{ "ticker": { "uuid": "d9830ac8-2c5c-4084-bf88-265f5aa458b3", "symbol": "BLND", "name": "Blend Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d9830ac8-2c5c-4084-bf88-265f5aa458b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9830ac8-2c5c-4084-bf88-265f5aa458b3/" }, "latest_snapshot": { "ticker": { "uuid": "d9830ac8-2c5c-4084-bf88-265f5aa458b3", "symbol": "BLND", "name": "Blend Labs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/d9830ac8-2c5c-4084-bf88-265f5aa458b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9830ac8-2c5c-4084-bf88-265f5aa458b3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.09, "quality": 0.19, "momentum": 0.04, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 1.69, "market_cap": 409177148.64, "pe_ratio": null, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0082, "shareholder_yield": 0.0957, "roe": 0.1005, "piotroski_f_score": 4, "momentum_12_1": -0.5221, "volatility_252d": 0.7606 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 121.5058, "earnings_yield": 0.0006, "fcf_yield": 0.0123, "shareholder_yield": 0.0957 }, "quality": { "roe": 0.1005, "roic": 0.0002, "gross_margin": 0.7487, "fcf_margin": 0.0517, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1014, "eps_growth_1y": null, "fcf_growth_1y": -0.7212 }, "momentum": { "price_return_12m": -0.5331, "momentum_12_1": -0.5221, "relative_strength": -0.7015 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.19, "momentum_percentile": 0.04, "growth_composite": 84, "yield_composite": 14, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.01, "value": 0.09, "quality": 0.21, "momentum": 0.03, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": 0.0998, "roe": 0.1005, "momentum_12_1": -0.631 }, { "week_end_date": "2026-06-14", "price": 1.69, "os": 0.01, "value": 0.09, "quality": 0.18, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": 0.0957, "roe": 0.1005, "momentum_12_1": -0.5511 }, { "week_end_date": "2026-06-21", "price": 1.65, "os": 0.01, "value": 0.09, "quality": 0.2, "momentum": 0.04, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": 0.098, "roe": 0.1005, "momentum_12_1": -0.5377 }, { "week_end_date": "2026-06-28", "price": 1.73, "os": 0.01, "value": 0.09, "quality": 0.19, "momentum": 0.12, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0005, "shareholder_yield": 0.0934, "roe": 0.1005, "momentum_12_1": -0.4543 }, { "week_end_date": "2026-07-05", "price": 1.81, "os": 0.01, "value": 0.09, "quality": 0.2, "momentum": 0.04, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0005, "shareholder_yield": 0.0893, "roe": 0.1005, "momentum_12_1": -0.5411 }, { "week_end_date": "2026-07-12", "price": 1.7, "os": 0, "value": 0.09, "quality": 0.2, "momentum": 0.01, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": 0.0951, "roe": 0.1005, "momentum_12_1": -0.513 }, { "week_end_date": "2026-07-19", "price": 1.81, "os": 0.01, "value": 0.09, "quality": 0.18, "momentum": 0.05, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0005, "shareholder_yield": 0.0893, "roe": 0.1005, "momentum_12_1": -0.5104 }, { "week_end_date": "2026-07-26", "price": 1.69, "os": 0.01, "value": 0.09, "quality": 0.19, "momentum": 0.04, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0006, "shareholder_yield": 0.0957, "roe": 0.1005, "momentum_12_1": -0.5221 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123585000, "cost_of_revenue": 32418000, "gross_profit": 91167000, "ebit": -878000, "ebitda": 2941000, "pretax_income": -878000, "tax_provision": 249000, "net_income": -8055000, "net_income_to_common": -8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": null, "total_debt": 160972000, "total_liabilities": 200597000, "total_equity": -30552000, "shares_outstanding": 258949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11512000, "capital_expenditure": 11593000, "free_cash_flow": 23105000, "dividends_paid": null, "share_repurchases": -24870000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 162019000, "cost_of_revenue": 71475000, "gross_profit": 90544000, "ebit": -36563000, "ebitda": -31744000, "pretax_income": -43310000, "tax_provision": 109000, "net_income": -49604000, "net_income_to_common": -49604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42243000, "total_current_assets": 135170000, "total_assets": 178012000, "short_term_debt": 3031000, "long_term_debt": null, "total_debt": 3832000, "total_liabilities": 181993000, "total_equity": -56356000, "shares_outstanding": 253921000, "goodwill_and_intangibles": 2081000 }, "cash_flow": { "operating_cash_flow": -13044000, "capital_expenditure": 9844000, "free_cash_flow": -3200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 149375000, "net_debt_issued": -144500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -5402000, "ebitda": -3467000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -5402000, "ebitda": -3467000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -5402000, "ebitda": -3467000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -5402000, "ebitda": -3467000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -5402000, "ebitda": -3467000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -5402000, "ebitda": -3467000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30843000, "cost_of_revenue": 7478000, "gross_profit": 23365000, "ebit": -4399000, "ebitda": -2464000, "pretax_income": -5402000, "tax_provision": 63000, "net_income": -8049000, "net_income_to_common": -8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39365000, "total_current_assets": 91396000, "total_assets": 161259000, "short_term_debt": 254000, "long_term_debt": 1103000, "total_debt": 165583000, "total_liabilities": 217172000, "total_equity": -55913000, "shares_outstanding": 255630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7352000, "capital_expenditure": 1117000, "free_cash_flow": 8469000, "dividends_paid": null, "share_repurchases": -16836000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "ebit": -3130000, "ebitda": -1749000, "pretax_income": -3130000, "tax_provision": 151000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": 1223000, "total_debt": 1477000, "total_liabilities": 200518000, "total_equity": -30473000, "shares_outstanding": 258121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": 1001000, "free_cash_flow": 1981000, "dividends_paid": null, "share_repurchases": -15727000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "ebit": -3130000, "ebitda": -1749000, "pretax_income": -3130000, "tax_provision": 151000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": 1223000, "total_debt": 1477000, "total_liabilities": 200518000, "total_equity": -30473000, "shares_outstanding": 258121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": 1001000, "free_cash_flow": 1981000, "dividends_paid": null, "share_repurchases": -15727000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "ebit": -3130000, "ebitda": -1749000, "pretax_income": -3130000, "tax_provision": 151000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": 1223000, "total_debt": 1477000, "total_liabilities": 200518000, "total_equity": -30473000, "shares_outstanding": 258121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": 1001000, "free_cash_flow": 1981000, "dividends_paid": null, "share_repurchases": -15727000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "ebit": -3130000, "ebitda": -1749000, "pretax_income": -3130000, "tax_provision": 151000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": 1223000, "total_debt": 1477000, "total_liabilities": 200518000, "total_equity": -30473000, "shares_outstanding": 258121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": 1001000, "free_cash_flow": 1981000, "dividends_paid": null, "share_repurchases": -15727000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32432000, "cost_of_revenue": 7985000, "gross_profit": 24447000, "ebit": -3130000, "ebitda": -1749000, "pretax_income": -3130000, "tax_provision": 151000, "net_income": -3458000, "net_income_to_common": -3458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43578000, "total_current_assets": 97864000, "total_assets": 170045000, "short_term_debt": 254000, "long_term_debt": 1223000, "total_debt": 1477000, "total_liabilities": 200518000, "total_equity": -30473000, "shares_outstanding": 258121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": 1001000, "free_cash_flow": 1981000, "dividends_paid": null, "share_repurchases": -15727000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }