{ "ticker": { "uuid": "d97b70be-c985-46cf-a706-7bfa094887e5", "symbol": "WHLRD", "name": "Wheeler Real Estate Investment Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/d97b70be-c985-46cf-a706-7bfa094887e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d97b70be-c985-46cf-a706-7bfa094887e5/" }, "latest_snapshot": { "ticker": { "uuid": "d97b70be-c985-46cf-a706-7bfa094887e5", "symbol": "WHLRD", "name": "Wheeler Real Estate Investment Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/d97b70be-c985-46cf-a706-7bfa094887e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/d97b70be-c985-46cf-a706-7bfa094887e5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "coverage": 1, "confidence": 0.969, "delta": 44 }, "headline_factors": { "price": 37.75, "market_cap": 35233320.75, "pe_ratio": 6.0084, "earnings_yield": 0.0728, "ebitda_to_ev": 0.1125, "shareholder_yield": 0.1861, "roe": 0.0931, "piotroski_f_score": 7, "momentum_12_1": 0.0909, "volatility_252d": 0.3274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.0084, "ev_ebitda": 8.8888, "earnings_yield": 0.0728, "fcf_yield": 0.0647, "shareholder_yield": 0.1861 }, "quality": { "roe": 0.0931, "roic": 0.0882, "gross_margin": 0.5677, "fcf_margin": 0.3829, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0354, "eps_growth_1y": 1.1987, "fcf_growth_1y": -0.0892 }, "momentum": { "price_return_12m": 0.1103, "momentum_12_1": 0.0909, "relative_strength": -0.0858 }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.38, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 60, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.84, "os": 0.1, "value": 0, "quality": 0.79, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 5.8636, "earnings_yield": 0.0729, "shareholder_yield": 0.1907, "roe": 0.0931, "momentum_12_1": 0.0363 }, { "week_end_date": "2026-06-14", "price": 36.84, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 1, "coverage": 1, "pe_ratio": 5.8636, "earnings_yield": 0.0729, "shareholder_yield": 0.1907, "roe": 0.0931, "momentum_12_1": 0.098 }, { "week_end_date": "2026-06-21", "price": 37.09, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 1, "coverage": 1, "pe_ratio": 5.9034, "earnings_yield": 0.0728, "shareholder_yield": 0.1894, "roe": 0.0931, "momentum_12_1": 0.1635 }, { "week_end_date": "2026-06-28", "price": 36, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.44, "confidence": 1, "coverage": 1, "pe_ratio": 5.7299, "earnings_yield": 0.073, "shareholder_yield": 0.1951, "roe": 0.0931, "momentum_12_1": 0.1229 }, { "week_end_date": "2026-07-05", "price": 38.65, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.991, "coverage": 1, "pe_ratio": 6.1517, "earnings_yield": 0.0727, "shareholder_yield": 0.1817, "roe": 0.0931, "momentum_12_1": 0.0887 }, { "week_end_date": "2026-07-12", "price": 38.31, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.0975, "earnings_yield": 0.0727, "shareholder_yield": 0.1834, "roe": 0.0931, "momentum_12_1": 0.0523 }, { "week_end_date": "2026-07-19", "price": 37.75, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.969, "coverage": 1, "pe_ratio": 6.0084, "earnings_yield": 0.0728, "shareholder_yield": 0.1861, "roe": 0.0931, "momentum_12_1": 0.0909 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99445000, "cost_of_revenue": 33044000, "gross_profit": 66401000, "ebit": 45927000, "ebitda": 68871000, "pretax_income": 14863000, "tax_provision": 26000, "net_income": 8770000, "net_income_to_common": 8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 63821000, "total_assets": 601734000, "short_term_debt": 7162000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 706000 }, "cash_flow": { "operating_cash_flow": 21132000, "capital_expenditure": 17106000, "free_cash_flow": 38238000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99445000, "cost_of_revenue": 33044000, "gross_profit": 66401000, "ebit": 45927000, "ebitda": 68871000, "pretax_income": 14863000, "tax_provision": 26000, "net_income": 8770000, "net_income_to_common": 8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 63821000, "total_assets": 601734000, "short_term_debt": 7162000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 706000 }, "cash_flow": { "operating_cash_flow": 21132000, "capital_expenditure": 17106000, "free_cash_flow": 38238000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99445000, "cost_of_revenue": 33044000, "gross_profit": 66401000, "ebit": 45927000, "ebitda": 68871000, "pretax_income": 14863000, "tax_provision": 26000, "net_income": 8770000, "net_income_to_common": 8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 63821000, "total_assets": 601734000, "short_term_debt": 7162000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 706000 }, "cash_flow": { "operating_cash_flow": 21132000, "capital_expenditure": 17106000, "free_cash_flow": 38238000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99445000, "cost_of_revenue": 33044000, "gross_profit": 66401000, "ebit": 45927000, "ebitda": 68871000, "pretax_income": 14863000, "tax_provision": 26000, "net_income": 8770000, "net_income_to_common": 8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 63821000, "total_assets": 601734000, "short_term_debt": 7162000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 706000 }, "cash_flow": { "operating_cash_flow": 21132000, "capital_expenditure": 17106000, "free_cash_flow": 38238000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99445000, "cost_of_revenue": 33044000, "gross_profit": 66401000, "ebit": 45927000, "ebitda": 68871000, "pretax_income": 14863000, "tax_provision": 26000, "net_income": 8770000, "net_income_to_common": 8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 63821000, "total_assets": 601734000, "short_term_debt": 7162000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 706000 }, "cash_flow": { "operating_cash_flow": 21132000, "capital_expenditure": 17106000, "free_cash_flow": 38238000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99445000, "cost_of_revenue": 33044000, "gross_profit": 66401000, "ebit": 45927000, "ebitda": 68871000, "pretax_income": 14863000, "tax_provision": 26000, "net_income": 8770000, "net_income_to_common": 8770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 63821000, "total_assets": 601734000, "short_term_debt": 7162000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 706000 }, "cash_flow": { "operating_cash_flow": 21132000, "capital_expenditure": 17106000, "free_cash_flow": 38238000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15178000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104574000, "cost_of_revenue": 35100000, "gross_profit": 69474000, "ebit": 30329000, "ebitda": 55645000, "pretax_income": 768000, "tax_provision": 1000, "net_income": -9576000, "net_income_to_common": -9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42964000, "total_current_assets": 75408000, "total_assets": 653702000, "short_term_debt": 11121000, "long_term_debt": 482609000, "total_debt": 503858000, "total_liabilities": 537048000, "total_equity": 59256000, "shares_outstanding": 175000, "goodwill_and_intangibles": 11806000 }, "cash_flow": { "operating_cash_flow": 25988000, "capital_expenditure": 22526000, "free_cash_flow": 48514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3343000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104574000, "cost_of_revenue": 35100000, "gross_profit": 69474000, "ebit": 30329000, "ebitda": 55645000, "pretax_income": 768000, "tax_provision": 1000, "net_income": -9576000, "net_income_to_common": -9576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42964000, "total_current_assets": 75408000, "total_assets": 653702000, "short_term_debt": 11121000, "long_term_debt": 482609000, "total_debt": 503858000, "total_liabilities": 537048000, "total_equity": 59256000, "shares_outstanding": 175000, "goodwill_and_intangibles": 11806000 }, "cash_flow": { "operating_cash_flow": 25988000, "capital_expenditure": 22526000, "free_cash_flow": 48514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3343000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 18873000, "gross_profit": 5447000, "ebit": 6123000, "ebitda": 11355000, "pretax_income": -1171000, "tax_provision": 4095000, "net_income": -2397000, "net_income_to_common": -2397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48020000, "total_current_assets": 64127000, "total_assets": 594007000, "short_term_debt": 1496000, "long_term_debt": 461068000, "total_debt": 469245000, "total_liabilities": 502606000, "total_equity": 63015000, "shares_outstanding": 361988000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1878000, "free_cash_flow": 6345000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -7725000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 18873000, "gross_profit": 5447000, "ebit": 6123000, "ebitda": 11355000, "pretax_income": -1171000, "tax_provision": 4095000, "net_income": -2397000, "net_income_to_common": -2397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48020000, "total_current_assets": 64127000, "total_assets": 594007000, "short_term_debt": 1496000, "long_term_debt": 461068000, "total_debt": 469245000, "total_liabilities": 502606000, "total_equity": 63015000, "shares_outstanding": 361988000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1878000, "free_cash_flow": 6345000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -7725000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 18873000, "gross_profit": 5447000, "ebit": 6123000, "ebitda": 11355000, "pretax_income": -1171000, "tax_provision": 4095000, "net_income": -2397000, "net_income_to_common": -2397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48020000, "total_current_assets": 64127000, "total_assets": 594007000, "short_term_debt": 1496000, "long_term_debt": 461068000, "total_debt": 469245000, "total_liabilities": 502606000, "total_equity": 63015000, "shares_outstanding": 361988000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1878000, "free_cash_flow": 6345000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -7725000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 18873000, "gross_profit": 5447000, "ebit": 6123000, "ebitda": 11355000, "pretax_income": -1171000, "tax_provision": 4095000, "net_income": -2397000, "net_income_to_common": -2397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48020000, "total_current_assets": 64127000, "total_assets": 594007000, "short_term_debt": 1496000, "long_term_debt": 461068000, "total_debt": 469245000, "total_liabilities": 502606000, "total_equity": 63015000, "shares_outstanding": 361988000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1878000, "free_cash_flow": 6345000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -7725000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 18873000, "gross_profit": 5447000, "ebit": 6123000, "ebitda": 11355000, "pretax_income": -1171000, "tax_provision": 4095000, "net_income": -2397000, "net_income_to_common": -2397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48020000, "total_current_assets": 64127000, "total_assets": 594007000, "short_term_debt": 1496000, "long_term_debt": 461068000, "total_debt": 469245000, "total_liabilities": 502606000, "total_equity": 63015000, "shares_outstanding": 361988000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1878000, "free_cash_flow": 6345000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -7725000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 18873000, "gross_profit": 5447000, "ebit": 6123000, "ebitda": 11355000, "pretax_income": -1171000, "tax_provision": 4095000, "net_income": -2397000, "net_income_to_common": -2397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48020000, "total_current_assets": 64127000, "total_assets": 594007000, "short_term_debt": 1496000, "long_term_debt": 461068000, "total_debt": 469245000, "total_liabilities": 502606000, "total_equity": 63015000, "shares_outstanding": 361988000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1878000, "free_cash_flow": 6345000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -7725000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25169000, "cost_of_revenue": 8547000, "gross_profit": 16622000, "ebit": 9515000, "ebitda": 14838000, "pretax_income": 482000, "tax_provision": -4068030020, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 68937000, "total_assets": 601734000, "short_term_debt": 7370000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 6909000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 4563000, "free_cash_flow": 6931000, "dividends_paid": 1584449388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19834000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25169000, "cost_of_revenue": 8547000, "gross_profit": 16622000, "ebit": 9515000, "ebitda": 14838000, "pretax_income": 482000, "tax_provision": -4068030020, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 68937000, "total_assets": 601734000, "short_term_debt": 7370000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 6909000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 4563000, "free_cash_flow": 6931000, "dividends_paid": 1584449388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19834000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25169000, "cost_of_revenue": 8547000, "gross_profit": 16622000, "ebit": 9515000, "ebitda": 14838000, "pretax_income": 482000, "tax_provision": -4068030020, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 68937000, "total_assets": 601734000, "short_term_debt": 7370000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 6909000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 4563000, "free_cash_flow": 6931000, "dividends_paid": 1584449388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19834000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25169000, "cost_of_revenue": 8547000, "gross_profit": 16622000, "ebit": 9515000, "ebitda": 14838000, "pretax_income": 482000, "tax_provision": -4068030020, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 68937000, "total_assets": 601734000, "short_term_debt": 7370000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 6909000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 4563000, "free_cash_flow": 6931000, "dividends_paid": 1584449388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19834000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25169000, "cost_of_revenue": 8547000, "gross_profit": 16622000, "ebit": 9515000, "ebitda": 14838000, "pretax_income": 482000, "tax_provision": -4068030020, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 68937000, "total_assets": 601734000, "short_term_debt": 7370000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 6909000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 4563000, "free_cash_flow": 6931000, "dividends_paid": 1584449388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19834000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25169000, "cost_of_revenue": 8547000, "gross_profit": 16622000, "ebit": 9515000, "ebitda": 14838000, "pretax_income": 482000, "tax_provision": -4068030020, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23656000, "total_current_assets": 68937000, "total_assets": 601734000, "short_term_debt": 7370000, "long_term_debt": 468157000, "total_debt": 483748000, "total_liabilities": 507043000, "total_equity": 63438000, "shares_outstanding": 106902000, "goodwill_and_intangibles": 6909000 }, "cash_flow": { "operating_cash_flow": 2368000, "capital_expenditure": 4563000, "free_cash_flow": 6931000, "dividends_paid": 1584449388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19834000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }