortTermDebt": "3111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65829000", "totalLiabilities": "134178000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "92914000", "currentLongTermDebt": "3111000", "longTermInvestments": "0", "shortTermInvestments": "29720000", "currentNetReceivables": "2595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200885000", "currentAccountsPayable": "11879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162776000", "shortLongTermDebtTotal": "120221000", "totalShareholderEquity": "159621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11879000", "totalCurrentLiabilities": "14990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119188000", "cashAndShortTermInvestments": "83614000", "commonStockSharesOutstanding": "91750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "343000", "operatingCashflow": "-17647000", "capitalExpenditures": "29850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67914000", "cashflowFromInvestment": "-8357000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8525000, "selling_general_admin": 10578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58231000, "depreciation_amortisation": 1062000, "ebitda": 59293000, "interest_expense": 2928000, "interest_income": null, "other_non_operating": null, "pretax_income": 55303000, "tax_provision": 1445000, "effective_tax_rate": null, "net_income": 51665000, "net_income_continuing_ops": 53858000, "net_income_to_common": 51665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83614000, "short_term_investments": 29720000, "net_receivables": 2595000, "inventory": 1236000, "other_current_assets": null, "total_current_assets": 92914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200885000, "total_assets": 293799000, "short_term_debt": 3111000, "accounts_payable": 11879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14990000, "long_term_debt": 117110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119188000, "total_liabilities": 134178000, "total_debt": 120221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65829000, "total_equity": 159621000, "shares_outstanding": 91750000, "operating_cash_flow": -17647000, "stock_based_compensation": 4128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67914000, "free_cash_flow": 12203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58231000", "ebitda": "59293000", "netIncome": "51665000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2399000", "incomeBeforeTax": "55303000", "interestExpense": "2928000", "operatingIncome": "59659000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "-2073000", "nonInterestIncome": "None", "operatingExpenses": "19336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "10578000", "netIncomeFromContinuingOperations": "53858000" }, "balance": { "goodwill": "None", "inventory": "1236000", "commonStock": "200913000", "currentDebt": "None", "investments": "None", "totalAssets": "293799000", "longTermDebt": "117110000", "shortTermDebt": "3111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65829000", "totalLiabilities": "134178000", "otherCurrentAssets": "5469000", "totalCurrentAssets": "92914000", "currentLongTermDebt": "3111000", "longTermInvestments": "0", "shortTermInvestments": "29720000", "currentNetReceivables": "2595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200885000", "currentAccountsPayable": "11879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162776000", "shortLongTermDebtTotal": "120221000", "totalShareholderEquity": "159621000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11879000", "totalCurrentLiabilities": "14990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119188000", "cashAndShortTermInvestments": "83614000", "commonStockSharesOutstanding": "91750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "343000", "operatingCashflow": "-17647000", "capitalExpenditures": "29850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67914000", "cashflowFromInvestment": "-8357000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 4843000, "cost_of_revenue": 6800000, "gross_profit": -1957000, "ebit": -17859000, "ebitda": -16495000, "pretax_income": -28267000, "tax_provision": 8726000, "net_income": -28267000, "net_income_to_common": -28267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41604000, "total_current_assets": 46935000, "total_assets": 103939000, "short_term_debt": 539000, "long_term_debt": 17924000, "total_debt": 18463000, "total_liabilities": 21657000, "total_equity": 82282000, "shares_outstanding": 88598000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -18544000, "capital_expenditure": 2002000, "free_cash_flow": -16542000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287868, "ticker_id": 2448, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17859000", "ebitda": "-16495000", "netIncome": "-28267000", "grossProfit": "-1957000", "depreciation": "None", "totalRevenue": "4843000", "costOfRevenue": "6800000", "interestIncome": "4752000", "incomeBeforeTax": "-28267000", "interestExpense": "5757000", "operatingIncome": "-28267000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8726000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "13363000", "netIncomeFromContinuingOperations": "-28267000" }, "balance": { "goodwill": "0", "inventory": "1617000", "commonStock": "197991000", "currentDebt": "None", "investments": "None", "totalAssets": "103939000", "longTermDebt": "17924000", "shortTermDebt": "539000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-137588000", "totalLiabilities": "21657000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "46935000", "currentLongTermDebt": "473000", "longTermInvestments": "35282000", "shortTermInvestments": "0", "currentNetReceivables": "1947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57004000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8963000", "shortLongTermDebtTotal": "18566000", "totalShareholderEquity": "82282000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "2822000", "totalCurrentLiabilities": "3361000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "18296000", "cashAndShortTermInvestments": "41604000", "commonStockSharesOutstanding": "88598000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "41604000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-28267000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "443000", "operatingCashflow": "-18544000", "capitalExpenditures": "2002000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15778000", "cashflowFromInvestment": "-10673000", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4843000, "cost_of_revenue": 6800000, "gross_profit": -1957000, "research_and_development": 578000, "selling_general_admin": 13363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17859000, "depreciation_amortisation": 1364000, "ebitda": -16495000, "interest_expense": 5757000, "interest_income": null, "other_non_operating": null, "pretax_income": -28267000, "tax_provision": 8726000, "effective_tax_rate": null, "net_income": -28267000, "net_income_continuing_ops": -28267000, "net_income_to_common": -28267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41604000, "short_term_investments": 0, "net_receivables": 1947000, "inventory": 1617000, "other_current_assets": null, "total_current_assets": 46935000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57004000, "total_assets": 103939000, "short_term_debt": 539000, "accounts_payable": 2822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361000, "long_term_debt": 17924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18296000, "total_liabilities": 21657000, "total_debt": 18463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137588000, "total_equity": 82282000, "shares_outstanding": 88598000, "operating_cash_flow": -18544000, "stock_based_compensation": 4731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15778000, "free_cash_flow": -16542000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-17859000", "ebitda": "-16495000", "netIncome": "-28267000", "grossProfit": "-1957000", "depreciation": "None", "totalRevenue": "4843000", "costOfRevenue": "6800000", "interestIncome": "4752000", "incomeBeforeTax": "-28267000", "interestExpense": "5757000", "operatingIncome": "-28267000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8726000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "13363000", "netIncomeFromContinuingOperations": "-28267000" }, "balance": { "goodwill": "0", "inventory": "1617000", "commonStock": "197991000", "currentDebt": "None", "investments": "None", "totalAssets": "103939000", "longTermDebt": "17924000", "shortTermDebt": "539000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-137588000", "totalLiabilities": "21657000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "46935000", "currentLongTermDebt": "473000", "longTermInvestments": "35282000", "shortTermInvestments": "0", "currentNetReceivables": "1947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57004000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8963000", "shortLongTermDebtTotal": "18566000", "totalShareholderEquity": "82282000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "2822000", "totalCurrentLiabilities": "3361000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "18296000", "cashAndShortTermInvestments": "41604000", "commonStockSharesOutstanding": "88598000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "41604000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-28267000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "443000", "operatingCashflow": "-18544000", "capitalExpenditures": "2002000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15778000", "cashflowFromInvestment": "-10673000", "stockBasedCompensation": "4731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 322470, "gross_profit": -322470, "ebit": -11097000, "ebitda": -10770000, "pretax_income": 4628000, "tax_provision": null, "net_income": -409000, "net_income_to_common": -409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211596644, "total_current_assets": 1216389354, "total_assets": 3122966161, "short_term_debt": 5806032, "long_term_debt": 852307000, "total_debt": 858113032, "total_liabilities": 1239913467, "total_equity": 1348367984, "shares_outstanding": 243658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17999178, "capital_expenditure": 295176860, "free_cash_flow": 277177682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287831, "ticker_id": 2448, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11097000", "ebitda": "-10770000", "netIncome": "-409000", "grossProfit": "-322470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322470", "interestIncome": "None", "incomeBeforeTax": "4628000", "interestExpense": "None", "operatingIncome": "-11097000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "11097000", "netIncomeFromContinuingOperations": "4628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1481875625", "currentDebt": "None", "investments": "None", "totalAssets": "3122966161", "longTermDebt": "852307000", "shortTermDebt": "5806032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222285657", "totalLiabilities": "1239913467", "otherCurrentAssets": "1657433", "totalCurrentAssets": "1216389354", "currentLongTermDebt": "None", "longTermInvestments": "256000", "shortTermInvestments": "None", "currentNetReceivables": "3135277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906576806", "currentAccountsPayable": "70110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877774366", "totalShareholderEquity": "1348367984", "capitalLeaseObligations": "22590000", "otherCurrentLiabilities": "159457706", "totalCurrentLiabilities": "165263738", "otherNonCurrentLiabilities": "56656000", "totalNonCurrentLiabilities": "1074649728", "cashAndShortTermInvestments": "1211596644", "commonStockSharesOutstanding": "243658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1211596644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17999178", "capitalExpenditures": "295176860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611008592", "cashflowFromInvestment": "-295176858", "stockBasedCompensation": "2138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 322470, "gross_profit": -322470, "research_and_development": null, "selling_general_admin": 11097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11097000, "depreciation_amortisation": 327000, "ebitda": -10770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4628000, "tax_provision": null, "effective_tax_rate": null, "net_income": -409000, "net_income_continuing_ops": 4628000, "net_income_to_common": -409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211596644, "short_term_investments": null, "net_receivables": 3135277, "inventory": null, "other_current_assets": null, "total_current_assets": 1216389354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1906576806, "total_assets": 3122966161, "short_term_debt": 5806032, "accounts_payable": 70110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165263738, "long_term_debt": 852307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074649728, "total_liabilities": 1239913467, "total_debt": 858113032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222285657, "total_equity": 1348367984, "shares_outstanding": 243658000, "operating_cash_flow": -17999178, "stock_based_compensation": 2138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295176860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295176858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611008592, "free_cash_flow": 277177682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11097000", "ebitda": "-10770000", "netIncome": "-409000", "grossProfit": "-322470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322470", "interestIncome": "None", "incomeBeforeTax": "4628000", "interestExpense": "None", "operatingIncome": "-11097000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "11097000", "netIncomeFromContinuingOperations": "4628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1481875625", "currentDebt": "None", "investments": "None", "totalAssets": "3122966161", "longTermDebt": "852307000", "shortTermDebt": "5806032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222285657", "totalLiabilities": "1239913467", "otherCurrentAssets": "1657433", "totalCurrentAssets": "1216389354", "currentLongTermDebt": "None", "longTermInvestments": "256000", "shortTermInvestments": "None", "currentNetReceivables": "3135277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906576806", "currentAccountsPayable": "70110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877774366", "totalShareholderEquity": "1348367984", "capitalLeaseObligations": "22590000", "otherCurrentLiabilities": "159457706", "totalCurrentLiabilities": "165263738", "otherNonCurrentLiabilities": "56656000", "totalNonCurrentLiabilities": "1074649728", "cashAndShortTermInvestments": "1211596644", "commonStockSharesOutstanding": "243658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1211596644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17999178", "capitalExpenditures": "295176860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611008592", "cashflowFromInvestment": "-295176858", "stockBasedCompensation": "2138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 247750, "gross_profit": -247750, "ebit": 171095000, "ebitda": 171339000, "pretax_income": 137674000, "tax_provision": null, "net_income": 98746000, "net_income_to_common": 98746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568226000, "total_current_assets": 911639000, "total_assets": 2579048000, "short_term_debt": 5530000, "long_term_debt": 511004000, "total_debt": 516534000, "total_liabilities": 992399000, "total_equity": 1058754000, "shares_outstanding": 243658000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14959167, "capital_expenditure": 249650609, "free_cash_flow": 234691442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287832, "ticker_id": 2448, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171095000", "ebitda": "171339000", "netIncome": "98746000", "grossProfit": "-247750", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "247750", "interestIncome": "346607000", "incomeBeforeTax": "137674000", "interestExpense": "None", "operatingIncome": "-28753000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "28753000", "netIncomeFromContinuingOperations": "137674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1279902000", "currentDebt": "None", "investments": "None", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": "5530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221148000", "totalLiabilities": "992399000", "otherCurrentAssets": "339303000", "totalCurrentAssets": "911639000", "currentLongTermDebt": "None", "longTermInvestments": "4863000", "shortTermInvestments": "None", "currentNetReceivables": "4110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667409000", "currentAccountsPayable": "87848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350738000", "shortLongTermDebtTotal": "531233471", "totalShareholderEquity": "1058754000", "capitalLeaseObligations": "21198000", "otherCurrentLiabilities": "83441000", "totalCurrentLiabilities": "176819000", "otherNonCurrentLiabilities": "50844000", "totalNonCurrentLiabilities": "815580000", "cashAndShortTermInvestments": "568226000", "commonStockSharesOutstanding": "243658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14959167", "capitalExpenditures": "249650609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773540000", "cashflowFromInvestment": "-239375000", "stockBasedCompensation": "1897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "401181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 247750, "gross_profit": -247750, "research_and_development": null, "selling_general_admin": 28753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171095000, "depreciation_amortisation": 244000, "ebitda": 171339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 137674000, "tax_provision": null, "effective_tax_rate": null, "net_income": 98746000, "net_income_continuing_ops": 137674000, "net_income_to_common": 98746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568226000, "short_term_investments": null, "net_receivables": 4110000, "inventory": null, "other_current_assets": null, "total_current_assets": 911639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667409000, "total_assets": 2579048000, "short_term_debt": 5530000, "accounts_payable": 87848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176819000, "long_term_debt": 511004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815580000, "total_liabilities": 992399000, "total_debt": 516534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221148000, "total_equity": 1058754000, "shares_outstanding": 243658000, "operating_cash_flow": -14959167, "stock_based_compensation": 1897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249650609, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 773540000, "free_cash_flow": 234691442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171095000", "ebitda": "171339000", "netIncome": "98746000", "grossProfit": "-247750", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "247750", "interestIncome": "346607000", "incomeBeforeTax": "137674000", "interestExpense": "None", "operatingIncome": "-28753000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "28753000", "netIncomeFromContinuingOperations": "137674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1279902000", "currentDebt": "None", "investments": "None", "totalAssets": "2579048000", "longTermDebt": "511004000", "shortTermDebt": "5530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221148000", "totalLiabilities": "992399000", "otherCurrentAssets": "339303000", "totalCurrentAssets": "911639000", "currentLongTermDebt": "None", "longTermInvestments": "4863000", "shortTermInvestments": "None", "currentNetReceivables": "4110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667409000", "currentAccountsPayable": "87848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350738000", "shortLongTermDebtTotal": "531233471", "totalShareholderEquity": "1058754000", "capitalLeaseObligations": "21198000", "otherCurrentLiabilities": "83441000", "totalCurrentLiabilities": "176819000", "otherNonCurrentLiabilities": "50844000", "totalNonCurrentLiabilities": "815580000", "cashAndShortTermInvestments": "568226000", "commonStockSharesOutstanding": "243658000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "568226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14959167", "capitalExpenditures": "249650609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "773540000", "cashflowFromInvestment": "-239375000", "stockBasedCompensation": "1897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "401181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -199161000, "ebitda": -198893000, "pretax_income": -199161000, "tax_provision": null, "net_income": -197684000, "net_income_to_common": -197684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385307000, "total_current_assets": 388627000, "total_assets": 1451526000, "short_term_debt": 5603000, "long_term_debt": 386985000, "total_debt": 392588000, "total_liabilities": 555305000, "total_equity": 475634000, "shares_outstanding": 238701000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2313000, "capital_expenditure": 172166000, "free_cash_flow": 174479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287834, "ticker_id": 2448, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199161000", "ebitda": "-198893000", "netIncome": "-197684000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "190432000", "incomeBeforeTax": "-199161000", "interestExpense": "0", "operatingIncome": "-9704000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000", "sellingGeneralAndAdministrative": "9704000", "netIncomeFromContinuingOperations": "-199161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729200000", "currentDebt": "None", "investments": "None", "totalAssets": "1451526000", "longTermDebt": "386985000", "shortTermDebt": "5603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276515000", "totalLiabilities": "555305000", "otherCurrentAssets": "1291000", "totalCurrentAssets": "388627000", "currentLongTermDebt": "None", "longTermInvestments": "5362000", "shortTermInvestments": "None", "currentNetReceivables": "2029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062899000", "currentAccountsPayable": "47003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1040501000", "shortLongTermDebtTotal": "405320000", "totalShareholderEquity": "475634000", "capitalLeaseObligations": "18335000", "otherCurrentLiabilities": "50510000", "totalCurrentLiabilities": "103116000", "otherNonCurrentLiabilities": "52184000", "totalNonCurrentLiabilities": "452189000", "cashAndShortTermInvestments": "385307000", "commonStockSharesOutstanding": "238701000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2313000", "capitalExpenditures": "172166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46308000", "cashflowFromInvestment": "-172166000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 9704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199161000, "depreciation_amortisation": 268000, "ebitda": -198893000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -199161000, "tax_provision": null, "effective_tax_rate": null, "net_income": -197684000, "net_income_continuing_ops": -199161000, "net_income_to_common": -197684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385307000, "short_term_investments": null, "net_receivables": 2029000, "inventory": null, "other_current_assets": null, "total_current_assets": 388627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062899000, "total_assets": 1451526000, "short_term_debt": 5603000, "accounts_payable": 47003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103116000, "long_term_debt": 386985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452189000, "total_liabilities": 555305000, "total_debt": 392588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276515000, "total_equity": 475634000, "shares_outstanding": 238701000, "operating_cash_flow": 2313000, "stock_based_compensation": 1657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46308000, "free_cash_flow": 174479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199161000", "ebitda": "-198893000", "netIncome": "-197684000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "190432000", "incomeBeforeTax": "-199161000", "interestExpense": "0", "operatingIncome": "-9704000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000", "sellingGeneralAndAdministrative": "9704000", "netIncomeFromContinuingOperations": "-199161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "729200000", "currentDebt": "None", "investments": "None", "totalAssets": "1451526000", "longTermDebt": "386985000", "shortTermDebt": "5603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276515000", "totalLiabilities": "555305000", "otherCurrentAssets": "1291000", "totalCurrentAssets": "388627000", "currentLongTermDebt": "None", "longTermInvestments": "5362000", "shortTermInvestments": "None", "currentNetReceivables": "2029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062899000", "currentAccountsPayable": "47003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1040501000", "shortLongTermDebtTotal": "405320000", "totalShareholderEquity": "475634000", "capitalLeaseObligations": "18335000", "otherCurrentLiabilities": "50510000", "totalCurrentLiabilities": "103116000", "otherNonCurrentLiabilities": "52184000", "totalNonCurrentLiabilities": "452189000", "cashAndShortTermInvestments": "385307000", "commonStockSharesOutstanding": "238701000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2313000", "capitalExpenditures": "172166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46308000", "cashflowFromInvestment": "-172166000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -13249000, "ebitda": -12980000, "pretax_income": -13249000, "tax_provision": null, "net_income": -12447000, "net_income_to_common": -12447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508852000, "total_current_assets": 511715000, "total_assets": 1339087000, "short_term_debt": 5685000, "long_term_debt": 186901000, "total_debt": 192586000, "total_liabilities": 303252000, "total_equity": 616321000, "shares_outstanding": 219581000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30543000, "capital_expenditure": 235570000, "free_cash_flow": 205027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287835, "ticker_id": 2448, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13249000", "ebitda": "-12980000", "netIncome": "-12447000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "6517000", "incomeBeforeTax": "-13249000", "interestExpense": "0", "operatingIncome": "-7848000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "7838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000", "sellingGeneralAndAdministrative": "7838000", "netIncomeFromContinuingOperations": "-13249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670636000", "currentDebt": "None", "investments": "None", "totalAssets": "1339087000", "longTermDebt": "186901000", "shortTermDebt": "5685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78831000", "totalLiabilities": "303252000", "otherCurrentAssets": "2286000", "totalCurrentAssets": "511715000", "currentLongTermDebt": "None", "longTermInvestments": "1951000", "shortTermInvestments": "None", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827372000", "currentAccountsPayable": "5952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810086000", "shortLongTermDebtTotal": "206683000", "totalShareholderEquity": "616321000", "capitalLeaseObligations": "19782000", "otherCurrentLiabilities": "40165000", "totalCurrentLiabilities": "51802000", "otherNonCurrentLiabilities": "50164000", "totalNonCurrentLiabilities": "251450000", "cashAndShortTermInvestments": "508852000", "commonStockSharesOutstanding": "219581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "508852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30543000", "capitalExpenditures": "235570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328345000", "cashflowFromInvestment": "-235570000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": null, "selling_general_admin": 7838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13249000, "depreciation_amortisation": 269000, "ebitda": -12980000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13249000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12447000, "net_income_continuing_ops": -13249000, "net_income_to_common": -12447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508852000, "short_term_investments": null, "net_receivables": 577000, "inventory": null, "other_current_assets": null, "total_current_assets": 511715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827372000, "total_assets": 1339087000, "short_term_debt": 5685000, "accounts_payable": 5952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51802000, "long_term_debt": 186901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251450000, "total_liabilities": 303252000, "total_debt": 192586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78831000, "total_equity": 616321000, "shares_outstanding": 219581000, "operating_cash_flow": -30543000, "stock_based_compensation": 1619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328345000, "free_cash_flow": 205027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13249000", "ebitda": "-12980000", "netIncome": "-12447000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "6517000", "incomeBeforeTax": "-13249000", "interestExpense": "0", "operatingIncome": "-7848000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "7838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000", "sellingGeneralAndAdministrative": "7838000", "netIncomeFromContinuingOperations": "-13249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "670636000", "currentDebt": "None", "investments": "None", "totalAssets": "1339087000", "longTermDebt": "186901000", "shortTermDebt": "5685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78831000", "totalLiabilities": "303252000", "otherCurrentAssets": "2286000", "totalCurrentAssets": "511715000", "currentLongTermDebt": "None", "longTermInvestments": "1951000", "shortTermInvestments": "None", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827372000", "currentAccountsPayable": "5952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810086000", "shortLongTermDebtTotal": "206683000", "totalShareholderEquity": "616321000", "capitalLeaseObligations": "19782000", "otherCurrentLiabilities": "40165000", "totalCurrentLiabilities": "51802000", "otherNonCurrentLiabilities": "50164000", "totalNonCurrentLiabilities": "251450000", "cashAndShortTermInvestments": "508852000", "commonStockSharesOutstanding": "219581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "508852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30543000", "capitalExpenditures": "235570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328345000", "cashflowFromInvestment": "-235570000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -11526000, "ebitda": -11261000, "pretax_income": -11526000, "tax_provision": null, "net_income": -10702000, "net_income_to_common": -10702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446620000, "total_current_assets": 449320000, "total_assets": 1018498000, "short_term_debt": 5739000, "long_term_debt": null, "total_debt": 5739000, "total_liabilities": 83486000, "total_equity": 625500000, "shares_outstanding": 218603000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18841000, "capital_expenditure": 117933000, "free_cash_flow": 99092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287836, "ticker_id": 2448, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11526000", "ebitda": "-11261000", "netIncome": "-10702000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "1956000", "incomeBeforeTax": "-11526000", "interestExpense": "0", "operatingIncome": "-6536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "6505000", "netIncomeFromContinuingOperations": "-11526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "657324000", "currentDebt": "None", "investments": "None", "totalAssets": "1018498000", "longTermDebt": "None", "shortTermDebt": "5739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66384000", "totalLiabilities": "83486000", "otherCurrentAssets": "2080000", "totalCurrentAssets": "449320000", "currentLongTermDebt": "None", "longTermInvestments": "2196000", "shortTermInvestments": "None", "currentNetReceivables": "620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569178000", "currentAccountsPayable": "3050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478984000", "shortLongTermDebtTotal": "21194000", "totalShareholderEquity": "625500000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "34629000", "totalCurrentLiabilities": "43418000", "otherNonCurrentLiabilities": "24325000", "totalNonCurrentLiabilities": "40068000", "cashAndShortTermInvestments": "446620000", "commonStockSharesOutstanding": "218603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18841000", "capitalExpenditures": "117933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10491000", "cashflowFromInvestment": "-117933000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": null, "selling_general_admin": 6505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11526000, "depreciation_amortisation": 265000, "ebitda": -11261000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11526000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10702000, "net_income_continuing_ops": -11526000, "net_income_to_common": -10702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446620000, "short_term_investments": null, "net_receivables": 620000, "inventory": null, "other_current_assets": null, "total_current_assets": 449320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569178000, "total_assets": 1018498000, "short_term_debt": 5739000, "accounts_payable": 3050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40068000, "total_liabilities": 83486000, "total_debt": 5739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66384000, "total_equity": 625500000, "shares_outstanding": 218603000, "operating_cash_flow": -18841000, "stock_based_compensation": 1033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10491000, "free_cash_flow": 99092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11526000", "ebitda": "-11261000", "netIncome": "-10702000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "1956000", "incomeBeforeTax": "-11526000", "interestExpense": "0", "operatingIncome": "-6536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000", "sellingGeneralAndAdministrative": "6505000", "netIncomeFromContinuingOperations": "-11526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "657324000", "currentDebt": "None", "investments": "None", "totalAssets": "1018498000", "longTermDebt": "None", "shortTermDebt": "5739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66384000", "totalLiabilities": "83486000", "otherCurrentAssets": "2080000", "totalCurrentAssets": "449320000", "currentLongTermDebt": "None", "longTermInvestments": "2196000", "shortTermInvestments": "None", "currentNetReceivables": "620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569178000", "currentAccountsPayable": "3050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478984000", "shortLongTermDebtTotal": "21194000", "totalShareholderEquity": "625500000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "34629000", "totalCurrentLiabilities": "43418000", "otherNonCurrentLiabilities": "24325000", "totalNonCurrentLiabilities": "40068000", "cashAndShortTermInvestments": "446620000", "commonStockSharesOutstanding": "218603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18841000", "capitalExpenditures": "117933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10491000", "cashflowFromInvestment": "-117933000", "stockBasedCompensation": "1033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": -17, "cost_of_revenue": -119000, "gross_profit": 119000, "ebit": -22302000, "ebitda": -21475000, "pretax_income": -22285000, "tax_provision": null, "net_income": -22180000, "net_income_to_common": -22180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593885000, "total_current_assets": 602175000, "total_assets": 1044944000, "short_term_debt": 5816000, "long_term_debt": null, "total_debt": 5816000, "total_liabilities": 99604000, "total_equity": 635004000, "shares_outstanding": 200817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9573000, "capital_expenditure": 65394000, "free_cash_flow": 55821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287837, "ticker_id": 2448, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22302000", "ebitda": "-21475000", "netIncome": "-22180000", "grossProfit": "119000", "depreciation": "None", "totalRevenue": "-17", "costOfRevenue": "-119000", "interestIncome": "3508000", "incomeBeforeTax": "-22285000", "interestExpense": "31000", "operatingIncome": "-10928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3724000", "nonInterestIncome": "None", "operatingExpenses": "11047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "10845000", "netIncomeFromContinuingOperations": "-22285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "655068000", "currentDebt": "None", "investments": "None", "totalAssets": "1044944000", "longTermDebt": "None", "shortTermDebt": "5816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55682000", "totalLiabilities": "99604000", "otherCurrentAssets": "8026000", "totalCurrentAssets": "602175000", "currentLongTermDebt": "None", "longTermInvestments": "4152000", "shortTermInvestments": "264000", "currentNetReceivables": "557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442769000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402406000", "shortLongTermDebtTotal": "22637000", "totalShareholderEquity": "635004000", "capitalLeaseObligations": "22637000", "otherCurrentLiabilities": "51764000", "totalCurrentLiabilities": "58280000", "otherNonCurrentLiabilities": "20715000", "totalNonCurrentLiabilities": "41324000", "cashAndShortTermInvestments": "593885000", "commonStockSharesOutstanding": "200817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "593885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9573000", "capitalExpenditures": "65394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327689000", "cashflowFromInvestment": "-65394000", "stockBasedCompensation": "1282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "262146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -17, "cost_of_revenue": -119000, "gross_profit": 119000, "research_and_development": null, "selling_general_admin": 10845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22302000, "depreciation_amortisation": 827000, "ebitda": -21475000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -22285000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22180000, "net_income_continuing_ops": -22285000, "net_income_to_common": -22180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593885000, "short_term_investments": 264000, "net_receivables": 557000, "inventory": null, "other_current_assets": null, "total_current_assets": 602175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442769000, "total_assets": 1044944000, "short_term_debt": 5816000, "accounts_payable": 700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41324000, "total_liabilities": 99604000, "total_debt": 5816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55682000, "total_equity": 635004000, "shares_outstanding": 200817000, "operating_cash_flow": -9573000, "stock_based_compensation": 1282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327689000, "free_cash_flow": 55821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22302000", "ebitda": "-21475000", "netIncome": "-22180000", "grossProfit": "119000", "depreciation": "None", "totalRevenue": "-17", "costOfRevenue": "-119000", "interestIncome": "3508000", "incomeBeforeTax": "-22285000", "interestExpense": "31000", "operatingIncome": "-10928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3724000", "nonInterestIncome": "None", "operatingExpenses": "11047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "10845000", "netIncomeFromContinuingOperations": "-22285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "655068000", "currentDebt": "None", "investments": "None", "totalAssets": "1044944000", "longTermDebt": "None", "shortTermDebt": "5816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55682000", "totalLiabilities": "99604000", "otherCurrentAssets": "8026000", "totalCurrentAssets": "602175000", "currentLongTermDebt": "None", "longTermInvestments": "4152000", "shortTermInvestments": "264000", "currentNetReceivables": "557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442769000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402406000", "shortLongTermDebtTotal": "22637000", "totalShareholderEquity": "635004000", "capitalLeaseObligations": "22637000", "otherCurrentLiabilities": "51764000", "totalCurrentLiabilities": "58280000", "otherNonCurrentLiabilities": "20715000", "totalNonCurrentLiabilities": "41324000", "cashAndShortTermInvestments": "593885000", "commonStockSharesOutstanding": "200817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "593885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9573000", "capitalExpenditures": "65394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327689000", "cashflowFromInvestment": "-65394000", "stockBasedCompensation": "1282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "262146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 78000, "gross_profit": -78000, "ebit": -8526000, "ebitda": -8266000, "pretax_income": -8536000, "tax_provision": null, "net_income": -8536000, "net_income_to_common": -8536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341163000, "total_current_assets": 349006000, "total_assets": 687212000, "short_term_debt": 1118000, "long_term_debt": null, "total_debt": 1118000, "total_liabilities": 52072000, "total_equity": 635140000, "shares_outstanding": 218039000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84000, "capital_expenditure": 34694000, "free_cash_flow": 34778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287839, "ticker_id": 2448, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8526000", "ebitda": "-8266000", "netIncome": "-8536000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78000", "interestIncome": "4955000", "incomeBeforeTax": "-8536000", "interestExpense": "10000", "operatingIncome": "-6154000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4945000", "nonInterestIncome": "None", "operatingExpenses": "6076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "5962000", "netIncomeFromContinuingOperations": "-8063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "653911000", "currentDebt": "None", "investments": "None", "totalAssets": "687212000", "longTermDebt": "None", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34509000", "totalLiabilities": "52072000", "otherCurrentAssets": "7843000", "totalCurrentAssets": "349006000", "currentLongTermDebt": "None", "longTermInvestments": "5274000", "shortTermInvestments": "None", "currentNetReceivables": "2147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338206000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331524000", "shortLongTermDebtTotal": "3942000", "totalShareholderEquity": "635140000", "capitalLeaseObligations": "4307000", "otherCurrentLiabilities": "23632000", "totalCurrentLiabilities": "25031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27041000", "cashAndShortTermInvestments": "341163000", "commonStockSharesOutstanding": "218039000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "341163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84000", "capitalExpenditures": "34694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "-34694000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "262146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 78000, "gross_profit": -78000, "research_and_development": null, "selling_general_admin": 5962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8526000, "depreciation_amortisation": 260000, "ebitda": -8266000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -8536000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8536000, "net_income_continuing_ops": -8063000, "net_income_to_common": -8536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341163000, "short_term_investments": null, "net_receivables": 2147000, "inventory": null, "other_current_assets": null, "total_current_assets": 349006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338206000, "total_assets": 687212000, "short_term_debt": 1118000, "accounts_payable": 281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27041000, "total_liabilities": 52072000, "total_debt": 1118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34509000, "total_equity": 635140000, "shares_outstanding": 218039000, "operating_cash_flow": 84000, "stock_based_compensation": 1442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000, "free_cash_flow": 34778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8526000", "ebitda": "-8266000", "netIncome": "-8536000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78000", "interestIncome": "4955000", "incomeBeforeTax": "-8536000", "interestExpense": "10000", "operatingIncome": "-6154000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4945000", "nonInterestIncome": "None", "operatingExpenses": "6076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "5962000", "netIncomeFromContinuingOperations": "-8063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "653911000", "currentDebt": "None", "investments": "None", "totalAssets": "687212000", "longTermDebt": "None", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34509000", "totalLiabilities": "52072000", "otherCurrentAssets": "7843000", "totalCurrentAssets": "349006000", "currentLongTermDebt": "None", "longTermInvestments": "5274000", "shortTermInvestments": "None", "currentNetReceivables": "2147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338206000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331524000", "shortLongTermDebtTotal": "3942000", "totalShareholderEquity": "635140000", "capitalLeaseObligations": "4307000", "otherCurrentLiabilities": "23632000", "totalCurrentLiabilities": "25031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27041000", "cashAndShortTermInvestments": "341163000", "commonStockSharesOutstanding": "218039000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "341163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84000", "capitalExpenditures": "34694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000", "cashflowFromInvestment": "-34694000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "262146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 17, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -6141000, "ebitda": -6133000, "pretax_income": -6276000, "tax_provision": -1, "net_income": -6276000, "net_income_to_common": -6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375830000, "total_current_assets": 384550000, "total_assets": 688162000, "short_term_debt": 1095000, "long_term_debt": null, "total_debt": 1095000, "total_liabilities": 46649000, "total_equity": 641513000, "shares_outstanding": 204465000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2640000, "capital_expenditure": 30952000, "free_cash_flow": 28312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287840, "ticker_id": 2448, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6141000", "ebitda": "-6133000", "netIncome": "-6276000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "17", "costOfRevenue": "79000", "interestIncome": "4181000", "incomeBeforeTax": "-6276000", "interestExpense": "7000", "operatingIncome": "-6141000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "4160000", "nonInterestIncome": "None", "operatingExpenses": "6141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "4780000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "651714000", "currentDebt": "None", "investments": "None", "totalAssets": "688162000", "longTermDebt": "None", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25973000", "totalLiabilities": "46649000", "otherCurrentAssets": "8720000", "totalCurrentAssets": "384550000", "currentLongTermDebt": "None", "longTermInvestments": "6690000", "shortTermInvestments": "None", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303612000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4179000", "totalShareholderEquity": "641513000", "capitalLeaseObligations": "4602000", "otherCurrentLiabilities": "17619000", "totalCurrentLiabilities": "18961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27688000", "cashAndShortTermInvestments": "375830000", "commonStockSharesOutstanding": "204465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2640000", "capitalExpenditures": "30952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262180000", "cashflowFromInvestment": "-30952000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": null, "selling_general_admin": 4780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6141000, "depreciation_amortisation": 8000, "ebitda": -6133000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -6276000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -6276000, "net_income_continuing_ops": -6276000, "net_income_to_common": -6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375830000, "short_term_investments": null, "net_receivables": 3134000, "inventory": null, "other_current_assets": null, "total_current_assets": 384550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303612000, "total_assets": 688162000, "short_term_debt": 1095000, "accounts_payable": 247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18961000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27688000, "total_liabilities": 46649000, "total_debt": 1095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25973000, "total_equity": 641513000, "shares_outstanding": 204465000, "operating_cash_flow": -2640000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262180000, "free_cash_flow": 28312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6141000", "ebitda": "-6133000", "netIncome": "-6276000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "17", "costOfRevenue": "79000", "interestIncome": "4181000", "incomeBeforeTax": "-6276000", "interestExpense": "7000", "operatingIncome": "-6141000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "4160000", "nonInterestIncome": "None", "operatingExpenses": "6141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "4780000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "651714000", "currentDebt": "None", "investments": "None", "totalAssets": "688162000", "longTermDebt": "None", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25973000", "totalLiabilities": "46649000", "otherCurrentAssets": "8720000", "totalCurrentAssets": "384550000", "currentLongTermDebt": "None", "longTermInvestments": "6690000", "shortTermInvestments": "None", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303612000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4179000", "totalShareholderEquity": "641513000", "capitalLeaseObligations": "4602000", "otherCurrentLiabilities": "17619000", "totalCurrentLiabilities": "18961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27688000", "cashAndShortTermInvestments": "375830000", "commonStockSharesOutstanding": "204465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2640000", "capitalExpenditures": "30952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262180000", "cashflowFromInvestment": "-30952000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 53289, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -5548000, "ebitda": -5540000, "pretax_income": -6008000, "tax_provision": 1003, "net_income": -6008000, "net_income_to_common": -6008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147242000, "total_current_assets": 153330000, "total_assets": 436524000, "short_term_debt": 766000, "long_term_debt": null, "total_debt": 766000, "total_liabilities": 30032000, "total_equity": 406492000, "shares_outstanding": 162042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1529138, "capital_expenditure": 46513000, "free_cash_flow": 44983862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287841, "ticker_id": 2448, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5548000", "ebitda": "-5540000", "netIncome": "-6008000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "53289", "costOfRevenue": "8000", "interestIncome": "1909000", "incomeBeforeTax": "-6008000", "interestExpense": "1000", "operatingIncome": "-5548000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1003", "reportedCurrency": "USD", "netInterestIncome": "1909000", "nonInterestIncome": "None", "operatingExpenses": "5548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "4314000", "netIncomeFromContinuingOperations": "-6008000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "658996971", "currentDebt": "None", "investments": "None", "totalAssets": "436524000", "longTermDebt": "None", "shortTermDebt": "766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270089291", "totalLiabilities": "30032000", "otherCurrentAssets": "5065894.76", "totalCurrentAssets": "153330000", "currentLongTermDebt": "None", "longTermInvestments": "9838000", "shortTermInvestments": "277561", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283194000", "currentAccountsPayable": "20793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3742000", "totalShareholderEquity": "406492000", "capitalLeaseObligations": "2976000", "otherCurrentLiabilities": "528000", "totalCurrentLiabilities": "22087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7945000", "cashAndShortTermInvestments": "147242000", "commonStockSharesOutstanding": "162042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1529138", "capitalExpenditures": "46513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223994", "cashflowFromInvestment": "-46305226", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53289, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": null, "selling_general_admin": 4314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5548000, "depreciation_amortisation": 8000, "ebitda": -5540000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -6008000, "tax_provision": 1003, "effective_tax_rate": null, "net_income": -6008000, "net_income_continuing_ops": -6008000, "net_income_to_common": -6008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147242000, "short_term_investments": 277561, "net_receivables": 1028000, "inventory": 1, "other_current_assets": null, "total_current_assets": 153330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283194000, "total_assets": 436524000, "short_term_debt": 766000, "accounts_payable": 20793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7945000, "total_liabilities": 30032000, "total_debt": 766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270089291, "total_equity": 406492000, "shares_outstanding": 162042000, "operating_cash_flow": -1529138, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46305226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223994, "free_cash_flow": 44983862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5548000", "ebitda": "-5540000", "netIncome": "-6008000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "53289", "costOfRevenue": "8000", "interestIncome": "1909000", "incomeBeforeTax": "-6008000", "interestExpense": "1000", "operatingIncome": "-5548000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1003", "reportedCurrency": "USD", "netInterestIncome": "1909000", "nonInterestIncome": "None", "operatingExpenses": "5548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "4314000", "netIncomeFromContinuingOperations": "-6008000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "658996971", "currentDebt": "None", "investments": "None", "totalAssets": "436524000", "longTermDebt": "None", "shortTermDebt": "766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-270089291", "totalLiabilities": "30032000", "otherCurrentAssets": "5065894.76", "totalCurrentAssets": "153330000", "currentLongTermDebt": "None", "longTermInvestments": "9838000", "shortTermInvestments": "277561", "currentNetReceivables": "1028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283194000", "currentAccountsPayable": "20793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3742000", "totalShareholderEquity": "406492000", "capitalLeaseObligations": "2976000", "otherCurrentLiabilities": "528000", "totalCurrentLiabilities": "22087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7945000", "cashAndShortTermInvestments": "147242000", "commonStockSharesOutstanding": "162042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1529138", "capitalExpenditures": "46513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223994", "cashflowFromInvestment": "-46305226", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -30000, "gross_profit": 30000, "ebit": -14883750, "ebitda": -14850000, "pretax_income": -14055000, "tax_provision": null, "net_income": -14055000, "net_income_to_common": -14055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195516000, "total_current_assets": 205883000, "total_assets": 436891000, "short_term_debt": 878000, "long_term_debt": null, "total_debt": 878000, "total_liabilities": 51962000, "total_equity": 384929000, "shares_outstanding": 161778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4201000, "capital_expenditure": 74083000, "free_cash_flow": 69882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287842, "ticker_id": 2448, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14883750", "ebitda": "-14850000", "netIncome": "-14055000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-30000", "interestIncome": "None", "incomeBeforeTax": "-14055000", "interestExpense": "52000", "operatingIncome": "-14884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3028000", "nonInterestIncome": "None", "operatingExpenses": "14884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33750", "sellingGeneralAndAdministrative": "16579000", "netIncomeFromContinuingOperations": "-12901000" }, "balance": { "goodwill": "None", "inventory": "5861633", "commonStock": "383063000", "currentDebt": "None", "investments": "None", "totalAssets": "436891000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13154000", "totalLiabilities": "51962000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "205883000", "currentLongTermDebt": "None", "longTermInvestments": "11162000", "shortTermInvestments": "None", "currentNetReceivables": "4494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231008000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3894000", "totalShareholderEquity": "384929000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "19114000", "totalCurrentLiabilities": "24587000", "otherNonCurrentLiabilities": "20747000", "totalNonCurrentLiabilities": "27375000", "cashAndShortTermInvestments": "195516000", "commonStockSharesOutstanding": "161778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6208", "operatingCashflow": "-4201000", "capitalExpenditures": "74083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73589000", "cashflowFromInvestment": "-74371000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -30000, "gross_profit": 30000, "research_and_development": null, "selling_general_admin": 16579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14883750, "depreciation_amortisation": 33750, "ebitda": -14850000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -14055000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14055000, "net_income_continuing_ops": -12901000, "net_income_to_common": -14055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195516000, "short_term_investments": null, "net_receivables": 4494000, "inventory": 5861633, "other_current_assets": null, "total_current_assets": 205883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231008000, "total_assets": 436891000, "short_term_debt": 878000, "accounts_payable": 4595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27375000, "total_liabilities": 51962000, "total_debt": 878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13154000, "total_equity": 384929000, "shares_outstanding": 161778000, "operating_cash_flow": -4201000, "stock_based_compensation": 5484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73589000, "free_cash_flow": 69882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14883750", "ebitda": "-14850000", "netIncome": "-14055000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-30000", "interestIncome": "None", "incomeBeforeTax": "-14055000", "interestExpense": "52000", "operatingIncome": "-14884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3028000", "nonInterestIncome": "None", "operatingExpenses": "14884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33750", "sellingGeneralAndAdministrative": "16579000", "netIncomeFromContinuingOperations": "-12901000" }, "balance": { "goodwill": "None", "inventory": "5861633", "commonStock": "383063000", "currentDebt": "None", "investments": "None", "totalAssets": "436891000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13154000", "totalLiabilities": "51962000", "otherCurrentAssets": "5873000", "totalCurrentAssets": "205883000", "currentLongTermDebt": "None", "longTermInvestments": "11162000", "shortTermInvestments": "None", "currentNetReceivables": "4494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231008000", "currentAccountsPayable": "4595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3894000", "totalShareholderEquity": "384929000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "19114000", "totalCurrentLiabilities": "24587000", "otherNonCurrentLiabilities": "20747000", "totalNonCurrentLiabilities": "27375000", "cashAndShortTermInvestments": "195516000", "commonStockSharesOutstanding": "161778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6208", "operatingCashflow": "-4201000", "capitalExpenditures": "74083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73589000", "cashflowFromInvestment": "-74371000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -202539, "ebitda": -3187000, "pretax_income": -200000, "tax_provision": -3677812, "net_income": -200000, "net_income_to_common": -200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200499000, "total_current_assets": 218567000, "total_assets": 363491000, "short_term_debt": 46259000, "long_term_debt": null, "total_debt": 46259000, "total_liabilities": 69811000, "total_equity": 293680000, "shares_outstanding": 160048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6541000, "capital_expenditure": 59279000, "free_cash_flow": 52738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287844, "ticker_id": 2448, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202539", "ebitda": "-3187000", "netIncome": "-200000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "0", "incomeBeforeTax": "-200000", "interestExpense": "70000", "operatingIncome": "-3187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3677812", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "3187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2539", "sellingGeneralAndAdministrative": "2667000", "netIncomeFromContinuingOperations": "-200000" }, "balance": { "goodwill": "None", "inventory": "1271687", "commonStock": "545139000", "currentDebt": "None", "investments": "None", "totalAssets": "363491000", "longTermDebt": "None", "shortTermDebt": "46259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251459000", "totalLiabilities": "69811000", "otherCurrentAssets": "18026000", "totalCurrentAssets": "218567000", "currentLongTermDebt": "46259000", "longTermInvestments": "12172000", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144924000", "currentAccountsPayable": "17156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47376000", "totalShareholderEquity": "293680000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "1178000", "totalCurrentLiabilities": "64593000", "otherNonCurrentLiabilities": "601000", "totalNonCurrentLiabilities": "5218000", "cashAndShortTermInvestments": "200499000", "commonStockSharesOutstanding": "160048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6208", "operatingCashflow": "-6541000", "capitalExpenditures": "59279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4499000", "cashflowFromInvestment": "-59279000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": null, "selling_general_admin": 2667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202539, "depreciation_amortisation": 2539, "ebitda": -3187000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -200000, "tax_provision": -3677812, "effective_tax_rate": null, "net_income": -200000, "net_income_continuing_ops": -200000, "net_income_to_common": -200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200499000, "short_term_investments": null, "net_receivables": 42000, "inventory": 1271687, "other_current_assets": null, "total_current_assets": 218567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144924000, "total_assets": 363491000, "short_term_debt": 46259000, "accounts_payable": 17156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5218000, "total_liabilities": 69811000, "total_debt": 46259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251459000, "total_equity": 293680000, "shares_outstanding": 160048000, "operating_cash_flow": -6541000, "stock_based_compensation": 5484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4499000, "free_cash_flow": 52738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202539", "ebitda": "-3187000", "netIncome": "-200000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "0", "incomeBeforeTax": "-200000", "interestExpense": "70000", "operatingIncome": "-3187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3677812", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "3187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2539", "sellingGeneralAndAdministrative": "2667000", "netIncomeFromContinuingOperations": "-200000" }, "balance": { "goodwill": "None", "inventory": "1271687", "commonStock": "545139000", "currentDebt": "None", "investments": "None", "totalAssets": "363491000", "longTermDebt": "None", "shortTermDebt": "46259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251459000", "totalLiabilities": "69811000", "otherCurrentAssets": "18026000", "totalCurrentAssets": "218567000", "currentLongTermDebt": "46259000", "longTermInvestments": "12172000", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144924000", "currentAccountsPayable": "17156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47376000", "totalShareholderEquity": "293680000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "1178000", "totalCurrentLiabilities": "64593000", "otherNonCurrentLiabilities": "601000", "totalNonCurrentLiabilities": "5218000", "cashAndShortTermInvestments": "200499000", "commonStockSharesOutstanding": "160048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6208", "operatingCashflow": "-6541000", "capitalExpenditures": "59279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4499000", "cashflowFromInvestment": "-59279000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -90414, "ebitda": -5105000, "pretax_income": 10884000, "tax_provision": 3691586, "net_income": 10884000, "net_income_to_common": 10884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261820000, "total_current_assets": 263407000, "total_assets": 358695000, "short_term_debt": 46104000, "long_term_debt": 197358000, "total_debt": 243462000, "total_liabilities": 71131000, "total_equity": 287564000, "shares_outstanding": 160048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8807000, "capital_expenditure": 46596000, "free_cash_flow": 37789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287845, "ticker_id": 2448, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:18.973049+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90414", "ebitda": "-5105000", "netIncome": "10884000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "47574000", "incomeBeforeTax": "10884000", "interestExpense": "44000", "operatingIncome": "-5105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3691586", "reportedCurrency": "USD", "netInterestIncome": "10195000", "nonInterestIncome": "None", "operatingExpenses": "5105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "3743000", "netIncomeFromContinuingOperations": "25809000" }, "balance": { "goodwill": "None", "inventory": "17733741", "commonStock": "538823000", "currentDebt": "None", "investments": "None", "totalAssets": "358695000", "longTermDebt": "197358000", "shortTermDebt": "46104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251259000", "totalLiabilities": "71131000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "263407000", "currentLongTermDebt": "3524000", "longTermInvestments": "232547000", "shortTermInvestments": "56955000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95288000", "currentAccountsPayable": "14556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432584000", "shortLongTermDebtTotal": "47337000", "totalShareholderEquity": "287564000", "capitalLeaseObligations": "2010000", "otherCurrentLiabilities": "5098000", "totalCurrentLiabilities": "65758000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "5373000", "cashAndShortTermInvestments": "261820000", "commonStockSharesOutstanding": "160048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8807000", "capitalExpenditures": "46596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8686000", "cashflowFromInvestment": "-46596000", "stockBasedCompensation": "1362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": null, "selling_general_admin": 3743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90414, "depreciation_amortisation": -39586, "ebitda": -5105000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 10884000, "tax_provision": 3691586, "effective_tax_rate": null, "net_income": 10884000, "net_income_continuing_ops": 25809000, "net_income_to_common": 10884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261820000, "short_term_investments": 56955000, "net_receivables": 12000, "inventory": 17733741, "other_current_assets": null, "total_current_assets": 263407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95288000, "total_assets": 358695000, "short_term_debt": 46104000, "accounts_payable": 14556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65758000, "long_term_debt": 197358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5373000, "total_liabilities": 71131000, "total_debt": 243462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251259000, "total_equity": 287564000, "shares_outstanding": 160048000, "operating_cash_flow": -8807000, "stock_based_compensation": 1362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8686000, "free_cash_flow": 37789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90414", "ebitda": "-5105000", "netIncome": "10884000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "47574000", "incomeBeforeTax": "10884000", "interestExpense": "44000", "operatingIncome": "-5105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3691586", "reportedCurrency": "USD", "netInterestIncome": "10195000", "nonInterestIncome": "None", "operatingExpenses": "5105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "3743000", "netIncomeFromContinuingOperations": "25809000" }, "balance": { "goodwill": "None", "inventory": "17733741", "commonStock": "538823000", "currentDebt": "None", "investments": "None", "totalAssets": "358695000", "longTermDebt": "197358000", "shortTermDebt": "46104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251259000", "totalLiabilities": "71131000", "otherCurrentAssets": "1575000", "totalCurrentAssets": "263407000", "currentLongTermDebt": "3524000", "longTermInvestments": "232547000", "shortTermInvestments": "56955000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95288000", "currentAccountsPayable": "14556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432584000", "shortLongTermDebtTotal": "47337000", "totalShareholderEquity": "287564000", "capitalLeaseObligations": "2010000", "otherCurrentLiabilities": "5098000", "totalCurrentLiabilities": "65758000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "5373000", "cashAndShortTermInvestments": "261820000", "commonStockSharesOutstanding": "160048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8807000", "capitalExpenditures": "46596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8686000", "cashflowFromInvestment": "-46596000", "stockBasedCompensation": "1362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }