{
  "ticker": {
    "uuid": "d973dec7-b0ac-4958-8438-18aff619e4a9",
    "symbol": "EDC",
    "name": "Consolidated Edison, Inc.",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Utilities",
    "industry": "Utilities - Regulated Electric",
    "page_url": "https://sharemaestro.com/factors/ticker/d973dec7-b0ac-4958-8438-18aff619e4a9/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/d973dec7-b0ac-4958-8438-18aff619e4a9/"
  },
  "ticker_metadata": {
    "id": 14848,
    "uuid": "d973dec7-b0ac-4958-8438-18aff619e4a9",
    "symbol": "EDC",
    "name": "Consolidated Edison, Inc.",
    "asset_type": "equity",
    "market_cap": 33496858624,
    "stock_exchange_id": 8,
    "industry": "Utilities - Regulated Electric",
    "sector": "Utilities",
    "description": "Consolidated Edison, Inc., through its subsidiaries, engages in the regulated electric, gas, and steam delivery businesses in the United States. The company offers electric services to approximately 3.7 million customers in New York City and Westchester County; gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens, and Westchester County; and steam to approximately 1,490 customers in parts of Manhattan. It also supplies electricity to approximately 0.3 million customers in southeastern New York and northern New Jersey; and gas to approximately 0.1 million customers in southeastern New York. In addition, the company operates 552 circuit miles of transmission lines; 16 transmission substations; 63 distribution substations; 89,675 in-service line transformers; 3,764 pole miles of overhead distribution lines; and 2,417 miles of underground distribution lines, as well as 4,374 miles of mains and 379, 939 service lines for natural gas distribution. Further, it invests in electric and gas transmission projects. The company primarily sells electricity to industrial, commercial, residential, and government customers. Consolidated Edison, Inc. was founded in 1823 and is based in New York, New York.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "d973dec7-b0ac-4958-8438-18aff619e4a9",
      "symbol": "EDC",
      "name": "Consolidated Edison, Inc.",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Utilities",
      "industry": "Utilities - Regulated Electric",
      "page_url": "https://sharemaestro.com/factors/ticker/d973dec7-b0ac-4958-8438-18aff619e4a9/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/d973dec7-b0ac-4958-8438-18aff619e4a9/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.52,
      "value": 0.59,
      "quality": 0.25,
      "momentum": 0.55,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 90.96,
      "market_cap": 33511596167.74,
      "pe_ratio": 15.5506,
      "earnings_yield": 0.0643,
      "ebitda_to_ev": 0.1049,
      "shareholder_yield": 0.0124,
      "roe": 0.0842,
      "piotroski_f_score": 6,
      "momentum_12_1": null,
      "volatility_252d": 0.1653
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:55.931248+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 90.96,
        "market_cap": 33511596167.7388,
        "market_cap_usd": 33511596167.7388,
        "enterprise_value": 60541596167.7388,
        "shares_outstanding": 368421246,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 15.5506,
        "pb_ratio": 1.3093,
        "ptbv_ratio": 1.3093,
        "ps_ratio": 1.9468,
        "pcf_ratio": 8.1005,
        "pfcf_ratio": -51.956,
        "ev_ebitda": 9.5371,
        "ev_ebit": 19.9281,
        "ev_sales": 3.517,
        "ev_fcf": -93.8629,
        "earnings_yield": 0.0643,
        "fcf_yield": -0.0107,
        "price_to_sales": 1.9468,
        "price_to_book": 1.3093,
        "price_to_cashflow": 8.1005,
        "ebitda_to_ev": 0.1049,
        "sales_yield": 0.2843
      },
      "yield": {
        "dividend_yield": 0.0356,
        "buyback_yield": -0.0232,
        "shareholder_yield": 0.0124,
        "debt_paydown_yield": 0,
        "total_yield": 0.0124
      },
      "quality": {
        "gross_margin": 0.532,
        "operating_margin": 0.1765,
        "net_margin": 0.1252,
        "ebitda_margin": 0.3688,
        "fcf_margin": -0.0375,
        "roe": 0.0842,
        "roa": 0.0288,
        "roic": 0.0433,
        "roc_greenblatt": null,
        "asset_turnover": 0.2303,
        "cash_conversion": -0.2993,
        "accruals_ratio": -0.0265,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.5132,
        "revenue_stability_5y": 0.0611,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1225,
        "external_financing": 0.0104
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.258,
        "debt_to_assets": 0.3636,
        "interest_coverage": 2.4739,
        "current_ratio": 1.1892,
        "quick_ratio": 1.1892,
        "net_debt": 27030000000,
        "local_beta": -0.175,
        "volatility_252d": 0.1653,
        "volatility_60d": 0.364,
        "max_drawdown_12m": -0.073,
        "risk_adjusted_momentum": null
      },
      "growth": {
        "revenue_growth_1y": 0.1089,
        "revenue_growth_3y_cagr": 0.0259,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.0668,
        "eps_growth_3y_cagr": 0.0681,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0571,
        "revenue_growth": 0.1089,
        "earnings_growth": 0.0668
      },
      "momentum": {
        "price_return_1m": -0.0017,
        "price_return_3m": -0.0397,
        "price_return_6m": 0.1204,
        "price_return_9m": null,
        "price_return_12m": null,
        "price_return_12m_ex1m": null,
        "momentum_6m": 0.1204,
        "momentum_12m": null,
        "momentum_12_1": null,
        "distance_from_52w_high": -0.0676,
        "distance_from_52w_low": 0.129,
        "relative_strength": null
      },
      "raw_ttm": {
        "revenue_ttm": 17214000000,
        "gross_profit_ttm": 9157000000,
        "ebit_ttm": 3038000000,
        "ebitda_ttm": 6348000000,
        "net_income_ttm": 2155000000,
        "eps_diluted_ttm": 5.8493,
        "operating_cash_flow_ttm": 4137000000,
        "capital_expenditure_ttm": -4782000000,
        "fcf_ttm": -645000000,
        "dividends_paid_ttm": -1192000000,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 776000000,
        "interest_expense_ttm": 1228000000,
        "cash_and_equivalents": 147000000,
        "total_current_assets": 6286000000,
        "total_current_liabilities": 5286000000,
        "net_ppe": null,
        "total_assets": 74741000000,
        "total_debt": 27177000000,
        "total_equity": 25596000000,
        "net_working_capital": 1972000000,
        "book_value_per_share": 69.4748,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 69.4748
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 40,
        "rank_pb": 32,
        "rank_ptbv": 32,
        "rank_ps": 56,
        "rank_pcf": 37,
        "rank_ev_ebitda": 46,
        "rank_ev_ebit": 69,
        "rank_earnings_yield": 40,
        "rank_fcf_yield": 82,
        "rank_dividend_yield": 24,
        "rank_shareholder_yield": 64,
        "rank_total_yield": 75,
        "rank_roe": 61,
        "rank_roc": 50,
        "rank_roic": 74,
        "rank_gross_margin": 34,
        "rank_fcf_margin": 87,
        "rank_piotroski": 41,
        "rank_accruals": 64,
        "rank_sue": 50,
        "rank_eps_growth_1y": 52,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 23,
        "rank_momentum_12m": 50,
        "rank_momentum_12m_ex1m": 50,
        "rank_relative_strength": 50
      },
      "composites": {
        "value_composite": 41,
        "quality_composite": 75,
        "momentum_composite": 45,
        "growth_composite": 27,
        "yield_composite": 61,
        "svqf_composite": 29,
        "vc1_composite": 34,
        "vc2_composite": 39,
        "vc3_composite": 42,
        "trending_value_composite": null,
        "overall_composite": 48,
        "quality_value_composite": 0.3841,
        "os_score": 0.52,
        "value_percentile": 0.59,
        "quality_percentile": 0.25,
        "momentum_percentile": 0.55,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 94,
        "small_cap_core_rank": 47,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7718,
    "ticker_id": 14848,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:29:55.931248+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 90.96,
    "market_cap": 33511596167.7388,
    "market_cap_usd": 33511596167.7388,
    "enterprise_value": 60541596167.7388,
    "shares_outstanding": 368421246,
    "fx_rate_to_usd": null,
    "pe_ratio": 15.55062467,
    "pb_ratio": 1.3092513,
    "ptbv_ratio": 1.3092513,
    "ps_ratio": 1.94676404,
    "pcf_ratio": 8.10045834,
    "pfcf_ratio": -51.95596305,
    "ev_ebitda": 9.53711345,
    "ev_ebit": 19.92810934,
    "ev_sales": 3.51699757,
    "ev_fcf": -93.86293979,
    "earnings_yield": 0.0643061,
    "fcf_yield": -0.01065383,
    "dividend_yield": 0.03556978,
    "buyback_yield": -0.02315616,
    "shareholder_yield": 0.01241361,
    "debt_paydown_yield": 0,
    "total_yield": 0.01241361,
    "gross_margin": 0.53195074,
    "operating_margin": 0.17648426,
    "net_margin": 0.1251888,
    "ebitda_margin": 0.36876961,
    "fcf_margin": -0.0374695,
    "roe": 0.08419284,
    "roa": 0.0288329,
    "roic": 0.04329609,
    "roc_greenblatt": null,
    "asset_turnover": 0.23031536,
    "cash_conversion": -0.29930394,
    "accruals_ratio": -0.02651824,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 4.25803403,
    "debt_to_assets": 0.36361569,
    "interest_coverage": 2.47394137,
    "current_ratio": 1.18917896,
    "quick_ratio": 1.18917896,
    "net_debt": 27030000000,
    "revenue_growth_1y": 0.10894074,
    "revenue_growth_3y_cagr": 0.02587239,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.06683408,
    "eps_growth_3y_cagr": 0.06814267,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.0571494,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.51321,
    "revenue_stability_5y": 0.061106,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.0016738,
    "price_return_3m": -0.03966943,
    "price_return_6m": 0.12037466,
    "price_return_9m": null,
    "price_return_12m": null,
    "price_return_12m_ex1m": null,
    "distance_from_52w_high": -0.06755317,
    "distance_from_52w_low": 0.12899231,
    "relative_strength": null,
    "local_beta": -0.175,
    "volatility_252d": 0.165337,
    "volatility_60d": 0.363973,
    "max_drawdown_12m": -0.07304509,
    "revenue_ttm": 17214000000,
    "gross_profit_ttm": 9157000000,
    "ebit_ttm": 3038000000,
    "ebitda_ttm": 6348000000,
    "net_income_ttm": 2155000000,
    "eps_diluted_ttm": 5.84928264,
    "operating_cash_flow_ttm": 4137000000,
    "capital_expenditure_ttm": -4782000000,
    "fcf_ttm": -645000000,
    "dividends_paid_ttm": -1192000000,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": 776000000,
    "interest_expense_ttm": 1228000000,
    "cash_and_equivalents": 147000000,
    "total_current_assets": 6286000000,
    "total_current_liabilities": 5286000000,
    "net_ppe": null,
    "total_assets": 74741000000,
    "total_debt": 27177000000,
    "total_equity": 25596000000,
    "net_working_capital": 1972000000,
    "book_value_per_share": 69.47482068,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 69.47482068,
    "universe_ticker_count": 632,
    "sector": "Utilities",
    "rank_pe": 40,
    "rank_pb": 32,
    "rank_ptbv": 32,
    "rank_ps": 56,
    "rank_pcf": 37,
    "rank_ev_ebitda": 46,
    "rank_ev_ebit": 69,
    "rank_earnings_yield": 40,
    "rank_fcf_yield": 82,
    "rank_dividend_yield": 24,
    "rank_shareholder_yield": 64,
    "rank_total_yield": 75,
    "rank_roe": 61,
    "rank_roc": 50,
    "rank_roic": 74,
    "rank_gross_margin": 34,
    "rank_fcf_margin": 87,
    "rank_piotroski": 41,
    "rank_accruals": 64,
    "rank_sue": 50,
    "rank_eps_growth_1y": 52,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 23,
    "rank_momentum_12m": 50,
    "rank_momentum_12m_ex1m": 50,
    "rank_relative_strength": 50,
    "value_composite": 41,
    "quality_composite": 75,
    "momentum_composite": 45,
    "growth_composite": 27,
    "yield_composite": 61,
    "svqf_composite": 29,
    "vc1_composite": 34,
    "vc2_composite": 39,
    "vc3_composite": 42,
    "trending_value_composite": null,
    "overall_composite": 48,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 94,
    "small_cap_core_rank": 47,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 90.96,
      "os": 0.52,
      "value": 0.59,
      "quality": 0.25,
      "momentum": 0.55,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 15.5506,
      "earnings_yield": 0.0643,
      "shareholder_yield": 0.0124,
      "roe": 0.0842,
      "momentum_12_1": null,
      "complete_fields": {
        "id": 7718,
        "ticker_id": 14848,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:55.931248+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 90.96,
        "market_cap": 33511596167.7388,
        "market_cap_usd": 33511596167.7388,
        "enterprise_value": 60541596167.7388,
        "shares_outstanding": 368421246,
        "fx_rate_to_usd": null,
        "pe_ratio": 15.55062467,
        "pb_ratio": 1.3092513,
        "ptbv_ratio": 1.3092513,
        "ps_ratio": 1.94676404,
        "pcf_ratio": 8.10045834,
        "pfcf_ratio": -51.95596305,
        "ev_ebitda": 9.53711345,
        "ev_ebit": 19.92810934,
        "ev_sales": 3.51699757,
        "ev_fcf": -93.86293979,
        "earnings_yield": 0.0643061,
        "fcf_yield": -0.01065383,
        "dividend_yield": 0.03556978,
        "buyback_yield": -0.02315616,
        "shareholder_yield": 0.01241361,
        "debt_paydown_yield": 0,
        "total_yield": 0.01241361,
        "gross_margin": 0.53195074,
        "operating_margin": 0.17648426,
        "net_margin": 0.1251888,
        "ebitda_margin": 0.36876961,
        "fcf_margin": -0.0374695,
        "roe": 0.08419284,
        "roa": 0.0288329,
        "roic": 0.04329609,
        "roc_greenblatt": null,
        "asset_turnover": 0.23031536,
        "cash_conversion": -0.29930394,
        "accruals_ratio": -0.02651824,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 4.25803403,
        "debt_to_assets": 0.36361569,
        "interest_coverage": 2.47394137,
        "current_ratio": 1.18917896,
        "quick_ratio": 1.18917896,
        "net_debt": 27030000000,
        "revenue_growth_1y": 0.10894074,
        "revenue_growth_3y_cagr": 0.02587239,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.06683408,
        "eps_growth_3y_cagr": 0.06814267,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0571494,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.51321,
        "revenue_stability_5y": 0.061106,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.0016738,
        "price_return_3m": -0.03966943,
        "price_return_6m": 0.12037466,
        "price_return_9m": null,
        "price_return_12m": null,
        "price_return_12m_ex1m": null,
        "distance_from_52w_high": -0.06755317,
        "distance_from_52w_low": 0.12899231,
        "relative_strength": null,
        "local_beta": -0.175,
        "volatility_252d": 0.165337,
        "volatility_60d": 0.363973,
        "max_drawdown_12m": -0.07304509,
        "revenue_ttm": 17214000000,
        "gross_profit_ttm": 9157000000,
        "ebit_ttm": 3038000000,
        "ebitda_ttm": 6348000000,
        "net_income_ttm": 2155000000,
        "eps_diluted_ttm": 5.84928264,
        "operating_cash_flow_ttm": 4137000000,
        "capital_expenditure_ttm": -4782000000,
        "fcf_ttm": -645000000,
        "dividends_paid_ttm": -1192000000,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 776000000,
        "interest_expense_ttm": 1228000000,
        "cash_and_equivalents": 147000000,
        "total_current_assets": 6286000000,
        "total_current_liabilities": 5286000000,
        "net_ppe": null,
        "total_assets": 74741000000,
        "total_debt": 27177000000,
        "total_equity": 25596000000,
        "net_working_capital": 1972000000,
        "book_value_per_share": 69.47482068,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 69.47482068,
        "universe_ticker_count": 632,
        "sector": "Utilities",
        "rank_pe": 40,
        "rank_pb": 32,
        "rank_ptbv": 32,
        "rank_ps": 56,
        "rank_pcf": 37,
        "rank_ev_ebitda": 46,
        "rank_ev_ebit": 69,
        "rank_earnings_yield": 40,
        "rank_fcf_yield": 82,
        "rank_dividend_yield": 24,
        "rank_shareholder_yield": 64,
        "rank_total_yield": 75,
        "rank_roe": 61,
        "rank_roc": 50,
        "rank_roic": 74,
        "rank_gross_margin": 34,
        "rank_fcf_margin": 87,
        "rank_piotroski": 41,
        "rank_accruals": 64,
        "rank_sue": 50,
        "rank_eps_growth_1y": 52,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 23,
        "rank_momentum_12m": 50,
        "rank_momentum_12m_ex1m": 50,
        "rank_relative_strength": 50,
        "value_composite": 41,
        "quality_composite": 75,
        "momentum_composite": 45,
        "growth_composite": 27,
        "yield_composite": 61,
        "svqf_composite": 29,
        "vc1_composite": 34,
        "vc2_composite": 39,
        "vc3_composite": 42,
        "trending_value_composite": null,
        "overall_composite": 48,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 94,
        "small_cap_core_rank": 47,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16918000000,
          "cost_of_revenue": 7909000000,
          "gross_profit": 9009000000,
          "ebit": 3000000000,
          "ebitda": 6151000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2023000000,
          "net_income_to_common": 2023000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1629000000,
          "total_current_assets": 6750000000,
          "total_assets": 74603000000,
          "short_term_debt": 2325000000,
          "long_term_debt": 25551000000,
          "total_debt": 28376000000,
          "total_liabilities": null,
          "total_equity": 24190000000,
          "shares_outstanding": 361121447,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4800000000,
          "capital_expenditure": -4764000000,
          "free_cash_flow": 36000000,
          "dividends_paid": -1166000000,
          "share_repurchases": 0,
          "shares_issued": 1308000000,
          "net_debt_issued": 555000000
        },
        "complete_fields": {
          "id": 385815,
          "ticker_id": 14848,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6151000000",
              "netIncome": "2023000000",
              "grossProfit": "9009000000",
              "totalRevenue": "16918000000",
              "costOfRevenue": "7909000000",
              "interestExpense": "1233000000",
              "operatingIncome": "3000000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2321000000"
            },
            "balance": {
              "totalDebt": "28376000000",
              "totalAssets": "74603000000",
              "longTermDebt": "25551000000",
              "shortTermDebt": "2325000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "361121447",
              "totalCurrentAssets": "6750000000",
              "totalShareholderEquity": "24190000000",
              "totalCurrentLiabilities": "6614000000",
              "cashAndShortTermInvestments": "1629000000"
            },
            "cashflow": {
              "freeCashFlow": "36000000",
              "dividendsPaid": "-1166000000",
              "issuanceOfDebt": "1650000000",
              "issuanceOfStock": "1308000000",
              "repaymentOfDebt": "-1095000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4800000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-4764000000"
            }
          },
          "revenue": 16918000000,
          "cost_of_revenue": 7909000000,
          "gross_profit": 9009000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3000000000,
          "depreciation_amortisation": 2321000000,
          "ebitda": 6151000000,
          "interest_expense": 1233000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2023000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2023000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1629000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6750000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 74603000000,
          "short_term_debt": 2325000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6614000000,
          "long_term_debt": 25551000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 28376000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 24190000000,
          "shares_outstanding": 361121447,
          "operating_cash_flow": 4800000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4764000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1166000000,
          "share_repurchases": 0,
          "shares_issued": 1308000000,
          "net_debt_issued": 555000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 36000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6151000000",
            "netIncome": "2023000000",
            "grossProfit": "9009000000",
            "totalRevenue": "16918000000",
            "costOfRevenue": "7909000000",
            "interestExpense": "1233000000",
            "operatingIncome": "3000000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2321000000"
          },
          "balance": {
            "totalDebt": "28376000000",
            "totalAssets": "74603000000",
            "longTermDebt": "25551000000",
            "shortTermDebt": "2325000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "361121447",
            "totalCurrentAssets": "6750000000",
            "totalShareholderEquity": "24190000000",
            "totalCurrentLiabilities": "6614000000",
            "cashAndShortTermInvestments": "1629000000"
          },
          "cashflow": {
            "freeCashFlow": "36000000",
            "dividendsPaid": "-1166000000",
            "issuanceOfDebt": "1650000000",
            "issuanceOfStock": "1308000000",
            "repaymentOfDebt": "-1095000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4800000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-4764000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15256000000,
          "cost_of_revenue": 7089000000,
          "gross_profit": 8167000000,
          "ebit": 2732000000,
          "ebitda": 5480000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1820000000,
          "net_income_to_common": 1820000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1324000000,
          "total_current_assets": 6664000000,
          "total_assets": 70562000000,
          "short_term_debt": 2670000000,
          "long_term_debt": 24651000000,
          "total_debt": 27825000000,
          "total_liabilities": null,
          "total_equity": 21962000000,
          "shares_outstanding": 346597693,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3614000000,
          "capital_expenditure": -4771000000,
          "free_cash_flow": -1157000000,
          "dividends_paid": -1100000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2880000000
        },
        "complete_fields": {
          "id": 385820,
          "ticker_id": 14848,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5480000000",
              "netIncome": "1820000000",
              "grossProfit": "8167000000",
              "totalRevenue": "15256000000",
              "costOfRevenue": "7089000000",
              "interestExpense": "1187000000",
              "operatingIncome": "2732000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2155000000"
            },
            "balance": {
              "totalDebt": "27825000000",
              "totalAssets": "70562000000",
              "longTermDebt": "24651000000",
              "shortTermDebt": "2670000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "346597693",
              "totalCurrentAssets": "6664000000",
              "totalShareholderEquity": "21962000000",
              "totalCurrentLiabilities": "6433000000",
              "cashAndShortTermInvestments": "1324000000"
            },
            "cashflow": {
              "freeCashFlow": "-1157000000",
              "dividendsPaid": "-1100000000",
              "issuanceOfDebt": "3475000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-595000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "3614000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-4771000000"
            }
          },
          "revenue": 15256000000,
          "cost_of_revenue": 7089000000,
          "gross_profit": 8167000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2732000000,
          "depreciation_amortisation": 2155000000,
          "ebitda": 5480000000,
          "interest_expense": 1187000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1820000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1820000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1324000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6664000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 70562000000,
          "short_term_debt": 2670000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6433000000,
          "long_term_debt": 24651000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27825000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21962000000,
          "shares_outstanding": 346597693,
          "operating_cash_flow": 3614000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4771000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1100000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2880000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1157000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5480000000",
            "netIncome": "1820000000",
            "grossProfit": "8167000000",
            "totalRevenue": "15256000000",
            "costOfRevenue": "7089000000",
            "interestExpense": "1187000000",
            "operatingIncome": "2732000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2155000000"
          },
          "balance": {
            "totalDebt": "27825000000",
            "totalAssets": "70562000000",
            "longTermDebt": "24651000000",
            "shortTermDebt": "2670000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "346597693",
            "totalCurrentAssets": "6664000000",
            "totalShareholderEquity": "21962000000",
            "totalCurrentLiabilities": "6433000000",
            "cashAndShortTermInvestments": "1324000000"
          },
          "cashflow": {
            "freeCashFlow": "-1157000000",
            "dividendsPaid": "-1100000000",
            "issuanceOfDebt": "3475000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-595000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "3614000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-4771000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 14663000000,
          "cost_of_revenue": 7258000000,
          "gross_profit": 7405000000,
          "ebit": 2331000000,
          "ebitda": 6057000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2519000000,
          "net_income_to_common": 2519000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1189000000,
          "total_current_assets": 6537000000,
          "total_assets": 66331000000,
          "short_term_debt": 2538000000,
          "long_term_debt": 21927000000,
          "total_debt": 25010000000,
          "total_liabilities": null,
          "total_equity": 21158000000,
          "shares_outstanding": 345415772,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2156000000,
          "capital_expenditure": -4494000000,
          "free_cash_flow": -2338000000,
          "dividends_paid": -1096000000,
          "share_repurchases": -1000000000,
          "shares_issued": 0,
          "net_debt_issued": 588000000
        },
        "complete_fields": {
          "id": 385822,
          "ticker_id": 14848,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6057000000",
              "netIncome": "2519000000",
              "grossProfit": "7405000000",
              "totalRevenue": "14663000000",
              "costOfRevenue": "7258000000",
              "interestExpense": "1023000000",
              "operatingIncome": "2331000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2031000000"
            },
            "balance": {
              "totalDebt": "25010000000",
              "totalAssets": "66331000000",
              "longTermDebt": "21927000000",
              "shortTermDebt": "2538000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "345415772",
              "totalCurrentAssets": "6537000000",
              "totalShareholderEquity": "21158000000",
              "totalCurrentLiabilities": "6462000000",
              "cashAndShortTermInvestments": "1189000000"
            },
            "cashflow": {
              "freeCashFlow": "-2338000000",
              "dividendsPaid": "-1096000000",
              "issuanceOfDebt": "2250000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1662000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "2156000000",
              "repurchaseOfStock": "-1000000000",
              "capitalExpenditures": "-4494000000"
            }
          },
          "revenue": 14663000000,
          "cost_of_revenue": 7258000000,
          "gross_profit": 7405000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2331000000,
          "depreciation_amortisation": 2031000000,
          "ebitda": 6057000000,
          "interest_expense": 1023000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2519000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2519000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1189000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6537000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 66331000000,
          "short_term_debt": 2538000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6462000000,
          "long_term_debt": 21927000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 25010000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21158000000,
          "shares_outstanding": 345415772,
          "operating_cash_flow": 2156000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4494000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1096000000,
          "share_repurchases": -1000000000,
          "shares_issued": 0,
          "net_debt_issued": 588000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2338000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6057000000",
            "netIncome": "2519000000",
            "grossProfit": "7405000000",
            "totalRevenue": "14663000000",
            "costOfRevenue": "7258000000",
            "interestExpense": "1023000000",
            "operatingIncome": "2331000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2031000000"
          },
          "balance": {
            "totalDebt": "25010000000",
            "totalAssets": "66331000000",
            "longTermDebt": "21927000000",
            "shortTermDebt": "2538000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "345415772",
            "totalCurrentAssets": "6537000000",
            "totalShareholderEquity": "21158000000",
            "totalCurrentLiabilities": "6462000000",
            "cashAndShortTermInvestments": "1189000000"
          },
          "cashflow": {
            "freeCashFlow": "-2338000000",
            "dividendsPaid": "-1096000000",
            "issuanceOfDebt": "2250000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1662000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "2156000000",
            "repurchaseOfStock": "-1000000000",
            "capitalExpenditures": "-4494000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15670000000,
          "cost_of_revenue": 7985000000,
          "gross_profit": 7685000000,
          "ebit": 2624000000,
          "ebitda": 5105000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1660000000,
          "net_income_to_common": 1660000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1282000000,
          "total_current_assets": 12972000000,
          "total_assets": 69065000000,
          "short_term_debt": 3689000000,
          "long_term_debt": 20147000000,
          "total_debt": 24415000000,
          "total_liabilities": null,
          "total_equity": 20687000000,
          "shares_outstanding": 354962058,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3935000000,
          "capital_expenditure": -4168000000,
          "free_cash_flow": -233000000,
          "dividends_paid": -1089000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 944000000
        },
        "complete_fields": {
          "id": 385823,
          "ticker_id": 14848,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5105000000",
              "netIncome": "1660000000",
              "grossProfit": "7685000000",
              "totalRevenue": "15670000000",
              "costOfRevenue": "7985000000",
              "interestExpense": "951000000",
              "operatingIncome": "2624000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2056000000"
            },
            "balance": {
              "totalDebt": "24415000000",
              "totalAssets": "69065000000",
              "longTermDebt": "20147000000",
              "shortTermDebt": "3689000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "354962058",
              "totalCurrentAssets": "12972000000",
              "totalShareholderEquity": "20687000000",
              "totalCurrentLiabilities": "11336000000",
              "cashAndShortTermInvestments": "1282000000"
            },
            "cashflow": {
              "freeCashFlow": "-233000000",
              "dividendsPaid": "-1089000000",
              "issuanceOfDebt": "1350000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-406000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "3935000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-4168000000"
            }
          },
          "revenue": 15670000000,
          "cost_of_revenue": 7985000000,
          "gross_profit": 7685000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2624000000,
          "depreciation_amortisation": 2056000000,
          "ebitda": 5105000000,
          "interest_expense": 951000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1660000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1660000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1282000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12972000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 69065000000,
          "short_term_debt": 3689000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11336000000,
          "long_term_debt": 20147000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24415000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20687000000,
          "shares_outstanding": 354962058,
          "operating_cash_flow": 3935000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4168000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1089000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 944000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -233000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5105000000",
            "netIncome": "1660000000",
            "grossProfit": "7685000000",
            "totalRevenue": "15670000000",
            "costOfRevenue": "7985000000",
            "interestExpense": "951000000",
            "operatingIncome": "2624000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2056000000"
          },
          "balance": {
            "totalDebt": "24415000000",
            "totalAssets": "69065000000",
            "longTermDebt": "20147000000",
            "shortTermDebt": "3689000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "354962058",
            "totalCurrentAssets": "12972000000",
            "totalShareholderEquity": "20687000000",
            "totalCurrentLiabilities": "11336000000",
            "cashAndShortTermInvestments": "1282000000"
          },
          "cashflow": {
            "freeCashFlow": "-233000000",
            "dividendsPaid": "-1089000000",
            "issuanceOfDebt": "1350000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-406000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "3935000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-4168000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385824,
          "ticker_id": 14848,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5095000000,
          "cost_of_revenue": 2311000000,
          "gross_profit": 2784000000,
          "ebit": 1199000000,
          "ebitda": 2107000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 924000000,
          "net_income_to_common": 924000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 147000000,
          "total_current_assets": 6286000000,
          "total_assets": 74741000000,
          "short_term_debt": 1119000000,
          "long_term_debt": 25554000000,
          "total_debt": 27177000000,
          "total_liabilities": null,
          "total_equity": 25596000000,
          "shares_outstanding": 368421246,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 174000000,
          "capital_expenditure": -1173000000,
          "free_cash_flow": -999000000,
          "dividends_paid": -308000000,
          "share_repurchases": null,
          "shares_issued": 776000000,
          "net_debt_issued": -1206000000
        },
        "complete_fields": {
          "id": 385813,
          "ticker_id": 14848,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2107000000",
              "netIncome": "924000000",
              "grossProfit": "2784000000",
              "totalRevenue": "5095000000",
              "costOfRevenue": "2311000000",
              "interestExpense": "308000000",
              "operatingIncome": "1199000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "572000000"
            },
            "balance": {
              "totalDebt": "27177000000",
              "totalAssets": "74741000000",
              "longTermDebt": "25554000000",
              "shortTermDebt": "1119000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "368421246",
              "totalCurrentAssets": "6286000000",
              "totalShareholderEquity": "25596000000",
              "totalCurrentLiabilities": "5286000000",
              "cashAndShortTermInvestments": "147000000"
            },
            "cashflow": {
              "freeCashFlow": "-999000000",
              "dividendsPaid": "-308000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "776000000",
              "repaymentOfDebt": "-1206000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "174000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1173000000"
            }
          },
          "revenue": 5095000000,
          "cost_of_revenue": 2311000000,
          "gross_profit": 2784000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1199000000,
          "depreciation_amortisation": 572000000,
          "ebitda": 2107000000,
          "interest_expense": 308000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 924000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 924000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 147000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6286000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 74741000000,
          "short_term_debt": 1119000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5286000000,
          "long_term_debt": 25554000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27177000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 25596000000,
          "shares_outstanding": 368421246,
          "operating_cash_flow": 174000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1173000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -308000000,
          "share_repurchases": null,
          "shares_issued": 776000000,
          "net_debt_issued": -1206000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -999000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2107000000",
            "netIncome": "924000000",
            "grossProfit": "2784000000",
            "totalRevenue": "5095000000",
            "costOfRevenue": "2311000000",
            "interestExpense": "308000000",
            "operatingIncome": "1199000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "572000000"
          },
          "balance": {
            "totalDebt": "27177000000",
            "totalAssets": "74741000000",
            "longTermDebt": "25554000000",
            "shortTermDebt": "1119000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "368421246",
            "totalCurrentAssets": "6286000000",
            "totalShareholderEquity": "25596000000",
            "totalCurrentLiabilities": "5286000000",
            "cashAndShortTermInvestments": "147000000"
          },
          "cashflow": {
            "freeCashFlow": "-999000000",
            "dividendsPaid": "-308000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "776000000",
            "repaymentOfDebt": "-1206000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "174000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1173000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3994000000,
          "cost_of_revenue": 1953000000,
          "gross_profit": 2041000000,
          "ebit": 500000000,
          "ebitda": 1284000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 297000000,
          "net_income_to_common": 297000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1629000000,
          "total_current_assets": 6750000000,
          "total_assets": 74603000000,
          "short_term_debt": 2325000000,
          "long_term_debt": 25551000000,
          "total_debt": 28376000000,
          "total_liabilities": null,
          "total_equity": 24190000000,
          "shares_outstanding": 361121447,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1480000000,
          "capital_expenditure": -1304000000,
          "free_cash_flow": 176000000,
          "dividends_paid": -295000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1200000000
        },
        "complete_fields": {
          "id": 385814,
          "ticker_id": 14848,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1284000000",
              "netIncome": "297000000",
              "grossProfit": "2041000000",
              "totalRevenue": "3994000000",
              "costOfRevenue": "1953000000",
              "interestExpense": "311000000",
              "operatingIncome": "500000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "595000000"
            },
            "balance": {
              "totalDebt": "28376000000",
              "totalAssets": "74603000000",
              "longTermDebt": "25551000000",
              "shortTermDebt": "2325000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "361121447",
              "totalCurrentAssets": "6750000000",
              "totalShareholderEquity": "24190000000",
              "totalCurrentLiabilities": "6614000000",
              "cashAndShortTermInvestments": "1629000000"
            },
            "cashflow": {
              "freeCashFlow": "176000000",
              "dividendsPaid": "-295000000",
              "issuanceOfDebt": "1200000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1480000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1304000000"
            }
          },
          "revenue": 3994000000,
          "cost_of_revenue": 1953000000,
          "gross_profit": 2041000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 500000000,
          "depreciation_amortisation": 595000000,
          "ebitda": 1284000000,
          "interest_expense": 311000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 297000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 297000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1629000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6750000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 74603000000,
          "short_term_debt": 2325000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6614000000,
          "long_term_debt": 25551000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 28376000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 24190000000,
          "shares_outstanding": 361121447,
          "operating_cash_flow": 1480000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1304000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -295000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1200000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 176000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1284000000",
            "netIncome": "297000000",
            "grossProfit": "2041000000",
            "totalRevenue": "3994000000",
            "costOfRevenue": "1953000000",
            "interestExpense": "311000000",
            "operatingIncome": "500000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "595000000"
          },
          "balance": {
            "totalDebt": "28376000000",
            "totalAssets": "74603000000",
            "longTermDebt": "25551000000",
            "shortTermDebt": "2325000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "361121447",
            "totalCurrentAssets": "6750000000",
            "totalShareholderEquity": "24190000000",
            "totalCurrentLiabilities": "6614000000",
            "cashAndShortTermInvestments": "1629000000"
          },
          "cashflow": {
            "freeCashFlow": "176000000",
            "dividendsPaid": "-295000000",
            "issuanceOfDebt": "1200000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1480000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1304000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4530000000,
          "cost_of_revenue": 2023000000,
          "gross_profit": 2507000000,
          "ebit": 984000000,
          "ebitda": 1785000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 688000000,
          "net_income_to_common": 688000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 181000000,
          "total_current_assets": 5460000000,
          "total_assets": 71844000000,
          "short_term_debt": 1252000000,
          "long_term_debt": 24909000000,
          "total_debt": 26675000000,
          "total_liabilities": null,
          "total_equity": 24168000000,
          "shares_outstanding": 360651665,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 504000000,
          "capital_expenditure": -1039000000,
          "free_cash_flow": -535000000,
          "dividends_paid": -295000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 250000000
        },
        "complete_fields": {
          "id": 385816,
          "ticker_id": 14848,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1785000000",
              "netIncome": "688000000",
              "grossProfit": "2507000000",
              "totalRevenue": "4530000000",
              "costOfRevenue": "2023000000",
              "interestExpense": "309000000",
              "operatingIncome": "984000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "586000000"
            },
            "balance": {
              "totalDebt": "26675000000",
              "totalAssets": "71844000000",
              "longTermDebt": "24909000000",
              "shortTermDebt": "1252000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "360651665",
              "totalCurrentAssets": "5460000000",
              "totalShareholderEquity": "24168000000",
              "totalCurrentLiabilities": "5079000000",
              "cashAndShortTermInvestments": "181000000"
            },
            "cashflow": {
              "freeCashFlow": "-535000000",
              "dividendsPaid": "-295000000",
              "issuanceOfDebt": "250000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "504000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1039000000"
            }
          },
          "revenue": 4530000000,
          "cost_of_revenue": 2023000000,
          "gross_profit": 2507000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 984000000,
          "depreciation_amortisation": 586000000,
          "ebitda": 1785000000,
          "interest_expense": 309000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 688000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 688000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 181000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5460000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 71844000000,
          "short_term_debt": 1252000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5079000000,
          "long_term_debt": 24909000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 26675000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 24168000000,
          "shares_outstanding": 360651665,
          "operating_cash_flow": 504000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1039000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -295000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 250000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -535000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1785000000",
            "netIncome": "688000000",
            "grossProfit": "2507000000",
            "totalRevenue": "4530000000",
            "costOfRevenue": "2023000000",
            "interestExpense": "309000000",
            "operatingIncome": "984000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "586000000"
          },
          "balance": {
            "totalDebt": "26675000000",
            "totalAssets": "71844000000",
            "longTermDebt": "24909000000",
            "shortTermDebt": "1252000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "360651665",
            "totalCurrentAssets": "5460000000",
            "totalShareholderEquity": "24168000000",
            "totalCurrentLiabilities": "5079000000",
            "cashAndShortTermInvestments": "181000000"
          },
          "cashflow": {
            "freeCashFlow": "-535000000",
            "dividendsPaid": "-295000000",
            "issuanceOfDebt": "250000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "504000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1039000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3595000000,
          "cost_of_revenue": 1770000000,
          "gross_profit": 1825000000,
          "ebit": 355000000,
          "ebitda": 1172000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 246000000,
          "net_income_to_common": 246000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1506000000,
          "total_current_assets": 6050000000,
          "total_assets": 71501000000,
          "short_term_debt": 1920000000,
          "long_term_debt": 24657000000,
          "total_debt": 27091000000,
          "total_liabilities": null,
          "total_equity": 23756000000,
          "shares_outstanding": 361000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1979000000,
          "capital_expenditure": -1266000000,
          "free_cash_flow": 713000000,
          "dividends_paid": -294000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385817,
          "ticker_id": 14848,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1172000000",
              "netIncome": "246000000",
              "grossProfit": "1825000000",
              "totalRevenue": "3595000000",
              "costOfRevenue": "1770000000",
              "interestExpense": "300000000",
              "operatingIncome": "355000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "576000000"
            },
            "balance": {
              "totalDebt": "27091000000",
              "totalAssets": "71501000000",
              "longTermDebt": "24657000000",
              "shortTermDebt": "1920000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "361000000",
              "totalCurrentAssets": "6050000000",
              "totalShareholderEquity": "23756000000",
              "totalCurrentLiabilities": "5514000000",
              "cashAndShortTermInvestments": "1506000000"
            },
            "cashflow": {
              "freeCashFlow": "713000000",
              "dividendsPaid": "-294000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1979000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1266000000"
            }
          },
          "revenue": 3595000000,
          "cost_of_revenue": 1770000000,
          "gross_profit": 1825000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 355000000,
          "depreciation_amortisation": 576000000,
          "ebitda": 1172000000,
          "interest_expense": 300000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 246000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 246000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1506000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6050000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 71501000000,
          "short_term_debt": 1920000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5514000000,
          "long_term_debt": 24657000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27091000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 23756000000,
          "shares_outstanding": 361000000,
          "operating_cash_flow": 1979000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1266000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -294000000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 713000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1172000000",
            "netIncome": "246000000",
            "grossProfit": "1825000000",
            "totalRevenue": "3595000000",
            "costOfRevenue": "1770000000",
            "interestExpense": "300000000",
            "operatingIncome": "355000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "576000000"
          },
          "balance": {
            "totalDebt": "27091000000",
            "totalAssets": "71501000000",
            "longTermDebt": "24657000000",
            "shortTermDebt": "1920000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "361000000",
            "totalCurrentAssets": "6050000000",
            "totalShareholderEquity": "23756000000",
            "totalCurrentLiabilities": "5514000000",
            "cashAndShortTermInvestments": "1506000000"
          },
          "cashflow": {
            "freeCashFlow": "713000000",
            "dividendsPaid": "-294000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1979000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1266000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4798000000,
          "cost_of_revenue": 2162000000,
          "gross_profit": 2636000000,
          "ebit": 1125000000,
          "ebitda": 1910000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 791000000,
          "net_income_to_common": 791000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 360000000,
          "total_current_assets": 6133000000,
          "total_assets": 70691000000,
          "short_term_debt": 1050000000,
          "long_term_debt": 24653000000,
          "total_debt": 26216000000,
          "total_liabilities": null,
          "total_equity": 23783000000,
          "shares_outstanding": 360200716,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 837000000,
          "capital_expenditure": -1155000000,
          "free_cash_flow": -318000000,
          "dividends_paid": -282000000,
          "share_repurchases": null,
          "shares_issued": 1308000000,
          "net_debt_issued": -1620000000
        },
        "complete_fields": {
          "id": 385818,
          "ticker_id": 14848,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1910000000",
              "netIncome": "791000000",
              "grossProfit": "2636000000",
              "totalRevenue": "4798000000",
              "costOfRevenue": "2162000000",
              "interestExpense": "313000000",
              "operatingIncome": "1125000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "564000000"
            },
            "balance": {
              "totalDebt": "26216000000",
              "totalAssets": "70691000000",
              "longTermDebt": "24653000000",
              "shortTermDebt": "1050000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "360200716",
              "totalCurrentAssets": "6133000000",
              "totalShareholderEquity": "23783000000",
              "totalCurrentLiabilities": "4780000000",
              "cashAndShortTermInvestments": "360000000"
            },
            "cashflow": {
              "freeCashFlow": "-318000000",
              "dividendsPaid": "-282000000",
              "issuanceOfDebt": "200000000",
              "issuanceOfStock": "1308000000",
              "repaymentOfDebt": "-1820000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "837000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1155000000"
            }
          },
          "revenue": 4798000000,
          "cost_of_revenue": 2162000000,
          "gross_profit": 2636000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1125000000,
          "depreciation_amortisation": 564000000,
          "ebitda": 1910000000,
          "interest_expense": 313000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 791000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 791000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 360000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6133000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 70691000000,
          "short_term_debt": 1050000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4780000000,
          "long_term_debt": 24653000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 26216000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 23783000000,
          "shares_outstanding": 360200716,
          "operating_cash_flow": 837000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1155000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -282000000,
          "share_repurchases": null,
          "shares_issued": 1308000000,
          "net_debt_issued": -1620000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -318000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1910000000",
            "netIncome": "791000000",
            "grossProfit": "2636000000",
            "totalRevenue": "4798000000",
            "costOfRevenue": "2162000000",
            "interestExpense": "313000000",
            "operatingIncome": "1125000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "564000000"
          },
          "balance": {
            "totalDebt": "26216000000",
            "totalAssets": "70691000000",
            "longTermDebt": "24653000000",
            "shortTermDebt": "1050000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "360200716",
            "totalCurrentAssets": "6133000000",
            "totalShareholderEquity": "23783000000",
            "totalCurrentLiabilities": "4780000000",
            "cashAndShortTermInvestments": "360000000"
          },
          "cashflow": {
            "freeCashFlow": "-318000000",
            "dividendsPaid": "-282000000",
            "issuanceOfDebt": "200000000",
            "issuanceOfStock": "1308000000",
            "repaymentOfDebt": "-1820000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "837000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1155000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -477000000
        },
        "complete_fields": {
          "id": 385819,
          "ticker_id": 14848,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-477000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -477000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-477000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:56:30.526605+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385821,
          "ticker_id": 14848,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:56:30.526605+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}