{ "ticker": { "uuid": "d96e8cba-a161-4d31-b275-b438b2093ce7", "symbol": "PMCB", "name": "PharmaCyte Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d96e8cba-a161-4d31-b275-b438b2093ce7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d96e8cba-a161-4d31-b275-b438b2093ce7/" }, "ticker_metadata": { "id": 7723, "uuid": "d96e8cba-a161-4d31-b275-b438b2093ce7", "symbol": "PMCB", "name": "PharmaCyte Biotech Inc", "asset_type": "equity", "market_cap": 8117200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "PharmaCyte Biotech, Inc., a clinical-stage biotechnology company, focuses on developing and commercializing cell therapies for cancer and diabetes in the United States. The company is headquartered in Laguna Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d96e8cba-a161-4d31-b275-b438b2093ce7", "symbol": "PMCB", "name": "PharmaCyte Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/d96e8cba-a161-4d31-b275-b438b2093ce7/", "api_url": "https://sharemaestro.com/factors/api/tickers/d96e8cba-a161-4d31-b275-b438b2093ce7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.697, "confidence": 0.657, "delta": null }, "headline_factors": { "price": 0.7, "market_cap": 6483980.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 4.728, "shareholder_yield": 0.1742, "roe": -0.0842, "piotroski_f_score": 4, "momentum_12_1": -0.259, "volatility_252d": 0.8672 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.195596+00:00", "batch_id": "" }, "size": { "price_close": 0.7, "market_cap": 6483980.3, "market_cap_usd": 6483980.3, "enterprise_value": 6483980.3, "shares_outstanding": 9262829, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1663, "ptbv_ratio": 0.1732, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3506, "ev_ebitda": 0.2115, "ev_ebit": -1.1624, "ev_sales": null, "ev_fcf": -1.3506, "earnings_yield": null, "fcf_yield": -0.7404, "price_to_sales": null, "price_to_book": 0.1663, "price_to_cashflow": null, "ebitda_to_ev": 4.728, "sales_yield": null }, "yield": { "dividend_yield": 0.1742, "buyback_yield": 0, "shareholder_yield": 0.1742, "debt_paydown_yield": null, "total_yield": 0.1742 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0842, "roa": -0.0587, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.4629, "accruals_ratio": 0.0272, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.0056, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4225, "net_debt_to_ebitda": -0.6578, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.3323, "quick_ratio": 12.3323, "net_debt": -20165535, "local_beta": -0.0001, "volatility_252d": 0.8672, "volatility_60d": 2.1024, "max_drawdown_12m": -0.4647, "risk_adjusted_momentum": -0.2987 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7165, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0738, "price_return_3m": -0.0704, "price_return_6m": -0.4262, "price_return_9m": -0.2562, "price_return_12m": -0.3137, "price_return_12m_ex1m": -0.259, "momentum_6m": -0.4262, "momentum_12m": -0.3137, "momentum_12_1": -0.259, "distance_from_52w_high": -0.4262, "distance_from_52w_low": 0.0769, "relative_strength": -0.4717 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -5577881, "ebitda_ttm": 30656051, "net_income_ttm": -3281629, "eps_diluted_ttm": -0.3543, "operating_cash_flow_ttm": -4800723, "capital_expenditure_ttm": 0, "fcf_ttm": -4800723, "dividends_paid_ttm": 1129759, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20165535, "total_current_assets": 20696450, "total_current_liabilities": 1678229, "net_ppe": null, "total_assets": 55873565, "total_debt": null, "total_equity": 38985336, "net_working_capital": -1147314, "book_value_per_share": 4.2088, "retained_earnings": -100000171, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37435909, "tangible_book_per_share": 4.0415 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.697, "signal_confidence": 0.657, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2345, "ticker_id": 7723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.195596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 6483980.3, "market_cap_usd": 6483980.3, "enterprise_value": 6483980.3, "shares_outstanding": 9262829, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16631844, "ptbv_ratio": 0.17320216, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.35062579, "ev_ebitda": 0.21150736, "ev_ebit": -1.16244508, "ev_sales": null, "ev_fcf": -1.35062579, "earnings_yield": null, "fcf_yield": -0.74039753, "dividend_yield": 0.1742385, "buyback_yield": 0, "shareholder_yield": 0.1742385, "debt_paydown_yield": null, "total_yield": 0.1742385, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08417598, "roa": -0.05873312, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.46290851, "accruals_ratio": 0.02718806, "sbc_to_revenue": null, "debt_to_equity": 0.42249806, "net_debt_to_ebitda": -0.6577995, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.33231579, "quick_ratio": 12.33231579, "net_debt": -20165535, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71649161, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.00561, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07382906, "price_return_3m": -0.07038513, "price_return_6m": -0.42622951, "price_return_9m": -0.25618957, "price_return_12m": -0.31372549, "price_return_12m_ex1m": -0.25901961, "distance_from_52w_high": -0.42622951, "distance_from_52w_low": 0.07692308, "relative_strength": -0.47166654, "local_beta": -0.0001, "volatility_252d": 0.867196, "volatility_60d": 2.102445, "max_drawdown_12m": -0.46467213, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -5577881, "ebitda_ttm": 30656051, "net_income_ttm": -3281629, "eps_diluted_ttm": -0.35427935, "operating_cash_flow_ttm": -4800723, "capital_expenditure_ttm": 0, "fcf_ttm": -4800723, "dividends_paid_ttm": 1129759, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20165535, "total_current_assets": 20696450, "total_current_liabilities": 1678229, "net_ppe": null, "total_assets": 55873565, "total_debt": null, "total_equity": 38985336, "net_working_capital": -1147314, "book_value_per_share": 4.20879366, "retained_earnings": -100000171, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37435909, "tangible_book_per_share": 4.04152004, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.657, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.7, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.657, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1742, "roe": -0.0842, "momentum_12_1": -0.259, "complete_fields": { "id": 2345, "ticker_id": 7723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.195596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 6483980.3, "market_cap_usd": 6483980.3, "enterprise_value": 6483980.3, "shares_outstanding": 9262829, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16631844, "ptbv_ratio": 0.17320216, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.35062579, "ev_ebitda": 0.21150736, "ev_ebit": -1.16244508, "ev_sales": null, "ev_fcf": -1.35062579, "earnings_yield": null, "fcf_yield": -0.74039753, "dividend_yield": 0.1742385, "buyback_yield": 0, "shareholder_yield": 0.1742385, "debt_paydown_yield": null, "total_yield": 0.1742385, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08417598, "roa": -0.05873312, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.46290851, "accruals_ratio": 0.02718806, "sbc_to_revenue": null, "debt_to_equity": 0.42249806, "net_debt_to_ebitda": -0.6577995, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.33231579, "quick_ratio": 12.33231579, "net_debt": -20165535, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71649161, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.00561, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07382906, "price_return_3m": -0.07038513, "price_return_6m": -0.42622951, "price_return_9m": -0.25618957, "price_return_12m": -0.31372549, "price_return_12m_ex1m": -0.25901961, "distance_from_52w_high": -0.42622951, "distance_from_52w_low": 0.07692308, "relative_strength": -0.47166654, "local_beta": -0.0001, "volatility_252d": 0.867196, "volatility_60d": 2.102445, "max_drawdown_12m": -0.46467213, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -5577881, "ebitda_ttm": 30656051, "net_income_ttm": -3281629, "eps_diluted_ttm": -0.35427935, "operating_cash_flow_ttm": -4800723, "capital_expenditure_ttm": 0, "fcf_ttm": -4800723, "dividends_paid_ttm": 1129759, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20165535, "total_current_assets": 20696450, "total_current_liabilities": 1678229, "net_ppe": null, "total_assets": 55873565, "total_debt": null, "total_equity": 38985336, "net_working_capital": -1147314, "book_value_per_share": 4.20879366, "retained_earnings": -100000171, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 37435909, "tangible_book_per_share": 4.04152004, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.697, "signal_confidence": 0.657, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4377862000000, "ebitda": 30656051, "pretax_income": 30656050, "tax_provision": null, "net_income": 30656050, "net_income_to_common": 30656050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15172163, "total_current_assets": 22375238, "total_assets": 55168353, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3277284, "total_equity": 51891069, "shares_outstanding": 7330000, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -2978296, "capital_expenditure": 4, "free_cash_flow": -2978292, "dividends_paid": 1129759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148405, "ticker_id": 7723, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4377862000000", "ebitda": "30656051", "netIncome": "30656050", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1415561", "incomeBeforeTax": "30656050", "interestExpense": "None", "operatingIncome": "-4377862", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1415561", "nonInterestIncome": "None", "operatingExpenses": "4377862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438416", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3939446", "netIncomeFromContinuingOperations": "30656050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "55168353", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-84968960", "totalLiabilities": "3277284", "otherCurrentAssets": "3140759", "totalCurrentAssets": "22375238", "currentLongTermDebt": "None", "longTermInvestments": "22474000", "shortTermInvestments": "366316", "currentNetReceivables": "3696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32793115", "currentAccountsPayable": "399204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51891069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2515080", "totalCurrentLiabilities": "2914284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363000", "cashAndShortTermInvestments": "15172163", "commonStockSharesOutstanding": "7330000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "15172163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30656050", "profitLoss": "None", "dividendPayout": "1129759", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2978296", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25029151", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "478637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1129759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25029151", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 438416, "selling_general_admin": 3939446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4377862000000, "depreciation_amortisation": null, "ebitda": 30656051, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30656050, "tax_provision": null, "effective_tax_rate": null, "net_income": 30656050, "net_income_continuing_ops": 30656050, "net_income_to_common": 30656050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15172163, "short_term_investments": 366316, "net_receivables": 3696000, "inventory": null, "other_current_assets": null, "total_current_assets": 22375238, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32793115, "total_assets": 55168353, "short_term_debt": null, "accounts_payable": 399204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2914284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363000, "total_liabilities": 3277284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84968960, "total_equity": 51891069, "shares_outstanding": 7330000, "operating_cash_flow": -2978296, "stock_based_compensation": 478637, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 1129759, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25029151, "free_cash_flow": -2978292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4377862000000", "ebitda": "30656051", "netIncome": "30656050", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1415561", "incomeBeforeTax": "30656050", "interestExpense": "None", "operatingIncome": "-4377862", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1415561", "nonInterestIncome": "None", "operatingExpenses": "4377862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438416", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3939446", "netIncomeFromContinuingOperations": "30656050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "55168353", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-84968960", "totalLiabilities": "3277284", "otherCurrentAssets": "3140759", "totalCurrentAssets": "22375238", "currentLongTermDebt": "None", "longTermInvestments": "22474000", "shortTermInvestments": "366316", "currentNetReceivables": "3696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32793115", "currentAccountsPayable": "399204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51891069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2515080", "totalCurrentLiabilities": "2914284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363000", "cashAndShortTermInvestments": "15172163", "commonStockSharesOutstanding": "7330000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "15172163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30656050", "profitLoss": "None", "dividendPayout": "1129759", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2978296", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25029151", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "478637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1129759", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25029151", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 333761, "ebitda": 6853769, "pretax_income": 333763, "tax_provision": -6520008, "net_income": 333763, "net_income_to_common": 333763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50179968, "total_current_assets": 50439768, "total_assets": 59903883, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20389264, "total_equity": 39514619, "shares_outstanding": 9581000, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -2151457, "capital_expenditure": 3, "free_cash_flow": -2151454, "dividends_paid": 22457227, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148410, "ticker_id": 7723, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333761", "ebitda": "6853769", "netIncome": "333763", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3398819", "incomeBeforeTax": "333763", "interestExpense": "None", "operatingIncome": "-6520008", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-6520008", "reportedCurrency": "USD", "netInterestIncome": "3398819", "nonInterestIncome": "None", "operatingExpenses": "6520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407431", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520008", "sellingGeneralAndAdministrative": "4790000", "netIncomeFromContinuingOperations": "333763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "59903883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-115625010", "totalLiabilities": "20389264", "otherCurrentAssets": "259800", "totalCurrentAssets": "50439768", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9464115", "currentAccountsPayable": "389369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39514619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6691823", "totalCurrentLiabilities": "7421264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968000", "cashAndShortTermInvestments": "50179968", "commonStockSharesOutstanding": "9581000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "50179968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333763", "profitLoss": "None", "dividendPayout": "22457227", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10708003", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "674.69", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22457227", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44358148", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 407431, "selling_general_admin": 4790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333761, "depreciation_amortisation": 6520008, "ebitda": 6853769, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 333763, "tax_provision": -6520008, "effective_tax_rate": null, "net_income": 333763, "net_income_continuing_ops": 333763, "net_income_to_common": 333763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50179968, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50439768, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9464115, "total_assets": 59903883, "short_term_debt": null, "accounts_payable": 389369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421264, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12968000, "total_liabilities": 20389264, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115625010, "total_equity": 39514619, "shares_outstanding": 9581000, "operating_cash_flow": -2151457, "stock_based_compensation": 674.69, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": 22457227, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10708003, "free_cash_flow": -2151454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333761", "ebitda": "6853769", "netIncome": "333763", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3398819", "incomeBeforeTax": "333763", "interestExpense": "None", "operatingIncome": "-6520008", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-6520008", "reportedCurrency": "USD", "netInterestIncome": "3398819", "nonInterestIncome": "None", "operatingExpenses": "6520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407431", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520008", "sellingGeneralAndAdministrative": "4790000", "netIncomeFromContinuingOperations": "333763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "59903883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-115625010", "totalLiabilities": "20389264", "otherCurrentAssets": "259800", "totalCurrentAssets": "50439768", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9464115", "currentAccountsPayable": "389369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39514619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6691823", "totalCurrentLiabilities": "7421264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968000", "cashAndShortTermInvestments": "50179968", "commonStockSharesOutstanding": "9581000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "50179968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333763", "profitLoss": "None", "dividendPayout": "22457227", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10708003", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "674.69", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22457227", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44358148", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10771000, "ebitda": -4316000, "pretax_income": -4316000, "tax_provision": -1937000, "net_income": -4316000, "net_income_to_common": -4316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039936, "total_current_assets": 68147617, "total_assets": 73276925, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 586581, "total_equity": 72690344, "shares_outstanding": 5178000, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -3793731, "capital_expenditure": 0, "free_cash_flow": -3793731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148415, "ticker_id": 7723, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10771000", "ebitda": "-4316000", "netIncome": "-4316000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1937499", "incomeBeforeTax": "-4316000", "interestExpense": "0", "operatingIncome": "-6455000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1937000", "reportedCurrency": "USD", "netInterestIncome": "1937499", "nonInterestIncome": "None", "operatingExpenses": "6455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6455000", "sellingGeneralAndAdministrative": "4752000", "netIncomeFromContinuingOperations": "-4315993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "73276925", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-115958773", "totalLiabilities": "586581", "otherCurrentAssets": "107681", "totalCurrentAssets": "68147617", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "128281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72690344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400204", "totalCurrentLiabilities": "586581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68039936", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "68039936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4315993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3793731", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13559743", "cashflowFromInvestment": "None", "stockBasedCompensation": "645406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13560623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 468536, "selling_general_admin": 4752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10771000, "depreciation_amortisation": 6455000, "ebitda": -4316000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4316000, "tax_provision": -1937000, "effective_tax_rate": null, "net_income": -4316000, "net_income_continuing_ops": -4315993, "net_income_to_common": -4316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68039936, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68147617, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129308, "total_assets": 73276925, "short_term_debt": null, "accounts_payable": 128281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 586581, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115958773, "total_equity": 72690344, "shares_outstanding": 5178000, "operating_cash_flow": -3793731, "stock_based_compensation": 645406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13559743, "free_cash_flow": -3793731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10771000", "ebitda": "-4316000", "netIncome": "-4316000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1937499", "incomeBeforeTax": "-4316000", "interestExpense": "0", "operatingIncome": "-6455000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1937000", "reportedCurrency": "USD", "netInterestIncome": "1937499", "nonInterestIncome": "None", "operatingExpenses": "6455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6455000", "sellingGeneralAndAdministrative": "4752000", "netIncomeFromContinuingOperations": "-4315993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "73276925", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-115958773", "totalLiabilities": "586581", "otherCurrentAssets": "107681", "totalCurrentAssets": "68147617", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "128281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72690344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400204", "totalCurrentLiabilities": "586581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68039936", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "68039936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4315993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3793731", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13559743", "cashflowFromInvestment": "None", "stockBasedCompensation": "645406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13560623", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8631000, "ebitda": -4239000, "pretax_income": -4239000, "tax_provision": -153000, "net_income": -4239161, "net_income_to_common": -4239161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85400656, "total_current_assets": 85494828, "total_assets": 90624136, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 704370, "total_equity": 89919766, "shares_outstanding": 5178000, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -4117319, "capital_expenditure": 0, "free_cash_flow": -4117319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148420, "ticker_id": 7723, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8631000", "ebitda": "-4239000", "netIncome": "-4239161", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "157645", "incomeBeforeTax": "-4239000", "interestExpense": "509", "operatingIncome": "-4392000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "157136", "nonInterestIncome": "None", "operatingExpenses": "4392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690937", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4392000", "sellingGeneralAndAdministrative": "2156326", "netIncomeFromContinuingOperations": "-4239161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2072", "currentDebt": "None", "investments": "None", "totalAssets": "90624136", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-111648656", "totalLiabilities": "704370", "otherCurrentAssets": "94172", "totalCurrentAssets": "85494828", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "205361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89919766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499009", "totalCurrentLiabilities": "704370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205361", "cashAndShortTermInvestments": "85400656", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "85400656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4239161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4117319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87311244", "cashflowFromInvestment": "None", "stockBasedCompensation": "77956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 690937, "selling_general_admin": 2156326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8631000, "depreciation_amortisation": 4392000, "ebitda": -4239000, "interest_expense": 509, "interest_income": null, "other_non_operating": null, "pretax_income": -4239000, "tax_provision": -153000, "effective_tax_rate": null, "net_income": -4239161, "net_income_continuing_ops": -4239161, "net_income_to_common": -4239161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85400656, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85494828, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129308, "total_assets": 90624136, "short_term_debt": null, "accounts_payable": 205361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704370, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205361, "total_liabilities": 704370, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111648656, "total_equity": 89919766, "shares_outstanding": 5178000, "operating_cash_flow": -4117319, "stock_based_compensation": 77956, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87311244, "free_cash_flow": -4117319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8631000", "ebitda": "-4239000", "netIncome": "-4239161", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "157645", "incomeBeforeTax": "-4239000", "interestExpense": "509", "operatingIncome": "-4392000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "157136", "nonInterestIncome": "None", "operatingExpenses": "4392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690937", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4392000", "sellingGeneralAndAdministrative": "2156326", "netIncomeFromContinuingOperations": "-4239161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2072", "currentDebt": "None", "investments": "None", "totalAssets": "90624136", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-111648656", "totalLiabilities": "704370", "otherCurrentAssets": "94172", "totalCurrentAssets": "85494828", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "205361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89919766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499009", "totalCurrentLiabilities": "704370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205361", "cashAndShortTermInvestments": "85400656", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "85400656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4239161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4117319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87311244", "cashflowFromInvestment": "None", "stockBasedCompensation": "77956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7247000, "ebitda": -3548192, "pretax_income": -3551000, "tax_provision": 3046, "net_income": -3554000, "net_income_to_common": -3554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2202106, "total_current_assets": 2275237, "total_assets": 7404229, "short_term_debt": 50805, "long_term_debt": null, "total_debt": 50805, "total_liabilities": 724778, "total_equity": 6679451, "shares_outstanding": 1678572167, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -3330889, "capital_expenditure": 0, "free_cash_flow": -3330889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148425, "ticker_id": 7723, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7247000", "ebitda": "-3548192", "netIncome": "-3554000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3551000", "interestExpense": "3046", "operatingIncome": "-3623000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "3046", "reportedCurrency": "USD", "netInterestIncome": "-3046", "nonInterestIncome": "None", "operatingExpenses": "3623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "2707000", "netIncomeFromContinuingOperations": "-3551236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "159", "currentDebt": "None", "investments": "None", "totalAssets": "7404229", "longTermDebt": "None", "shortTermDebt": "50805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-107409495", "totalLiabilities": "724778", "otherCurrentAssets": "73131", "totalCurrentAssets": "2275237", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "172261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50805", "totalShareholderEquity": "6679451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552517", "totalCurrentLiabilities": "724778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172261", "cashAndShortTermInvestments": "2202106", "commonStockSharesOutstanding": "1678572167", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "2202106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3551236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3330889", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4636807", "cashflowFromInvestment": "None", "stockBasedCompensation": "370829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 916249, "selling_general_admin": 2707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7247000, "depreciation_amortisation": 3623000, "ebitda": -3548192, "interest_expense": 3046, "interest_income": null, "other_non_operating": null, "pretax_income": -3551000, "tax_provision": 3046, "effective_tax_rate": null, "net_income": -3554000, "net_income_continuing_ops": -3551236, "net_income_to_common": -3554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2202106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2275237, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128992, "total_assets": 7404229, "short_term_debt": 50805, "accounts_payable": 172261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724778, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172261, "total_liabilities": 724778, "total_debt": 50805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107409495, "total_equity": 6679451, "shares_outstanding": 1678572167, "operating_cash_flow": -3330889, "stock_based_compensation": 370829, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4636807, "free_cash_flow": -3330889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7247000", "ebitda": "-3548192", "netIncome": "-3554000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3551000", "interestExpense": "3046", "operatingIncome": "-3623000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "3046", "reportedCurrency": "USD", "netInterestIncome": "-3046", "nonInterestIncome": "None", "operatingExpenses": "3623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623000", "sellingGeneralAndAdministrative": "2707000", "netIncomeFromContinuingOperations": "-3551236" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "159", "currentDebt": "None", "investments": "None", "totalAssets": "7404229", "longTermDebt": "None", "shortTermDebt": "50805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-107409495", "totalLiabilities": "724778", "otherCurrentAssets": "73131", "totalCurrentAssets": "2275237", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "172261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50805", "totalShareholderEquity": "6679451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552517", "totalCurrentLiabilities": "724778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172261", "cashAndShortTermInvestments": "2202106", "commonStockSharesOutstanding": "1678572167", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "2202106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3551236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3330889", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4636807", "cashflowFromInvestment": "None", "stockBasedCompensation": "370829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3826435, "ebitda": -40, "pretax_income": -3826888, "tax_provision": 453, "net_income": -3827341, "net_income_to_common": -3827341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894861, "total_current_assets": 1037646, "total_assets": 6166638, "short_term_debt": 28918, "long_term_debt": 46282, "total_debt": 75200, "total_liabilities": 1077680, "total_equity": 5088958, "shares_outstanding": 1355717271, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -2338373, "capital_expenditure": 0, "free_cash_flow": -2338373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148430, "ticker_id": 7723, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3826435", "ebitda": "-40", "netIncome": "-3827341", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3826888", "interestExpense": "453", "operatingIncome": "-3826395", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "453", "reportedCurrency": "USD", "netInterestIncome": "-453", "nonInterestIncome": "None", "operatingExpenses": "3826395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826395", "sellingGeneralAndAdministrative": "1938591", "netIncomeFromContinuingOperations": "-3826888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163864", "currentDebt": "None", "investments": "None", "totalAssets": "6166638", "longTermDebt": "46282", "shortTermDebt": "28918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-103858259", "totalLiabilities": "1077680", "otherCurrentAssets": "-1429408", "totalCurrentAssets": "1037646", "currentLongTermDebt": "28918", "longTermInvestments": "1572193", "shortTermInvestments": "1572193", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "185842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75200", "totalShareholderEquity": "5088958", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "816638", "totalCurrentLiabilities": "1031398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46282", "cashAndShortTermInvestments": "894861", "commonStockSharesOutstanding": "1355717271", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "894861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3826888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2338373", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2725848", "cashflowFromInvestment": "None", "stockBasedCompensation": "748027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 301221, "selling_general_admin": 1938591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3826435, "depreciation_amortisation": 3826395, "ebitda": -40, "interest_expense": 453, "interest_income": null, "other_non_operating": null, "pretax_income": -3826888, "tax_provision": 453, "effective_tax_rate": null, "net_income": -3827341, "net_income_continuing_ops": -3826888, "net_income_to_common": -3827341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894861, "short_term_investments": 1572193, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1037646, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128992, "total_assets": 6166638, "short_term_debt": 28918, "accounts_payable": 185842, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031398, "long_term_debt": 46282, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46282, "total_liabilities": 1077680, "total_debt": 75200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103858259, "total_equity": 5088958, "shares_outstanding": 1355717271, "operating_cash_flow": -2338373, "stock_based_compensation": 748027, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2725848, "free_cash_flow": -2338373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3826435", "ebitda": "-40", "netIncome": "-3827341", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3826888", "interestExpense": "453", "operatingIncome": "-3826395", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "453", "reportedCurrency": "USD", "netInterestIncome": "-453", "nonInterestIncome": "None", "operatingExpenses": "3826395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826395", "sellingGeneralAndAdministrative": "1938591", "netIncomeFromContinuingOperations": "-3826888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163864", "currentDebt": "None", "investments": "None", "totalAssets": "6166638", "longTermDebt": "46282", "shortTermDebt": "28918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-103858259", "totalLiabilities": "1077680", "otherCurrentAssets": "-1429408", "totalCurrentAssets": "1037646", "currentLongTermDebt": "28918", "longTermInvestments": "1572193", "shortTermInvestments": "1572193", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "185842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75200", "totalShareholderEquity": "5088958", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "816638", "totalCurrentLiabilities": "1031398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46282", "cashAndShortTermInvestments": "894861", "commonStockSharesOutstanding": "1355717271", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "894861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3826888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2338373", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2725848", "cashflowFromInvestment": "None", "stockBasedCompensation": "748027", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4100629, "ebitda": -4100629, "pretax_income": -4067228, "tax_provision": -33401, "net_income": -4067228, "net_income_to_common": -4067228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515253, "total_current_assets": 653404, "total_assets": 5782396, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 742851, "total_equity": 5039545, "shares_outstanding": 1100104338, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -2877912, "capital_expenditure": 0, "free_cash_flow": -2877912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148435, "ticker_id": 7723, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4100629", "ebitda": "-4100629", "netIncome": "-4067228", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4067228", "interestExpense": "0", "operatingIncome": "-4100629", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-33401", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4100629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100.63", "sellingGeneralAndAdministrative": "3640577", "netIncomeFromContinuingOperations": "-4067228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118600", "currentDebt": "None", "investments": "None", "totalAssets": "5782396", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-100031371", "totalLiabilities": "742851", "otherCurrentAssets": "138151", "totalCurrentAssets": "653404", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "121885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5039545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240015", "totalCurrentLiabilities": "742851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121885", "cashAndShortTermInvestments": "515253", "commonStockSharesOutstanding": "1100104338", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "515253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2877912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2342500", "cashflowFromInvestment": "None", "stockBasedCompensation": "705678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 460052, "selling_general_admin": 3640577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4100629, "depreciation_amortisation": 4100.63, "ebitda": -4100629, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4067228, "tax_provision": -33401, "effective_tax_rate": null, "net_income": -4067228, "net_income_continuing_ops": -4067228, "net_income_to_common": -4067228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515253, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 653404, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128992, "total_assets": 5782396, "short_term_debt": null, "accounts_payable": 121885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742851, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121885, "total_liabilities": 742851, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100031371, "total_equity": 5039545, "shares_outstanding": 1100104338, "operating_cash_flow": -2877912, "stock_based_compensation": 705678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2342500, "free_cash_flow": -2877912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4100629", "ebitda": "-4100629", "netIncome": "-4067228", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4067228", "interestExpense": "0", "operatingIncome": "-4100629", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-33401", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4100629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100.63", "sellingGeneralAndAdministrative": "3640577", "netIncomeFromContinuingOperations": "-4067228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118600", "currentDebt": "None", "investments": "None", "totalAssets": "5782396", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-100031371", "totalLiabilities": "742851", "otherCurrentAssets": "138151", "totalCurrentAssets": "653404", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "121885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5039545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240015", "totalCurrentLiabilities": "742851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121885", "cashAndShortTermInvestments": "515253", "commonStockSharesOutstanding": "1100104338", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "515253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2877912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2342500", "cashflowFromInvestment": "None", "stockBasedCompensation": "705678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6981429, "ebitda": -6828841, "pretax_income": -6828841, "tax_provision": -152588, "net_income": -6828841, "net_income_to_common": -6828841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059798, "total_current_assets": 1283865, "total_assets": 6412857, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 644168, "total_equity": 5768689, "shares_outstanding": 968641686, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -5079395, "capital_expenditure": 0, "free_cash_flow": -5079395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148440, "ticker_id": 7723, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6981429", "ebitda": "-6828841", "netIncome": "-6828841", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-6828841", "interestExpense": "0", "operatingIncome": "-6981429", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-152588", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6981429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152588", "sellingGeneralAndAdministrative": "4983618", "netIncomeFromContinuingOperations": "-6828841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101326", "currentDebt": "None", "investments": "None", "totalAssets": "6412857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-95964143", "totalLiabilities": "644168", "otherCurrentAssets": "224000", "totalCurrentAssets": "1283865", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "352621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5768689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292000", "totalCurrentLiabilities": "644168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1059798", "commonStockSharesOutstanding": "968641686", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "1059798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6828841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5079395", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2681409", "cashflowFromInvestment": "None", "stockBasedCompensation": "1525438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2681409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1997811, "selling_general_admin": 4983618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6981429, "depreciation_amortisation": 152588, "ebitda": -6828841, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6828841, "tax_provision": -152588, "effective_tax_rate": null, "net_income": -6828841, "net_income_continuing_ops": -6828841, "net_income_to_common": -6828841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059798, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1283865, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128992, "total_assets": 6412857, "short_term_debt": null, "accounts_payable": 352621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 644168, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95964143, "total_equity": 5768689, "shares_outstanding": 968641686, "operating_cash_flow": -5079395, "stock_based_compensation": 1525438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2681409, "free_cash_flow": -5079395, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6981429", "ebitda": "-6828841", "netIncome": "-6828841", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-6828841", "interestExpense": "0", "operatingIncome": "-6981429", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-152588", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6981429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152588", "sellingGeneralAndAdministrative": "4983618", "netIncomeFromContinuingOperations": "-6828841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101326", "currentDebt": "None", "investments": "None", "totalAssets": "6412857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-95964143", "totalLiabilities": "644168", "otherCurrentAssets": "224000", "totalCurrentAssets": "1283865", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128992", "currentAccountsPayable": "352621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5768689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292000", "totalCurrentLiabilities": "644168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1059798", "commonStockSharesOutstanding": "968641686", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "1059798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6828841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5079395", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2681409", "cashflowFromInvestment": "None", "stockBasedCompensation": "1525438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2681409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2118102, "ebitda": -2118102, "pretax_income": 746860, "tax_provision": null, "net_income": 746860, "net_income_to_common": 746860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20165535, "total_current_assets": 20696450, "total_assets": 55873565, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16471229, "total_equity": 38985336, "shares_outstanding": 9262829, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -786848, "capital_expenditure": 0, "free_cash_flow": -786848, "dividends_paid": 101356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148401, "ticker_id": 7723, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2118102", "netIncome": "746860", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230668", "incomeBeforeTax": "746860", "interestExpense": "None", "operatingIncome": "-2118102", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "230668", "nonInterestIncome": "None", "operatingExpenses": "2118102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2024989", "netIncomeFromContinuingOperations": "746860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602", "currentDebt": "None", "investments": "None", "totalAssets": "55873565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-100000171", "totalLiabilities": "16471229", "otherCurrentAssets": "158664", "totalCurrentAssets": "20696450", "currentLongTermDebt": "None", "longTermInvestments": "22472000", "shortTermInvestments": "372251", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35177115", "currentAccountsPayable": "1200082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38985336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478147", "totalCurrentLiabilities": "1678229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14793000", "cashAndShortTermInvestments": "20165535", "commonStockSharesOutstanding": "9262829", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "20165535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746860", "profitLoss": "None", "dividendPayout": "101356", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-786848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543779", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "771516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401625", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 93113, "selling_general_admin": 2024989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2118102, "depreciation_amortisation": null, "ebitda": -2118102, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 746860, "tax_provision": null, "effective_tax_rate": null, "net_income": 746860, "net_income_continuing_ops": 746860, "net_income_to_common": 746860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20165535, "short_term_investments": 372251, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20696450, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35177115, "total_assets": 55873565, "short_term_debt": null, "accounts_payable": 1200082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14793000, "total_liabilities": 16471229, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100000171, "total_equity": 38985336, "shares_outstanding": 9262829, "operating_cash_flow": -786848, "stock_based_compensation": 771516, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": 101356, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543779, "free_cash_flow": -786848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2118102", "netIncome": "746860", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230668", "incomeBeforeTax": "746860", "interestExpense": "None", "operatingIncome": "-2118102", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "230668", "nonInterestIncome": "None", "operatingExpenses": "2118102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2024989", "netIncomeFromContinuingOperations": "746860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2602", "currentDebt": "None", "investments": "None", "totalAssets": "55873565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-100000171", "totalLiabilities": "16471229", "otherCurrentAssets": "158664", "totalCurrentAssets": "20696450", "currentLongTermDebt": "None", "longTermInvestments": "22472000", "shortTermInvestments": "372251", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35177115", "currentAccountsPayable": "1200082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38985336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478147", "totalCurrentLiabilities": "1678229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14793000", "cashAndShortTermInvestments": "20165535", "commonStockSharesOutstanding": "9262829", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "20165535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746860", "profitLoss": "None", "dividendPayout": "101356", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-786848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543779", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "771516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101356", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401625", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1376051, "ebitda": -1376051, "pretax_income": -7417975, "tax_provision": null, "net_income": -7417975, "net_income_to_common": -7417975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15406017, "total_current_assets": 23022354, "total_assets": 55976469, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19422384, "total_equity": 36137085, "shares_outstanding": 6795779, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -979523, "capital_expenditure": 0, "free_cash_flow": -979523, "dividends_paid": 61250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148402, "ticker_id": 7723, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1376051", "netIncome": "-7417975", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "206387", "incomeBeforeTax": "-7417975", "interestExpense": "None", "operatingIncome": "-1376051", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206387", "nonInterestIncome": "None", "operatingExpenses": "1376051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1234966", "netIncomeFromContinuingOperations": "-7417975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "55976469", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-100747031", "totalLiabilities": "19422384", "otherCurrentAssets": "2415147", "totalCurrentAssets": "23022354", "currentLongTermDebt": "None", "longTermInvestments": "20747000", "shortTermInvestments": "201190", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32954115", "currentAccountsPayable": "1021339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36137085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556045", "totalCurrentLiabilities": "1577384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17845000", "cashAndShortTermInvestments": "15406017", "commonStockSharesOutstanding": "6795779", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "15406017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7417975", "profitLoss": "None", "dividendPayout": "61250", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979523", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6207616", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "60492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 141085, "selling_general_admin": 1234966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1376051, "depreciation_amortisation": null, "ebitda": -1376051, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7417975, "tax_provision": null, "effective_tax_rate": null, "net_income": -7417975, "net_income_continuing_ops": -7417975, "net_income_to_common": -7417975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15406017, "short_term_investments": 201190, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23022354, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32954115, "total_assets": 55976469, "short_term_debt": null, "accounts_payable": 1021339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1577384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17845000, "total_liabilities": 19422384, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100747031, "total_equity": 36137085, "shares_outstanding": 6795779, "operating_cash_flow": -979523, "stock_based_compensation": 60492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 61250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6207616, "free_cash_flow": -979523, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1376051", "netIncome": "-7417975", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "206387", "incomeBeforeTax": "-7417975", "interestExpense": "None", "operatingIncome": "-1376051", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206387", "nonInterestIncome": "None", "operatingExpenses": "1376051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1234966", "netIncomeFromContinuingOperations": "-7417975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "55976469", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-100747031", "totalLiabilities": "19422384", "otherCurrentAssets": "2415147", "totalCurrentAssets": "23022354", "currentLongTermDebt": "None", "longTermInvestments": "20747000", "shortTermInvestments": "201190", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32954115", "currentAccountsPayable": "1021339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36137085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556045", "totalCurrentLiabilities": "1577384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17845000", "cashAndShortTermInvestments": "15406017", "commonStockSharesOutstanding": "6795779", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "15406017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7417975", "profitLoss": "None", "dividendPayout": "61250", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979523", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6207616", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "60492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1041864, "ebitda": -8360094, "pretax_income": -8360096, "tax_provision": null, "net_income": -8360096, "net_income_to_common": -8360096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13178305, "total_current_assets": 19106338, "total_assets": 45110453, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1518865, "total_equity": 43591588, "shares_outstanding": 6795779, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -1993981, "capital_expenditure": 0, "free_cash_flow": -1993981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148403, "ticker_id": 7723, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1041864", "ebitda": "-8360094", "netIncome": "-8360096", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "217793", "incomeBeforeTax": "-8360096", "interestExpense": "None", "operatingIncome": "-848305", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "217793", "nonInterestIncome": "None", "operatingExpenses": "848305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "753148", "netIncomeFromContinuingOperations": "-8360096" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "45110453", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-93329056", "totalLiabilities": "1518865", "otherCurrentAssets": "1058180", "totalCurrentAssets": "19106338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261853", "currentNetReceivables": "4608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26004115", "currentAccountsPayable": "465209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43591588", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595656", "totalCurrentLiabilities": "1060865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "13178305", "commonStockSharesOutstanding": "6795779", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "13178305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8360096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1993981", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171543", "cashflowFromInvestment": "None", "stockBasedCompensation": "60492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 95157, "selling_general_admin": 753148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1041864, "depreciation_amortisation": null, "ebitda": -8360094, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8360096, "tax_provision": null, "effective_tax_rate": null, "net_income": -8360096, "net_income_continuing_ops": -8360096, "net_income_to_common": -8360096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13178305, "short_term_investments": 261853, "net_receivables": 4608000, "inventory": null, "other_current_assets": null, "total_current_assets": 19106338, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26004115, "total_assets": 45110453, "short_term_debt": null, "accounts_payable": 465209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060865, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 1518865, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93329056, "total_equity": 43591588, "shares_outstanding": 6795779, "operating_cash_flow": -1993981, "stock_based_compensation": 60492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171543, "free_cash_flow": -1993981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1041864", "ebitda": "-8360094", "netIncome": "-8360096", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "217793", "incomeBeforeTax": "-8360096", "interestExpense": "None", "operatingIncome": "-848305", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "217793", "nonInterestIncome": "None", "operatingExpenses": "848305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "753148", "netIncomeFromContinuingOperations": "-8360096" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "45110453", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-93329056", "totalLiabilities": "1518865", "otherCurrentAssets": "1058180", "totalCurrentAssets": "19106338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261853", "currentNetReceivables": "4608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26004115", "currentAccountsPayable": "465209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43591588", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595656", "totalCurrentLiabilities": "1060865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "13178305", "commonStockSharesOutstanding": "6795779", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "13178305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8360096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1993981", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171543", "cashflowFromInvestment": "None", "stockBasedCompensation": "60492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1041864, "ebitda": null, "pretax_income": 11749582, "tax_provision": null, "net_income": 11749582, "net_income_to_common": 11749582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15172163, "total_current_assets": 22375238, "total_assets": 55168353, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3277284, "total_equity": 51891069, "shares_outstanding": 6795779, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -1040371, "capital_expenditure": 0, "free_cash_flow": -1040371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148404, "ticker_id": 7723, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1041864", "ebitda": "None", "netIncome": "11749582", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "229875", "incomeBeforeTax": "11749582", "interestExpense": "None", "operatingIncome": "-1041864", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "229875", "nonInterestIncome": "None", "operatingExpenses": "1041864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1820810", "netIncomeFromContinuingOperations": "11749582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55168353", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-84968960", "totalLiabilities": "3277284", "otherCurrentAssets": "223759", "totalCurrentAssets": "22375238", "currentLongTermDebt": "None", "longTermInvestments": "22474000", "shortTermInvestments": "366316", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32793115", "currentAccountsPayable": "399204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51891069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2914284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363000", "cashAndShortTermInvestments": "15172163", "commonStockSharesOutstanding": "6795779", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "15172163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11749582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1040371", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171543", "cashflowFromInvestment": "None", "stockBasedCompensation": "63944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 126734, "selling_general_admin": 1820810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1041864, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11749582, "tax_provision": null, "effective_tax_rate": null, "net_income": 11749582, "net_income_continuing_ops": 11749582, "net_income_to_common": 11749582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15172163, "short_term_investments": 366316, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22375238, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32793115, "total_assets": 55168353, "short_term_debt": null, "accounts_payable": 399204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2914284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363000, "total_liabilities": 3277284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84968960, "total_equity": 51891069, "shares_outstanding": 6795779, "operating_cash_flow": -1040371, "stock_based_compensation": 63944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171543, "free_cash_flow": -1040371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1041864", "ebitda": "None", "netIncome": "11749582", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "229875", "incomeBeforeTax": "11749582", "interestExpense": "None", "operatingIncome": "-1041864", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "229875", "nonInterestIncome": "None", "operatingExpenses": "1041864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126734", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1820810", "netIncomeFromContinuingOperations": "11749582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55168353", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-84968960", "totalLiabilities": "3277284", "otherCurrentAssets": "223759", "totalCurrentAssets": "22375238", "currentLongTermDebt": "None", "longTermInvestments": "22474000", "shortTermInvestments": "366316", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32793115", "currentAccountsPayable": "399204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51891069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2914284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363000", "cashAndShortTermInvestments": "15172163", "commonStockSharesOutstanding": "6795779", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "15172163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11749582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1040371", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171543", "cashflowFromInvestment": "None", "stockBasedCompensation": "63944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1920252, "ebitda": -960000, "pretax_income": -3045000, "tax_provision": null, "net_income": -3045000, "net_income_to_common": -3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16383460, "total_current_assets": 16963454, "total_assets": 43828569, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3578384, "total_equity": 40250185, "shares_outstanding": 6960000, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -509893, "capital_expenditure": 3, "free_cash_flow": -509890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148406, "ticker_id": 7723, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1920252", "ebitda": "-960000", "netIncome": "-3045000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "255692", "incomeBeforeTax": "-3045000", "interestExpense": "None", "operatingIncome": "-960000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "255692", "nonInterestIncome": "None", "operatingExpenses": "960252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960252", "sellingGeneralAndAdministrative": "609193", "netIncomeFromContinuingOperations": "-3045328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "43828569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-96718543", "totalLiabilities": "3578384", "otherCurrentAssets": "207362", "totalCurrentAssets": "16963454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "372632", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26865115", "currentAccountsPayable": "484948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40250185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345656", "totalCurrentLiabilities": "1194384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2384000", "cashAndShortTermInvestments": "16383460", "commonStockSharesOutstanding": "6960000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "16383460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3045327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-509893", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3945484", "cashflowFromInvestment": "None", "stockBasedCompensation": "72861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3945484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 118196, "selling_general_admin": 609193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1920252, "depreciation_amortisation": 960252, "ebitda": -960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3045000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3045000, "net_income_continuing_ops": -3045328, "net_income_to_common": -3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16383460, "short_term_investments": 372632, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16963454, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26865115, "total_assets": 43828569, "short_term_debt": null, "accounts_payable": 484948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2384000, "total_liabilities": 3578384, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96718543, "total_equity": 40250185, "shares_outstanding": 6960000, "operating_cash_flow": -509893, "stock_based_compensation": 72861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3945484, "free_cash_flow": -509890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1920252", "ebitda": "-960000", "netIncome": "-3045000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "255692", "incomeBeforeTax": "-3045000", "interestExpense": "None", "operatingIncome": "-960000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "255692", "nonInterestIncome": "None", "operatingExpenses": "960252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960252", "sellingGeneralAndAdministrative": "609193", "netIncomeFromContinuingOperations": "-3045328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "43828569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-96718543", "totalLiabilities": "3578384", "otherCurrentAssets": "207362", "totalCurrentAssets": "16963454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "372632", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26865115", "currentAccountsPayable": "484948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40250185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345656", "totalCurrentLiabilities": "1194384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2384000", "cashAndShortTermInvestments": "16383460", "commonStockSharesOutstanding": "6960000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "16383460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3045327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-509893", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3945484", "cashflowFromInvestment": "None", "stockBasedCompensation": "72861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3945484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2213000, "ebitda": -1106000, "pretax_income": -1470000, "tax_provision": null, "net_income": -1470000, "net_income_to_common": -1470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20840056, "total_current_assets": 21333269, "total_assets": 55098384, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11647238, "total_equity": 43451146, "shares_outstanding": 7637000, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -1054735, "capital_expenditure": 5, "free_cash_flow": -1054730, "dividends_paid": 16190179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148407, "ticker_id": 7723, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2213000", "ebitda": "-1106000", "netIncome": "-1470000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "382562", "incomeBeforeTax": "-1470000", "interestExpense": "None", "operatingIncome": "-1106000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "382562", "nonInterestIncome": "None", "operatingExpenses": "1106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000", "sellingGeneralAndAdministrative": "726056", "netIncomeFromContinuingOperations": "-1469560" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "55098384", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-93673215", "totalLiabilities": "11647238", "otherCurrentAssets": "493213", "totalCurrentAssets": "21333269", "currentLongTermDebt": "None", "longTermInvestments": "24855000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33765115", "currentAccountsPayable": "348595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43451146", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4066114", "totalCurrentLiabilities": "4776238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6871000", "cashAndShortTermInvestments": "20840056", "commonStockSharesOutstanding": "7637000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "20840056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1469560", "profitLoss": "None", "dividendPayout": "16190179", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1054735", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10740362", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "119155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16190179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10740362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 97470, "selling_general_admin": 726056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2213000, "depreciation_amortisation": 1107000, "ebitda": -1106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1470000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1470000, "net_income_continuing_ops": -1469560, "net_income_to_common": -1470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20840056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21333269, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33765115, "total_assets": 55098384, "short_term_debt": null, "accounts_payable": 348595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4776238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6871000, "total_liabilities": 11647238, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93673215, "total_equity": 43451146, "shares_outstanding": 7637000, "operating_cash_flow": -1054735, "stock_based_compensation": 119155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": 16190179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10740362, "free_cash_flow": -1054730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2213000", "ebitda": "-1106000", "netIncome": "-1470000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "382562", "incomeBeforeTax": "-1470000", "interestExpense": "None", "operatingIncome": "-1106000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "382562", "nonInterestIncome": "None", "operatingExpenses": "1106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000", "sellingGeneralAndAdministrative": "726056", "netIncomeFromContinuingOperations": "-1469560" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "55098384", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-93673215", "totalLiabilities": "11647238", "otherCurrentAssets": "493213", "totalCurrentAssets": "21333269", "currentLongTermDebt": "None", "longTermInvestments": "24855000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33765115", "currentAccountsPayable": "348595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43451146", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4066114", "totalCurrentLiabilities": "4776238", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6871000", "cashAndShortTermInvestments": "20840056", "commonStockSharesOutstanding": "7637000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "20840056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1469560", "profitLoss": "None", "dividendPayout": "16190179", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1054735", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10740362", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "119155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16190179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10740362", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1686438, "ebitda": 1346702, "pretax_income": 23421000, "tax_provision": 1772000, "net_income": 23421000, "net_income_to_common": 23421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32635092, "total_current_assets": 32875319, "total_assets": 70194434, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17152950, "total_equity": 53041484, "shares_outstanding": 7866000, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -373297, "capital_expenditure": 3, "free_cash_flow": -373294, "dividends_paid": 22457226680151, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148408, "ticker_id": 7723, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1686438", "ebitda": "1346702", "netIncome": "23421000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "547432", "incomeBeforeTax": "23421000", "interestExpense": "None", "operatingIncome": "-1269000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "547432", "nonInterestIncome": "None", "operatingExpenses": "1269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "783387", "netIncomeFromContinuingOperations": "23421355" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "70194434", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-92203655", "totalLiabilities": "17152950", "otherCurrentAssets": "240227", "totalCurrentAssets": "32875319", "currentLongTermDebt": "None", "longTermInvestments": "29120000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37319115", "currentAccountsPayable": "553952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53041484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6571504", "totalCurrentLiabilities": "7472950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9680000", "cashAndShortTermInvestments": "32635092", "commonStockSharesOutstanding": "7866000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "32635092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23421355", "profitLoss": "None", "dividendPayout": "22457226680151", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-373297", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10171762", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "222677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22457226680151", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10171762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 96016, "selling_general_admin": 783387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1686438, "depreciation_amortisation": 1269000, "ebitda": 1346702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23421000, "tax_provision": 1772000, "effective_tax_rate": null, "net_income": 23421000, "net_income_continuing_ops": 23421355, "net_income_to_common": 23421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32635092, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32875319, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37319115, "total_assets": 70194434, "short_term_debt": null, "accounts_payable": 553952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7472950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9680000, "total_liabilities": 17152950, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92203655, "total_equity": 53041484, "shares_outstanding": 7866000, "operating_cash_flow": -373297, "stock_based_compensation": 222677, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 22457226680151, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10171762, "free_cash_flow": -373294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1686438", "ebitda": "1346702", "netIncome": "23421000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "547432", "incomeBeforeTax": "23421000", "interestExpense": "None", "operatingIncome": "-1269000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "547432", "nonInterestIncome": "None", "operatingExpenses": "1269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "783387", "netIncomeFromContinuingOperations": "23421355" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "70194434", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-92203655", "totalLiabilities": "17152950", "otherCurrentAssets": "240227", "totalCurrentAssets": "32875319", "currentLongTermDebt": "None", "longTermInvestments": "29120000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37319115", "currentAccountsPayable": "553952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53041484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6571504", "totalCurrentLiabilities": "7472950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9680000", "cashAndShortTermInvestments": "32635092", "commonStockSharesOutstanding": "7866000", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "32635092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23421355", "profitLoss": "None", "dividendPayout": "22457226680151", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-373297", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10171762", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "222677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22457226680151", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10171762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1166216, "ebitda": null, "pretax_income": 1346701, "tax_provision": null, "net_income": 1346701, "net_income_to_common": 1346701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50179968, "total_current_assets": 50439768, "total_assets": 59903883, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20389264, "total_equity": 39514619, "shares_outstanding": 8037624, "goodwill_and_intangibles": 1549427 }, "cash_flow": { "operating_cash_flow": -332958, "capital_expenditure": 0, "free_cash_flow": -332958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148409, "ticker_id": 7723, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1166216", "ebitda": "None", "netIncome": "1346701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "747098", "incomeBeforeTax": "1346701", "interestExpense": "None", "operatingIncome": "-1166216", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "747098", "nonInterestIncome": "None", "operatingExpenses": "1166216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "839553", "netIncomeFromContinuingOperations": "1346701" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59903883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-115625010", "totalLiabilities": "20389264", "otherCurrentAssets": "259800", "totalCurrentAssets": "50439768", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9464115", "currentAccountsPayable": "389369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39514619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6296696", "totalCurrentLiabilities": "7421264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968000", "cashAndShortTermInvestments": "50179968", "commonStockSharesOutstanding": "8037624", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "50179968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1346701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-332958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10696964", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10696964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 94183, "selling_general_admin": 839553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1166216, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1346701, "tax_provision": null, "effective_tax_rate": null, "net_income": 1346701, "net_income_continuing_ops": 1346701, "net_income_to_common": 1346701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50179968, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50439768, "net_ppe": null, "goodwill": null, "intangible_assets": 1549427, "goodwill_and_intangibles": 1549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9464115, "total_assets": 59903883, "short_term_debt": null, "accounts_payable": 389369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421264, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12968000, "total_liabilities": 20389264, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115625010, "total_equity": 39514619, "shares_outstanding": 8037624, "operating_cash_flow": -332958, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10696964, "free_cash_flow": -332958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1166216", "ebitda": "None", "netIncome": "1346701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "747098", "incomeBeforeTax": "1346701", "interestExpense": "None", "operatingIncome": "-1166216", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "747098", "nonInterestIncome": "None", "operatingExpenses": "1166216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "839553", "netIncomeFromContinuingOperations": "1346701" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59903883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1549427", "reportedCurrency": "USD", "retainedEarnings": "-115625010", "totalLiabilities": "20389264", "otherCurrentAssets": "259800", "totalCurrentAssets": "50439768", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9464115", "currentAccountsPayable": "389369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39514619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6296696", "totalCurrentLiabilities": "7421264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12968000", "cashAndShortTermInvestments": "50179968", "commonStockSharesOutstanding": "8037624", "intangibleAssetsExcludingGoodwill": "1549427", "cashAndCashEquivalentsAtCarryingValue": "50179968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1346701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-332958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10696964", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10696964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1869000, "ebitda": -1867132, "pretax_income": -620000, "tax_provision": -1868, "net_income": -620000, "net_income_to_common": -620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61210328, "total_current_assets": 61508090, "total_assets": 71359398, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22465739, "total_equity": 48893659, "shares_outstanding": 8607000, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -177104, "capital_expenditure": 4, "free_cash_flow": -177100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148411, "ticker_id": 7723, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1869000", "ebitda": "-1867132", "netIncome": "-620000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "881662", "incomeBeforeTax": "-620000", "interestExpense": "None", "operatingIncome": "-1869000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1868", "reportedCurrency": "USD", "netInterestIncome": "881662", "nonInterestIncome": "None", "operatingExpenses": "1869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868", "sellingGeneralAndAdministrative": "1121437", "netIncomeFromContinuingOperations": "-619537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "71359398", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-116971711", "totalLiabilities": "22465739", "otherCurrentAssets": "297762", "totalCurrentAssets": "61508090", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9851307", "currentAccountsPayable": "484198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48893659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7054541", "totalCurrentLiabilities": "7538739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14927000", "cashAndShortTermInvestments": "61210328", "commonStockSharesOutstanding": "8607000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "61210328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177104", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7038907", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "674693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7038907", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 126732, "selling_general_admin": 1121437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1869000, "depreciation_amortisation": 1868, "ebitda": -1867132, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -620000, "tax_provision": -1868, "effective_tax_rate": null, "net_income": -620000, "net_income_continuing_ops": -619537, "net_income_to_common": -620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61210328, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61508090, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9851307, "total_assets": 71359398, "short_term_debt": null, "accounts_payable": 484198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7538739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14927000, "total_liabilities": 22465739, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116971711, "total_equity": 48893659, "shares_outstanding": 8607000, "operating_cash_flow": -177104, "stock_based_compensation": 674693, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7038907, "free_cash_flow": -177100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1869000", "ebitda": "-1867132", "netIncome": "-620000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "881662", "incomeBeforeTax": "-620000", "interestExpense": "None", "operatingIncome": "-1869000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1868", "reportedCurrency": "USD", "netInterestIncome": "881662", "nonInterestIncome": "None", "operatingExpenses": "1869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868", "sellingGeneralAndAdministrative": "1121437", "netIncomeFromContinuingOperations": "-619537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "71359398", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-116971711", "totalLiabilities": "22465739", "otherCurrentAssets": "297762", "totalCurrentAssets": "61508090", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9851307", "currentAccountsPayable": "484198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48893659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7054541", "totalCurrentLiabilities": "7538739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14927000", "cashAndShortTermInvestments": "61210328", "commonStockSharesOutstanding": "8607000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "61210328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-619537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177104", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7038907", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "674693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7038907", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2820000, "ebitda": -1410000, "pretax_income": 2790000, "tax_provision": -894000, "net_income": 2790000, "net_income_to_common": 2790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73425269, "total_current_assets": 73748458, "total_assets": 78877766, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20812589, "total_equity": 58065177, "shares_outstanding": 8765000, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -1984354, "capital_expenditure": 4, "free_cash_flow": -1984350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148412, "ticker_id": 7723, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2820000", "ebitda": "-1410000", "netIncome": "2790000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "894181", "incomeBeforeTax": "2790000", "interestExpense": "None", "operatingIncome": "-1410000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-894000", "reportedCurrency": "USD", "netInterestIncome": "894181", "nonInterestIncome": "None", "operatingExpenses": "1410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410000", "sellingGeneralAndAdministrative": "1098328", "netIncomeFromContinuingOperations": "2789896" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "78877766", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-116352174", "totalLiabilities": "20812589", "otherCurrentAssets": "323189", "totalCurrentAssets": "73748458", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "126163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58065177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5113426", "totalCurrentLiabilities": "5239589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15573000", "cashAndShortTermInvestments": "73425269", "commonStockSharesOutstanding": "8765000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "73425269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2789896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1984354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748687", "cashflowFromInvestment": "-643249", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164953", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 82033, "selling_general_admin": 1098328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2820000, "depreciation_amortisation": 1410000, "ebitda": -1410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2790000, "tax_provision": -894000, "effective_tax_rate": null, "net_income": 2790000, "net_income_continuing_ops": 2789896, "net_income_to_common": 2790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73425269, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73748458, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129308, "total_assets": 78877766, "short_term_debt": null, "accounts_payable": 126163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5239589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15573000, "total_liabilities": 20812589, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116352174, "total_equity": 58065177, "shares_outstanding": 8765000, "operating_cash_flow": -1984354, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 748687, "free_cash_flow": -1984350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2820000", "ebitda": "-1410000", "netIncome": "2790000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "894181", "incomeBeforeTax": "2790000", "interestExpense": "None", "operatingIncome": "-1410000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-894000", "reportedCurrency": "USD", "netInterestIncome": "894181", "nonInterestIncome": "None", "operatingExpenses": "1410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1410000", "sellingGeneralAndAdministrative": "1098328", "netIncomeFromContinuingOperations": "2789896" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "78877766", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-116352174", "totalLiabilities": "20812589", "otherCurrentAssets": "323189", "totalCurrentAssets": "73748458", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "126163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58065177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5113426", "totalCurrentLiabilities": "5239589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15573000", "cashAndShortTermInvestments": "73425269", "commonStockSharesOutstanding": "8765000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "73425269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2789896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1984354", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748687", "cashflowFromInvestment": "-643249", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164953", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4150000, "ebitda": -2075000, "pretax_income": -3183000, "tax_provision": -876000, "net_income": -3183000, "net_income_to_common": -3183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74662527, "total_current_assets": 74751177, "total_assets": 79880485, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20397015, "total_equity": 59483470, "shares_outstanding": 5178000, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": 342959, "capital_expenditure": 0, "free_cash_flow": 342959, "dividends_paid": 319849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148413, "ticker_id": 7723, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4150000", "ebitda": "-2075000", "netIncome": "-3183000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "875878", "incomeBeforeTax": "-3183000", "interestExpense": "None", "operatingIncome": "-2075000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-876000", "reportedCurrency": "USD", "netInterestIncome": "875878", "nonInterestIncome": "None", "operatingExpenses": "2075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2075000", "sellingGeneralAndAdministrative": "1730845", "netIncomeFromContinuingOperations": "-3183297" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "79880485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-119461919", "totalLiabilities": "20397015", "otherCurrentAssets": "88650", "totalCurrentAssets": "74751177", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59483470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799885", "totalCurrentLiabilities": "1518015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18879000", "cashAndShortTermInvestments": "74662527", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "74662527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3183297", "profitLoss": "None", "dividendPayout": "319849", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6279181", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26457324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 104483, "selling_general_admin": 1730845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4150000, "depreciation_amortisation": 2075000, "ebitda": -2075000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3183000, "tax_provision": -876000, "effective_tax_rate": null, "net_income": -3183000, "net_income_continuing_ops": -3183297, "net_income_to_common": -3183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74662527, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74751177, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129308, "total_assets": 79880485, "short_term_debt": null, "accounts_payable": 718130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18879000, "total_liabilities": 20397015, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119461919, "total_equity": 59483470, "shares_outstanding": 5178000, "operating_cash_flow": 342959, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 319849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6279181, "free_cash_flow": 342959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4150000", "ebitda": "-2075000", "netIncome": "-3183000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "875878", "incomeBeforeTax": "-3183000", "interestExpense": "None", "operatingIncome": "-2075000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-876000", "reportedCurrency": "USD", "netInterestIncome": "875878", "nonInterestIncome": "None", "operatingExpenses": "2075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2075000", "sellingGeneralAndAdministrative": "1730845", "netIncomeFromContinuingOperations": "-3183297" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2167", "currentDebt": "None", "investments": "None", "totalAssets": "79880485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-119461919", "totalLiabilities": "20397015", "otherCurrentAssets": "88650", "totalCurrentAssets": "74751177", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59483470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799885", "totalCurrentLiabilities": "1518015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18879000", "cashAndShortTermInvestments": "74662527", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "74662527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3183297", "profitLoss": "None", "dividendPayout": "319849", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6279181", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26457324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1029283, "ebitda": -126000, "pretax_income": -126000, "tax_provision": -723000, "net_income": -126000, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039936, "total_current_assets": 68147617, "total_assets": 73276925, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 586581, "total_equity": 72690344, "shares_outstanding": 5178000, "goodwill_and_intangibles": 3549427 }, "cash_flow": { "operating_cash_flow": -288388, "capital_expenditure": 0, "free_cash_flow": -288388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148414, "ticker_id": 7723, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:16.875920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1029283", "ebitda": "-126000", "netIncome": "-126000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "722937", "incomeBeforeTax": "-126000", "interestExpense": "1087000", "operatingIncome": "-903000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "722937", "nonInterestIncome": "None", "operatingExpenses": "903283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903283", "sellingGeneralAndAdministrative": "562147", "netIncomeFromContinuingOperations": "-126338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "73276925", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-115958773", "totalLiabilities": "586581", "otherCurrentAssets": "107681", "totalCurrentAssets": "68147617", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "128281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72690344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400204", "totalCurrentLiabilities": "586581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68039936", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "68039936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-288388", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4306618", "cashflowFromInvestment": "None", "stockBasedCompensation": "-638072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4306618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 85874, "selling_general_admin": 562147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1029283, "depreciation_amortisation": 903283, "ebitda": -126000, "interest_expense": 1087000, "interest_income": null, "other_non_operating": null, "pretax_income": -126000, "tax_provision": -723000, "effective_tax_rate": null, "net_income": -126000, "net_income_continuing_ops": -126338, "net_income_to_common": -126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68039936, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68147617, "net_ppe": null, "goodwill": null, "intangible_assets": 3549427, "goodwill_and_intangibles": 3549427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129308, "total_assets": 73276925, "short_term_debt": null, "accounts_payable": 128281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 586581, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115958773, "total_equity": 72690344, "shares_outstanding": 5178000, "operating_cash_flow": -288388, "stock_based_compensation": -638072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4306618, "free_cash_flow": -288388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1029283", "ebitda": "-126000", "netIncome": "-126000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "722937", "incomeBeforeTax": "-126000", "interestExpense": "1087000", "operatingIncome": "-903000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "722937", "nonInterestIncome": "None", "operatingExpenses": "903283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903283", "sellingGeneralAndAdministrative": "562147", "netIncomeFromContinuingOperations": "-126338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "73276925", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3549427", "reportedCurrency": "USD", "retainedEarnings": "-115958773", "totalLiabilities": "586581", "otherCurrentAssets": "107681", "totalCurrentAssets": "68147617", "currentLongTermDebt": "None", "longTermInvestments": "1572193", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129308", "currentAccountsPayable": "128281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72690344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400204", "totalCurrentLiabilities": "586581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "68039936", "commonStockSharesOutstanding": "5178000", "intangibleAssetsExcludingGoodwill": "3549427", "cashAndCashEquivalentsAtCarryingValue": "68039936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-288388", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4306618", "cashflowFromInvestment": "None", "stockBasedCompensation": "-638072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4306618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }