{ "ticker": { "uuid": "d9830ac8-2c5c-4084-bf88-265f5aa458b3", "symbol": "BLND", "name": "Blend Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d9830ac8-2c5c-4084-bf88-265f5aa458b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9830ac8-2c5c-4084-bf88-265f5aa458b3/" }, "ticker_metadata": { "id": 501, "uuid": "d9830ac8-2c5c-4084-bf88-265f5aa458b3", "symbol": "BLND", "name": "Blend Labs Inc", "asset_type": "equity", "market_cap": 416441000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Blend Labs Inc. (BLND) is a pioneering fintech company transforming the lending landscape through its cutting-edge digital platform designed to enhance efficiency and customer experience for financial institutions. Serving a diverse clientele, including banks, credit unions, and mortgage lenders, Blend utilizes data-driven insights to optimize the loan origination process, enabling partners to offer bespoke financial solutions. With a commitment to innovation and strategic partnerships, Blend is poised for significant growth in the rapidly evolving fintech industry, positioning itself as a leader in delivering next-generation lending technology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9830ac8-2c5c-4084-bf88-265f5aa458b3", "symbol": "BLND", "name": "Blend Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d9830ac8-2c5c-4084-bf88-265f5aa458b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9830ac8-2c5c-4084-bf88-265f5aa458b3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.62, "market_cap": 414120600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0144, "shareholder_yield": 0, "roe": 0.1005, "piotroski_f_score": 4, "momentum_12_1": -0.631, "volatility_252d": 0.7576 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.067449+00:00", "batch_id": "" }, "size": { "price_close": 1.62, "market_cap": 414120600, "market_cap_usd": 414120600, "enterprise_value": 375009600, "shares_outstanding": 255630000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.244, "pcf_ratio": null, "pfcf_ratio": 62.7741, "ev_ebitda": 69.3264, "ev_ebit": 288.0258, "ev_sales": 2.9376, "ev_fcf": 56.8455, "earnings_yield": null, "fcf_yield": 0.0176, "price_to_sales": 3.244, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0144, "sales_yield": 0.3404 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7487, "operating_margin": 0.0102, "net_margin": -0.044, "ebitda_margin": 0.0424, "fcf_margin": 0.0517, "roe": 0.1005, "roa": -0.0349, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7916, "cash_conversion": -1.1738, "accruals_ratio": -0.0254, "sbc_to_revenue": 0.2318, "piotroski_f_score": 4, "altman_z_score": -9.8932, "earnings_stability_5y": 1.7163, "revenue_stability_5y": 0.4521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5927, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.8841, "net_debt_to_ebitda": -7.2303, "debt_to_assets": 0.0016, "interest_coverage": null, "current_ratio": 1.7764, "quick_ratio": 1.7764, "net_debt": -39111000, "local_beta": 0.0022, "volatility_252d": 0.7576, "volatility_60d": 1.5751, "max_drawdown_12m": -0.6791, "risk_adjusted_momentum": -0.8329 }, "growth": { "revenue_growth_1y": -0.1014, "revenue_growth_3y_cagr": -0.1931, "revenue_growth_5y_cagr": 0.0518, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7212, "book_value_growth_1y": null, "revenue_growth": -0.1014, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1739, "price_return_3m": -0.0182, "price_return_6m": -0.4791, "price_return_9m": -0.598, "price_return_12m": -0.5668, "price_return_12m_ex1m": -0.631, "momentum_6m": -0.4791, "momentum_12m": -0.5668, "momentum_12_1": -0.631, "distance_from_52w_high": -0.6233, "distance_from_52w_low": 0.1739, "relative_strength": -0.6668 }, "raw_ttm": { "revenue_ttm": 127658000, "gross_profit_ttm": 95573000, "ebit_ttm": 1302000, "ebitda_ttm": 5409333, "net_income_ttm": -5620000, "eps_diluted_ttm": -0.022, "operating_cash_flow_ttm": -1526000, "capital_expenditure_ttm": 8123000, "fcf_ttm": 6597000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_current_liabilities": 51450000, "net_ppe": null, "total_assets": 161259000, "total_debt": 254000, "total_equity": -55913000, "net_working_capital": 835000, "book_value_per_share": -0.2187, "retained_earnings": -1399825000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -55982000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.65, "os_score": 0.82, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3667, "ticker_id": 501, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.067449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 414120600, "market_cap_usd": 414120600, "enterprise_value": 375009600, "shares_outstanding": 255630000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.24398471, "pcf_ratio": null, "pfcf_ratio": 62.77407913, "ev_ebitda": 69.32640309, "ev_ebit": 288.02580645, "ev_sales": 2.93761143, "ev_fcf": 56.84547522, "earnings_yield": null, "fcf_yield": 0.01759155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7486644, "operating_margin": 0.01019913, "net_margin": -0.04402388, "ebitda_margin": 0.04237363, "fcf_margin": 0.05167714, "roe": 0.1005133, "roa": -0.03485077, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79163334, "cash_conversion": -1.17384342, "accruals_ratio": -0.02538773, "sbc_to_revenue": 0.23175986, "debt_to_equity": -3.88410566, "net_debt_to_ebitda": -7.23028144, "debt_to_assets": 0.00157511, "interest_coverage": null, "current_ratio": 1.77640428, "quick_ratio": 1.77640428, "net_debt": -39111000, "revenue_growth_1y": -0.10136705, "revenue_growth_3y_cagr": -0.19305822, "revenue_growth_5y_cagr": 0.05175036, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72124567, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -9.89318063, "earnings_stability_5y": 1.716266, "revenue_stability_5y": 0.452064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17391304, "price_return_3m": -0.01818182, "price_return_6m": -0.47909968, "price_return_9m": -0.59801489, "price_return_12m": -0.56684492, "price_return_12m_ex1m": -0.63101604, "distance_from_52w_high": -0.62325581, "distance_from_52w_low": 0.17391304, "relative_strength": -0.6668085, "local_beta": 0.0022, "volatility_252d": 0.757588, "volatility_60d": 1.575138, "max_drawdown_12m": -0.67906977, "revenue_ttm": 127658000, "gross_profit_ttm": 95573000, "ebit_ttm": 1302000, "ebitda_ttm": 5409333, "net_income_ttm": -5620000, "eps_diluted_ttm": -0.0219849, "operating_cash_flow_ttm": -1526000, "capital_expenditure_ttm": 8123000, "fcf_ttm": 6597000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_current_liabilities": 51450000, "net_ppe": null, "total_assets": 161259000, "total_debt": 254000, "total_equity": -55913000, "net_working_capital": 835000, "book_value_per_share": -0.21872628, "retained_earnings": -1399825000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -55982000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1005, "momentum_12_1": -0.631, "complete_fields": { "id": 3667, "ticker_id": 501, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.067449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 414120600, "market_cap_usd": 414120600, "enterprise_value": 375009600, "shares_outstanding": 255630000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.24398471, "pcf_ratio": null, "pfcf_ratio": 62.77407913, "ev_ebitda": 69.32640309, "ev_ebit": 288.02580645, "ev_sales": 2.93761143, "ev_fcf": 56.84547522, "earnings_yield": null, "fcf_yield": 0.01759155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7486644, "operating_margin": 0.01019913, "net_margin": -0.04402388, "ebitda_margin": 0.04237363, "fcf_margin": 0.05167714, "roe": 0.1005133, "roa": -0.03485077, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79163334, "cash_conversion": -1.17384342, "accruals_ratio": -0.02538773, "sbc_to_revenue": 0.23175986, "debt_to_equity": -3.88410566, "net_debt_to_ebitda": -7.23028144, "debt_to_assets": 0.00157511, "interest_coverage": null, "current_ratio": 1.77640428, "quick_ratio": 1.77640428, "net_debt": -39111000, "revenue_growth_1y": -0.10136705, "revenue_growth_3y_cagr": -0.19305822, "revenue_growth_5y_cagr": 0.05175036, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72124567, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -9.89318063, "earnings_stability_5y": 1.716266, "revenue_stability_5y": 0.452064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17391304, "price_return_3m": -0.01818182, "price_return_6m": -0.47909968, "price_return_9m": -0.59801489, "price_return_12m": -0.56684492, "price_return_12m_ex1m": -0.63101604, "distance_from_52w_high": -0.62325581, "distance_from_52w_low": 0.17391304, "relative_strength": -0.6668085, "local_beta": 0.0022, "volatility_252d": 0.757588, "volatility_60d": 1.575138, "max_drawdown_12m": -0.67906977, "revenue_ttm": 127658000, "gross_profit_ttm": 95573000, "ebit_ttm": 1302000, "ebitda_ttm": 5409333, "net_income_ttm": -5620000, "eps_diluted_ttm": -0.0219849, "operating_cash_flow_ttm": -1526000, "capital_expenditure_ttm": 8123000, "fcf_ttm": 6597000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_current_liabilities": 51450000, "net_ppe": null, "total_assets": 161259000, "total_debt": 254000, "total_equity": -55913000, "net_working_capital": 835000, "book_value_per_share": -0.21872628, "retained_earnings": -1399825000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -55982000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 254000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228111, "ticker_id": 501, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-878000", "ebitda": "2941000", "netIncome": "-8055000", "grossProfit": "91167000", "depreciation": "None", "totalRevenue": "123585000", "costOfRevenue": "32418000", "interestIncome": "None", "incomeBeforeTax": "-878000", "interestExpense": "0", "operatingIncome": "-20864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "112031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3819000", "sellingGeneralAndAdministrative": "50115000", "netIncomeFromContinuingOperations": "-1127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "170045000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1391855000", "totalLiabilities": "200597000", "otherCurrentAssets": "15495000", "totalCurrentAssets": "97864000", "currentLongTermDebt": "None", "longTermInvestments": "40072000", "shortTermInvestments": "24739000", "currentNetReceivables": "14052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72181000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160972000", "totalShareholderEquity": "-30552000", "capitalLeaseObligations": "1477000", "otherCurrentLiabilities": "17989000", "totalCurrentLiabilities": "39533000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "161064000", "cashAndShortTermInvestments": "43578000", "commonStockSharesOutstanding": "258949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11512000", "capitalExpenditures": "11593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32587000", "cashflowFromInvestment": "18536000", "stockBasedCompensation": "28955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "research_and_development": 32843000, "selling_general_admin": 50115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -878000, "depreciation_amortisation": 3819000, "ebitda": 2941000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -878000, "tax_provision": 249000, "effective_tax_rate": null, "net_income": -8055000, "net_income_continuing_ops": -1127000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43578000, "short_term_investments": 24739000, "net_receivables": 14052000, "inventory": null, "other_current_assets": null, "total_current_assets": 97864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72181000, "total_assets": 170045000, "short_term_debt": 254000, "accounts_payable": 1826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161064000, "total_liabilities": 200597000, "total_debt": 254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1391855000, "total_equity": -30552000, "shares_outstanding": 258949000, "operating_cash_flow": 11512000, "stock_based_compensation": 28955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32587000, "free_cash_flow": 23105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-878000", "ebitda": "2941000", "netIncome": "-8055000", "grossProfit": "91167000", "depreciation": "None", "totalRevenue": "123585000", "costOfRevenue": "32418000", "interestIncome": "None", "incomeBeforeTax": "-878000", "interestExpense": "0", "operatingIncome": "-20864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "249000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "112031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3819000", "sellingGeneralAndAdministrative": "50115000", "netIncomeFromContinuingOperations": "-1127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "170045000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1391855000", "totalLiabilities": "200597000", "otherCurrentAssets": "15495000", "totalCurrentAssets": "97864000", "currentLongTermDebt": "None", "longTermInvestments": "40072000", "shortTermInvestments": "24739000", "currentNetReceivables": "14052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72181000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160972000", "totalShareholderEquity": "-30552000", "capitalLeaseObligations": "1477000", "otherCurrentLiabilities": "17989000", "totalCurrentLiabilities": "39533000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "161064000", "cashAndShortTermInvestments": "43578000", "commonStockSharesOutstanding": "258949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11512000", "capitalExpenditures": "11593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32587000", "cashflowFromInvestment": "18536000", "stockBasedCompensation": "28955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 162019000, "cost_of_revenue": 71475000, "gross_profit": 90544000, "ebit": -36563000, "ebitda": -31744000, "pretax_income": -43310000, "tax_provision": 109000, "net_income": -49604000, "net_income_to_common": -49604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42243000, "total_current_assets": 135170000, "total_assets": 178012000, "short_term_debt": 3031000, "long_term_debt": null, "total_debt": 3031000, "total_liabilities": 181993000, "total_equity": -56356000, "shares_outstanding": 253921000, "goodwill_and_intangibles": 2081000 }, "cash_flow": { "operating_cash_flow": -13044000, "capital_expenditure": 9844000, "free_cash_flow": -3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228116, "ticker_id": 501, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36563000", "ebitda": "-31744000", "netIncome": "-49604000", "grossProfit": "90544000", "depreciation": "None", "totalRevenue": "162019000", "costOfRevenue": "71475000", "interestIncome": "None", "incomeBeforeTax": "-43310000", "interestExpense": "6747000", "operatingIncome": "-49620000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-6747000", "nonInterestIncome": "None", "operatingExpenses": "140164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4819000", "sellingGeneralAndAdministrative": "50557000", "netIncomeFromContinuingOperations": "-43419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "178012000", "longTermDebt": "None", "shortTermDebt": "3031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2081000", "reportedCurrency": "USD", "retainedEarnings": "-1384975000", "totalLiabilities": "181993000", "otherCurrentAssets": "16790000", "totalCurrentAssets": "135170000", "currentLongTermDebt": "None", "longTermInvestments": "9801000", "shortTermInvestments": "56233000", "currentNetReceivables": "19904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42842000", "currentAccountsPayable": "2417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3832000", "totalShareholderEquity": "-56356000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "14261000", "totalCurrentLiabilities": "38949000", "otherNonCurrentLiabilities": "319000", "totalNonCurrentLiabilities": "143044000", "cashAndShortTermInvestments": "42243000", "commonStockSharesOutstanding": "253921000", "intangibleAssetsExcludingGoodwill": "2081000", "cashAndCashEquivalentsAtCarryingValue": "42243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13044000", "capitalExpenditures": "9844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21062000", "cashflowFromInvestment": "45395000", "stockBasedCompensation": "28077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162019000, "cost_of_revenue": 71475000, "gross_profit": 90544000, "research_and_development": 46087000, "selling_general_admin": 50557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36563000, "depreciation_amortisation": 4819000, "ebitda": -31744000, "interest_expense": 6747000, "interest_income": null, "other_non_operating": null, "pretax_income": -43310000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -49604000, "net_income_continuing_ops": -43419000, "net_income_to_common": -49604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42243000, "short_term_investments": 56233000, "net_receivables": 19904000, "inventory": null, "other_current_assets": null, "total_current_assets": 135170000, "net_ppe": null, "goodwill": null, "intangible_assets": 2081000, "goodwill_and_intangibles": 2081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42842000, "total_assets": 178012000, "short_term_debt": 3031000, "accounts_payable": 2417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143044000, "total_liabilities": 181993000, "total_debt": 3031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384975000, "total_equity": -56356000, "shares_outstanding": 253921000, "operating_cash_flow": -13044000, "stock_based_compensation": 28077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21062000, "free_cash_flow": -3200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36563000", "ebitda": "-31744000", "netIncome": "-49604000", "grossProfit": "90544000", "depreciation": "None", "totalRevenue": "162019000", "costOfRevenue": "71475000", "interestIncome": "None", "incomeBeforeTax": "-43310000", "interestExpense": "6747000", "operatingIncome": "-49620000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-6747000", "nonInterestIncome": "None", "operatingExpenses": "140164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4819000", "sellingGeneralAndAdministrative": "50557000", "netIncomeFromContinuingOperations": "-43419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "178012000", "longTermDebt": "None", "shortTermDebt": "3031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2081000", "reportedCurrency": "USD", "retainedEarnings": "-1384975000", "totalLiabilities": "181993000", "otherCurrentAssets": "16790000", "totalCurrentAssets": "135170000", "currentLongTermDebt": "None", "longTermInvestments": "9801000", "shortTermInvestments": "56233000", "currentNetReceivables": "19904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42842000", "currentAccountsPayable": "2417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3832000", "totalShareholderEquity": "-56356000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "14261000", "totalCurrentLiabilities": "38949000", "otherNonCurrentLiabilities": "319000", "totalNonCurrentLiabilities": "143044000", "cashAndShortTermInvestments": "42243000", "commonStockSharesOutstanding": "253921000", "intangibleAssetsExcludingGoodwill": "2081000", "cashAndCashEquivalentsAtCarryingValue": "42243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13044000", "capitalExpenditures": "9844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21062000", "cashflowFromInvestment": "45395000", "stockBasedCompensation": "28077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 156846000, "cost_of_revenue": 75711000, "gross_profit": 81135000, "ebit": -148974000, "ebitda": -143214000, "pretax_income": -179785000, "tax_provision": 94000, "net_income": -185320000, "net_income_to_common": -185320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30962000, "total_current_assets": 169836000, "total_assets": 206065000, "short_term_debt": 4379000, "long_term_debt": 138334000, "total_debt": 142713000, "total_liabilities": 179118000, "total_equity": -19243000, "shares_outstanding": 245206000, "goodwill_and_intangibles": 2108000 }, "cash_flow": { "operating_cash_flow": -127621000, "capital_expenditure": 587000, "free_cash_flow": -127034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228121, "ticker_id": 501, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148974000", "ebitda": "-143214000", "netIncome": "-185320000", "grossProfit": "81135000", "depreciation": "None", "totalRevenue": "156846000", "costOfRevenue": "75711000", "interestIncome": "None", "incomeBeforeTax": "-179785000", "interestExpense": "30811000", "operatingIncome": "-156222000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-31074000", "nonInterestIncome": "None", "operatingExpenses": "237357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5760000", "sellingGeneralAndAdministrative": "70688000", "netIncomeFromContinuingOperations": "-230946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206065000", "longTermDebt": "138334000", "shortTermDebt": "4379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2108000", "reportedCurrency": "USD", "retainedEarnings": "-1341630000", "totalLiabilities": "179118000", "otherCurrentAssets": "12976000", "totalCurrentAssets": "169836000", "currentLongTermDebt": "None", "longTermInvestments": "5384000", "shortTermInvestments": "105960000", "currentNetReceivables": "19938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36229000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149695000", "totalShareholderEquity": "-19243000", "capitalLeaseObligations": "11361000", "otherCurrentLiabilities": "16041000", "totalCurrentLiabilities": "31574000", "otherNonCurrentLiabilities": "1881000", "totalNonCurrentLiabilities": "147544000", "cashAndShortTermInvestments": "30962000", "commonStockSharesOutstanding": "245206000", "intangibleAssetsExcludingGoodwill": "2108000", "cashAndCashEquivalentsAtCarryingValue": "30962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127621000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90958000", "cashflowFromInvestment": "127306000", "stockBasedCompensation": "46021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156846000, "cost_of_revenue": 75711000, "gross_profit": 81135000, "research_and_development": 81591000, "selling_general_admin": 70688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148974000, "depreciation_amortisation": 5760000, "ebitda": -143214000, "interest_expense": 30811000, "interest_income": null, "other_non_operating": null, "pretax_income": -179785000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -185320000, "net_income_continuing_ops": -230946000, "net_income_to_common": -185320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30962000, "short_term_investments": 105960000, "net_receivables": 19938000, "inventory": null, "other_current_assets": null, "total_current_assets": 169836000, "net_ppe": null, "goodwill": null, "intangible_assets": 2108000, "goodwill_and_intangibles": 2108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36229000, "total_assets": 206065000, "short_term_debt": 4379000, "accounts_payable": 2170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31574000, "long_term_debt": 138334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147544000, "total_liabilities": 179118000, "total_debt": 142713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1341630000, "total_equity": -19243000, "shares_outstanding": 245206000, "operating_cash_flow": -127621000, "stock_based_compensation": 46021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90958000, "free_cash_flow": -127034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148974000", "ebitda": "-143214000", "netIncome": "-185320000", "grossProfit": "81135000", "depreciation": "None", "totalRevenue": "156846000", "costOfRevenue": "75711000", "interestIncome": "None", "incomeBeforeTax": "-179785000", "interestExpense": "30811000", "operatingIncome": "-156222000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-31074000", "nonInterestIncome": "None", "operatingExpenses": "237357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5760000", "sellingGeneralAndAdministrative": "70688000", "netIncomeFromContinuingOperations": "-230946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206065000", "longTermDebt": "138334000", "shortTermDebt": "4379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2108000", "reportedCurrency": "USD", "retainedEarnings": "-1341630000", "totalLiabilities": "179118000", "otherCurrentAssets": "12976000", "totalCurrentAssets": "169836000", "currentLongTermDebt": "None", "longTermInvestments": "5384000", "shortTermInvestments": "105960000", "currentNetReceivables": "19938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36229000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149695000", "totalShareholderEquity": "-19243000", "capitalLeaseObligations": "11361000", "otherCurrentLiabilities": "16041000", "totalCurrentLiabilities": "31574000", "otherNonCurrentLiabilities": "1881000", "totalNonCurrentLiabilities": "147544000", "cashAndShortTermInvestments": "30962000", "commonStockSharesOutstanding": "245206000", "intangibleAssetsExcludingGoodwill": "2108000", "cashAndCashEquivalentsAtCarryingValue": "30962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127621000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90958000", "cashflowFromInvestment": "127306000", "stockBasedCompensation": "46021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 235201000, "cost_of_revenue": 145550000, "gross_profit": 89651000, "ebit": -741261000, "ebitda": -726845000, "pretax_income": -766051000, "tax_provision": -2241000, "net_income": -768610000, "net_income_to_common": -768610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124199000, "total_current_assets": 396096000, "total_assets": 432764000, "short_term_debt": 4089000, "long_term_debt": 216801000, "total_debt": 220890000, "total_liabilities": 268843000, "total_equity": 123172000, "shares_outstanding": 234161000, "goodwill_and_intangibles": 2127000 }, "cash_flow": { "operating_cash_flow": -190418000, "capital_expenditure": 2068000, "free_cash_flow": -188350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228126, "ticker_id": 501, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-741261000", "ebitda": "-726845000", "netIncome": "-768610000", "grossProfit": "89651000", "depreciation": "None", "totalRevenue": "235201000", "costOfRevenue": "145550000", "interestIncome": "None", "incomeBeforeTax": "-766051000", "interestExpense": "24790000", "operatingIncome": "-746177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2241000", "reportedCurrency": "USD", "netInterestIncome": "-24790000", "nonInterestIncome": "None", "operatingExpenses": "835828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138094000", "otherNonOperatingIncome": "4916000", "costofGoodsAndServicesSold": "145550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14416000", "sellingGeneralAndAdministrative": "139120000", "netIncomeFromContinuingOperations": "-720172000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "432764000", "longTermDebt": "216801000", "shortTermDebt": "4089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2127000", "reportedCurrency": "USD", "retainedEarnings": "-1162937000", "totalLiabilities": "268843000", "otherCurrentAssets": "17979000", "totalCurrentAssets": "396096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229948000", "currentNetReceivables": "23970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36668000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5742000", "shortLongTermDebtTotal": "231981000", "totalShareholderEquity": "123172000", "capitalLeaseObligations": "15180000", "otherCurrentLiabilities": "21429000", "totalCurrentLiabilities": "35473000", "otherNonCurrentLiabilities": "11091000", "totalNonCurrentLiabilities": "233370000", "cashAndShortTermInvestments": "124199000", "commonStockSharesOutstanding": "234161000", "intangibleAssetsExcludingGoodwill": "2127000", "cashAndCashEquivalentsAtCarryingValue": "124199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-763810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12289000", "operatingCashflow": "-190418000", "capitalExpenditures": "2068000", "changeInReceivables": "12289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2220000", "cashflowFromInvestment": "99431000", "stockBasedCompensation": "109702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235201000, "cost_of_revenue": 145550000, "gross_profit": 89651000, "research_and_development": 138094000, "selling_general_admin": 139120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -741261000, "depreciation_amortisation": 14416000, "ebitda": -726845000, "interest_expense": 24790000, "interest_income": null, "other_non_operating": null, "pretax_income": -766051000, "tax_provision": -2241000, "effective_tax_rate": null, "net_income": -768610000, "net_income_continuing_ops": -720172000, "net_income_to_common": -768610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124199000, "short_term_investments": 229948000, "net_receivables": 23970000, "inventory": 1, "other_current_assets": null, "total_current_assets": 396096000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2127000, "goodwill_and_intangibles": 2127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36668000, "total_assets": 432764000, "short_term_debt": 4089000, "accounts_payable": 1260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35473000, "long_term_debt": 216801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233370000, "total_liabilities": 268843000, "total_debt": 220890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162937000, "total_equity": 123172000, "shares_outstanding": 234161000, "operating_cash_flow": -190418000, "stock_based_compensation": 109702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2220000, "free_cash_flow": -188350000, "net_change_in_cash": -88767000 }, "raw_data": { "income": { "ebit": "-741261000", "ebitda": "-726845000", "netIncome": "-768610000", "grossProfit": "89651000", "depreciation": "None", "totalRevenue": "235201000", "costOfRevenue": "145550000", "interestIncome": "None", "incomeBeforeTax": "-766051000", "interestExpense": "24790000", "operatingIncome": "-746177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2241000", "reportedCurrency": "USD", "netInterestIncome": "-24790000", "nonInterestIncome": "None", "operatingExpenses": "835828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138094000", "otherNonOperatingIncome": "4916000", "costofGoodsAndServicesSold": "145550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14416000", "sellingGeneralAndAdministrative": "139120000", "netIncomeFromContinuingOperations": "-720172000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "432764000", "longTermDebt": "216801000", "shortTermDebt": "4089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2127000", "reportedCurrency": "USD", "retainedEarnings": "-1162937000", "totalLiabilities": "268843000", "otherCurrentAssets": "17979000", "totalCurrentAssets": "396096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229948000", "currentNetReceivables": "23970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36668000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5742000", "shortLongTermDebtTotal": "231981000", "totalShareholderEquity": "123172000", "capitalLeaseObligations": "15180000", "otherCurrentLiabilities": "21429000", "totalCurrentLiabilities": "35473000", "otherNonCurrentLiabilities": "11091000", "totalNonCurrentLiabilities": "233370000", "cashAndShortTermInvestments": "124199000", "commonStockSharesOutstanding": "234161000", "intangibleAssetsExcludingGoodwill": "2127000", "cashAndCashEquivalentsAtCarryingValue": "124199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-763810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-12289000", "operatingCashflow": "-190418000", "capitalExpenditures": "2068000", "changeInReceivables": "12289000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2220000", "cashflowFromInvestment": "99431000", "stockBasedCompensation": "109702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88767000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 234495000, "cost_of_revenue": 118506000, "gross_profit": 115989000, "ebit": -196749000, "ebitda": -182935000, "pretax_income": -208028000, "tax_provision": -38886000, "net_income": -171343000, "net_income_to_common": -171343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213082000, "total_current_assets": 613018000, "total_assets": 1112486000, "short_term_debt": 3856000, "long_term_debt": 213843000, "total_debt": 217699000, "total_liabilities": 301895000, "total_equity": 774642000, "shares_outstanding": 230324000, "goodwill_and_intangibles": 460236000 }, "cash_flow": { "operating_cash_flow": -127504000, "capital_expenditure": 1886000, "free_cash_flow": -125618000, "dividends_paid": 218661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228131, "ticker_id": 501, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196749000", "ebitda": "-182935000", "netIncome": "-171343000", "grossProfit": "115989000", "depreciation": "None", "totalRevenue": "234495000", "costOfRevenue": "118506000", "interestIncome": "None", "incomeBeforeTax": "-208028000", "interestExpense": "11279000", "operatingIncome": "-197242000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-38886000", "reportedCurrency": "USD", "netInterestIncome": "-11279000", "nonInterestIncome": "None", "operatingExpenses": "313231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13814000", "sellingGeneralAndAdministrative": "128802000", "netIncomeFromContinuingOperations": "-169142000" }, "balance": { "goodwill": "287228000", "inventory": "28430000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1112486000", "longTermDebt": "213843000", "shortTermDebt": "3856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "173008000", "reportedCurrency": "USD", "retainedEarnings": "-442765000", "totalLiabilities": "301895000", "otherCurrentAssets": "26354000", "totalCurrentAssets": "613018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334147000", "currentNetReceivables": "39435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499468000", "currentAccountsPayable": "6160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20868000", "shortLongTermDebtTotal": "232306000", "totalShareholderEquity": "774642000", "capitalLeaseObligations": "14607000", "otherCurrentLiabilities": "41946000", "totalCurrentLiabilities": "60030000", "otherNonCurrentLiabilities": "13415000", "totalNonCurrentLiabilities": "241865000", "cashAndShortTermInvestments": "213082000", "commonStockSharesOutstanding": "230324000", "intangibleAssetsExcludingGoodwill": "173008000", "cashAndCashEquivalentsAtCarryingValue": "213082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169142000", "profitLoss": "None", "dividendPayout": "218661000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5839000", "operatingCashflow": "-127504000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "933573000", "cashflowFromInvestment": "-633908000", "stockBasedCompensation": "70844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234495000, "cost_of_revenue": 118506000, "gross_profit": 115989000, "research_and_development": 92216000, "selling_general_admin": 128802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196749000, "depreciation_amortisation": 13814000, "ebitda": -182935000, "interest_expense": 11279000, "interest_income": null, "other_non_operating": null, "pretax_income": -208028000, "tax_provision": -38886000, "effective_tax_rate": null, "net_income": -171343000, "net_income_continuing_ops": -169142000, "net_income_to_common": -171343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213082000, "short_term_investments": 334147000, "net_receivables": 39435000, "inventory": 28430000, "other_current_assets": null, "total_current_assets": 613018000, "net_ppe": null, "goodwill": 287228000, "intangible_assets": 173008000, "goodwill_and_intangibles": 460236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499468000, "total_assets": 1112486000, "short_term_debt": 3856000, "accounts_payable": 6160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60030000, "long_term_debt": 213843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241865000, "total_liabilities": 301895000, "total_debt": 217699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442765000, "total_equity": 774642000, "shares_outstanding": 230324000, "operating_cash_flow": -127504000, "stock_based_compensation": 70844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633908000, "dividends_paid": 218661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 933573000, "free_cash_flow": -125618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196749000", "ebitda": "-182935000", "netIncome": "-171343000", "grossProfit": "115989000", "depreciation": "None", "totalRevenue": "234495000", "costOfRevenue": "118506000", "interestIncome": "None", "incomeBeforeTax": "-208028000", "interestExpense": "11279000", "operatingIncome": "-197242000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-38886000", "reportedCurrency": "USD", "netInterestIncome": "-11279000", "nonInterestIncome": "None", "operatingExpenses": "313231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13814000", "sellingGeneralAndAdministrative": "128802000", "netIncomeFromContinuingOperations": "-169142000" }, "balance": { "goodwill": "287228000", "inventory": "28430000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1112486000", "longTermDebt": "213843000", "shortTermDebt": "3856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "173008000", "reportedCurrency": "USD", "retainedEarnings": "-442765000", "totalLiabilities": "301895000", "otherCurrentAssets": "26354000", "totalCurrentAssets": "613018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "334147000", "currentNetReceivables": "39435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499468000", "currentAccountsPayable": "6160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20868000", "shortLongTermDebtTotal": "232306000", "totalShareholderEquity": "774642000", "capitalLeaseObligations": "14607000", "otherCurrentLiabilities": "41946000", "totalCurrentLiabilities": "60030000", "otherNonCurrentLiabilities": "13415000", "totalNonCurrentLiabilities": "241865000", "cashAndShortTermInvestments": "213082000", "commonStockSharesOutstanding": "230324000", "intangibleAssetsExcludingGoodwill": "173008000", "cashAndCashEquivalentsAtCarryingValue": "213082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169142000", "profitLoss": "None", "dividendPayout": "218661000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5839000", "operatingCashflow": "-127504000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "933573000", "cashflowFromInvestment": "-633908000", "stockBasedCompensation": "70844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 96029000, "cost_of_revenue": 34289000, "gross_profit": 61740000, "ebit": -74591000, "ebitda": -68244000, "pretax_income": -74591000, "tax_provision": 26000, "net_income": -74617000, "net_income_to_common": -74617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41092000, "total_current_assets": 186145000, "total_assets": 215745000, "short_term_debt": 2580000, "long_term_debt": null, "total_debt": 2580000, "total_liabilities": 52408000, "total_equity": 163337000, "shares_outstanding": 219593737, "goodwill_and_intangibles": 1208000 }, "cash_flow": { "operating_cash_flow": -65013000, "capital_expenditure": 1322000, "free_cash_flow": -63691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228136, "ticker_id": 501, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74591000", "ebitda": "-68244000", "netIncome": "-74617000", "grossProfit": "61740000", "depreciation": "None", "totalRevenue": "96029000", "costOfRevenue": "34289000", "interestIncome": "None", "incomeBeforeTax": "-74591000", "interestExpense": "700000", "operatingIncome": "-75291000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "137031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6347000", "sellingGeneralAndAdministrative": "30108000", "netIncomeFromContinuingOperations": "-74617000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "215745000", "longTermDebt": "None", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1208000", "reportedCurrency": "USD", "retainedEarnings": "-272852000", "totalLiabilities": "52408000", "otherCurrentAssets": "10204000", "totalCurrentAssets": "186145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110631000", "currentNetReceivables": "24218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29600000", "currentAccountsPayable": "3437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17279000", "shortLongTermDebtTotal": "16584000", "totalShareholderEquity": "163337000", "capitalLeaseObligations": "16584000", "otherCurrentLiabilities": "15390000", "totalCurrentLiabilities": "35029000", "otherNonCurrentLiabilities": "3375000", "totalNonCurrentLiabilities": "17379000", "cashAndShortTermInvestments": "41092000", "commonStockSharesOutstanding": "219593737", "intangibleAssetsExcludingGoodwill": "1208000", "cashAndCashEquivalentsAtCarryingValue": "41092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4265000", "operatingCashflow": "-65013000", "capitalExpenditures": "1322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90756000", "cashflowFromInvestment": "-7917000", "stockBasedCompensation": "10124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96029000, "cost_of_revenue": 34289000, "gross_profit": 61740000, "research_and_development": 55503000, "selling_general_admin": 30108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74591000, "depreciation_amortisation": 6347000, "ebitda": -68244000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": -74591000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -74617000, "net_income_continuing_ops": -74617000, "net_income_to_common": -74617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41092000, "short_term_investments": 110631000, "net_receivables": 24218000, "inventory": 1, "other_current_assets": null, "total_current_assets": 186145000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1208000, "goodwill_and_intangibles": 1208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29600000, "total_assets": 215745000, "short_term_debt": 2580000, "accounts_payable": 3437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17379000, "total_liabilities": 52408000, "total_debt": 2580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272852000, "total_equity": 163337000, "shares_outstanding": 219593737, "operating_cash_flow": -65013000, "stock_based_compensation": 10124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90756000, "free_cash_flow": -63691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74591000", "ebitda": "-68244000", "netIncome": "-74617000", "grossProfit": "61740000", "depreciation": "None", "totalRevenue": "96029000", "costOfRevenue": "34289000", "interestIncome": "None", "incomeBeforeTax": "-74591000", "interestExpense": "700000", "operatingIncome": "-75291000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "137031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6347000", "sellingGeneralAndAdministrative": "30108000", "netIncomeFromContinuingOperations": "-74617000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "215745000", "longTermDebt": "None", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1208000", "reportedCurrency": "USD", "retainedEarnings": "-272852000", "totalLiabilities": "52408000", "otherCurrentAssets": "10204000", "totalCurrentAssets": "186145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110631000", "currentNetReceivables": "24218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29600000", "currentAccountsPayable": "3437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17279000", "shortLongTermDebtTotal": "16584000", "totalShareholderEquity": "163337000", "capitalLeaseObligations": "16584000", "otherCurrentLiabilities": "15390000", "totalCurrentLiabilities": "35029000", "otherNonCurrentLiabilities": "3375000", "totalNonCurrentLiabilities": "17379000", "cashAndShortTermInvestments": "41092000", "commonStockSharesOutstanding": "219593737", "intangibleAssetsExcludingGoodwill": "1208000", "cashAndCashEquivalentsAtCarryingValue": "41092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4265000", "operatingCashflow": "-65013000", "capitalExpenditures": "1322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90756000", "cashflowFromInvestment": "-7917000", "stockBasedCompensation": "10124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 50671000, "cost_of_revenue": 19547000, "gross_profit": 31124000, "ebit": -81439000, "ebitda": -76675000, "pretax_income": -81439000, "tax_provision": 13000, "net_income": -81452000, "net_income_to_common": -81452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22646000, "total_current_assets": 144847000, "total_assets": 161301000, "short_term_debt": 5877000, "long_term_debt": null, "total_debt": 5877000, "total_liabilities": 26334000, "total_equity": 134967000, "shares_outstanding": 219593737, "goodwill_and_intangibles": 4137000 }, "cash_flow": { "operating_cash_flow": -58939000, "capital_expenditure": 620000, "free_cash_flow": -58319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228140, "ticker_id": 501, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81439000", "ebitda": "-76675000", "netIncome": "-81452000", "grossProfit": "31124000", "depreciation": "None", "totalRevenue": "50671000", "costOfRevenue": "19547000", "interestIncome": "None", "incomeBeforeTax": "-81439000", "interestExpense": "283000", "operatingIncome": "-81722000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "112846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4764000", "sellingGeneralAndAdministrative": "26589000", "netIncomeFromContinuingOperations": "-81452000" }, "balance": { "goodwill": "None", "inventory": "3873000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "161301000", "longTermDebt": "None", "shortTermDebt": "5877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4137000", "reportedCurrency": "USD", "retainedEarnings": "-198235000", "totalLiabilities": "26334000", "otherCurrentAssets": "2868000", "totalCurrentAssets": "144847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104622000", "currentNetReceivables": "10838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16454000", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2961000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134967000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6191000", "totalCurrentLiabilities": "21731000", "otherNonCurrentLiabilities": "2111000", "totalNonCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "22646000", "commonStockSharesOutstanding": "219593737", "intangibleAssetsExcludingGoodwill": "4137000", "cashAndCashEquivalentsAtCarryingValue": "22646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5981000", "operatingCashflow": "-58939000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132666000", "cashflowFromInvestment": "-65513000", "stockBasedCompensation": "9889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50671000, "cost_of_revenue": 19547000, "gross_profit": 31124000, "research_and_development": 48597000, "selling_general_admin": 26589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81439000, "depreciation_amortisation": 4764000, "ebitda": -76675000, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": -81439000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -81452000, "net_income_continuing_ops": -81452000, "net_income_to_common": -81452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22646000, "short_term_investments": 104622000, "net_receivables": 10838000, "inventory": 3873000, "other_current_assets": null, "total_current_assets": 144847000, "net_ppe": null, "goodwill": null, "intangible_assets": 4137000, "goodwill_and_intangibles": 4137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16454000, "total_assets": 161301000, "short_term_debt": 5877000, "accounts_payable": 3144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4603000, "total_liabilities": 26334000, "total_debt": 5877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198235000, "total_equity": 134967000, "shares_outstanding": 219593737, "operating_cash_flow": -58939000, "stock_based_compensation": 9889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132666000, "free_cash_flow": -58319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81439000", "ebitda": "-76675000", "netIncome": "-81452000", "grossProfit": "31124000", "depreciation": "None", "totalRevenue": "50671000", "costOfRevenue": "19547000", "interestIncome": "None", "incomeBeforeTax": "-81439000", "interestExpense": "283000", "operatingIncome": "-81722000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "112846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4764000", "sellingGeneralAndAdministrative": "26589000", "netIncomeFromContinuingOperations": "-81452000" }, "balance": { "goodwill": "None", "inventory": "3873000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "161301000", "longTermDebt": "None", "shortTermDebt": "5877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4137000", "reportedCurrency": "USD", "retainedEarnings": "-198235000", "totalLiabilities": "26334000", "otherCurrentAssets": "2868000", "totalCurrentAssets": "144847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104622000", "currentNetReceivables": "10838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16454000", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2961000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134967000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6191000", "totalCurrentLiabilities": "21731000", "otherNonCurrentLiabilities": "2111000", "totalNonCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "22646000", "commonStockSharesOutstanding": "219593737", "intangibleAssetsExcludingGoodwill": "4137000", "cashAndCashEquivalentsAtCarryingValue": "22646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5981000", "operatingCashflow": "-58939000", "capitalExpenditures": "620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132666000", "cashflowFromInvestment": "-65513000", "stockBasedCompensation": "9889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -4399000, "ebitda": -2464000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 254000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228109, "ticker_id": 501, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4399000", "ebitda": "-2464000", "netIncome": "-8049000", "grossProfit": "23365000", "depreciation": "None", "totalRevenue": "30843000", "costOfRevenue": "7478000", "interestIncome": "None", "incomeBeforeTax": "-5402000", "interestExpense": "None", "operatingIncome": "-4399000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935000", "sellingGeneralAndAdministrative": "12153000", "netIncomeFromContinuingOperations": "-5465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "161259000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1399825000", "totalLiabilities": "217172000", "otherCurrentAssets": "9178000", "totalCurrentAssets": "91396000", "currentLongTermDebt": "None", "longTermInvestments": "39691000", "shortTermInvestments": "21607000", "currentNetReceivables": "21246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69862999", "currentAccountsPayable": "259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165583000", "totalShareholderEquity": "-55913000", "capitalLeaseObligations": "1357000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "51450000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "165721999", "cashAndShortTermInvestments": "39365000", "commonStockSharesOutstanding": "255630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7352000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17867000", "cashflowFromInvestment": "2887000", "stockBasedCompensation": "6780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "research_and_development": 9413000, "selling_general_admin": 12153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4399000, "depreciation_amortisation": 1935000, "ebitda": -2464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5402000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -8049000, "net_income_continuing_ops": -5465000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39365000, "short_term_investments": 21607000, "net_receivables": 21246000, "inventory": null, "other_current_assets": null, "total_current_assets": 91396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69862999, "total_assets": 161259000, "short_term_debt": 254000, "accounts_payable": 259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165721999, "total_liabilities": 217172000, "total_debt": 254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1399825000, "total_equity": -55913000, "shares_outstanding": 255630000, "operating_cash_flow": 7352000, "stock_based_compensation": 6780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17867000, "free_cash_flow": 8469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4399000", "ebitda": "-2464000", "netIncome": "-8049000", "grossProfit": "23365000", "depreciation": "None", "totalRevenue": "30843000", "costOfRevenue": "7478000", "interestIncome": "None", "incomeBeforeTax": "-5402000", "interestExpense": "None", "operatingIncome": "-4399000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935000", "sellingGeneralAndAdministrative": "12153000", "netIncomeFromContinuingOperations": "-5465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "161259000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1399825000", "totalLiabilities": "217172000", "otherCurrentAssets": "9178000", "totalCurrentAssets": "91396000", "currentLongTermDebt": "None", "longTermInvestments": "39691000", "shortTermInvestments": "21607000", "currentNetReceivables": "21246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69862999", "currentAccountsPayable": "259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165583000", "totalShareholderEquity": "-55913000", "capitalLeaseObligations": "1357000", "otherCurrentLiabilities": "16915000", "totalCurrentLiabilities": "51450000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "165721999", "cashAndShortTermInvestments": "39365000", "commonStockSharesOutstanding": "255630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7352000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17867000", "cashflowFromInvestment": "2887000", "stockBasedCompensation": "6780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "ebit": -3130000, "ebitda": -1749000, "pretax_income": -3130000, "tax_provision": 151000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 254000, "total_liabilities": 200518000, "total_equity": -30473000, "shares_outstanding": 258121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": 1001000, "free_cash_flow": 1981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228110, "ticker_id": 501, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3130000", "ebitda": "-1749000", "netIncome": "-3458000", "grossProfit": "24447000", "depreciation": "None", "totalRevenue": "32432000", "costOfRevenue": "7985000", "interestIncome": "None", "incomeBeforeTax": "-3130000", "interestExpense": "0", "operatingIncome": "-4476000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "28923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "12392000", "netIncomeFromContinuingOperations": "-3281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "170045000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1391776000", "totalLiabilities": "200518000", "otherCurrentAssets": "15495000", "totalCurrentAssets": "97864000", "currentLongTermDebt": "None", "longTermInvestments": "40072000", "shortTermInvestments": "24739000", "currentNetReceivables": "14052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72181000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477000", "totalShareholderEquity": "-30473000", "capitalLeaseObligations": "1477000", "otherCurrentLiabilities": "17989000", "totalCurrentLiabilities": "39454000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "161064000", "cashAndShortTermInvestments": "43578000", "commonStockSharesOutstanding": "258121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "980000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17561000", "cashflowFromInvestment": "-1254000", "stockBasedCompensation": "7478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "research_and_development": 9468000, "selling_general_admin": 12392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3130000, "depreciation_amortisation": 1381000, "ebitda": -1749000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3130000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -3458000, "net_income_continuing_ops": -3281000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43578000, "short_term_investments": 24739000, "net_receivables": 14052000, "inventory": null, "other_current_assets": null, "total_current_assets": 97864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72181000, "total_assets": 170045000, "short_term_debt": 254000, "accounts_payable": 1826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161064000, "total_liabilities": 200518000, "total_debt": 254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1391776000, "total_equity": -30473000, "shares_outstanding": 258121000, "operating_cash_flow": 980000, "stock_based_compensation": 7478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17561000, "free_cash_flow": 1981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3130000", "ebitda": "-1749000", "netIncome": "-3458000", "grossProfit": "24447000", "depreciation": "None", "totalRevenue": "32432000", "costOfRevenue": "7985000", "interestIncome": "None", "incomeBeforeTax": "-3130000", "interestExpense": "0", "operatingIncome": "-4476000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "28923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "12392000", "netIncomeFromContinuingOperations": "-3281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "170045000", "longTermDebt": "None", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1391776000", "totalLiabilities": "200518000", "otherCurrentAssets": "15495000", "totalCurrentAssets": "97864000", "currentLongTermDebt": "None", "longTermInvestments": "40072000", "shortTermInvestments": "24739000", "currentNetReceivables": "14052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72181000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477000", "totalShareholderEquity": "-30473000", "capitalLeaseObligations": "1477000", "otherCurrentLiabilities": "17989000", "totalCurrentLiabilities": "39454000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "161064000", "cashAndShortTermInvestments": "43578000", "commonStockSharesOutstanding": "258121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "980000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17561000", "cashflowFromInvestment": "-1254000", "stockBasedCompensation": "7478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 32860000, "cost_of_revenue": 8404000, "gross_profit": 24456000, "ebit": 12437000, "ebitda": 12466333, "pretax_income": 12437000, "tax_provision": 27000, "net_income": 12532000, "net_income_to_common": 12532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55021000, "total_current_assets": 115988000, "total_assets": 189566000, "short_term_debt": 305000, "long_term_debt": null, "total_debt": 305000, "total_liabilities": 47252000, "total_equity": 142314000, "shares_outstanding": 268719000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": -3490000, "capital_expenditure": 2272000, "free_cash_flow": -1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228112, "ticker_id": 501, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12437000", "ebitda": "12466333", "netIncome": "12532000", "grossProfit": "24456000", "depreciation": "None", "totalRevenue": "32860000", "costOfRevenue": "8404000", "interestIncome": "None", "incomeBeforeTax": "12437000", "interestExpense": "0", "operatingIncome": "-4911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "29367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29333", "sellingGeneralAndAdministrative": "12879000", "netIncomeFromContinuingOperations": "12410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "189566000", "longTermDebt": "None", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "-1388318000", "totalLiabilities": "47252000", "otherCurrentAssets": "23397000", "totalCurrentAssets": "115988000", "currentLongTermDebt": "None", "longTermInvestments": "30380000", "shortTermInvestments": "22234000", "currentNetReceivables": "15336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73578000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611000", "totalShareholderEquity": "142314000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "44595000", "totalCurrentLiabilities": "45672000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "1580000", "cashAndShortTermInvestments": "55021000", "commonStockSharesOutstanding": "268719000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "55021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3490000", "capitalExpenditures": "2272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6199000", "cashflowFromInvestment": "27393000", "stockBasedCompensation": "7766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32860000, "cost_of_revenue": 8404000, "gross_profit": 24456000, "research_and_development": 8522000, "selling_general_admin": 12879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12437000, "depreciation_amortisation": 29333, "ebitda": 12466333, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12437000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": 12532000, "net_income_continuing_ops": 12410000, "net_income_to_common": 12532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55021000, "short_term_investments": 22234000, "net_receivables": 15336000, "inventory": null, "other_current_assets": null, "total_current_assets": 115988000, "net_ppe": null, "goodwill": null, "intangible_assets": 69000, "goodwill_and_intangibles": 69000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73578000, "total_assets": 189566000, "short_term_debt": 305000, "accounts_payable": 772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1580000, "total_liabilities": 47252000, "total_debt": 305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1388318000, "total_equity": 142314000, "shares_outstanding": 268719000, "operating_cash_flow": -3490000, "stock_based_compensation": 7766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6199000, "free_cash_flow": -1218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12437000", "ebitda": "12466333", "netIncome": "12532000", "grossProfit": "24456000", "depreciation": "None", "totalRevenue": "32860000", "costOfRevenue": "8404000", "interestIncome": "None", "incomeBeforeTax": "12437000", "interestExpense": "0", "operatingIncome": "-4911000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "29367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29333", "sellingGeneralAndAdministrative": "12879000", "netIncomeFromContinuingOperations": "12410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "189566000", "longTermDebt": "None", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "-1388318000", "totalLiabilities": "47252000", "otherCurrentAssets": "23397000", "totalCurrentAssets": "115988000", "currentLongTermDebt": "None", "longTermInvestments": "30380000", "shortTermInvestments": "22234000", "currentNetReceivables": "15336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73578000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611000", "totalShareholderEquity": "142314000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "44595000", "totalCurrentLiabilities": "45672000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "1580000", "cashAndShortTermInvestments": "55021000", "commonStockSharesOutstanding": "268719000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "55021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3490000", "capitalExpenditures": "2272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6199000", "cashflowFromInvestment": "27393000", "stockBasedCompensation": "7766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 31523000, "cost_of_revenue": 8218000, "gross_profit": 23305000, "ebit": -3606000, "ebitda": -2844000, "pretax_income": -3606000, "tax_provision": 41000, "net_income": -6645000, "net_income_to_common": -6645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36499000, "total_current_assets": 126830000, "total_assets": 183072000, "short_term_debt": 958000, "long_term_debt": null, "total_debt": 958000, "total_liabilities": 55396000, "total_equity": 127676000, "shares_outstanding": 259211000, "goodwill_and_intangibles": 73000 }, "cash_flow": { "operating_cash_flow": -6368000, "capital_expenditure": 3733000, "free_cash_flow": -2635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228113, "ticker_id": 501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3606000", "ebitda": "-2844000", "netIncome": "-6645000", "grossProfit": "23305000", "depreciation": "None", "totalRevenue": "31523000", "costOfRevenue": "8218000", "interestIncome": "None", "incomeBeforeTax": "-3606000", "interestExpense": "0", "operatingIncome": "-4624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "27929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "13619000", "netIncomeFromContinuingOperations": "-3647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "183072000", "longTermDebt": "None", "shortTermDebt": "958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-1400850000", "totalLiabilities": "55396000", "otherCurrentAssets": "22274000", "totalCurrentAssets": "126830000", "currentLongTermDebt": "None", "longTermInvestments": "13801000", "shortTermInvestments": "51801000", "currentNetReceivables": "16256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56242000", "currentAccountsPayable": "1201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2379000", "totalShareholderEquity": "127676000", "capitalLeaseObligations": "2379000", "otherCurrentLiabilities": "50584000", "totalCurrentLiabilities": "52743000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "2653000", "cashAndShortTermInvestments": "36499000", "commonStockSharesOutstanding": "259211000", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "36499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6368000", "capitalExpenditures": "3733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3651000", "cashflowFromInvestment": "-10831000", "stockBasedCompensation": "7562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31523000, "cost_of_revenue": 8218000, "gross_profit": 23305000, "research_and_development": 7332000, "selling_general_admin": 13619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3606000, "depreciation_amortisation": 762000, "ebitda": -2844000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3606000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -6645000, "net_income_continuing_ops": -3647000, "net_income_to_common": -6645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36499000, "short_term_investments": 51801000, "net_receivables": 16256000, "inventory": null, "other_current_assets": null, "total_current_assets": 126830000, "net_ppe": null, "goodwill": null, "intangible_assets": 73000, "goodwill_and_intangibles": 73000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56242000, "total_assets": 183072000, "short_term_debt": 958000, "accounts_payable": 1201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2653000, "total_liabilities": 55396000, "total_debt": 958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1400850000, "total_equity": 127676000, "shares_outstanding": 259211000, "operating_cash_flow": -6368000, "stock_based_compensation": 7562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3651000, "free_cash_flow": -2635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3606000", "ebitda": "-2844000", "netIncome": "-6645000", "grossProfit": "23305000", "depreciation": "None", "totalRevenue": "31523000", "costOfRevenue": "8218000", "interestIncome": "None", "incomeBeforeTax": "-3606000", "interestExpense": "0", "operatingIncome": "-4624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "27929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "13619000", "netIncomeFromContinuingOperations": "-3647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "183072000", "longTermDebt": "None", "shortTermDebt": "958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "73000", "reportedCurrency": "USD", "retainedEarnings": "-1400850000", "totalLiabilities": "55396000", "otherCurrentAssets": "22274000", "totalCurrentAssets": "126830000", "currentLongTermDebt": "None", "longTermInvestments": "13801000", "shortTermInvestments": "51801000", "currentNetReceivables": "16256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56242000", "currentAccountsPayable": "1201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2379000", "totalShareholderEquity": "127676000", "capitalLeaseObligations": "2379000", "otherCurrentLiabilities": "50584000", "totalCurrentLiabilities": "52743000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "2653000", "cashAndShortTermInvestments": "36499000", "commonStockSharesOutstanding": "259211000", "intangibleAssetsExcludingGoodwill": "73000", "cashAndCashEquivalentsAtCarryingValue": "36499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6368000", "capitalExpenditures": "3733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3651000", "cashflowFromInvestment": "-10831000", "stockBasedCompensation": "7562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 26770000, "cost_of_revenue": 7812000, "gross_profit": 18958000, "ebit": -6579000, "ebitda": -6095000, "pretax_income": -6579000, "tax_provision": 30000, "net_income": -10484000, "net_income_to_common": -10484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56244000, "total_current_assets": 139944000, "total_assets": 188266000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 1713000, "total_liabilities": 205152000, "total_equity": -16886000, "shares_outstanding": 258832000, "goodwill_and_intangibles": 154000 }, "cash_flow": { "operating_cash_flow": 20390000, "capital_expenditure": 4587000, "free_cash_flow": 24977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228114, "ticker_id": 501, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6579000", "ebitda": "-6095000", "netIncome": "-10484000", "grossProfit": "18958000", "depreciation": "None", "totalRevenue": "26770000", "costOfRevenue": "7812000", "interestIncome": "None", "incomeBeforeTax": "-6579000", "interestExpense": "0", "operatingIncome": "-7693000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "26651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "11224000", "netIncomeFromContinuingOperations": "-6609000" }, "balance": { "goodwill": "77000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "188266000", "longTermDebt": "None", "shortTermDebt": "1713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-1394205000", "totalLiabilities": "205152000", "otherCurrentAssets": "21629000", "totalCurrentAssets": "139944000", "currentLongTermDebt": "None", "longTermInvestments": "9801000", "shortTermInvestments": "48574000", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48322000", "currentAccountsPayable": "2666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1713000", "totalShareholderEquity": "-16886000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "20448000", "totalCurrentLiabilities": "58093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147059000", "cashAndShortTermInvestments": "56244000", "commonStockSharesOutstanding": "258832000", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "56244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20390000", "capitalExpenditures": "4587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5176000", "cashflowFromInvestment": "3228000", "stockBasedCompensation": "6048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26770000, "cost_of_revenue": 7812000, "gross_profit": 18958000, "research_and_development": 7520000, "selling_general_admin": 11224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6579000, "depreciation_amortisation": 484000, "ebitda": -6095000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6579000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -10484000, "net_income_continuing_ops": -6609000, "net_income_to_common": -10484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56244000, "short_term_investments": 48574000, "net_receivables": 13497000, "inventory": null, "other_current_assets": null, "total_current_assets": 139944000, "net_ppe": null, "goodwill": 77000, "intangible_assets": 77000, "goodwill_and_intangibles": 154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48322000, "total_assets": 188266000, "short_term_debt": 1713000, "accounts_payable": 2666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147059000, "total_liabilities": 205152000, "total_debt": 1713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1394205000, "total_equity": -16886000, "shares_outstanding": 258832000, "operating_cash_flow": 20390000, "stock_based_compensation": 6048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5176000, "free_cash_flow": 24977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6579000", "ebitda": "-6095000", "netIncome": "-10484000", "grossProfit": "18958000", "depreciation": "None", "totalRevenue": "26770000", "costOfRevenue": "7812000", "interestIncome": "None", "incomeBeforeTax": "-6579000", "interestExpense": "0", "operatingIncome": "-7693000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "26651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "11224000", "netIncomeFromContinuingOperations": "-6609000" }, "balance": { "goodwill": "77000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "188266000", "longTermDebt": "None", "shortTermDebt": "1713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "-1394205000", "totalLiabilities": "205152000", "otherCurrentAssets": "21629000", "totalCurrentAssets": "139944000", "currentLongTermDebt": "None", "longTermInvestments": "9801000", "shortTermInvestments": "48574000", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48322000", "currentAccountsPayable": "2666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1713000", "totalShareholderEquity": "-16886000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "20448000", "totalCurrentLiabilities": "58093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147059000", "cashAndShortTermInvestments": "56244000", "commonStockSharesOutstanding": "258832000", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "56244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20390000", "capitalExpenditures": "4587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5176000", "cashflowFromInvestment": "3228000", "stockBasedCompensation": "6048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 41408000, "cost_of_revenue": 16679000, "gross_profit": 24729000, "ebit": -682000, "ebitda": 289000, "pretax_income": -682000, "tax_provision": 26000, "net_income": -2336000, "net_income_to_common": -2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42243000, "total_current_assets": 135170000, "total_assets": 178012000, "short_term_debt": 3031000, "long_term_debt": null, "total_debt": 3031000, "total_liabilities": 181993000, "total_equity": -56356000, "shares_outstanding": 256735000, "goodwill_and_intangibles": 2081000 }, "cash_flow": { "operating_cash_flow": -4586000, "capital_expenditure": 2581000, "free_cash_flow": -2005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228115, "ticker_id": 501, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-682000", "ebitda": "289000", "netIncome": "-2336000", "grossProfit": "24729000", "depreciation": "None", "totalRevenue": "41408000", "costOfRevenue": "16679000", "interestIncome": "None", "incomeBeforeTax": "-682000", "interestExpense": "13494000", "operatingIncome": "-1787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "26516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "10958000", "netIncomeFromContinuingOperations": "-708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "178012000", "longTermDebt": "None", "shortTermDebt": "3031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2081000", "reportedCurrency": "USD", "retainedEarnings": "-1384975000", "totalLiabilities": "181993000", "otherCurrentAssets": "16790000", "totalCurrentAssets": "135170000", "currentLongTermDebt": "None", "longTermInvestments": "9801000", "shortTermInvestments": "56233000", "currentNetReceivables": "19904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42842000", "currentAccountsPayable": "2417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3832000", "totalShareholderEquity": "-56356000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "14261000", "totalCurrentLiabilities": "38949000", "otherNonCurrentLiabilities": "319000", "totalNonCurrentLiabilities": "143044000", "cashAndShortTermInvestments": "42243000", "commonStockSharesOutstanding": "256735000", "intangibleAssetsExcludingGoodwill": "2081000", "cashAndCashEquivalentsAtCarryingValue": "42243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4586000", "capitalExpenditures": "2581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6323000", "cashflowFromInvestment": "-1889000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41408000, "cost_of_revenue": 16679000, "gross_profit": 24729000, "research_and_development": 8861000, "selling_general_admin": 10958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -682000, "depreciation_amortisation": 682000, "ebitda": 289000, "interest_expense": 13494000, "interest_income": null, "other_non_operating": null, "pretax_income": -682000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -2336000, "net_income_continuing_ops": -708000, "net_income_to_common": -2336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42243000, "short_term_investments": 56233000, "net_receivables": 19904000, "inventory": null, "other_current_assets": null, "total_current_assets": 135170000, "net_ppe": null, "goodwill": null, "intangible_assets": 2081000, "goodwill_and_intangibles": 2081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42842000, "total_assets": 178012000, "short_term_debt": 3031000, "accounts_payable": 2417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143044000, "total_liabilities": 181993000, "total_debt": 3031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384975000, "total_equity": -56356000, "shares_outstanding": 256735000, "operating_cash_flow": -4586000, "stock_based_compensation": 6064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6323000, "free_cash_flow": -2005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-682000", "ebitda": "289000", "netIncome": "-2336000", "grossProfit": "24729000", "depreciation": "None", "totalRevenue": "41408000", "costOfRevenue": "16679000", "interestIncome": "None", "incomeBeforeTax": "-682000", "interestExpense": "13494000", "operatingIncome": "-1787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "26516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "10958000", "netIncomeFromContinuingOperations": "-708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "178012000", "longTermDebt": "None", "shortTermDebt": "3031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2081000", "reportedCurrency": "USD", "retainedEarnings": "-1384975000", "totalLiabilities": "181993000", "otherCurrentAssets": "16790000", "totalCurrentAssets": "135170000", "currentLongTermDebt": "None", "longTermInvestments": "9801000", "shortTermInvestments": "56233000", "currentNetReceivables": "19904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42842000", "currentAccountsPayable": "2417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3832000", "totalShareholderEquity": "-56356000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "14261000", "totalCurrentLiabilities": "38949000", "otherNonCurrentLiabilities": "319000", "totalNonCurrentLiabilities": "143044000", "cashAndShortTermInvestments": "42243000", "commonStockSharesOutstanding": "256735000", "intangibleAssetsExcludingGoodwill": "2081000", "cashAndCashEquivalentsAtCarryingValue": "42243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4586000", "capitalExpenditures": "2581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6323000", "cashflowFromInvestment": "-1889000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 45184000, "cost_of_revenue": 19188000, "gross_profit": 25996000, "ebit": -2609000, "ebitda": -551000, "pretax_income": -2609000, "tax_provision": 18000, "net_income": -4205000, "net_income_to_common": -4205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55041000, "total_current_assets": 146401000, "total_assets": 186129000, "short_term_debt": 4315000, "long_term_debt": null, "total_debt": 4315000, "total_liabilities": 47491000, "total_equity": 87891000, "shares_outstanding": 254910000, "goodwill_and_intangibles": 2085000 }, "cash_flow": { "operating_cash_flow": 2076000, "capital_expenditure": 3432000, "free_cash_flow": 5508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228117, "ticker_id": 501, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2609000", "ebitda": "-551000", "netIncome": "-4205000", "grossProfit": "25996000", "depreciation": "None", "totalRevenue": "45184000", "costOfRevenue": "19188000", "interestIncome": "None", "incomeBeforeTax": "-2609000", "interestExpense": "0", "operatingIncome": "-13319000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "39315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "13140000", "netIncomeFromContinuingOperations": "-2627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "186129000", "longTermDebt": "None", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2085000", "reportedCurrency": "USD", "retainedEarnings": "-1384150000", "totalLiabilities": "47491000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "146401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61744000", "currentNetReceivables": "19061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39728000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5270000", "totalShareholderEquity": "87891000", "capitalLeaseObligations": "5270000", "otherCurrentLiabilities": "19209000", "totalCurrentLiabilities": "45244000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "2247000", "cashAndShortTermInvestments": "55041000", "commonStockSharesOutstanding": "254910000", "intangibleAssetsExcludingGoodwill": "2085000", "cashAndCashEquivalentsAtCarryingValue": "55041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2076000", "capitalExpenditures": "3432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4232000", "cashflowFromInvestment": "11747000", "stockBasedCompensation": "6671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45184000, "cost_of_revenue": 19188000, "gross_profit": 25996000, "research_and_development": 10127000, "selling_general_admin": 13140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2609000, "depreciation_amortisation": 2058000, "ebitda": -551000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2609000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -4205000, "net_income_continuing_ops": -2627000, "net_income_to_common": -4205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55041000, "short_term_investments": 61744000, "net_receivables": 19061000, "inventory": null, "other_current_assets": null, "total_current_assets": 146401000, "net_ppe": null, "goodwill": null, "intangible_assets": 2085000, "goodwill_and_intangibles": 2085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39728000, "total_assets": 186129000, "short_term_debt": 4315000, "accounts_payable": 1863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2247000, "total_liabilities": 47491000, "total_debt": 4315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384150000, "total_equity": 87891000, "shares_outstanding": 254910000, "operating_cash_flow": 2076000, "stock_based_compensation": 6671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4232000, "free_cash_flow": 5508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2609000", "ebitda": "-551000", "netIncome": "-4205000", "grossProfit": "25996000", "depreciation": "None", "totalRevenue": "45184000", "costOfRevenue": "19188000", "interestIncome": "None", "incomeBeforeTax": "-2609000", "interestExpense": "0", "operatingIncome": "-13319000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "39315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "13140000", "netIncomeFromContinuingOperations": "-2627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "186129000", "longTermDebt": "None", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2085000", "reportedCurrency": "USD", "retainedEarnings": "-1384150000", "totalLiabilities": "47491000", "otherCurrentAssets": "10555000", "totalCurrentAssets": "146401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61744000", "currentNetReceivables": "19061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39728000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5270000", "totalShareholderEquity": "87891000", "capitalLeaseObligations": "5270000", "otherCurrentLiabilities": "19209000", "totalCurrentLiabilities": "45244000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "2247000", "cashAndShortTermInvestments": "55041000", "commonStockSharesOutstanding": "254910000", "intangibleAssetsExcludingGoodwill": "2085000", "cashAndCashEquivalentsAtCarryingValue": "55041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2076000", "capitalExpenditures": "3432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4232000", "cashflowFromInvestment": "11747000", "stockBasedCompensation": "6671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 28696000, "cost_of_revenue": 8355000, "gross_profit": 20341000, "ebit": -17521000, "ebitda": -16495000, "pretax_income": -19169000, "tax_provision": 30000, "net_income": -20934000, "net_income_to_common": -20934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45450000, "total_current_assets": 142520000, "total_assets": 185410000, "short_term_debt": 4697000, "long_term_debt": null, "total_debt": 4697000, "total_liabilities": 48267000, "total_equity": 87974000, "shares_outstanding": 253069000, "goodwill_and_intangibles": 2099000 }, "cash_flow": { "operating_cash_flow": -6666000, "capital_expenditure": 1852000, "free_cash_flow": -4814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228118, "ticker_id": 501, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17521000", "ebitda": "-16495000", "netIncome": "-20934000", "grossProfit": "20341000", "depreciation": "None", "totalRevenue": "28696000", "costOfRevenue": "8355000", "interestIncome": "None", "incomeBeforeTax": "-19169000", "interestExpense": "1648000", "operatingIncome": "-13069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-1648000", "nonInterestIncome": "None", "operatingExpenses": "33410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "11376000", "netIncomeFromContinuingOperations": "-19421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "185410000", "longTermDebt": "None", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2099000", "reportedCurrency": "USD", "retainedEarnings": "-1381705000", "totalLiabilities": "48267000", "otherCurrentAssets": "9256000", "totalCurrentAssets": "142520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67153000", "currentNetReceivables": "20661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42890000", "currentAccountsPayable": "1084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9869000", "totalShareholderEquity": "87974000", "capitalLeaseObligations": "9869000", "otherCurrentLiabilities": "14911000", "totalCurrentLiabilities": "41524000", "otherNonCurrentLiabilities": "1289000", "totalNonCurrentLiabilities": "6743000", "cashAndShortTermInvestments": "45450000", "commonStockSharesOutstanding": "253069000", "intangibleAssetsExcludingGoodwill": "2099000", "cashAndCashEquivalentsAtCarryingValue": "45450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6666000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7320000", "cashflowFromInvestment": "-25084000", "stockBasedCompensation": "7271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28696000, "cost_of_revenue": 8355000, "gross_profit": 20341000, "research_and_development": 12916000, "selling_general_admin": 11376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17521000, "depreciation_amortisation": 1026000, "ebitda": -16495000, "interest_expense": 1648000, "interest_income": null, "other_non_operating": null, "pretax_income": -19169000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -20934000, "net_income_continuing_ops": -19421000, "net_income_to_common": -20934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45450000, "short_term_investments": 67153000, "net_receivables": 20661000, "inventory": null, "other_current_assets": null, "total_current_assets": 142520000, "net_ppe": null, "goodwill": null, "intangible_assets": 2099000, "goodwill_and_intangibles": 2099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42890000, "total_assets": 185410000, "short_term_debt": 4697000, "accounts_payable": 1084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6743000, "total_liabilities": 48267000, "total_debt": 4697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1381705000, "total_equity": 87974000, "shares_outstanding": 253069000, "operating_cash_flow": -6666000, "stock_based_compensation": 7271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7320000, "free_cash_flow": -4814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17521000", "ebitda": "-16495000", "netIncome": "-20934000", "grossProfit": "20341000", "depreciation": "None", "totalRevenue": "28696000", "costOfRevenue": "8355000", "interestIncome": "None", "incomeBeforeTax": "-19169000", "interestExpense": "1648000", "operatingIncome": "-13069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-1648000", "nonInterestIncome": "None", "operatingExpenses": "33410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "11376000", "netIncomeFromContinuingOperations": "-19421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "185410000", "longTermDebt": "None", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2099000", "reportedCurrency": "USD", "retainedEarnings": "-1381705000", "totalLiabilities": "48267000", "otherCurrentAssets": "9256000", "totalCurrentAssets": "142520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67153000", "currentNetReceivables": "20661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42890000", "currentAccountsPayable": "1084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9869000", "totalShareholderEquity": "87974000", "capitalLeaseObligations": "9869000", "otherCurrentLiabilities": "14911000", "totalCurrentLiabilities": "41524000", "otherNonCurrentLiabilities": "1289000", "totalNonCurrentLiabilities": "6743000", "cashAndShortTermInvestments": "45450000", "commonStockSharesOutstanding": "253069000", "intangibleAssetsExcludingGoodwill": "2099000", "cashAndCashEquivalentsAtCarryingValue": "45450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6666000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7320000", "cashflowFromInvestment": "-25084000", "stockBasedCompensation": "7271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 23840000, "cost_of_revenue": 7798000, "gross_profit": 16042000, "ebit": -15568000, "ebitda": -14515000, "pretax_income": -20667000, "tax_provision": 42000, "net_income": -22129000, "net_income_to_common": -22129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84521000, "total_current_assets": 159525000, "total_assets": 201760000, "short_term_debt": 4567000, "long_term_debt": 138854000, "total_debt": 143421000, "total_liabilities": 189867000, "total_equity": -35763000, "shares_outstanding": 250932000, "goodwill_and_intangibles": 2103000 }, "cash_flow": { "operating_cash_flow": -3868000, "capital_expenditure": 1964000, "free_cash_flow": -1904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228119, "ticker_id": 501, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15568000", "ebitda": "-14515000", "netIncome": "-22129000", "grossProfit": "16042000", "depreciation": "None", "totalRevenue": "23840000", "costOfRevenue": "7798000", "interestIncome": "None", "incomeBeforeTax": "-20667000", "interestExpense": "5099000", "operatingIncome": "-21221000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "37263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "12353000", "netIncomeFromContinuingOperations": "-20663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "201760000", "longTermDebt": "138854000", "shortTermDebt": "4567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2103000", "reportedCurrency": "USD", "retainedEarnings": "-1362298000", "totalLiabilities": "189867000", "otherCurrentAssets": "11089000", "totalCurrentAssets": "159525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43504000", "currentNetReceivables": "20411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42235000", "currentAccountsPayable": "1898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149819000", "totalShareholderEquity": "-35763000", "capitalLeaseObligations": "10965000", "otherCurrentLiabilities": "14554000", "totalCurrentLiabilities": "42559000", "otherNonCurrentLiabilities": "1668000", "totalNonCurrentLiabilities": "147308000", "cashAndShortTermInvestments": "84521000", "commonStockSharesOutstanding": "250932000", "intangibleAssetsExcludingGoodwill": "2103000", "cashAndCashEquivalentsAtCarryingValue": "84521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3868000", "capitalExpenditures": "1964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3187000", "cashflowFromInvestment": "60621000", "stockBasedCompensation": "8045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23840000, "cost_of_revenue": 7798000, "gross_profit": 16042000, "research_and_development": 14183000, "selling_general_admin": 12353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15568000, "depreciation_amortisation": 1053000, "ebitda": -14515000, "interest_expense": 5099000, "interest_income": null, "other_non_operating": null, "pretax_income": -20667000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -22129000, "net_income_continuing_ops": -20663000, "net_income_to_common": -22129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84521000, "short_term_investments": 43504000, "net_receivables": 20411000, "inventory": null, "other_current_assets": null, "total_current_assets": 159525000, "net_ppe": null, "goodwill": null, "intangible_assets": 2103000, "goodwill_and_intangibles": 2103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42235000, "total_assets": 201760000, "short_term_debt": 4567000, "accounts_payable": 1898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42559000, "long_term_debt": 138854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147308000, "total_liabilities": 189867000, "total_debt": 143421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1362298000, "total_equity": -35763000, "shares_outstanding": 250932000, "operating_cash_flow": -3868000, "stock_based_compensation": 8045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3187000, "free_cash_flow": -1904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15568000", "ebitda": "-14515000", "netIncome": "-22129000", "grossProfit": "16042000", "depreciation": "None", "totalRevenue": "23840000", "costOfRevenue": "7798000", "interestIncome": "None", "incomeBeforeTax": "-20667000", "interestExpense": "5099000", "operatingIncome": "-21221000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "37263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "12353000", "netIncomeFromContinuingOperations": "-20663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "201760000", "longTermDebt": "138854000", "shortTermDebt": "4567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2103000", "reportedCurrency": "USD", "retainedEarnings": "-1362298000", "totalLiabilities": "189867000", "otherCurrentAssets": "11089000", "totalCurrentAssets": "159525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43504000", "currentNetReceivables": "20411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42235000", "currentAccountsPayable": "1898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149819000", "totalShareholderEquity": "-35763000", "capitalLeaseObligations": "10965000", "otherCurrentLiabilities": "14554000", "totalCurrentLiabilities": "42559000", "otherNonCurrentLiabilities": "1668000", "totalNonCurrentLiabilities": "147308000", "cashAndShortTermInvestments": "84521000", "commonStockSharesOutstanding": "250932000", "intangibleAssetsExcludingGoodwill": "2103000", "cashAndCashEquivalentsAtCarryingValue": "84521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3868000", "capitalExpenditures": "1964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3187000", "cashflowFromInvestment": "60621000", "stockBasedCompensation": "8045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 36104000, "cost_of_revenue": 16378000, "gross_profit": 19726000, "ebit": -23365000, "ebitda": -21911000, "pretax_income": -30450000, "tax_provision": -74000, "net_income": -31812000, "net_income_to_common": -31812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30962000, "total_current_assets": 169836000, "total_assets": 206065000, "short_term_debt": 4379000, "long_term_debt": 138334000, "total_debt": 142713000, "total_liabilities": 179118000, "total_equity": -19243000, "shares_outstanding": 248616000, "goodwill_and_intangibles": 2108000 }, "cash_flow": { "operating_cash_flow": -20691000, "capital_expenditure": 82000, "free_cash_flow": -20609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228120, "ticker_id": 501, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23365000", "ebitda": "-21911000", "netIncome": "-31812000", "grossProfit": "19726000", "depreciation": "None", "totalRevenue": "36104000", "costOfRevenue": "16378000", "interestIncome": "None", "incomeBeforeTax": "-30450000", "interestExpense": "7085000", "operatingIncome": "-21867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-7085000", "nonInterestIncome": "None", "operatingExpenses": "41593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "14542000", "netIncomeFromContinuingOperations": "-30376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206065000", "longTermDebt": "138334000", "shortTermDebt": "4379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2108000", "reportedCurrency": "USD", "retainedEarnings": "-1341630000", "totalLiabilities": "179118000", "otherCurrentAssets": "12976000", "totalCurrentAssets": "169836000", "currentLongTermDebt": "None", "longTermInvestments": "5384000", "shortTermInvestments": "105960000", "currentNetReceivables": "19938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36229000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149695000", "totalShareholderEquity": "-19243000", "capitalLeaseObligations": "11361000", "otherCurrentLiabilities": "16041000", "totalCurrentLiabilities": "31574000", "otherNonCurrentLiabilities": "1881000", "totalNonCurrentLiabilities": "147544000", "cashAndShortTermInvestments": "30962000", "commonStockSharesOutstanding": "248616000", "intangibleAssetsExcludingGoodwill": "2108000", "cashAndCashEquivalentsAtCarryingValue": "30962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3029000", "operatingCashflow": "-20691000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86121000", "cashflowFromInvestment": "53237000", "stockBasedCompensation": "6223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36104000, "cost_of_revenue": 16378000, "gross_profit": 19726000, "research_and_development": 14417000, "selling_general_admin": 14542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23365000, "depreciation_amortisation": 1454000, "ebitda": -21911000, "interest_expense": 7085000, "interest_income": null, "other_non_operating": null, "pretax_income": -30450000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -31812000, "net_income_continuing_ops": -30376000, "net_income_to_common": -31812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30962000, "short_term_investments": 105960000, "net_receivables": 19938000, "inventory": null, "other_current_assets": null, "total_current_assets": 169836000, "net_ppe": null, "goodwill": null, "intangible_assets": 2108000, "goodwill_and_intangibles": 2108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36229000, "total_assets": 206065000, "short_term_debt": 4379000, "accounts_payable": 2170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31574000, "long_term_debt": 138334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147544000, "total_liabilities": 179118000, "total_debt": 142713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1341630000, "total_equity": -19243000, "shares_outstanding": 248616000, "operating_cash_flow": -20691000, "stock_based_compensation": 6223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86121000, "free_cash_flow": -20609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23365000", "ebitda": "-21911000", "netIncome": "-31812000", "grossProfit": "19726000", "depreciation": "None", "totalRevenue": "36104000", "costOfRevenue": "16378000", "interestIncome": "None", "incomeBeforeTax": "-30450000", "interestExpense": "7085000", "operatingIncome": "-21867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-7085000", "nonInterestIncome": "None", "operatingExpenses": "41593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "14542000", "netIncomeFromContinuingOperations": "-30376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "206065000", "longTermDebt": "138334000", "shortTermDebt": "4379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2108000", "reportedCurrency": "USD", "retainedEarnings": "-1341630000", "totalLiabilities": "179118000", "otherCurrentAssets": "12976000", "totalCurrentAssets": "169836000", "currentLongTermDebt": "None", "longTermInvestments": "5384000", "shortTermInvestments": "105960000", "currentNetReceivables": "19938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36229000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149695000", "totalShareholderEquity": "-19243000", "capitalLeaseObligations": "11361000", "otherCurrentLiabilities": "16041000", "totalCurrentLiabilities": "31574000", "otherNonCurrentLiabilities": "1881000", "totalNonCurrentLiabilities": "147544000", "cashAndShortTermInvestments": "30962000", "commonStockSharesOutstanding": "248616000", "intangibleAssetsExcludingGoodwill": "2108000", "cashAndCashEquivalentsAtCarryingValue": "30962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3029000", "operatingCashflow": "-20691000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86121000", "cashflowFromInvestment": "53237000", "stockBasedCompensation": "6223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 40591000, "cost_of_revenue": 18528000, "gross_profit": 22063000, "ebit": -33566000, "ebitda": -32131000, "pretax_income": -41776000, "tax_provision": 44000, "net_income": -43212000, "net_income_to_common": -43212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84555000, "total_current_assets": 283189000, "total_assets": 318354000, "short_term_debt": 4294000, "long_term_debt": 219005000, "total_debt": 223299000, "total_liabilities": 267308000, "total_equity": 6292000, "shares_outstanding": 246410000, "goodwill_and_intangibles": 2114000 }, "cash_flow": { "operating_cash_flow": -25887000, "capital_expenditure": 31000, "free_cash_flow": -25856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228122, "ticker_id": 501, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33566000", "ebitda": "-32131000", "netIncome": "-43212000", "grossProfit": "22063000", "depreciation": "None", "totalRevenue": "40591000", "costOfRevenue": "18528000", "interestIncome": "None", "incomeBeforeTax": "-41776000", "interestExpense": "8210000", "operatingIncome": "-36198000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-8210000", "nonInterestIncome": "None", "operatingExpenses": "58261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "15819000", "netIncomeFromContinuingOperations": "-41820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "318354000", "longTermDebt": "219005000", "shortTermDebt": "4294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2114000", "reportedCurrency": "USD", "retainedEarnings": "-1311345000", "totalLiabilities": "267308000", "otherCurrentAssets": "18238000", "totalCurrentAssets": "283189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160406000", "currentNetReceivables": "19990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35165000", "currentAccountsPayable": "2121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13862000", "shortLongTermDebtTotal": "231434000", "totalShareholderEquity": "6292000", "capitalLeaseObligations": "8135000", "otherCurrentLiabilities": "20341000", "totalCurrentLiabilities": "36812000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "230496000", "cashAndShortTermInvestments": "84555000", "commonStockSharesOutstanding": "246410000", "intangibleAssetsExcludingGoodwill": "2114000", "cashAndCashEquivalentsAtCarryingValue": "84555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1709000", "operatingCashflow": "-25887000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327000", "cashflowFromInvestment": "71791000", "stockBasedCompensation": "9042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40591000, "cost_of_revenue": 18528000, "gross_profit": 22063000, "research_and_development": 18826000, "selling_general_admin": 15819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33566000, "depreciation_amortisation": 1435000, "ebitda": -32131000, "interest_expense": 8210000, "interest_income": null, "other_non_operating": null, "pretax_income": -41776000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -43212000, "net_income_continuing_ops": -41820000, "net_income_to_common": -43212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84555000, "short_term_investments": 160406000, "net_receivables": 19990000, "inventory": null, "other_current_assets": null, "total_current_assets": 283189000, "net_ppe": null, "goodwill": null, "intangible_assets": 2114000, "goodwill_and_intangibles": 2114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35165000, "total_assets": 318354000, "short_term_debt": 4294000, "accounts_payable": 2121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36812000, "long_term_debt": 219005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230496000, "total_liabilities": 267308000, "total_debt": 223299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1311345000, "total_equity": 6292000, "shares_outstanding": 246410000, "operating_cash_flow": -25887000, "stock_based_compensation": 9042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1327000, "free_cash_flow": -25856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33566000", "ebitda": "-32131000", "netIncome": "-43212000", "grossProfit": "22063000", "depreciation": "None", "totalRevenue": "40591000", "costOfRevenue": "18528000", "interestIncome": "None", "incomeBeforeTax": "-41776000", "interestExpense": "8210000", "operatingIncome": "-36198000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-8210000", "nonInterestIncome": "None", "operatingExpenses": "58261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "15819000", "netIncomeFromContinuingOperations": "-41820000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "318354000", "longTermDebt": "219005000", "shortTermDebt": "4294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2114000", "reportedCurrency": "USD", "retainedEarnings": "-1311345000", "totalLiabilities": "267308000", "otherCurrentAssets": "18238000", "totalCurrentAssets": "283189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160406000", "currentNetReceivables": "19990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35165000", "currentAccountsPayable": "2121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13862000", "shortLongTermDebtTotal": "231434000", "totalShareholderEquity": "6292000", "capitalLeaseObligations": "8135000", "otherCurrentLiabilities": "20341000", "totalCurrentLiabilities": "36812000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "230496000", "cashAndShortTermInvestments": "84555000", "commonStockSharesOutstanding": "246410000", "intangibleAssetsExcludingGoodwill": "2114000", "cashAndCashEquivalentsAtCarryingValue": "84555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1709000", "operatingCashflow": "-25887000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327000", "cashflowFromInvestment": "71791000", "stockBasedCompensation": "9042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "income_statement": { "revenue": 42815000, "cost_of_revenue": 19322000, "gross_profit": 23493000, "ebit": -33489000, "ebitda": -32054000, "pretax_income": -41436000, "tax_provision": 53000, "net_income": -42823000, "net_income_to_common": -42823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34980000, "total_current_assets": 309370000, "total_assets": 350496000, "short_term_debt": 4220000, "long_term_debt": 218240000, "total_debt": 222460000, "total_liabilities": 265867000, "total_equity": 41267000, "shares_outstanding": 244262000, "goodwill_and_intangibles": 2119000 }, "cash_flow": { "operating_cash_flow": -34390000, "capital_expenditure": 170000, "free_cash_flow": -34220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228123, "ticker_id": 501, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:08:49.852420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33489000", "ebitda": "-32054000", "netIncome": "-42823000", "grossProfit": "23493000", "depreciation": "None", "totalRevenue": "42815000", "costOfRevenue": "19322000", "interestIncome": "None", "incomeBeforeTax": "-41436000", "interestExpense": "7947000", "operatingIncome": "-36721000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-7947000", "nonInterestIncome": "None", "operatingExpenses": "60214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22091000", "otherNonOperatingIncome": "3232000", "costofGoodsAndServicesSold": "19322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "19646000", "netIncomeFromContinuingOperations": "-41489000" }, "balance": { "goodwill": "None", "inventory": "17687000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "350496000", "longTermDebt": "218240000", "shortTermDebt": "4220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-1269585000", "totalLiabilities": "265867000", "otherCurrentAssets": "22117000", "totalCurrentAssets": "309370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230618000", "currentNetReceivables": "21655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41126000", "currentAccountsPayable": "3149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4973000", "shortLongTermDebtTotal": "231696000", "totalShareholderEquity": "41267000", "capitalLeaseObligations": "13456000", "otherCurrentLiabilities": "15537000", "totalCurrentLiabilities": "34876000", "otherNonCurrentLiabilities": "2704000", "totalNonCurrentLiabilities": "230991000", "cashAndShortTermInvestments": "34980000", "commonStockSharesOutstanding": "244262000", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "34980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1580000", "operatingCashflow": "-34390000", "capitalExpenditures": "170000", "changeInReceivables": "-1580000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000", "cashflowFromInvestment": "31218000", "stockBasedCompensation": "14364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42815000, "cost_of_revenue": 19322000, "gross_profit": 23493000, "research_and_development": 22091000, "selling_general_admin": 19646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33489000, "depreciation_amortisation": 1435000, "ebitda": -32054000, "interest_expense": 7947000, "interest_income": null, "other_non_operating": null, "pretax_income": -41436000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -42823000, "net_income_continuing_ops": -41489000, "net_income_to_common": -42823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34980000, "short_term_investments": 230618000, "net_receivables": 21655000, "inventory": 17687000, "other_current_assets": null, "total_current_assets": 309370000, "net_ppe": null, "goodwill": null, "intangible_assets": 2119000, "goodwill_and_intangibles": 2119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41126000, "total_assets": 350496000, "short_term_debt": 4220000, "accounts_payable": 3149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34876000, "long_term_debt": 218240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230991000, "total_liabilities": 265867000, "total_debt": 222460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1269585000, "total_equity": 41267000, "shares_outstanding": 244262000, "operating_cash_flow": -34390000, "stock_based_compensation": 14364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1091000, "free_cash_flow": -34220000, "net_change_in_cash": -4263000 }, "raw_data": { "income": { "ebit": "-33489000", "ebitda": "-32054000", "netIncome": "-42823000", "grossProfit": "23493000", "depreciation": "None", "totalRevenue": "42815000", "costOfRevenue": "19322000", "interestIncome": "None", "incomeBeforeTax": "-41436000", "interestExpense": "7947000", "operatingIncome": "-36721000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-7947000", "nonInterestIncome": "None", "operatingExpenses": "60214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22091000", "otherNonOperatingIncome": "3232000", "costofGoodsAndServicesSold": "19322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "19646000", "netIncomeFromContinuingOperations": "-41489000" }, "balance": { "goodwill": "None", "inventory": "17687000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "350496000", "longTermDebt": "218240000", "shortTermDebt": "4220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2119000", "reportedCurrency": "USD", "retainedEarnings": "-1269585000", "totalLiabilities": "265867000", "otherCurrentAssets": "22117000", "totalCurrentAssets": "309370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230618000", "currentNetReceivables": "21655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41126000", "currentAccountsPayable": "3149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4973000", "shortLongTermDebtTotal": "231696000", "totalShareholderEquity": "41267000", "capitalLeaseObligations": "13456000", "otherCurrentLiabilities": "15537000", "totalCurrentLiabilities": "34876000", "otherNonCurrentLiabilities": "2704000", "totalNonCurrentLiabilities": "230991000", "cashAndShortTermInvestments": "34980000", "commonStockSharesOutstanding": "244262000", "intangibleAssetsExcludingGoodwill": "2119000", "cashAndCashEquivalentsAtCarryingValue": "34980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1580000", "operatingCashflow": "-34390000", "capitalExpenditures": "170000", "changeInReceivables": "-1580000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000", "cashflowFromInvestment": "31218000", "stockBasedCompensation": "14364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }