{ "ticker": { "uuid": "d96d7264-3996-4eba-a6fd-10f958a1ebad", "symbol": "IREDA", "name": "Indian Renewable Energy Development Agency Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/d96d7264-3996-4eba-a6fd-10f958a1ebad/", "api_url": "https://sharemaestro.com/factors/api/tickers/d96d7264-3996-4eba-a6fd-10f958a1ebad/" }, "ticker_metadata": { "id": 13786, "uuid": "d96d7264-3996-4eba-a6fd-10f958a1ebad", "symbol": "IREDA", "name": "Indian Renewable Energy Development Agency Limited", "asset_type": "equity", "market_cap": 374330064896, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Indian Renewable Energy Development Agency Limited, a non-banking financial company, provides financial products and services in the renewable energy and energy efficiency sectors in India. The company promotes, develops, and extends financial assistance for setting up projects relating to new and renewable sources of energy and energy efficiency/conservation. It also generates solar, wind, hydro, biomass, biofuels, and waste to energy power. The company was incorporated in 1987 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d96d7264-3996-4eba-a6fd-10f958a1ebad", "symbol": "IREDA", "name": "Indian Renewable Energy Development Agency Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/d96d7264-3996-4eba-a6fd-10f958a1ebad/", "api_url": "https://sharemaestro.com/factors/api/tickers/d96d7264-3996-4eba-a6fd-10f958a1ebad/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.28, "quality": 0.07, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 123.43, "market_cap": 346743415409.24, "pe_ratio": 18.9869, "earnings_yield": 0.0527, "ebitda_to_ev": 0.0285, "shareholder_yield": -0.0578, "roe": 0.1325, "piotroski_f_score": 4, "momentum_12_1": -0.2262, "volatility_252d": 0.29 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.017192+00:00", "batch_id": "" }, "size": { "price_close": 123.43, "market_cap": 346743415409.24, "market_cap_usd": 346743415409.24, "enterprise_value": 1092149415409.24, "shares_outstanding": 2809231268, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.9869, "pb_ratio": 2.5153, "ptbv_ratio": 2.5153, "ps_ratio": 4.2875, "pcf_ratio": null, "pfcf_ratio": -2.3927, "ev_ebitda": 35.0571, "ev_ebit": 35.5622, "ev_sales": 13.5045, "ev_fcf": -7.5362, "earnings_yield": 0.0527, "fcf_yield": -0.1327, "price_to_sales": 4.2875, "price_to_book": 2.5153, "price_to_cashflow": null, "ebitda_to_ev": 0.0285, "sales_yield": 0.074 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0578, "shareholder_yield": -0.0578, "debt_paydown_yield": 0, "total_yield": -0.0578 }, "quality": { "gross_margin": 0.3945, "operating_margin": 0.3797, "net_margin": 0.2258, "ebitda_margin": 0.3852, "fcf_margin": -1.792, "roe": 0.1325, "roa": 0.0195, "roic": 0.0261, "roc_greenblatt": null, "asset_turnover": 0.0862, "cash_conversion": -7.9355, "accruals_ratio": 0.1738, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2822, "revenue_stability_5y": 0.3698, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 23.927, "debt_to_assets": 0.7951, "interest_coverage": null, "current_ratio": 20191.3237, "quick_ratio": 20191.3237, "net_debt": 745406000000, "local_beta": 1.4588, "volatility_252d": 0.29, "volatility_60d": 0.6932, "max_drawdown_12m": -0.3256, "risk_adjusted_momentum": -0.78 }, "growth": { "revenue_growth_1y": 0.2349, "revenue_growth_3y_cagr": 0.3508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0557, "eps_growth_3y_cagr": 0.2941, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2847, "revenue_growth": 0.2349, "earnings_growth": 0.0557 }, "momentum": { "price_return_1m": -0.083, "price_return_3m": 0.058, "price_return_6m": -0.0698, "price_return_9m": -0.1472, "price_return_12m": -0.2904, "price_return_12m_ex1m": -0.2262, "momentum_6m": -0.0698, "momentum_12m": -0.2904, "momentum_12_1": -0.2262, "distance_from_52w_high": -0.2679, "distance_from_52w_low": 0.0855, "relative_strength": -0.1827 }, "raw_ttm": { "revenue_ttm": 80872800000, "gross_profit_ttm": 31907900000, "ebit_ttm": 30711000000, "ebitda_ttm": 31153400000, "net_income_ttm": 18262200000, "eps_diluted_ttm": 6.5008, "operating_cash_flow_ttm": -144765800000, "capital_expenditure_ttm": -154300000, "fcf_ttm": -144920100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20059000000, "interest_expense_ttm": null, "cash_and_equivalents": 476900000, "total_current_assets": 910628700000, "total_current_liabilities": 45100000, "net_ppe": null, "total_assets": 938078700000, "total_debt": 745882900000, "total_equity": 137854200000, "net_working_capital": 1034685100000, "book_value_per_share": 49.0719, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.0719 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 34, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 74, "rank_earnings_yield": 34, "rank_fcf_yield": 94, "rank_dividend_yield": 87, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 37, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 51, "rank_fcf_margin": 98, "rank_piotroski": 78, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 79 }, "composites": { "value_composite": 72, "quality_composite": 93, "momentum_composite": 84, "growth_composite": 31, "yield_composite": 97, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.14, "os_score": 0.04, "value_percentile": 0.28, "quality_percentile": 0.07, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6229, "ticker_id": 13786, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.017192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 123.43, "market_cap": 346743415409.24, "market_cap_usd": 346743415409.24, "enterprise_value": 1092149415409.24, "shares_outstanding": 2809231268, "fx_rate_to_usd": null, "pe_ratio": 18.98694656, "pb_ratio": 2.5152909, "ptbv_ratio": 2.5152909, "ps_ratio": 4.28751589, "pcf_ratio": null, "pfcf_ratio": -2.39265233, "ev_ebitda": 35.05714996, "ev_ebit": 35.56215738, "ev_sales": 13.50453324, "ev_fcf": -7.53621765, "earnings_yield": 0.05266776, "fcf_yield": -0.13269256, "dividend_yield": 0, "buyback_yield": -0.05784969, "shareholder_yield": -0.05784969, "debt_paydown_yield": 0, "total_yield": -0.05784969, "gross_margin": 0.39454427, "operating_margin": 0.37974449, "net_margin": 0.22581387, "ebitda_margin": 0.38521481, "fcf_margin": -1.79195106, "roe": 0.13247475, "roa": 0.01946766, "roic": 0.02607754, "roc_greenblatt": null, "asset_turnover": 0.0862111, "cash_conversion": -7.93552255, "accruals_ratio": 0.17378926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 23.926955, "debt_to_assets": 0.79511762, "interest_coverage": null, "current_ratio": 20191.32372506, "quick_ratio": 20191.32372506, "net_debt": 745406000000, "revenue_growth_1y": 0.23490372, "revenue_growth_3y_cagr": 0.35079732, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05571988, "eps_growth_3y_cagr": 0.29413638, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.28469387, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.282219, "revenue_stability_5y": 0.369763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08298667, "price_return_3m": 0.05801885, "price_return_6m": -0.06983166, "price_return_9m": -0.14724447, "price_return_12m": -0.29041887, "price_return_12m_ex1m": -0.22620413, "distance_from_52w_high": -0.26793835, "distance_from_52w_low": 0.08550829, "relative_strength": -0.18273913, "local_beta": 1.4588, "volatility_252d": 0.289995, "volatility_60d": 0.693194, "max_drawdown_12m": -0.32560474, "revenue_ttm": 80872800000, "gross_profit_ttm": 31907900000, "ebit_ttm": 30711000000, "ebitda_ttm": 31153400000, "net_income_ttm": 18262200000, "eps_diluted_ttm": 6.50078198, "operating_cash_flow_ttm": -144765800000, "capital_expenditure_ttm": -154300000, "fcf_ttm": -144920100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20059000000, "interest_expense_ttm": null, "cash_and_equivalents": 476900000, "total_current_assets": 910628700000, "total_current_liabilities": 45100000, "net_ppe": null, "total_assets": 938078700000, "total_debt": 745882900000, "total_equity": 137854200000, "net_working_capital": 1034685100000, "book_value_per_share": 49.07185876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.07185876, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 74, "rank_earnings_yield": 34, "rank_fcf_yield": 94, "rank_dividend_yield": 87, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 37, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 51, "rank_fcf_margin": 98, "rank_piotroski": 78, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 79, "value_composite": 72, "quality_composite": 93, "momentum_composite": 84, "growth_composite": 31, "yield_composite": 97, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 123.43, "os": 0.04, "value": 0.28, "quality": 0.07, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 18.9869, "earnings_yield": 0.0527, "shareholder_yield": -0.0578, "roe": 0.1325, "momentum_12_1": -0.2262, "complete_fields": { "id": 6229, "ticker_id": 13786, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.017192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 123.43, "market_cap": 346743415409.24, "market_cap_usd": 346743415409.24, "enterprise_value": 1092149415409.24, "shares_outstanding": 2809231268, "fx_rate_to_usd": null, "pe_ratio": 18.98694656, "pb_ratio": 2.5152909, "ptbv_ratio": 2.5152909, "ps_ratio": 4.28751589, "pcf_ratio": null, "pfcf_ratio": -2.39265233, "ev_ebitda": 35.05714996, "ev_ebit": 35.56215738, "ev_sales": 13.50453324, "ev_fcf": -7.53621765, "earnings_yield": 0.05266776, "fcf_yield": -0.13269256, "dividend_yield": 0, "buyback_yield": -0.05784969, "shareholder_yield": -0.05784969, "debt_paydown_yield": 0, "total_yield": -0.05784969, "gross_margin": 0.39454427, "operating_margin": 0.37974449, "net_margin": 0.22581387, "ebitda_margin": 0.38521481, "fcf_margin": -1.79195106, "roe": 0.13247475, "roa": 0.01946766, "roic": 0.02607754, "roc_greenblatt": null, "asset_turnover": 0.0862111, "cash_conversion": -7.93552255, "accruals_ratio": 0.17378926, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 23.926955, "debt_to_assets": 0.79511762, "interest_coverage": null, "current_ratio": 20191.32372506, "quick_ratio": 20191.32372506, "net_debt": 745406000000, "revenue_growth_1y": 0.23490372, "revenue_growth_3y_cagr": 0.35079732, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05571988, "eps_growth_3y_cagr": 0.29413638, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.28469387, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.282219, "revenue_stability_5y": 0.369763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08298667, "price_return_3m": 0.05801885, "price_return_6m": -0.06983166, "price_return_9m": -0.14724447, "price_return_12m": -0.29041887, "price_return_12m_ex1m": -0.22620413, "distance_from_52w_high": -0.26793835, "distance_from_52w_low": 0.08550829, "relative_strength": -0.18273913, "local_beta": 1.4588, "volatility_252d": 0.289995, "volatility_60d": 0.693194, "max_drawdown_12m": -0.32560474, "revenue_ttm": 80872800000, "gross_profit_ttm": 31907900000, "ebit_ttm": 30711000000, "ebitda_ttm": 31153400000, "net_income_ttm": 18262200000, "eps_diluted_ttm": 6.50078198, "operating_cash_flow_ttm": -144765800000, "capital_expenditure_ttm": -154300000, "fcf_ttm": -144920100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 20059000000, "interest_expense_ttm": null, "cash_and_equivalents": 476900000, "total_current_assets": 910628700000, "total_current_liabilities": 45100000, "net_ppe": null, "total_assets": 938078700000, "total_debt": 745882900000, "total_equity": 137854200000, "net_working_capital": 1034685100000, "book_value_per_share": 49.07185876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.07185876, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 74, "rank_earnings_yield": 34, "rank_fcf_yield": 94, "rank_dividend_yield": 87, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 37, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 51, "rank_fcf_margin": 98, "rank_piotroski": 78, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 79, "value_composite": 72, "quality_composite": 93, "momentum_composite": 84, "growth_composite": 31, "yield_composite": 97, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 82392900000, "cost_of_revenue": 50102300000, "gross_profit": 32290600000, "ebit": 30983800000, "ebitda": 31422700000, "pretax_income": null, "tax_provision": null, "net_income": 18740000000, "net_income_to_common": 18740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476900000, "total_current_assets": 910628700000, "total_assets": 938078700000, "short_term_debt": null, "long_term_debt": 745882900000, "total_debt": 745882900000, "total_liabilities": null, "total_equity": 137854200000, "shares_outstanding": 2809231268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144765800000, "capital_expenditure": -154300000, "free_cash_flow": -144920100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20059000000, "net_debt_issued": 123041100000 }, "complete_fields": { "id": 369766, "ticker_id": 13786, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31422700000", "netIncome": "18740000000", "grossProfit": "32290600000", "totalRevenue": "82392900000", "costOfRevenue": "50102300000", "interestExpense": null, "operatingIncome": "30983800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "438900000" }, "balance": { "totalDebt": "745882900000", "totalAssets": "938078700000", "longTermDebt": "745882900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2809231268", "totalCurrentAssets": "910628700000", "totalShareholderEquity": "137854200000", "totalCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "476900000" }, "cashflow": { "freeCashFlow": "-144920100000", "dividendsPaid": null, "issuanceOfDebt": "123292700000", "issuanceOfStock": "20059000000", "repaymentOfDebt": "-251600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-144765800000", "repurchaseOfStock": null, "capitalExpenditures": "-154300000" } }, "revenue": 82392900000, "cost_of_revenue": 50102300000, "gross_profit": 32290600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30983800000, "depreciation_amortisation": 438900000, "ebitda": 31422700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18740000000, "net_income_continuing_ops": null, "net_income_to_common": 18740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 910628700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 938078700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45100000, "long_term_debt": 745882900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 745882900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137854200000, "shares_outstanding": 2809231268, "operating_cash_flow": -144765800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20059000000, "net_debt_issued": 123041100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -144920100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31422700000", "netIncome": "18740000000", "grossProfit": "32290600000", "totalRevenue": "82392900000", "costOfRevenue": "50102300000", "interestExpense": null, "operatingIncome": "30983800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "438900000" }, "balance": { "totalDebt": "745882900000", "totalAssets": "938078700000", "longTermDebt": "745882900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2809231268", "totalCurrentAssets": "910628700000", "totalShareholderEquity": "137854200000", "totalCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "476900000" }, "cashflow": { "freeCashFlow": "-144920100000", "dividendsPaid": null, "issuanceOfDebt": "123292700000", "issuanceOfStock": "20059000000", "repaymentOfDebt": "-251600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-144765800000", "repurchaseOfStock": null, "capitalExpenditures": "-154300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 66720100000, "cost_of_revenue": 42227100000, "gross_profit": 24493000000, "ebit": 23568800000, "ebitda": 23957500000, "pretax_income": null, "tax_provision": null, "net_income": 16983400000, "net_income_to_common": 16983400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572900000, "total_current_assets": 141117900000, "total_assets": 797349500000, "short_term_debt": 124578400000, "long_term_debt": 522824700000, "total_debt": 647403100000, "total_liabilities": null, "total_equity": 102665400000, "shares_outstanding": 2687764706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144596800000, "capital_expenditure": -275800000, "free_cash_flow": -144872600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 128033300000 }, "complete_fields": { "id": 369770, "ticker_id": 13786, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23957500000", "netIncome": "16983400000", "grossProfit": "24493000000", "totalRevenue": "66720100000", "costOfRevenue": "42227100000", "interestExpense": "18963800000", "operatingIncome": "23568800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388700000" }, "balance": { "totalDebt": "647403100000", "totalAssets": "797349500000", "longTermDebt": "522824700000", "shortTermDebt": "124578400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "141117900000", "totalShareholderEquity": "102665400000", "totalCurrentLiabilities": "139076400000", "cashAndShortTermInvestments": "572900000" }, "cashflow": { "freeCashFlow": "-144872600000", "dividendsPaid": null, "issuanceOfDebt": "128033300000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-144596800000", "repurchaseOfStock": null, "capitalExpenditures": "-275800000" } }, "revenue": 66720100000, "cost_of_revenue": 42227100000, "gross_profit": 24493000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23568800000, "depreciation_amortisation": 388700000, "ebitda": 23957500000, "interest_expense": 18963800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16983400000, "net_income_continuing_ops": null, "net_income_to_common": 16983400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141117900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 797349500000, "short_term_debt": 124578400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139076400000, "long_term_debt": 522824700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 647403100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102665400000, "shares_outstanding": 2687764706, "operating_cash_flow": -144596800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -275800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 128033300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -144872600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23957500000", "netIncome": "16983400000", "grossProfit": "24493000000", "totalRevenue": "66720100000", "costOfRevenue": "42227100000", "interestExpense": "18963800000", "operatingIncome": "23568800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388700000" }, "balance": { "totalDebt": "647403100000", "totalAssets": "797349500000", "longTermDebt": "522824700000", "shortTermDebt": "124578400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "141117900000", "totalShareholderEquity": "102665400000", "totalCurrentLiabilities": "139076400000", "cashAndShortTermInvestments": "572900000" }, "cashflow": { "freeCashFlow": "-144872600000", "dividendsPaid": null, "issuanceOfDebt": "128033300000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-144596800000", "repurchaseOfStock": null, "capitalExpenditures": "-275800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 48381000000, "cost_of_revenue": 20863600000, "gross_profit": 27517400000, "ebit": 26106700000, "ebitda": 28513200000, "pretax_income": null, "tax_provision": null, "net_income": 12522400000, "net_income_to_common": 12522400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742100000, "total_current_assets": 96446700000, "total_assets": 626004500000, "short_term_debt": 86928700000, "long_term_debt": 409940100000, "total_debt": 496868800000, "total_liabilities": null, "total_equity": 85594200000, "shares_outstanding": 2687764706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110996400000, "capital_expenditure": -233100000, "free_cash_flow": -111229500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12901200000, "net_debt_issued": 97998800000 }, "complete_fields": { "id": 369773, "ticker_id": 13786, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28513200000", "netIncome": "12522400000", "grossProfit": "27517400000", "totalRevenue": "48381000000", "costOfRevenue": "20863600000", "interestExpense": "11357200000", "operatingIncome": "26106700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303500000" }, "balance": { "totalDebt": "496868800000", "totalAssets": "626004500000", "longTermDebt": "409940100000", "shortTermDebt": "86928700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "96446700000", "totalShareholderEquity": "85594200000", "totalCurrentLiabilities": "98053300000", "cashAndShortTermInvestments": "742100000" }, "cashflow": { "freeCashFlow": "-111229500000", "dividendsPaid": null, "issuanceOfDebt": "97998800000", "issuanceOfStock": "12901200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-110996400000", "repurchaseOfStock": null, "capitalExpenditures": "-233100000" } }, "revenue": 48381000000, "cost_of_revenue": 20863600000, "gross_profit": 27517400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26106700000, "depreciation_amortisation": 303500000, "ebitda": 28513200000, "interest_expense": 11357200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12522400000, "net_income_continuing_ops": null, "net_income_to_common": 12522400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96446700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 626004500000, "short_term_debt": 86928700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98053300000, "long_term_debt": 409940100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 496868800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85594200000, "shares_outstanding": 2687764706, "operating_cash_flow": -110996400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12901200000, "net_debt_issued": 97998800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -111229500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28513200000", "netIncome": "12522400000", "grossProfit": "27517400000", "totalRevenue": "48381000000", "costOfRevenue": "20863600000", "interestExpense": "11357200000", "operatingIncome": "26106700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303500000" }, "balance": { "totalDebt": "496868800000", "totalAssets": "626004500000", "longTermDebt": "409940100000", "shortTermDebt": "86928700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "96446700000", "totalShareholderEquity": "85594200000", "totalCurrentLiabilities": "98053300000", "cashAndShortTermInvestments": "742100000" }, "cashflow": { "freeCashFlow": "-111229500000", "dividendsPaid": null, "issuanceOfDebt": "97998800000", "issuanceOfStock": "12901200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-110996400000", "repurchaseOfStock": null, "capitalExpenditures": "-233100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 33428679000, "cost_of_revenue": 12423378000, "gross_profit": 21005301000, "ebit": 19956841000, "ebitda": 20606193000, "pretax_income": null, "tax_provision": null, "net_income": 8646283000, "net_income_to_common": 8646283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384500000, "total_current_assets": 86315777000, "total_assets": 504470009000, "short_term_debt": 85177325000, "long_term_debt": 316475474000, "total_debt": 401652799000, "total_liabilities": null, "total_equity": 59351694000, "shares_outstanding": 2687764706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123431589000, "capital_expenditure": -173072000, "free_cash_flow": -123604661000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 123678954000 }, "complete_fields": { "id": 369774, "ticker_id": 13786, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20606193000", "netIncome": "8646283000", "grossProfit": "21005301000", "totalRevenue": "33428679000", "costOfRevenue": "12423378000", "interestExpense": "8978717000", "operatingIncome": "19956841000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234984000" }, "balance": { "totalDebt": "401652799000", "totalAssets": "504470009000", "longTermDebt": "316475474000", "shortTermDebt": "85177325000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "86315777000", "totalShareholderEquity": "59351694000", "totalCurrentLiabilities": "96764860000", "cashAndShortTermInvestments": "1384500000" }, "cashflow": { "freeCashFlow": "-123604661000", "dividendsPaid": "0", "issuanceOfDebt": "123678954000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-123431589000", "repurchaseOfStock": null, "capitalExpenditures": "-173072000" } }, "revenue": 33428679000, "cost_of_revenue": 12423378000, "gross_profit": 21005301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19956841000, "depreciation_amortisation": 234984000, "ebitda": 20606193000, "interest_expense": 8978717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8646283000, "net_income_continuing_ops": null, "net_income_to_common": 8646283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86315777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 504470009000, "short_term_debt": 85177325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96764860000, "long_term_debt": 316475474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401652799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59351694000, "shares_outstanding": 2687764706, "operating_cash_flow": -123431589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -173072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 123678954000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -123604661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20606193000", "netIncome": "8646283000", "grossProfit": "21005301000", "totalRevenue": "33428679000", "costOfRevenue": "12423378000", "interestExpense": "8978717000", "operatingIncome": "19956841000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "234984000" }, "balance": { "totalDebt": "401652799000", "totalAssets": "504470009000", "longTermDebt": "316475474000", "shortTermDebt": "85177325000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "86315777000", "totalShareholderEquity": "59351694000", "totalCurrentLiabilities": "96764860000", "cashAndShortTermInvestments": "1384500000" }, "cashflow": { "freeCashFlow": "-123604661000", "dividendsPaid": "0", "issuanceOfDebt": "123678954000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-123431589000", "repurchaseOfStock": null, "capitalExpenditures": "-173072000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 45658250000, "long_term_debt": null, "total_debt": 45658250000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369775, "ticker_id": 13786, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8809480000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "45658250000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8809480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 45658250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45658250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8809480000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "45658250000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 21508500000, "cost_of_revenue": 12702200000, "gross_profit": 8806300000, "ebit": 8480600000, "ebitda": 8606000000, "pretax_income": null, "tax_provision": null, "net_income": 4926300000, "net_income_to_common": 4926300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476900000, "total_current_assets": 910628700000, "total_assets": 938078700000, "short_term_debt": null, "long_term_debt": 745882900000, "total_debt": 745882900000, "total_liabilities": null, "total_equity": 137854200000, "shares_outstanding": 2809231268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369765, "ticker_id": 13786, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8606000000", "netIncome": "4926300000", "grossProfit": "8806300000", "totalRevenue": "21508500000", "costOfRevenue": "12702200000", "interestExpense": null, "operatingIncome": "8480600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125400000" }, "balance": { "totalDebt": "745882900000", "totalAssets": "938078700000", "longTermDebt": "745882900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2809231268", "totalCurrentAssets": "910628700000", "totalShareholderEquity": "137854200000", "totalCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "476900000" } }, "revenue": 21508500000, "cost_of_revenue": 12702200000, "gross_profit": 8806300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8480600000, "depreciation_amortisation": 125400000, "ebitda": 8606000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4926300000, "net_income_continuing_ops": null, "net_income_to_common": 4926300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 910628700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 938078700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45100000, "long_term_debt": 745882900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 745882900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137854200000, "shares_outstanding": 2809231268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8606000000", "netIncome": "4926300000", "grossProfit": "8806300000", "totalRevenue": "21508500000", "costOfRevenue": "12702200000", "interestExpense": null, "operatingIncome": "8480600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125400000" }, "balance": { "totalDebt": "745882900000", "totalAssets": "938078700000", "longTermDebt": "745882900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2809231268", "totalCurrentAssets": "910628700000", "totalShareholderEquity": "137854200000", "totalCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "476900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 21213800000, "cost_of_revenue": 12615900000, "gross_profit": 8597900000, "ebit": 8164500000, "ebitda": 8274000000, "pretax_income": null, "tax_provision": null, "net_income": 5851600000, "net_income_to_common": 5851600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369767, "ticker_id": 13786, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8274000000", "netIncome": "5851600000", "grossProfit": "8597900000", "totalRevenue": "21213800000", "costOfRevenue": "12615900000", "interestExpense": null, "operatingIncome": "8164500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109500000" } }, "revenue": 21213800000, "cost_of_revenue": 12615900000, "gross_profit": 8597900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8164500000, "depreciation_amortisation": 109500000, "ebitda": 8274000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5851600000, "net_income_continuing_ops": null, "net_income_to_common": 5851600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8274000000", "netIncome": "5851600000", "grossProfit": "8597900000", "totalRevenue": "21213800000", "costOfRevenue": "12615900000", "interestExpense": null, "operatingIncome": "8164500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 19244400000, "cost_of_revenue": 12395000000, "gross_profit": 6849400000, "ebit": 6619900000, "ebitda": 6719500000, "pretax_income": null, "tax_provision": null, "net_income": 2468800000, "net_income_to_common": 2468800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369768, "ticker_id": 13786, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6719500000", "netIncome": "2468800000", "grossProfit": "6849400000", "totalRevenue": "19244400000", "costOfRevenue": "12395000000", "interestExpense": null, "operatingIncome": "6619900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99600000" } }, "revenue": 19244400000, "cost_of_revenue": 12395000000, "gross_profit": 6849400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6619900000, "depreciation_amortisation": 99600000, "ebitda": 6719500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2468800000, "net_income_continuing_ops": null, "net_income_to_common": 2468800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6719500000", "netIncome": "2468800000", "grossProfit": "6849400000", "totalRevenue": "19244400000", "costOfRevenue": "12395000000", "interestExpense": null, "operatingIncome": "6619900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 18906100000, "cost_of_revenue": 11251800000, "gross_profit": 7654300000, "ebit": 7446000000, "ebitda": 7553900000, "pretax_income": null, "tax_provision": null, "net_income": 5015500000, "net_income_to_common": 5015500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572900000, "total_current_assets": 141117900000, "total_assets": 797349500000, "short_term_debt": 124578400000, "long_term_debt": 522824700000, "total_debt": 647403100000, "total_liabilities": null, "total_equity": 102665400000, "shares_outstanding": 2687764706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369769, "ticker_id": 13786, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7553900000", "netIncome": "5015500000", "grossProfit": "7654300000", "totalRevenue": "18906100000", "costOfRevenue": "11251800000", "interestExpense": null, "operatingIncome": "7446000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107900000" }, "balance": { "totalDebt": "647403100000", "totalAssets": "797349500000", "longTermDebt": "522824700000", "shortTermDebt": "124578400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "141117900000", "totalShareholderEquity": "102665400000", "totalCurrentLiabilities": "139076400000", "cashAndShortTermInvestments": "572900000" } }, "revenue": 18906100000, "cost_of_revenue": 11251800000, "gross_profit": 7654300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7446000000, "depreciation_amortisation": 107900000, "ebitda": 7553900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5015500000, "net_income_continuing_ops": null, "net_income_to_common": 5015500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141117900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 797349500000, "short_term_debt": 124578400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139076400000, "long_term_debt": 522824700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 647403100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102665400000, "shares_outstanding": 2687764706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7553900000", "netIncome": "5015500000", "grossProfit": "7654300000", "totalRevenue": "18906100000", "costOfRevenue": "11251800000", "interestExpense": null, "operatingIncome": "7446000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107900000" }, "balance": { "totalDebt": "647403100000", "totalAssets": "797349500000", "longTermDebt": "522824700000", "shortTermDebt": "124578400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "141117900000", "totalShareholderEquity": "102665400000", "totalCurrentLiabilities": "139076400000", "cashAndShortTermInvestments": "572900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": 16709100000, "cost_of_revenue": 10517200000, "gross_profit": 6191900000, "ebit": 6178000000, "ebitda": 6278200000, "pretax_income": null, "tax_provision": null, "net_income": 4253800000, "net_income_to_common": 4253800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369771, "ticker_id": 13786, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6278200000", "netIncome": "4253800000", "grossProfit": "6191900000", "totalRevenue": "16709100000", "costOfRevenue": "10517200000", "interestExpense": null, "operatingIncome": "6178000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100200000" } }, "revenue": 16709100000, "cost_of_revenue": 10517200000, "gross_profit": 6191900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6178000000, "depreciation_amortisation": 100200000, "ebitda": 6278200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4253800000, "net_income_continuing_ops": null, "net_income_to_common": 4253800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6278200000", "netIncome": "4253800000", "grossProfit": "6191900000", "totalRevenue": "16709100000", "costOfRevenue": "10517200000", "interestExpense": null, "operatingIncome": "6178000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4940379000, "total_current_assets": 650923830000, "total_assets": 687484744000, "short_term_debt": null, "long_term_debt": 539891871000, "total_debt": 539891871000, "total_liabilities": null, "total_equity": 93361520000, "shares_outstanding": 2687764706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369772, "ticker_id": 13786, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:53.977489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "539891871000", "totalAssets": "687484744000", "longTermDebt": "539891871000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "650923830000", "totalShareholderEquity": "93361520000", "totalCurrentLiabilities": "9584000", "cashAndShortTermInvestments": "4940379000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4940379000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 650923830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 687484744000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9584000, "long_term_debt": 539891871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 539891871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93361520000, "shares_outstanding": 2687764706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "539891871000", "totalAssets": "687484744000", "longTermDebt": "539891871000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2687764706", "totalCurrentAssets": "650923830000", "totalShareholderEquity": "93361520000", "totalCurrentLiabilities": "9584000", "cashAndShortTermInvestments": "4940379000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }