{ "ticker": { "uuid": "d9b0bc43-4d1a-4aef-b570-dac5e884afdf", "symbol": "PKOH", "name": "Park Ohio Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d9b0bc43-4d1a-4aef-b570-dac5e884afdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9b0bc43-4d1a-4aef-b570-dac5e884afdf/" }, "ticker_metadata": { "id": 7691, "uuid": "d9b0bc43-4d1a-4aef-b570-dac5e884afdf", "symbol": "PKOH", "name": "Park Ohio Holdings Corp", "asset_type": "equity", "market_cap": 480899000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Park-Ohio Holdings Corp. The company is headquartered in Cleveland, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9b0bc43-4d1a-4aef-b570-dac5e884afdf", "symbol": "PKOH", "name": "Park Ohio Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d9b0bc43-4d1a-4aef-b570-dac5e884afdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9b0bc43-4d1a-4aef-b570-dac5e884afdf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.8, "quality": 0.12, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.01, "market_cap": 451341000, "pe_ratio": 18.4221, "earnings_yield": 0.0543, "ebitda_to_ev": 0.1084, "shareholder_yield": 0.0173, "roe": 0.0646, "piotroski_f_score": 5, "momentum_12_1": 0.7841, "volatility_252d": 0.3976 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.798837+00:00", "batch_id": "" }, "size": { "price_close": 32.01, "market_cap": 451341000, "market_cap_usd": 451341000, "enterprise_value": 1067741000, "shares_outstanding": 14100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.4221, "pb_ratio": 1.1896, "ptbv_ratio": 1.707, "ps_ratio": 0.2795, "pcf_ratio": 10.3519, "pfcf_ratio": 5.1938, "ev_ebitda": 9.2285, "ev_ebit": 12.911, "ev_sales": 0.6613, "ev_fcf": 12.287, "earnings_yield": 0.0543, "fcf_yield": 0.0814, "price_to_sales": 0.2795, "price_to_book": 1.1896, "price_to_cashflow": 10.3519, "ebitda_to_ev": 0.1084, "sales_yield": 1.5123 }, "yield": { "dividend_yield": 0.0173, "buyback_yield": 0, "shareholder_yield": 0.0173, "debt_paydown_yield": null, "total_yield": 0.0173 }, "quality": { "gross_margin": 0.1708, "operating_margin": 0.0512, "net_margin": 0.0152, "ebitda_margin": 0.0717, "fcf_margin": 0.0538, "roe": 0.0646, "roa": 0.0171, "roic": 0.0743, "roc_greenblatt": null, "asset_turnover": 1.1241, "cash_conversion": 3.5469, "accruals_ratio": -0.0133, "sbc_to_revenue": 0.0033, "piotroski_f_score": 5, "altman_z_score": 2.2767, "earnings_stability_5y": 0.5887, "revenue_stability_5y": 0.1351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.782, "net_debt_to_ebitda": 5.3276, "debt_to_assets": 0.4616, "interest_coverage": 1.6947, "current_ratio": 2.4043, "quick_ratio": 1.2278, "net_debt": 616400000, "local_beta": 0, "volatility_252d": 0.3976, "volatility_60d": 0.7872, "max_drawdown_12m": -0.1839, "risk_adjusted_momentum": 1.972 }, "growth": { "revenue_growth_1y": -0.0178, "revenue_growth_3y_cagr": 0.0232, "revenue_growth_5y_cagr": 0.0678, "eps_growth_1y": -0.202, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5518, "book_value_growth_1y": 0.0943, "revenue_growth": -0.0178, "earnings_growth": -0.202 }, "momentum": { "price_return_1m": 0.0386, "price_return_3m": 0.2564, "price_return_6m": 0.489, "price_return_9m": 0.5444, "price_return_12m": 0.853, "price_return_12m_ex1m": 0.7841, "momentum_6m": 0.489, "momentum_12m": 0.853, "momentum_12_1": 0.7841, "distance_from_52w_high": -0.0169, "distance_from_52w_low": 1.0893, "relative_strength": 0.6951 }, "raw_ttm": { "revenue_ttm": 1614700000, "gross_profit_ttm": 275799999, "ebit_ttm": 82700000, "ebitda_ttm": 115699998, "net_income_ttm": 24499999, "eps_diluted_ttm": 1.7376, "operating_cash_flow_ttm": 43600000, "capital_expenditure_ttm": 43300000, "fcf_ttm": 86900000, "dividends_paid_ttm": 7800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48800000, "cash_and_equivalents": 46700000, "total_current_assets": 871800000, "total_current_liabilities": 362600000, "net_ppe": null, "total_assets": 1436500000, "total_debt": 663100000, "total_equity": 379400000, "net_working_capital": 479400000, "book_value_per_share": 26.9078, "retained_earnings": 288100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 264400000, "tangible_book_per_share": 18.7518 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 28, "rank_ptbv": 37, "rank_ps": 8, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 51, "rank_earnings_yield": 49, "rank_fcf_yield": 49, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 56, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 86, "rank_fcf_margin": 79, "rank_piotroski": 54, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14 }, "composites": { "value_composite": 20, "quality_composite": 88, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 25, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.3098, "os_score": 0.82, "value_percentile": 0.8, "quality_percentile": 0.12, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2305, "ticker_id": 7691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.798837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.01, "market_cap": 451341000, "market_cap_usd": 451341000, "enterprise_value": 1067741000, "shares_outstanding": 14100000, "fx_rate_to_usd": null, "pe_ratio": 18.42208238, "pb_ratio": 1.18961782, "ptbv_ratio": 1.70703858, "ps_ratio": 0.27952003, "pcf_ratio": 10.3518578, "pfcf_ratio": 5.19379747, "ev_ebitda": 9.22853084, "ev_ebit": 12.91101572, "ev_sales": 0.66126277, "ev_fcf": 12.28700806, "earnings_yield": 0.05428268, "fcf_yield": 0.08138678, "dividend_yield": 0.01728183, "buyback_yield": 0, "shareholder_yield": 0.01728183, "debt_paydown_yield": null, "total_yield": 0.01728183, "gross_margin": 0.17080572, "operating_margin": 0.05121694, "net_margin": 0.0151731, "ebitda_margin": 0.07165418, "fcf_margin": 0.05381805, "roe": 0.06457564, "roa": 0.01705534, "roic": 0.07425126, "roc_greenblatt": null, "asset_turnover": 1.12405151, "cash_conversion": 3.54693892, "accruals_ratio": -0.01329621, "sbc_to_revenue": 0.00334427, "debt_to_equity": 2.78202425, "net_debt_to_ebitda": 5.3275714, "debt_to_assets": 0.46160808, "interest_coverage": 1.69467213, "current_ratio": 2.40430226, "quick_ratio": 1.22779923, "net_debt": 616400000, "revenue_growth_1y": -0.01782238, "revenue_growth_3y_cagr": 0.02317119, "revenue_growth_5y_cagr": 0.06776846, "eps_growth_1y": -0.20195443, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.55178571, "book_value_growth_1y": 0.09434314, "piotroski_f_score": 5, "altman_z_score": 2.27674623, "earnings_stability_5y": 0.588698, "revenue_stability_5y": 0.135083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03861129, "price_return_3m": 0.25635833, "price_return_6m": 0.48900342, "price_return_9m": 0.54439968, "price_return_12m": 0.85303107, "price_return_12m_ex1m": 0.78414301, "distance_from_52w_high": -0.01689189, "distance_from_52w_low": 1.08930285, "relative_strength": 0.69509002, "local_beta": 0, "volatility_252d": 0.397643, "volatility_60d": 0.787202, "max_drawdown_12m": -0.18392121, "revenue_ttm": 1614700000, "gross_profit_ttm": 275799999, "ebit_ttm": 82700000, "ebitda_ttm": 115699998, "net_income_ttm": 24499999, "eps_diluted_ttm": 1.73758858, "operating_cash_flow_ttm": 43600000, "capital_expenditure_ttm": 43300000, "fcf_ttm": 86900000, "dividends_paid_ttm": 7800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48800000, "cash_and_equivalents": 46700000, "total_current_assets": 871800000, "total_current_liabilities": 362600000, "net_ppe": null, "total_assets": 1436500000, "total_debt": 663100000, "total_equity": 379400000, "net_working_capital": 479400000, "book_value_per_share": 26.90780142, "retained_earnings": 288100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 264400000, "tangible_book_per_share": 18.75177305, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 49, "rank_pb": 28, "rank_ptbv": 37, "rank_ps": 8, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 51, "rank_earnings_yield": 49, "rank_fcf_yield": 49, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 56, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 86, "rank_fcf_margin": 79, "rank_piotroski": 54, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 20, "quality_composite": 88, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 25, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.01, "os": 0.82, "value": 0.8, "quality": 0.12, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 18.4221, "earnings_yield": 0.0543, "shareholder_yield": 0.0173, "roe": 0.0646, "momentum_12_1": 0.7841, "complete_fields": { "id": 2305, "ticker_id": 7691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.798837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.01, "market_cap": 451341000, "market_cap_usd": 451341000, "enterprise_value": 1067741000, "shares_outstanding": 14100000, "fx_rate_to_usd": null, "pe_ratio": 18.42208238, "pb_ratio": 1.18961782, "ptbv_ratio": 1.70703858, "ps_ratio": 0.27952003, "pcf_ratio": 10.3518578, "pfcf_ratio": 5.19379747, "ev_ebitda": 9.22853084, "ev_ebit": 12.91101572, "ev_sales": 0.66126277, "ev_fcf": 12.28700806, "earnings_yield": 0.05428268, "fcf_yield": 0.08138678, "dividend_yield": 0.01728183, "buyback_yield": 0, "shareholder_yield": 0.01728183, "debt_paydown_yield": null, "total_yield": 0.01728183, "gross_margin": 0.17080572, "operating_margin": 0.05121694, "net_margin": 0.0151731, "ebitda_margin": 0.07165418, "fcf_margin": 0.05381805, "roe": 0.06457564, "roa": 0.01705534, "roic": 0.07425126, "roc_greenblatt": null, "asset_turnover": 1.12405151, "cash_conversion": 3.54693892, "accruals_ratio": -0.01329621, "sbc_to_revenue": 0.00334427, "debt_to_equity": 2.78202425, "net_debt_to_ebitda": 5.3275714, "debt_to_assets": 0.46160808, "interest_coverage": 1.69467213, "current_ratio": 2.40430226, "quick_ratio": 1.22779923, "net_debt": 616400000, "revenue_growth_1y": -0.01782238, "revenue_growth_3y_cagr": 0.02317119, "revenue_growth_5y_cagr": 0.06776846, "eps_growth_1y": -0.20195443, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.55178571, "book_value_growth_1y": 0.09434314, "piotroski_f_score": 5, "altman_z_score": 2.27674623, "earnings_stability_5y": 0.588698, "revenue_stability_5y": 0.135083, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03861129, "price_return_3m": 0.25635833, "price_return_6m": 0.48900342, "price_return_9m": 0.54439968, "price_return_12m": 0.85303107, "price_return_12m_ex1m": 0.78414301, "distance_from_52w_high": -0.01689189, "distance_from_52w_low": 1.08930285, "relative_strength": 0.69509002, "local_beta": 0, "volatility_252d": 0.397643, "volatility_60d": 0.787202, "max_drawdown_12m": -0.18392121, "revenue_ttm": 1614700000, "gross_profit_ttm": 275799999, "ebit_ttm": 82700000, "ebitda_ttm": 115699998, "net_income_ttm": 24499999, "eps_diluted_ttm": 1.73758858, "operating_cash_flow_ttm": 43600000, "capital_expenditure_ttm": 43300000, "fcf_ttm": 86900000, "dividends_paid_ttm": 7800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48800000, "cash_and_equivalents": 46700000, "total_current_assets": 871800000, "total_current_liabilities": 362600000, "net_ppe": null, "total_assets": 1436500000, "total_debt": 663100000, "total_equity": 379400000, "net_working_capital": 479400000, "book_value_per_share": 26.90780142, "retained_earnings": 288100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 264400000, "tangible_book_per_share": 18.75177305, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 49, "rank_pb": 28, "rank_ptbv": 37, "rank_ps": 8, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 51, "rank_earnings_yield": 49, "rank_fcf_yield": 49, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 56, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 86, "rank_fcf_margin": 79, "rank_piotroski": 54, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 20, "quality_composite": 88, "momentum_composite": 10, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 25, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1599100000, "cost_of_revenue": 1327900000, "gross_profit": 271200000, "ebit": 81600000, "ebitda": 114600000, "pretax_income": 23800000, "tax_provision": 2800000, "net_income": 24800000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 852500000, "total_assets": 1419600000, "short_term_debt": 19200000, "long_term_debt": 620700000, "total_debt": 639900000, "total_liabilities": 1036800000, "total_equity": 382800000, "shares_outstanding": 14000000, "goodwill_and_intangibles": 185000000 }, "cash_flow": { "operating_cash_flow": 41300000, "capital_expenditure": 40300000, "free_cash_flow": 81600000, "dividends_paid": 7800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147030, "ticker_id": 7691, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81600000", "ebitda": "114600000", "netIncome": "24800000", "grossProfit": "271200000", "depreciation": "None", "totalRevenue": "1599100000", "costOfRevenue": "1327900000", "interestIncome": "None", "incomeBeforeTax": "23800000", "interestExpense": "47500000", "operatingIncome": "81600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-47500000", "nonInterestIncome": "None", "operatingExpenses": "189600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "189600000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "115800000", "inventory": "420900000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1419600000", "longTermDebt": "620700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69200000", "reportedCurrency": "USD", "retainedEarnings": "281800000", "totalLiabilities": "1036800000", "otherCurrentAssets": "121800000", "totalCurrentAssets": "852500000", "currentLongTermDebt": "8300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "199800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "382800000", "capitalLeaseObligations": "41300000", "otherCurrentLiabilities": "147600000", "totalCurrentLiabilities": "366600000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "670199999", "cashAndShortTermInvestments": "44800000", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "69200000", "cashAndCashEquivalentsAtCarryingValue": "44800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24800000", "profitLoss": "None", "dividendPayout": "7800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "41300000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1599100000, "cost_of_revenue": 1327900000, "gross_profit": 271200000, "research_and_development": null, "selling_general_admin": 189600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81600000, "depreciation_amortisation": 33000000, "ebitda": 114600000, "interest_expense": 47500000, "interest_income": null, "other_non_operating": null, "pretax_income": 23800000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": 24800000, "net_income_continuing_ops": 21000000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44800000, "short_term_investments": null, "net_receivables": 265000000, "inventory": 420900000, "other_current_assets": null, "total_current_assets": 852500000, "net_ppe": null, "goodwill": 115800000, "intangible_assets": 69200000, "goodwill_and_intangibles": 185000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567100000, "total_assets": 1419600000, "short_term_debt": 19200000, "accounts_payable": 199800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366600000, "long_term_debt": 620700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670199999, "total_liabilities": 1036800000, "total_debt": 639900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281800000, "total_equity": 382800000, "shares_outstanding": 14000000, "operating_cash_flow": 41300000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40300000, "dividends_paid": 7800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11100000, "free_cash_flow": 81600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81600000", "ebitda": "114600000", "netIncome": "24800000", "grossProfit": "271200000", "depreciation": "None", "totalRevenue": "1599100000", "costOfRevenue": "1327900000", "interestIncome": "None", "incomeBeforeTax": "23800000", "interestExpense": "47500000", "operatingIncome": "81600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-47500000", "nonInterestIncome": "None", "operatingExpenses": "189600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "189600000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "115800000", "inventory": "420900000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1419600000", "longTermDebt": "620700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69200000", "reportedCurrency": "USD", "retainedEarnings": "281800000", "totalLiabilities": "1036800000", "otherCurrentAssets": "121800000", "totalCurrentAssets": "852500000", "currentLongTermDebt": "8300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "199800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "382800000", "capitalLeaseObligations": "41300000", "otherCurrentLiabilities": "147600000", "totalCurrentLiabilities": "366600000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "670199999", "cashAndShortTermInvestments": "44800000", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "69200000", "cashAndCashEquivalentsAtCarryingValue": "44800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24800000", "profitLoss": "None", "dividendPayout": "7800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "41300000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1656200000, "cost_of_revenue": 1374800000, "gross_profit": 281400000, "ebit": 91800000, "ebitda": 125400000, "pretax_income": 44400000, "tax_provision": 4900000, "net_income": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53100000, "total_current_assets": 836000000, "total_assets": 1365100000, "short_term_debt": 19100000, "long_term_debt": 618300000, "total_debt": 637400000, "total_liabilities": 1028000000, "total_equity": 330800000, "shares_outstanding": 13239608, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": 29800000, "capital_expenditure": 31400000, "free_cash_flow": 61200000, "dividends_paid": 6700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147035, "ticker_id": 7691, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91800000", "ebitda": "125400000", "netIncome": "31800000", "grossProfit": "281400000", "depreciation": "None", "totalRevenue": "1656200000", "costOfRevenue": "1374800000", "interestIncome": "None", "incomeBeforeTax": "44400000", "interestExpense": "47400000", "operatingIncome": "86600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-47400000", "nonInterestIncome": "None", "operatingExpenses": "194800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "187400000", "netIncomeFromContinuingOperations": "39500000" }, "balance": { "goodwill": "111700000", "inventory": "422900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1365100000", "longTermDebt": "618300000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71900000", "reportedCurrency": "USD", "retainedEarnings": "265200000", "totalLiabilities": "1028000000", "otherCurrentAssets": "110500000", "totalCurrentAssets": "836000000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529100000", "currentAccountsPayable": "194800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667200000", "totalShareholderEquity": "330800000", "capitalLeaseObligations": "40500000", "otherCurrentLiabilities": "147200000", "totalCurrentLiabilities": "361100000", "otherNonCurrentLiabilities": "7100000", "totalNonCurrentLiabilities": "666900000", "cashAndShortTermInvestments": "53100000", "commonStockSharesOutstanding": "13239608", "intangibleAssetsExcludingGoodwill": "71900000", "cashAndCashEquivalentsAtCarryingValue": "53100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31800000", "profitLoss": "None", "dividendPayout": "6700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14800000", "operatingCashflow": "29800000", "capitalExpenditures": "31400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-30900000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1656200000, "cost_of_revenue": 1374800000, "gross_profit": 281400000, "research_and_development": null, "selling_general_admin": 187400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91800000, "depreciation_amortisation": 33600000, "ebitda": 125400000, "interest_expense": 47400000, "interest_income": null, "other_non_operating": null, "pretax_income": 44400000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": 31800000, "net_income_continuing_ops": 39500000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53100000, "short_term_investments": null, "net_receivables": 249500000, "inventory": 422900000, "other_current_assets": null, "total_current_assets": 836000000, "net_ppe": null, "goodwill": 111700000, "intangible_assets": 71900000, "goodwill_and_intangibles": 183600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529100000, "total_assets": 1365100000, "short_term_debt": 19100000, "accounts_payable": 194800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361100000, "long_term_debt": 618300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666900000, "total_liabilities": 1028000000, "total_debt": 637400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265200000, "total_equity": 330800000, "shares_outstanding": 13239608, "operating_cash_flow": 29800000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30900000, "dividends_paid": 6700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1600000, "free_cash_flow": 61200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91800000", "ebitda": "125400000", "netIncome": "31800000", "grossProfit": "281400000", "depreciation": "None", "totalRevenue": "1656200000", "costOfRevenue": "1374800000", "interestIncome": "None", "incomeBeforeTax": "44400000", "interestExpense": "47400000", "operatingIncome": "86600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-47400000", "nonInterestIncome": "None", "operatingExpenses": "194800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "187400000", "netIncomeFromContinuingOperations": "39500000" }, "balance": { "goodwill": "111700000", "inventory": "422900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1365100000", "longTermDebt": "618300000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71900000", "reportedCurrency": "USD", "retainedEarnings": "265200000", "totalLiabilities": "1028000000", "otherCurrentAssets": "110500000", "totalCurrentAssets": "836000000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529100000", "currentAccountsPayable": "194800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667200000", "totalShareholderEquity": "330800000", "capitalLeaseObligations": "40500000", "otherCurrentLiabilities": "147200000", "totalCurrentLiabilities": "361100000", "otherNonCurrentLiabilities": "7100000", "totalNonCurrentLiabilities": "666900000", "cashAndShortTermInvestments": "53100000", "commonStockSharesOutstanding": "13239608", "intangibleAssetsExcludingGoodwill": "71900000", "cashAndCashEquivalentsAtCarryingValue": "53100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31800000", "profitLoss": "None", "dividendPayout": "6700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14800000", "operatingCashflow": "29800000", "capitalExpenditures": "31400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-30900000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1659700000, "cost_of_revenue": 1388300000, "gross_profit": 271400000, "ebit": 86600000, "ebitda": 118300000, "pretax_income": 41500000, "tax_provision": 8500000, "net_income": 7800000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54800000, "total_current_assets": 824400000, "total_assets": 1340700000, "short_term_debt": 20000000, "long_term_debt": 633400000, "total_debt": 653400000, "total_liabilities": 1050800000, "total_equity": 280400000, "shares_outstanding": 12510901, "goodwill_and_intangibles": 183500000 }, "cash_flow": { "operating_cash_flow": 50500000, "capital_expenditure": 28200000, "free_cash_flow": 78700000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147040, "ticker_id": 7691, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86600000", "ebitda": "118300000", "netIncome": "7800000", "grossProfit": "271400000", "depreciation": "None", "totalRevenue": "1659700000", "costOfRevenue": "1388300000", "interestIncome": "None", "incomeBeforeTax": "41500000", "interestExpense": "45100000", "operatingIncome": "84100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8500000", "reportedCurrency": "USD", "netInterestIncome": "-43500000", "nonInterestIncome": "None", "operatingExpenses": "187300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1388300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "181500000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "110200000", "inventory": "411100000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1340700000", "longTermDebt": "633400000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73300000", "reportedCurrency": "USD", "retainedEarnings": "240100000", "totalLiabilities": "1050800000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "824400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516300000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687800000", "totalShareholderEquity": "280400000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "139600000", "totalCurrentLiabilities": "363600000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "687200000", "cashAndShortTermInvestments": "54800000", "commonStockSharesOutstanding": "12510901", "intangibleAssetsExcludingGoodwill": "73300000", "cashAndCashEquivalentsAtCarryingValue": "54800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "50500000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1659700000, "cost_of_revenue": 1388300000, "gross_profit": 271400000, "research_and_development": null, "selling_general_admin": 181500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86600000, "depreciation_amortisation": 31700000, "ebitda": 118300000, "interest_expense": 45100000, "interest_income": null, "other_non_operating": null, "pretax_income": 41500000, "tax_provision": 8500000, "effective_tax_rate": null, "net_income": 7800000, "net_income_continuing_ops": 19500000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54800000, "short_term_investments": null, "net_receivables": 263300000, "inventory": 411100000, "other_current_assets": null, "total_current_assets": 824400000, "net_ppe": null, "goodwill": 110200000, "intangible_assets": 73300000, "goodwill_and_intangibles": 183500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516300000, "total_assets": 1340700000, "short_term_debt": 20000000, "accounts_payable": 204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363600000, "long_term_debt": 633400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687200000, "total_liabilities": 1050800000, "total_debt": 653400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240100000, "total_equity": 280400000, "shares_outstanding": 12510901, "operating_cash_flow": 50500000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15800000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 78700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86600000", "ebitda": "118300000", "netIncome": "7800000", "grossProfit": "271400000", "depreciation": "None", "totalRevenue": "1659700000", "costOfRevenue": "1388300000", "interestIncome": "None", "incomeBeforeTax": "41500000", "interestExpense": "45100000", "operatingIncome": "84100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8500000", "reportedCurrency": "USD", "netInterestIncome": "-43500000", "nonInterestIncome": "None", "operatingExpenses": "187300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1388300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "181500000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "110200000", "inventory": "411100000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1340700000", "longTermDebt": "633400000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73300000", "reportedCurrency": "USD", "retainedEarnings": "240100000", "totalLiabilities": "1050800000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "824400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516300000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687800000", "totalShareholderEquity": "280400000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "139600000", "totalCurrentLiabilities": "363600000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "687200000", "cashAndShortTermInvestments": "54800000", "commonStockSharesOutstanding": "12510901", "intangibleAssetsExcludingGoodwill": "73300000", "cashAndCashEquivalentsAtCarryingValue": "54800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "50500000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1492900000, "cost_of_revenue": 1282400000, "gross_profit": 210500000, "ebit": 44500000, "ebitda": 74700000, "pretax_income": 10700000, "tax_provision": -700000, "net_income": -14200000, "net_income_to_common": -14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58200000, "total_current_assets": 932400000, "total_assets": 1436600000, "short_term_debt": 22100000, "long_term_debt": 655100000, "total_debt": 677200000, "total_liabilities": 1168700000, "total_equity": 256500000, "shares_outstanding": 12192949, "goodwill_and_intangibles": 187600000 }, "cash_flow": { "operating_cash_flow": -26600000, "capital_expenditure": 26900000, "free_cash_flow": 300000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147045, "ticker_id": 7691, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44500000", "ebitda": "74700000", "netIncome": "-14200000", "grossProfit": "210500000", "depreciation": "None", "totalRevenue": "1492900000", "costOfRevenue": "1282400000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "33800000", "operatingIncome": "33400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "177100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "162200000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "108900000", "inventory": "406500000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "1436600000", "longTermDebt": "655100000", "shortTermDebt": "22100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78700000", "reportedCurrency": "USD", "retainedEarnings": "238800000", "totalLiabilities": "1168700000", "otherCurrentAssets": "196400000", "totalCurrentAssets": "932400000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "271300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504200000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235800000", "shortLongTermDebtTotal": "720900000", "totalShareholderEquity": "256500000", "capitalLeaseObligations": "54900000", "otherCurrentLiabilities": "152900000", "totalCurrentLiabilities": "448600000", "otherNonCurrentLiabilities": "54400000", "totalNonCurrentLiabilities": "720100000", "cashAndShortTermInvestments": "58200000", "commonStockSharesOutstanding": "12192949", "intangibleAssetsExcludingGoodwill": "78700000", "cashAndCashEquivalentsAtCarryingValue": "58200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "-26600000", "capitalExpenditures": "26900000", "changeInReceivables": "-23200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "84600000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492900000, "cost_of_revenue": 1282400000, "gross_profit": 210500000, "research_and_development": null, "selling_general_admin": 162200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44500000, "depreciation_amortisation": 30200000, "ebitda": 74700000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": 10700000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": -14200000, "net_income_continuing_ops": 11400000, "net_income_to_common": -14200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58200000, "short_term_investments": 25000000, "net_receivables": 271300000, "inventory": 406500000, "other_current_assets": null, "total_current_assets": 932400000, "net_ppe": null, "goodwill": 108900000, "intangible_assets": 78700000, "goodwill_and_intangibles": 187600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504200000, "total_assets": 1436600000, "short_term_debt": 22100000, "accounts_payable": 221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448600000, "long_term_debt": 655100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720100000, "total_liabilities": 1168700000, "total_debt": 677200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238800000, "total_equity": 256500000, "shares_outstanding": 12192949, "operating_cash_flow": -26600000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40700000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84600000, "free_cash_flow": 300000, "net_change_in_cash": 17300000 }, "raw_data": { "income": { "ebit": "44500000", "ebitda": "74700000", "netIncome": "-14200000", "grossProfit": "210500000", "depreciation": "None", "totalRevenue": "1492900000", "costOfRevenue": "1282400000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "33800000", "operatingIncome": "33400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "177100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30200000", "sellingGeneralAndAdministrative": "162200000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "108900000", "inventory": "406500000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "1436600000", "longTermDebt": "655100000", "shortTermDebt": "22100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78700000", "reportedCurrency": "USD", "retainedEarnings": "238800000", "totalLiabilities": "1168700000", "otherCurrentAssets": "196400000", "totalCurrentAssets": "932400000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "271300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504200000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235800000", "shortLongTermDebtTotal": "720900000", "totalShareholderEquity": "256500000", "capitalLeaseObligations": "54900000", "otherCurrentLiabilities": "152900000", "totalCurrentLiabilities": "448600000", "otherNonCurrentLiabilities": "54400000", "totalNonCurrentLiabilities": "720100000", "cashAndShortTermInvestments": "58200000", "commonStockSharesOutstanding": "12192949", "intangibleAssetsExcludingGoodwill": "78700000", "cashAndCashEquivalentsAtCarryingValue": "58200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "-26600000", "capitalExpenditures": "26900000", "changeInReceivables": "-23200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "84600000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1277000000, "cost_of_revenue": 1099100000, "gross_profit": 177900000, "ebit": 26000000, "ebitda": 56800000, "pretax_income": -1100000, "tax_provision": -1000000, "net_income": -24800000, "net_income_to_common": -24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54100000, "total_current_assets": 775500000, "total_assets": 1360000000, "short_term_debt": 16900000, "long_term_debt": 591500000, "total_debt": 608400000, "total_liabilities": 1035200000, "total_equity": 314100000, "shares_outstanding": 12269143, "goodwill_and_intangibles": 187700000 }, "cash_flow": { "operating_cash_flow": -43300000, "capital_expenditure": 31100000, "free_cash_flow": -12200000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147050, "ticker_id": 7691, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "56800000", "netIncome": "-24800000", "grossProfit": "177900000", "depreciation": "None", "totalRevenue": "1277000000", "costOfRevenue": "1099100000", "interestIncome": "None", "incomeBeforeTax": "-1100000", "interestExpense": "27100000", "operatingIncome": "16300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-30100000", "nonInterestIncome": "None", "operatingExpenses": "161600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1099100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30800000", "sellingGeneralAndAdministrative": "155900000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "106000000", "inventory": "352400000", "commonStock": "16300000", "currentDebt": "None", "investments": "None", "totalAssets": "1360000000", "longTermDebt": "591500000", "shortTermDebt": "16900000", "treasuryStock": "-85300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "81700000", "reportedCurrency": "USD", "retainedEarnings": "259400000", "totalLiabilities": "1035200000", "otherCurrentAssets": "90400000", "totalCurrentAssets": "775500000", "currentLongTermDebt": "10700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584500000", "currentAccountsPayable": "178300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292500000", "shortLongTermDebtTotal": "649700000", "totalShareholderEquity": "314100000", "capitalLeaseObligations": "63500000", "otherCurrentLiabilities": "102100000", "totalCurrentLiabilities": "349000000", "otherNonCurrentLiabilities": "12200000", "totalNonCurrentLiabilities": "686200000", "cashAndShortTermInvestments": "54100000", "commonStockSharesOutstanding": "12269143", "intangibleAssetsExcludingGoodwill": "81700000", "cashAndCashEquivalentsAtCarryingValue": "54100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-71200000", "operatingCashflow": "-43300000", "capitalExpenditures": "31100000", "changeInReceivables": "-8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59900000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277000000, "cost_of_revenue": 1099100000, "gross_profit": 177900000, "research_and_development": null, "selling_general_admin": 155900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 30800000, "ebitda": 56800000, "interest_expense": 27100000, "interest_income": null, "other_non_operating": null, "pretax_income": -1100000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -24800000, "net_income_continuing_ops": -26000000, "net_income_to_common": -24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54100000, "short_term_investments": null, "net_receivables": 278600000, "inventory": 352400000, "other_current_assets": null, "total_current_assets": 775500000, "net_ppe": null, "goodwill": 106000000, "intangible_assets": 81700000, "goodwill_and_intangibles": 187700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584500000, "total_assets": 1360000000, "short_term_debt": 16900000, "accounts_payable": 178300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349000000, "long_term_debt": 591500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686200000, "total_liabilities": 1035200000, "total_debt": 608400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259400000, "total_equity": 314100000, "shares_outstanding": 12269143, "operating_cash_flow": -43300000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16200000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59900000, "free_cash_flow": -12200000, "net_change_in_cash": 400000 }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "56800000", "netIncome": "-24800000", "grossProfit": "177900000", "depreciation": "None", "totalRevenue": "1277000000", "costOfRevenue": "1099100000", "interestIncome": "None", "incomeBeforeTax": "-1100000", "interestExpense": "27100000", "operatingIncome": "16300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-30100000", "nonInterestIncome": "None", "operatingExpenses": "161600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1099100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30800000", "sellingGeneralAndAdministrative": "155900000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "106000000", "inventory": "352400000", "commonStock": "16300000", "currentDebt": "None", "investments": "None", "totalAssets": "1360000000", "longTermDebt": "591500000", "shortTermDebt": "16900000", "treasuryStock": "-85300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "81700000", "reportedCurrency": "USD", "retainedEarnings": "259400000", "totalLiabilities": "1035200000", "otherCurrentAssets": "90400000", "totalCurrentAssets": "775500000", "currentLongTermDebt": "10700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584500000", "currentAccountsPayable": "178300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292500000", "shortLongTermDebtTotal": "649700000", "totalShareholderEquity": "314100000", "capitalLeaseObligations": "63500000", "otherCurrentLiabilities": "102100000", "totalCurrentLiabilities": "349000000", "otherNonCurrentLiabilities": "12200000", "totalNonCurrentLiabilities": "686200000", "cashAndShortTermInvestments": "54100000", "commonStockSharesOutstanding": "12269143", "intangibleAssetsExcludingGoodwill": "81700000", "cashAndCashEquivalentsAtCarryingValue": "54100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-71200000", "operatingCashflow": "-43300000", "capitalExpenditures": "31100000", "changeInReceivables": "-8400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59900000", "cashflowFromInvestment": "-16200000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1152100000, "cost_of_revenue": 986800000, "gross_profit": 165300000, "ebit": 25800000, "ebitda": 54000000, "pretax_income": -1800000, "tax_provision": -1300000, "net_income": -4500000, "net_income_to_common": -4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 706400000, "total_assets": 1300500000, "short_term_debt": 24500000, "long_term_debt": 517800000, "total_debt": 542300000, "total_liabilities": 942600000, "total_equity": 344200000, "shares_outstanding": 12061419, "goodwill_and_intangibles": 197700000 }, "cash_flow": { "operating_cash_flow": 69300000, "capital_expenditure": 26300000, "free_cash_flow": 95600000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147055, "ticker_id": 7691, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25800000", "ebitda": "54000000", "netIncome": "-4500000", "grossProfit": "165300000", "depreciation": "None", "totalRevenue": "1152100000", "costOfRevenue": "986800000", "interestIncome": "None", "incomeBeforeTax": "-1800000", "interestExpense": "27600000", "operatingIncome": "18500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "146800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28200000", "sellingGeneralAndAdministrative": "140200000", "netIncomeFromContinuingOperations": "-4800000" }, "balance": { "goodwill": "110900000", "inventory": "310900000", "commonStock": "16100000", "currentDebt": "None", "investments": "None", "totalAssets": "1300500000", "longTermDebt": "517800000", "shortTermDebt": "24500000", "treasuryStock": "-79800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86800000", "reportedCurrency": "USD", "retainedEarnings": "290500000", "totalLiabilities": "942600000", "otherCurrentAssets": "35500000", "totalCurrentAssets": "706400000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594100000", "currentAccountsPayable": "166700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305200000", "shortLongTermDebtTotal": "599000000", "totalShareholderEquity": "344200000", "capitalLeaseObligations": "88300000", "otherCurrentLiabilities": "78500000", "totalCurrentLiabilities": "307100000", "otherNonCurrentLiabilities": "80900000", "totalNonCurrentLiabilities": "635500000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "12061419", "intangibleAssetsExcludingGoodwill": "86800000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4800000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "69300000", "capitalExpenditures": "26300000", "changeInReceivables": "16700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1152100000, "cost_of_revenue": 986800000, "gross_profit": 165300000, "research_and_development": null, "selling_general_admin": 140200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25800000, "depreciation_amortisation": 28200000, "ebitda": 54000000, "interest_expense": 27600000, "interest_income": null, "other_non_operating": null, "pretax_income": -1800000, "tax_provision": -1300000, "effective_tax_rate": null, "net_income": -4500000, "net_income_continuing_ops": -4800000, "net_income_to_common": -4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": null, "net_receivables": 305000000, "inventory": 310900000, "other_current_assets": null, "total_current_assets": 706400000, "net_ppe": null, "goodwill": 110900000, "intangible_assets": 86800000, "goodwill_and_intangibles": 197700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 594100000, "total_assets": 1300500000, "short_term_debt": 24500000, "accounts_payable": 166700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307100000, "long_term_debt": 517800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635500000, "total_liabilities": 942600000, "total_debt": 542300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290500000, "total_equity": 344200000, "shares_outstanding": 12061419, "operating_cash_flow": 69300000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24900000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47300000, "free_cash_flow": 95600000, "net_change_in_cash": -2900000 }, "raw_data": { "income": { "ebit": "25800000", "ebitda": "54000000", "netIncome": "-4500000", "grossProfit": "165300000", "depreciation": "None", "totalRevenue": "1152100000", "costOfRevenue": "986800000", "interestIncome": "None", "incomeBeforeTax": "-1800000", "interestExpense": "27600000", "operatingIncome": "18500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1300000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "146800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28200000", "sellingGeneralAndAdministrative": "140200000", "netIncomeFromContinuingOperations": "-4800000" }, "balance": { "goodwill": "110900000", "inventory": "310900000", "commonStock": "16100000", "currentDebt": "None", "investments": "None", "totalAssets": "1300500000", "longTermDebt": "517800000", "shortTermDebt": "24500000", "treasuryStock": "-79800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86800000", "reportedCurrency": "USD", "retainedEarnings": "290500000", "totalLiabilities": "942600000", "otherCurrentAssets": "35500000", "totalCurrentAssets": "706400000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594100000", "currentAccountsPayable": "166700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305200000", "shortLongTermDebtTotal": "599000000", "totalShareholderEquity": "344200000", "capitalLeaseObligations": "88300000", "otherCurrentLiabilities": "78500000", "totalCurrentLiabilities": "307100000", "otherNonCurrentLiabilities": "80900000", "totalNonCurrentLiabilities": "635500000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "12061419", "intangibleAssetsExcludingGoodwill": "86800000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4800000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "69300000", "capitalExpenditures": "26300000", "changeInReceivables": "16700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-24900000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1618300000, "cost_of_revenue": 1358000000, "gross_profit": 260300000, "ebit": 88700000, "ebitda": 122900000, "pretax_income": 54900000, "tax_provision": 15200000, "net_income": 38600000, "net_income_to_common": 38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 725700000, "total_assets": 1310400000, "short_term_debt": 28700000, "long_term_debt": 545200000, "total_debt": 573900000, "total_liabilities": 960800000, "total_equity": 335600000, "shares_outstanding": 12379089, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 63700000, "capital_expenditure": 40100000, "free_cash_flow": 103800000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147060, "ticker_id": 7691, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88700000", "ebitda": "122900000", "netIncome": "38600000", "grossProfit": "260300000", "depreciation": "None", "totalRevenue": "1618300000", "costOfRevenue": "1358000000", "interestIncome": "33800000", "incomeBeforeTax": "54900000", "interestExpense": "33800000", "operatingIncome": "83100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "177200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34200000", "sellingGeneralAndAdministrative": "177200000", "netIncomeFromContinuingOperations": "39700000" }, "balance": { "goodwill": "108400000", "inventory": "327200000", "commonStock": "15700000", "currentDebt": "None", "investments": "None", "totalAssets": "1310400000", "longTermDebt": "545200000", "shortTermDebt": "28700000", "treasuryStock": "-71100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90600000", "reportedCurrency": "USD", "retainedEarnings": "298200000", "totalLiabilities": "960800000", "otherCurrentAssets": "19500000", "totalCurrentAssets": "725700000", "currentLongTermDebt": "16800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584700000", "currentAccountsPayable": "175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301900000", "shortLongTermDebtTotal": "627500000", "totalShareholderEquity": "335600000", "capitalLeaseObligations": "65500000", "otherCurrentLiabilities": "65600000", "totalCurrentLiabilities": "305000000", "otherNonCurrentLiabilities": "82100000", "totalNonCurrentLiabilities": "655800000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "12379089", "intangibleAssetsExcludingGoodwill": "90600000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39700000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "63700000", "capitalExpenditures": "40100000", "changeInReceivables": "6500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15300000", "cashflowFromInvestment": "-48200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1618300000, "cost_of_revenue": 1358000000, "gross_profit": 260300000, "research_and_development": null, "selling_general_admin": 177200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88700000, "depreciation_amortisation": 34200000, "ebitda": 122900000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": 54900000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 38600000, "net_income_continuing_ops": 39700000, "net_income_to_common": 38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 323000000, "inventory": 327200000, "other_current_assets": null, "total_current_assets": 725700000, "net_ppe": null, "goodwill": 108400000, "intangible_assets": 90600000, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584700000, "total_assets": 1310400000, "short_term_debt": 28700000, "accounts_payable": 175000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305000000, "long_term_debt": 545200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655800000, "total_liabilities": 960800000, "total_debt": 573900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298200000, "total_equity": 335600000, "shares_outstanding": 12379089, "operating_cash_flow": 63700000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48200000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15300000, "free_cash_flow": 103800000, "net_change_in_cash": 200000 }, "raw_data": { "income": { "ebit": "88700000", "ebitda": "122900000", "netIncome": "38600000", "grossProfit": "260300000", "depreciation": "None", "totalRevenue": "1618300000", "costOfRevenue": "1358000000", "interestIncome": "33800000", "incomeBeforeTax": "54900000", "interestExpense": "33800000", "operatingIncome": "83100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "177200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34200000", "sellingGeneralAndAdministrative": "177200000", "netIncomeFromContinuingOperations": "39700000" }, "balance": { "goodwill": "108400000", "inventory": "327200000", "commonStock": "15700000", "currentDebt": "None", "investments": "None", "totalAssets": "1310400000", "longTermDebt": "545200000", "shortTermDebt": "28700000", "treasuryStock": "-71100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90600000", "reportedCurrency": "USD", "retainedEarnings": "298200000", "totalLiabilities": "960800000", "otherCurrentAssets": "19500000", "totalCurrentAssets": "725700000", "currentLongTermDebt": "16800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584700000", "currentAccountsPayable": "175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301900000", "shortLongTermDebtTotal": "627500000", "totalShareholderEquity": "335600000", "capitalLeaseObligations": "65500000", "otherCurrentLiabilities": "65600000", "totalCurrentLiabilities": "305000000", "otherNonCurrentLiabilities": "82100000", "totalNonCurrentLiabilities": "655800000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "12379089", "intangibleAssetsExcludingGoodwill": "90600000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39700000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "63700000", "capitalExpenditures": "40100000", "changeInReceivables": "6500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15300000", "cashflowFromInvestment": "-48200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 1658100000, "cost_of_revenue": 1386600000, "gross_profit": 271500000, "ebit": 106100000, "ebitda": 142400000, "pretax_income": 71800000, "tax_provision": 16600000, "net_income": 53600000, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55700000, "total_current_assets": 720600000, "total_assets": 1208500000, "short_term_debt": 17900000, "long_term_debt": 547500000, "total_debt": 565400000, "total_liabilities": 895900000, "total_equity": 299000000, "shares_outstanding": 12508513, "goodwill_and_intangibles": 198700000 }, "cash_flow": { "operating_cash_flow": 54800000, "capital_expenditure": 45100000, "free_cash_flow": 99900000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147065, "ticker_id": 7691, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106100000", "ebitda": "142400000", "netIncome": "53600000", "grossProfit": "271500000", "depreciation": "None", "totalRevenue": "1658100000", "costOfRevenue": "1386600000", "interestIncome": "34300000", "incomeBeforeTax": "71800000", "interestExpense": "34300000", "operatingIncome": "97300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "176100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "167300000", "netIncomeFromContinuingOperations": "55200000" }, "balance": { "goodwill": "103400000", "inventory": "317800000", "commonStock": "15600000", "currentDebt": "None", "investments": "None", "totalAssets": "1208500000", "longTermDebt": "547500000", "shortTermDebt": "17900000", "treasuryStock": "-67300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95300000", "reportedCurrency": "USD", "retainedEarnings": "265900000", "totalLiabilities": "895900000", "otherCurrentAssets": "16400000", "totalCurrentAssets": "720600000", "currentLongTermDebt": "17900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487900000", "currentAccountsPayable": "177800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219400000", "shortLongTermDebtTotal": "565400000", "totalShareholderEquity": "299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63700000", "totalCurrentLiabilities": "298900000", "otherNonCurrentLiabilities": "26100000", "totalNonCurrentLiabilities": "597000000", "cashAndShortTermInvestments": "55700000", "commonStockSharesOutstanding": "12508513", "intangibleAssetsExcludingGoodwill": "95300000", "cashAndCashEquivalentsAtCarryingValue": "55700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55200000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29400000", "operatingCashflow": "54800000", "capitalExpenditures": "45100000", "changeInReceivables": "-11900000", "changeInExchangeRate": "-2100000", "cashflowFromFinancing": "9400000", "cashflowFromInvestment": "-89200000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658100000, "cost_of_revenue": 1386600000, "gross_profit": 271500000, "research_and_development": 0, "selling_general_admin": 167300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106100000, "depreciation_amortisation": 36300000, "ebitda": 142400000, "interest_expense": 34300000, "interest_income": null, "other_non_operating": null, "pretax_income": 71800000, "tax_provision": 16600000, "effective_tax_rate": null, "net_income": 53600000, "net_income_continuing_ops": 55200000, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55700000, "short_term_investments": null, "net_receivables": 330700000, "inventory": 317800000, "other_current_assets": null, "total_current_assets": 720600000, "net_ppe": null, "goodwill": 103400000, "intangible_assets": 95300000, "goodwill_and_intangibles": 198700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487900000, "total_assets": 1208500000, "short_term_debt": 17900000, "accounts_payable": 177800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298900000, "long_term_debt": 547500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597000000, "total_liabilities": 895900000, "total_debt": 565400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265900000, "total_equity": 299000000, "shares_outstanding": 12508513, "operating_cash_flow": 54800000, "stock_based_compensation": 8300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89200000, "dividends_paid": 6400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9400000, "free_cash_flow": 99900000, "net_change_in_cash": -27100000 }, "raw_data": { "income": { "ebit": "106100000", "ebitda": "142400000", "netIncome": "53600000", "grossProfit": "271500000", "depreciation": "None", "totalRevenue": "1658100000", "costOfRevenue": "1386600000", "interestIncome": "34300000", "incomeBeforeTax": "71800000", "interestExpense": "34300000", "operatingIncome": "97300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "176100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "167300000", "netIncomeFromContinuingOperations": "55200000" }, "balance": { "goodwill": "103400000", "inventory": "317800000", "commonStock": "15600000", "currentDebt": "None", "investments": "None", "totalAssets": "1208500000", "longTermDebt": "547500000", "shortTermDebt": "17900000", "treasuryStock": "-67300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95300000", "reportedCurrency": "USD", "retainedEarnings": "265900000", "totalLiabilities": "895900000", "otherCurrentAssets": "16400000", "totalCurrentAssets": "720600000", "currentLongTermDebt": "17900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487900000", "currentAccountsPayable": "177800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219400000", "shortLongTermDebtTotal": "565400000", "totalShareholderEquity": "299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63700000", "totalCurrentLiabilities": "298900000", "otherNonCurrentLiabilities": "26100000", "totalNonCurrentLiabilities": "597000000", "cashAndShortTermInvestments": "55700000", "commonStockSharesOutstanding": "12508513", "intangibleAssetsExcludingGoodwill": "95300000", "cashAndCashEquivalentsAtCarryingValue": "55700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55200000", "profitLoss": "None", "dividendPayout": "6400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29400000", "operatingCashflow": "54800000", "capitalExpenditures": "45100000", "changeInReceivables": "-11900000", "changeInExchangeRate": "-2100000", "cashflowFromFinancing": "9400000", "cashflowFromInvestment": "-89200000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 421000000, "cost_of_revenue": 348300000, "gross_profit": 72700000, "ebit": 21000000, "ebitda": 29300000, "pretax_income": 9500000, "tax_provision": 1600000, "net_income": 8199999, "net_income_to_common": 8199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46700000, "total_current_assets": 871800000, "total_assets": 1436500000, "short_term_debt": 16900000, "long_term_debt": 646200000, "total_debt": 663100000, "total_liabilities": 1055500000, "total_equity": 379400000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 115000000 }, "cash_flow": { "operating_cash_flow": -7900000, "capital_expenditure": 12500000, "free_cash_flow": 4600000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147028, "ticker_id": 7691, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21000000", "ebitda": "29300000", "netIncome": "8199999", "grossProfit": "72700000", "depreciation": "None", "totalRevenue": "421000000", "costOfRevenue": "348300000", "interestIncome": "None", "incomeBeforeTax": "9500000", "interestExpense": "12300000", "operatingIncome": "21000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "51700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "51700000", "netIncomeFromContinuingOperations": "7900000" }, "balance": { "goodwill": "115000000", "inventory": "426600000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1436500000", "longTermDebt": "646200000", "shortTermDebt": "16900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "288100000", "totalLiabilities": "1055500000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "871800000", "currentLongTermDebt": "6400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564700000", "currentAccountsPayable": "200600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691300000", "totalShareholderEquity": "379400000", "capitalLeaseObligations": "38700000", "otherCurrentLiabilities": "145100000", "totalCurrentLiabilities": "362600000", "otherNonCurrentLiabilities": "18500000", "totalNonCurrentLiabilities": "692900000", "cashAndShortTermInvestments": "46700000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8199999", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-7900000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22500000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421000000, "cost_of_revenue": 348300000, "gross_profit": 72700000, "research_and_development": null, "selling_general_admin": 51700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21000000, "depreciation_amortisation": 8300000, "ebitda": 29300000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 9500000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": 8199999, "net_income_continuing_ops": 7900000, "net_income_to_common": 8199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46700000, "short_term_investments": null, "net_receivables": 278400000, "inventory": 426600000, "other_current_assets": null, "total_current_assets": 871800000, "net_ppe": null, "goodwill": 115000000, "intangible_assets": null, "goodwill_and_intangibles": 115000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564700000, "total_assets": 1436500000, "short_term_debt": 16900000, "accounts_payable": 200600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362600000, "long_term_debt": 646200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692900000, "total_liabilities": 1055500000, "total_debt": 663100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288100000, "total_equity": 379400000, "shares_outstanding": 14100000, "operating_cash_flow": -7900000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12500000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22500000, "free_cash_flow": 4600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21000000", "ebitda": "29300000", "netIncome": "8199999", "grossProfit": "72700000", "depreciation": "None", "totalRevenue": "421000000", "costOfRevenue": "348300000", "interestIncome": "None", "incomeBeforeTax": "9500000", "interestExpense": "12300000", "operatingIncome": "21000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "51700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "51700000", "netIncomeFromContinuingOperations": "7900000" }, "balance": { "goodwill": "115000000", "inventory": "426600000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1436500000", "longTermDebt": "646200000", "shortTermDebt": "16900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "288100000", "totalLiabilities": "1055500000", "otherCurrentAssets": "120100000", "totalCurrentAssets": "871800000", "currentLongTermDebt": "6400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564700000", "currentAccountsPayable": "200600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691300000", "totalShareholderEquity": "379400000", "capitalLeaseObligations": "38700000", "otherCurrentLiabilities": "145100000", "totalCurrentLiabilities": "362600000", "otherNonCurrentLiabilities": "18500000", "totalNonCurrentLiabilities": "692900000", "cashAndShortTermInvestments": "46700000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8199999", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-7900000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22500000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 395000000, "cost_of_revenue": 326700000, "gross_profit": 68300000, "ebit": 20200000, "ebitda": 28399999, "pretax_income": -1100000, "tax_provision": -500000, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44800000, "total_current_assets": 852500000, "total_assets": 1419600000, "short_term_debt": 19200000, "long_term_debt": 620700000, "total_debt": 639900000, "total_liabilities": 1036800000, "total_equity": 382800000, "shares_outstanding": 14000000, "goodwill_and_intangibles": 185000000 }, "cash_flow": { "operating_cash_flow": 48200000, "capital_expenditure": 12700000, "free_cash_flow": 60900000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147029, "ticker_id": 7691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20200000", "ebitda": "28399999", "netIncome": "1500000", "grossProfit": "68300000", "depreciation": "None", "totalRevenue": "395000000", "costOfRevenue": "326700000", "interestIncome": "None", "incomeBeforeTax": "-1100000", "interestExpense": "12800000", "operatingIncome": "20200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "48100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8199999", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "115800000", "inventory": "420900000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1419600000", "longTermDebt": "620700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69200000", "reportedCurrency": "USD", "retainedEarnings": "281800000", "totalLiabilities": "1036800000", "otherCurrentAssets": "121800000", "totalCurrentAssets": "852500000", "currentLongTermDebt": "8300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "199800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "382800000", "capitalLeaseObligations": "41300000", "otherCurrentLiabilities": "147600000", "totalCurrentLiabilities": "366600000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "670199999", "cashAndShortTermInvestments": "44800000", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "69200000", "cashAndCashEquivalentsAtCarryingValue": "44800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "48200000", "capitalExpenditures": "12700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41200000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8199999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395000000, "cost_of_revenue": 326700000, "gross_profit": 68300000, "research_and_development": null, "selling_general_admin": 48100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20200000, "depreciation_amortisation": 8199999, "ebitda": 28399999, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": -1100000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": 1500000, "net_income_continuing_ops": -600000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44800000, "short_term_investments": null, "net_receivables": 265000000, "inventory": 420900000, "other_current_assets": null, "total_current_assets": 852500000, "net_ppe": null, "goodwill": 115800000, "intangible_assets": 69200000, "goodwill_and_intangibles": 185000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567100000, "total_assets": 1419600000, "short_term_debt": 19200000, "accounts_payable": 199800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366600000, "long_term_debt": 620700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670199999, "total_liabilities": 1036800000, "total_debt": 639900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281800000, "total_equity": 382800000, "shares_outstanding": 14000000, "operating_cash_flow": 48200000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12700000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41200000, "free_cash_flow": 60900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20200000", "ebitda": "28399999", "netIncome": "1500000", "grossProfit": "68300000", "depreciation": "None", "totalRevenue": "395000000", "costOfRevenue": "326700000", "interestIncome": "None", "incomeBeforeTax": "-1100000", "interestExpense": "12800000", "operatingIncome": "20200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "48100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8199999", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "115800000", "inventory": "420900000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1419600000", "longTermDebt": "620700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69200000", "reportedCurrency": "USD", "retainedEarnings": "281800000", "totalLiabilities": "1036800000", "otherCurrentAssets": "121800000", "totalCurrentAssets": "852500000", "currentLongTermDebt": "8300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567100000", "currentAccountsPayable": "199800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "382800000", "capitalLeaseObligations": "41300000", "otherCurrentLiabilities": "147600000", "totalCurrentLiabilities": "366600000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "670199999", "cashAndShortTermInvestments": "44800000", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "69200000", "cashAndCashEquivalentsAtCarryingValue": "44800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "48200000", "capitalExpenditures": "12700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41200000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8199999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 398600000, "cost_of_revenue": 332000000, "gross_profit": 66599999, "ebit": 20100000, "ebitda": 28400000, "pretax_income": 4500000, "tax_provision": -400000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50800000, "total_current_assets": 887000000, "total_assets": 1436600000, "short_term_debt": 19200000, "long_term_debt": 659100000, "total_debt": 678300000, "total_liabilities": 1057800000, "total_equity": 374800000, "shares_outstanding": 14000000, "goodwill_and_intangibles": 186500000 }, "cash_flow": { "operating_cash_flow": 17100000, "capital_expenditure": 10700000, "free_cash_flow": 27800000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147031, "ticker_id": 7691, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20100000", "ebitda": "28400000", "netIncome": "5500000", "grossProfit": "66599999", "depreciation": "None", "totalRevenue": "398600000", "costOfRevenue": "332000000", "interestIncome": "None", "incomeBeforeTax": "4500000", "interestExpense": "12500000", "operatingIncome": "20100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "46500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "46500000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "115700000", "inventory": "428400000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1436600000", "longTermDebt": "659100000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "70800000", "reportedCurrency": "USD", "retainedEarnings": "282600000", "totalLiabilities": "1057800000", "otherCurrentAssets": "132800000", "totalCurrentAssets": "887000000", "currentLongTermDebt": "8300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549599999", "currentAccountsPayable": "197900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709900000", "totalShareholderEquity": "374800000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "346800000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "711000000", "cashAndShortTermInvestments": "50800000", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "70800000", "cashAndCashEquivalentsAtCarryingValue": "50800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "17100000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-10700000", "stockBasedCompensation": "1299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398600000, "cost_of_revenue": 332000000, "gross_profit": 66599999, "research_and_development": null, "selling_general_admin": 46500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20100000, "depreciation_amortisation": 8300000, "ebitda": 28400000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 4500000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": 5500000, "net_income_continuing_ops": 4900000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50800000, "short_term_investments": null, "net_receivables": 275000000, "inventory": 428400000, "other_current_assets": null, "total_current_assets": 887000000, "net_ppe": null, "goodwill": 115700000, "intangible_assets": 70800000, "goodwill_and_intangibles": 186500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549599999, "total_assets": 1436600000, "short_term_debt": 19200000, "accounts_payable": 197900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346800000, "long_term_debt": 659100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711000000, "total_liabilities": 1057800000, "total_debt": 678300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282600000, "total_equity": 374800000, "shares_outstanding": 14000000, "operating_cash_flow": 17100000, "stock_based_compensation": 1299999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10700000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000, "free_cash_flow": 27800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20100000", "ebitda": "28400000", "netIncome": "5500000", "grossProfit": "66599999", "depreciation": "None", "totalRevenue": "398600000", "costOfRevenue": "332000000", "interestIncome": "None", "incomeBeforeTax": "4500000", "interestExpense": "12500000", "operatingIncome": "20100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "46500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "46500000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "115700000", "inventory": "428400000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "1436600000", "longTermDebt": "659100000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "70800000", "reportedCurrency": "USD", "retainedEarnings": "282600000", "totalLiabilities": "1057800000", "otherCurrentAssets": "132800000", "totalCurrentAssets": "887000000", "currentLongTermDebt": "8300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549599999", "currentAccountsPayable": "197900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709900000", "totalShareholderEquity": "374800000", "capitalLeaseObligations": "42500000", "otherCurrentLiabilities": "129700000", "totalCurrentLiabilities": "346800000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "711000000", "cashAndShortTermInvestments": "50800000", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "70800000", "cashAndCashEquivalentsAtCarryingValue": "50800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3200000", "operatingCashflow": "17100000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-10700000", "stockBasedCompensation": "1299999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 400100000, "cost_of_revenue": 331900000, "gross_profit": 68200000, "ebit": 21400000, "ebitda": 29599999, "pretax_income": 10700000, "tax_provision": 1800000, "net_income": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45600000, "total_current_assets": 873800000, "total_assets": 1421700000, "short_term_debt": 19800000, "long_term_debt": 656700000, "total_debt": 676500000, "total_liabilities": 1045400000, "total_equity": 371100000, "shares_outstanding": 13900000, "goodwill_and_intangibles": 188600000 }, "cash_flow": { "operating_cash_flow": -13800000, "capital_expenditure": 7400000, "free_cash_flow": -6400000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147032, "ticker_id": 7691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21400000", "ebitda": "29599999", "netIncome": "9300000", "grossProfit": "68200000", "depreciation": "None", "totalRevenue": "400100000", "costOfRevenue": "331900000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "11200000", "operatingIncome": "21400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "46800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8199999", "sellingGeneralAndAdministrative": "46800000", "netIncomeFromContinuingOperations": "8900000" }, "balance": { "goodwill": "116000000", "inventory": "425900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1421700000", "longTermDebt": "656700000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "72600000", "reportedCurrency": "USD", "retainedEarnings": "279100000", "totalLiabilities": "1045400000", "otherCurrentAssets": "119800000", "totalCurrentAssets": "873800000", "currentLongTermDebt": "8700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547900000", "currentAccountsPayable": "196800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709300000", "totalShareholderEquity": "371100000", "capitalLeaseObligations": "43900000", "otherCurrentLiabilities": "119600000", "totalCurrentLiabilities": "336200000", "otherNonCurrentLiabilities": "19700000", "totalNonCurrentLiabilities": "709200000", "cashAndShortTermInvestments": "45600000", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "72600000", "cashAndCashEquivalentsAtCarryingValue": "45600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "-13800000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11200000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400100000, "cost_of_revenue": 331900000, "gross_profit": 68200000, "research_and_development": null, "selling_general_admin": 46800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21400000, "depreciation_amortisation": 8199999, "ebitda": 29599999, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 10700000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 9300000, "net_income_continuing_ops": 8900000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45600000, "short_term_investments": null, "net_receivables": 282500000, "inventory": 425900000, "other_current_assets": null, "total_current_assets": 873800000, "net_ppe": null, "goodwill": 116000000, "intangible_assets": 72600000, "goodwill_and_intangibles": 188600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547900000, "total_assets": 1421700000, "short_term_debt": 19800000, "accounts_payable": 196800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336200000, "long_term_debt": 656700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709200000, "total_liabilities": 1045400000, "total_debt": 676500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279100000, "total_equity": 371100000, "shares_outstanding": 13900000, "operating_cash_flow": -13800000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11200000, "free_cash_flow": -6400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21400000", "ebitda": "29599999", "netIncome": "9300000", "grossProfit": "68200000", "depreciation": "None", "totalRevenue": "400100000", "costOfRevenue": "331900000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "11200000", "operatingIncome": "21400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "46800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8199999", "sellingGeneralAndAdministrative": "46800000", "netIncomeFromContinuingOperations": "8900000" }, "balance": { "goodwill": "116000000", "inventory": "425900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1421700000", "longTermDebt": "656700000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "72600000", "reportedCurrency": "USD", "retainedEarnings": "279100000", "totalLiabilities": "1045400000", "otherCurrentAssets": "119800000", "totalCurrentAssets": "873800000", "currentLongTermDebt": "8700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547900000", "currentAccountsPayable": "196800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709300000", "totalShareholderEquity": "371100000", "capitalLeaseObligations": "43900000", "otherCurrentLiabilities": "119600000", "totalCurrentLiabilities": "336200000", "otherNonCurrentLiabilities": "19700000", "totalNonCurrentLiabilities": "709200000", "cashAndShortTermInvestments": "45600000", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "72600000", "cashAndCashEquivalentsAtCarryingValue": "45600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "-13800000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11200000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 405400000, "cost_of_revenue": 337300000, "gross_profit": 68100000, "ebit": 19900000, "ebitda": 28200000, "pretax_income": 9700000, "tax_provision": 1900000, "net_income": 8500000, "net_income_to_common": 8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54500000, "total_current_assets": 870000000, "total_assets": 1411800000, "short_term_debt": 19000000, "long_term_debt": 642100000, "total_debt": 661100000, "total_liabilities": 1057000000, "total_equity": 349200000, "shares_outstanding": 13900000, "goodwill_and_intangibles": 185000000 }, "cash_flow": { "operating_cash_flow": -10200000, "capital_expenditure": 9500000, "free_cash_flow": -700000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147033, "ticker_id": 7691, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19900000", "ebitda": "28200000", "netIncome": "8500000", "grossProfit": "68100000", "depreciation": "None", "totalRevenue": "405400000", "costOfRevenue": "337300000", "interestIncome": "None", "incomeBeforeTax": "9700000", "interestExpense": "11000000", "operatingIncome": "19900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "48200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "48200000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "113300000", "inventory": "419800000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1411800000", "longTermDebt": "642100000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "71700000", "reportedCurrency": "USD", "retainedEarnings": "271700000", "totalLiabilities": "1057000000", "otherCurrentAssets": "118500000", "totalCurrentAssets": "870000000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541800000", "currentAccountsPayable": "199100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695700000", "totalShareholderEquity": "349200000", "capitalLeaseObligations": "46100000", "otherCurrentLiabilities": "142700000", "totalCurrentLiabilities": "360800000", "otherNonCurrentLiabilities": "19500000", "totalNonCurrentLiabilities": "696200000", "cashAndShortTermInvestments": "54500000", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "71700000", "cashAndCashEquivalentsAtCarryingValue": "54500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8300000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "-10200000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20300000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405400000, "cost_of_revenue": 337300000, "gross_profit": 68100000, "research_and_development": null, "selling_general_admin": 48200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19900000, "depreciation_amortisation": 8300000, "ebitda": 28200000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9700000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 8500000, "net_income_continuing_ops": 7800000, "net_income_to_common": 8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54500000, "short_term_investments": null, "net_receivables": 277200000, "inventory": 419800000, "other_current_assets": null, "total_current_assets": 870000000, "net_ppe": null, "goodwill": 113300000, "intangible_assets": 71700000, "goodwill_and_intangibles": 185000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541800000, "total_assets": 1411800000, "short_term_debt": 19000000, "accounts_payable": 199100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360800000, "long_term_debt": 642100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696200000, "total_liabilities": 1057000000, "total_debt": 661100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271700000, "total_equity": 349200000, "shares_outstanding": 13900000, "operating_cash_flow": -10200000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20300000, "free_cash_flow": -700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19900000", "ebitda": "28200000", "netIncome": "8500000", "grossProfit": "68100000", "depreciation": "None", "totalRevenue": "405400000", "costOfRevenue": "337300000", "interestIncome": "None", "incomeBeforeTax": "9700000", "interestExpense": "11000000", "operatingIncome": "19900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "48200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "48200000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "113300000", "inventory": "419800000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1411800000", "longTermDebt": "642100000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "71700000", "reportedCurrency": "USD", "retainedEarnings": "271700000", "totalLiabilities": "1057000000", "otherCurrentAssets": "118500000", "totalCurrentAssets": "870000000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541800000", "currentAccountsPayable": "199100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695700000", "totalShareholderEquity": "349200000", "capitalLeaseObligations": "46100000", "otherCurrentLiabilities": "142700000", "totalCurrentLiabilities": "360800000", "otherNonCurrentLiabilities": "19500000", "totalNonCurrentLiabilities": "696200000", "cashAndShortTermInvestments": "54500000", "commonStockSharesOutstanding": "13900000", "intangibleAssetsExcludingGoodwill": "71700000", "cashAndCashEquivalentsAtCarryingValue": "54500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8300000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "-10200000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20300000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 388400000, "cost_of_revenue": 323900000, "gross_profit": 64500000, "ebit": 15800000, "ebitda": 24200000, "pretax_income": 4400000, "tax_provision": -400000, "net_income": 500000, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53100000, "total_current_assets": 836000000, "total_assets": 1365100000, "short_term_debt": 19100000, "long_term_debt": 618300000, "total_debt": 637400000, "total_liabilities": 1028000000, "total_equity": 330800000, "shares_outstanding": 13200000, "goodwill_and_intangibles": 183600000 }, "cash_flow": { "operating_cash_flow": 25300000, "capital_expenditure": 9100000, "free_cash_flow": 34400000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147034, "ticker_id": 7691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15800000", "ebitda": "24200000", "netIncome": "500000", "grossProfit": "64500000", "depreciation": "None", "totalRevenue": "388400000", "costOfRevenue": "323900000", "interestIncome": "None", "incomeBeforeTax": "4400000", "interestExpense": "11400000", "operatingIncome": "14400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "50100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "111700000", "inventory": "422900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1365100000", "longTermDebt": "618300000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71900000", "reportedCurrency": "USD", "retainedEarnings": "265200000", "totalLiabilities": "1028000000", "otherCurrentAssets": "110500000", "totalCurrentAssets": "836000000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529100000", "currentAccountsPayable": "194800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667200000", "totalShareholderEquity": "330800000", "capitalLeaseObligations": "40500000", "otherCurrentLiabilities": "147200000", "totalCurrentLiabilities": "361100000", "otherNonCurrentLiabilities": "7100000", "totalNonCurrentLiabilities": "666900000", "cashAndShortTermInvestments": "53100000", "commonStockSharesOutstanding": "13200000", "intangibleAssetsExcludingGoodwill": "71900000", "cashAndCashEquivalentsAtCarryingValue": "53100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5600000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "25300000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31500000", "cashflowFromInvestment": "2400000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388400000, "cost_of_revenue": 323900000, "gross_profit": 64500000, "research_and_development": null, "selling_general_admin": 141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15800000, "depreciation_amortisation": 8400000, "ebitda": 24200000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 4400000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": 500000, "net_income_continuing_ops": 4800000, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53100000, "short_term_investments": null, "net_receivables": 249500000, "inventory": 422900000, "other_current_assets": null, "total_current_assets": 836000000, "net_ppe": null, "goodwill": 111700000, "intangible_assets": 71900000, "goodwill_and_intangibles": 183600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529100000, "total_assets": 1365100000, "short_term_debt": 19100000, "accounts_payable": 194800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361100000, "long_term_debt": 618300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666900000, "total_liabilities": 1028000000, "total_debt": 637400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265200000, "total_equity": 330800000, "shares_outstanding": 13200000, "operating_cash_flow": 25300000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2400000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31500000, "free_cash_flow": 34400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15800000", "ebitda": "24200000", "netIncome": "500000", "grossProfit": "64500000", "depreciation": "None", "totalRevenue": "388400000", "costOfRevenue": "323900000", "interestIncome": "None", "incomeBeforeTax": "4400000", "interestExpense": "11400000", "operatingIncome": "14400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "50100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "111700000", "inventory": "422900000", "commonStock": "18300000", "currentDebt": "None", "investments": "None", "totalAssets": "1365100000", "longTermDebt": "618300000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71900000", "reportedCurrency": "USD", "retainedEarnings": "265200000", "totalLiabilities": "1028000000", "otherCurrentAssets": "110500000", "totalCurrentAssets": "836000000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529100000", "currentAccountsPayable": "194800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667200000", "totalShareholderEquity": "330800000", "capitalLeaseObligations": "40500000", "otherCurrentLiabilities": "147200000", "totalCurrentLiabilities": "361100000", "otherNonCurrentLiabilities": "7100000", "totalNonCurrentLiabilities": "666900000", "cashAndShortTermInvestments": "53100000", "commonStockSharesOutstanding": "13200000", "intangibleAssetsExcludingGoodwill": "71900000", "cashAndCashEquivalentsAtCarryingValue": "53100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5600000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "25300000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31500000", "cashflowFromInvestment": "2400000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 417600000, "cost_of_revenue": 345300000, "gross_profit": 72300000, "ebit": 24700000, "ebitda": 33200000, "pretax_income": 12600000, "tax_provision": -600000, "net_income": 9800000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59500000, "total_current_assets": 886000000, "total_assets": 1406600000, "short_term_debt": 21800000, "long_term_debt": 651100000, "total_debt": 672900000, "total_liabilities": 1063600000, "total_equity": 335900000, "shares_outstanding": 13400000, "goodwill_and_intangibles": 190100000 }, "cash_flow": { "operating_cash_flow": 9000000, "capital_expenditure": 9100000, "free_cash_flow": 18100000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147036, "ticker_id": 7691, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24700000", "ebitda": "33200000", "netIncome": "9800000", "grossProfit": "72300000", "depreciation": "None", "totalRevenue": "417600000", "costOfRevenue": "345300000", "interestIncome": "None", "incomeBeforeTax": "12600000", "interestExpense": "12100000", "operatingIncome": "23600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "48700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "47800000", "netIncomeFromContinuingOperations": "13200000" }, "balance": { "goodwill": "115700000", "inventory": "430800000", "commonStock": "18100000", "currentDebt": "None", "investments": "None", "totalAssets": "1406600000", "longTermDebt": "651100000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "74400000", "reportedCurrency": "USD", "retainedEarnings": "266500000", "totalLiabilities": "1063600000", "otherCurrentAssets": "119200000", "totalCurrentAssets": "886000000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520600000", "currentAccountsPayable": "202100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705000000", "totalShareholderEquity": "335900000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "90900000", "totalCurrentLiabilities": "361300000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "702300000", "cashAndShortTermInvestments": "59500000", "commonStockSharesOutstanding": "13400000", "intangibleAssetsExcludingGoodwill": "74400000", "cashAndCashEquivalentsAtCarryingValue": "59500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13200000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "9000000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417600000, "cost_of_revenue": 345300000, "gross_profit": 72300000, "research_and_development": null, "selling_general_admin": 47800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24700000, "depreciation_amortisation": 8500000, "ebitda": 33200000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 12600000, "tax_provision": -600000, "effective_tax_rate": null, "net_income": 9800000, "net_income_continuing_ops": 13200000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59500000, "short_term_investments": null, "net_receivables": 276500000, "inventory": 430800000, "other_current_assets": null, "total_current_assets": 886000000, "net_ppe": null, "goodwill": 115700000, "intangible_assets": 74400000, "goodwill_and_intangibles": 190100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520600000, "total_assets": 1406600000, "short_term_debt": 21800000, "accounts_payable": 202100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361300000, "long_term_debt": 651100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702300000, "total_liabilities": 1063600000, "total_debt": 672900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266500000, "total_equity": 335900000, "shares_outstanding": 13400000, "operating_cash_flow": 9000000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 18100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24700000", "ebitda": "33200000", "netIncome": "9800000", "grossProfit": "72300000", "depreciation": "None", "totalRevenue": "417600000", "costOfRevenue": "345300000", "interestIncome": "None", "incomeBeforeTax": "12600000", "interestExpense": "12100000", "operatingIncome": "23600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-600000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "48700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "47800000", "netIncomeFromContinuingOperations": "13200000" }, "balance": { "goodwill": "115700000", "inventory": "430800000", "commonStock": "18100000", "currentDebt": "None", "investments": "None", "totalAssets": "1406600000", "longTermDebt": "651100000", "shortTermDebt": "21800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "74400000", "reportedCurrency": "USD", "retainedEarnings": "266500000", "totalLiabilities": "1063600000", "otherCurrentAssets": "119200000", "totalCurrentAssets": "886000000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520600000", "currentAccountsPayable": "202100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705000000", "totalShareholderEquity": "335900000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "90900000", "totalCurrentLiabilities": "361300000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "702300000", "cashAndShortTermInvestments": "59500000", "commonStockSharesOutstanding": "13400000", "intangibleAssetsExcludingGoodwill": "74400000", "cashAndCashEquivalentsAtCarryingValue": "59500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13200000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "9000000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 432600000, "cost_of_revenue": 359400000, "gross_profit": 73200000, "ebit": 26000000, "ebitda": 34300000, "pretax_income": 14000000, "tax_provision": 2600000, "net_income": 11900000, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 864100000, "total_assets": 1380600000, "short_term_debt": 24800000, "long_term_debt": 670300000, "total_debt": 695100000, "total_liabilities": 1078700000, "total_equity": 293800000, "shares_outstanding": 12900000, "goodwill_and_intangibles": 188600000 }, "cash_flow": { "operating_cash_flow": -3200000, "capital_expenditure": 7400000, "free_cash_flow": 4200000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147037, "ticker_id": 7691, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "34300000", "netIncome": "11900000", "grossProfit": "73200000", "depreciation": "None", "totalRevenue": "432600000", "costOfRevenue": "359400000", "interestIncome": "None", "incomeBeforeTax": "14000000", "interestExpense": "12000000", "operatingIncome": "24600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "48600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "47400000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "114100000", "inventory": "427800000", "commonStock": "17200000", "currentDebt": "None", "investments": "None", "totalAssets": "1380600000", "longTermDebt": "670300000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74500000", "reportedCurrency": "USD", "retainedEarnings": "258300000", "totalLiabilities": "1078700000", "otherCurrentAssets": "100900000", "totalCurrentAssets": "864100000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516500000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727400000", "totalShareholderEquity": "293800000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "137500000", "totalCurrentLiabilities": "357000000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "721700000", "cashAndShortTermInvestments": "59900000", "commonStockSharesOutstanding": "12900000", "intangibleAssetsExcludingGoodwill": "74500000", "cashAndCashEquivalentsAtCarryingValue": "59900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11900000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "-3200000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9500000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432600000, "cost_of_revenue": 359400000, "gross_profit": 73200000, "research_and_development": null, "selling_general_admin": 47400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 8300000, "ebitda": 34300000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14000000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 11900000, "net_income_continuing_ops": 11400000, "net_income_to_common": 11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59900000, "short_term_investments": null, "net_receivables": 275500000, "inventory": 427800000, "other_current_assets": null, "total_current_assets": 864100000, "net_ppe": null, "goodwill": 114100000, "intangible_assets": 74500000, "goodwill_and_intangibles": 188600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516500000, "total_assets": 1380600000, "short_term_debt": 24800000, "accounts_payable": 194700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357000000, "long_term_debt": 670300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721700000, "total_liabilities": 1078700000, "total_debt": 695100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258300000, "total_equity": 293800000, "shares_outstanding": 12900000, "operating_cash_flow": -3200000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9500000, "free_cash_flow": 4200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "34300000", "netIncome": "11900000", "grossProfit": "73200000", "depreciation": "None", "totalRevenue": "432600000", "costOfRevenue": "359400000", "interestIncome": "None", "incomeBeforeTax": "14000000", "interestExpense": "12000000", "operatingIncome": "24600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "48600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "47400000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "114100000", "inventory": "427800000", "commonStock": "17200000", "currentDebt": "None", "investments": "None", "totalAssets": "1380600000", "longTermDebt": "670300000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74500000", "reportedCurrency": "USD", "retainedEarnings": "258300000", "totalLiabilities": "1078700000", "otherCurrentAssets": "100900000", "totalCurrentAssets": "864100000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516500000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727400000", "totalShareholderEquity": "293800000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "137500000", "totalCurrentLiabilities": "357000000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "721700000", "cashAndShortTermInvestments": "59900000", "commonStockSharesOutstanding": "12900000", "intangibleAssetsExcludingGoodwill": "74500000", "cashAndCashEquivalentsAtCarryingValue": "59900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11900000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "-3200000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9500000", "cashflowFromInvestment": "-7400000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 417600000, "cost_of_revenue": 346200000, "gross_profit": 71400000, "ebit": 25300000, "ebitda": 33700000, "pretax_income": 13400000, "tax_provision": 3300000, "net_income": 9600000, "net_income_to_common": 9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61600000, "total_current_assets": 883700000, "total_assets": 1402500000, "short_term_debt": 23900000, "long_term_debt": 657300000, "total_debt": 681200000, "total_liabilities": 1105000000, "total_equity": 288500000, "shares_outstanding": 12800000, "goodwill_and_intangibles": 190500000 }, "cash_flow": { "operating_cash_flow": -1300000, "capital_expenditure": 5800000, "free_cash_flow": 4500000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147038, "ticker_id": 7691, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25300000", "ebitda": "33700000", "netIncome": "9600000", "grossProfit": "71400000", "depreciation": "None", "totalRevenue": "417600000", "costOfRevenue": "346200000", "interestIncome": "None", "incomeBeforeTax": "13400000", "interestExpense": "11900000", "operatingIncome": "24000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "47400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "45800000", "netIncomeFromContinuingOperations": "10100000" }, "balance": { "goodwill": "114200000", "inventory": "428500000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1402500000", "longTermDebt": "657300000", "shortTermDebt": "23900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "248100000", "totalLiabilities": "1105000000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "883700000", "currentLongTermDebt": "12300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518800000", "currentAccountsPayable": "199300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "714800000", "totalShareholderEquity": "288500000", "capitalLeaseObligations": "45200000", "otherCurrentLiabilities": "170300000", "totalCurrentLiabilities": "393500000", "otherNonCurrentLiabilities": "20600000", "totalNonCurrentLiabilities": "711500000", "cashAndShortTermInvestments": "61600000", "commonStockSharesOutstanding": "12800000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "61600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9600000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13900000", "operatingCashflow": "-1300000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25800000", "cashflowFromInvestment": "-16800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417600000, "cost_of_revenue": 346200000, "gross_profit": 71400000, "research_and_development": null, "selling_general_admin": 45800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25300000, "depreciation_amortisation": 8400000, "ebitda": 33700000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 13400000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 9600000, "net_income_continuing_ops": 10100000, "net_income_to_common": 9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61600000, "short_term_investments": null, "net_receivables": 283800000, "inventory": 428500000, "other_current_assets": null, "total_current_assets": 883700000, "net_ppe": null, "goodwill": 114200000, "intangible_assets": 76300000, "goodwill_and_intangibles": 190500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518800000, "total_assets": 1402500000, "short_term_debt": 23900000, "accounts_payable": 199300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393500000, "long_term_debt": 657300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711500000, "total_liabilities": 1105000000, "total_debt": 681200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248100000, "total_equity": 288500000, "shares_outstanding": 12800000, "operating_cash_flow": -1300000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16800000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25800000, "free_cash_flow": 4500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25300000", "ebitda": "33700000", "netIncome": "9600000", "grossProfit": "71400000", "depreciation": "None", "totalRevenue": "417600000", "costOfRevenue": "346200000", "interestIncome": "None", "incomeBeforeTax": "13400000", "interestExpense": "11900000", "operatingIncome": "24000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "47400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "45800000", "netIncomeFromContinuingOperations": "10100000" }, "balance": { "goodwill": "114200000", "inventory": "428500000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1402500000", "longTermDebt": "657300000", "shortTermDebt": "23900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "248100000", "totalLiabilities": "1105000000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "883700000", "currentLongTermDebt": "12300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518800000", "currentAccountsPayable": "199300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "714800000", "totalShareholderEquity": "288500000", "capitalLeaseObligations": "45200000", "otherCurrentLiabilities": "170300000", "totalCurrentLiabilities": "393500000", "otherNonCurrentLiabilities": "20600000", "totalNonCurrentLiabilities": "711500000", "cashAndShortTermInvestments": "61600000", "commonStockSharesOutstanding": "12800000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "61600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9600000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13900000", "operatingCashflow": "-1300000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25800000", "cashflowFromInvestment": "-16800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 389300000, "cost_of_revenue": 325200000, "gross_profit": 64100000, "ebit": 18300000, "ebitda": 26600000, "pretax_income": 6600000, "tax_provision": 21100000, "net_income": -14500000, "net_income_to_common": -14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54800000, "total_current_assets": 824400000, "total_assets": 1340700000, "short_term_debt": 20000000, "long_term_debt": 633400000, "total_debt": 653400000, "total_liabilities": 1050800000, "total_equity": 280400000, "shares_outstanding": 12400000, "goodwill_and_intangibles": 183500000 }, "cash_flow": { "operating_cash_flow": 29600000, "capital_expenditure": 7400000, "free_cash_flow": 37000000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147039, "ticker_id": 7691, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18300000", "ebitda": "26600000", "netIncome": "-14500000", "grossProfit": "64100000", "depreciation": "None", "totalRevenue": "389300000", "costOfRevenue": "325200000", "interestIncome": "None", "incomeBeforeTax": "6600000", "interestExpense": "11700000", "operatingIncome": "17700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21100000", "reportedCurrency": "USD", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "46400000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "110200000", "inventory": "411100000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1340700000", "longTermDebt": "633400000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73300000", "reportedCurrency": "USD", "retainedEarnings": "240100000", "totalLiabilities": "1050800000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "824400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516300000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687800000", "totalShareholderEquity": "280400000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "139600000", "totalCurrentLiabilities": "363600000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "687200000", "cashAndShortTermInvestments": "54800000", "commonStockSharesOutstanding": "12400000", "intangibleAssetsExcludingGoodwill": "73300000", "cashAndCashEquivalentsAtCarryingValue": "54800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14500000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "29600000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33600000", "cashflowFromInvestment": "6200000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389300000, "cost_of_revenue": 325200000, "gross_profit": 64100000, "research_and_development": null, "selling_general_admin": 46400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18300000, "depreciation_amortisation": 8300000, "ebitda": 26600000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": 6600000, "tax_provision": 21100000, "effective_tax_rate": null, "net_income": -14500000, "net_income_continuing_ops": 6600000, "net_income_to_common": -14500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54800000, "short_term_investments": null, "net_receivables": 263300000, "inventory": 411100000, "other_current_assets": null, "total_current_assets": 824400000, "net_ppe": null, "goodwill": 110200000, "intangible_assets": 73300000, "goodwill_and_intangibles": 183500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516300000, "total_assets": 1340700000, "short_term_debt": 20000000, "accounts_payable": 204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363600000, "long_term_debt": 633400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687200000, "total_liabilities": 1050800000, "total_debt": 653400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240100000, "total_equity": 280400000, "shares_outstanding": 12400000, "operating_cash_flow": 29600000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6200000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33600000, "free_cash_flow": 37000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18300000", "ebitda": "26600000", "netIncome": "-14500000", "grossProfit": "64100000", "depreciation": "None", "totalRevenue": "389300000", "costOfRevenue": "325200000", "interestIncome": "None", "incomeBeforeTax": "6600000", "interestExpense": "11700000", "operatingIncome": "17700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21100000", "reportedCurrency": "USD", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "46400000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "110200000", "inventory": "411100000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1340700000", "longTermDebt": "633400000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73300000", "reportedCurrency": "USD", "retainedEarnings": "240100000", "totalLiabilities": "1050800000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "824400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "263300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516300000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687800000", "totalShareholderEquity": "280400000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "139600000", "totalCurrentLiabilities": "363600000", "otherNonCurrentLiabilities": "10400000", "totalNonCurrentLiabilities": "687200000", "cashAndShortTermInvestments": "54800000", "commonStockSharesOutstanding": "12400000", "intangibleAssetsExcludingGoodwill": "73300000", "cashAndCashEquivalentsAtCarryingValue": "54800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14500000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "29600000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33600000", "cashflowFromInvestment": "6200000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 418800000, "cost_of_revenue": 348800000, "gross_profit": 70000000, "ebit": 27600000, "ebitda": 35500000, "pretax_income": 16000000, "tax_provision": 3800000, "net_income": 11100000, "net_income_to_common": 11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51200000, "total_current_assets": 965000000, "total_assets": 1456500000, "short_term_debt": 23100000, "long_term_debt": 659100000, "total_debt": 682200000, "total_liabilities": 1169200000, "total_equity": 276600000, "shares_outstanding": 12600000, "goodwill_and_intangibles": 182600000 }, "cash_flow": { "operating_cash_flow": 23400000, "capital_expenditure": 7400000, "free_cash_flow": 30800000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147041, "ticker_id": 7691, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27600000", "ebitda": "35500000", "netIncome": "11100000", "grossProfit": "70000000", "depreciation": "None", "totalRevenue": "418800000", "costOfRevenue": "348800000", "interestIncome": "None", "incomeBeforeTax": "16000000", "interestExpense": "11600000", "operatingIncome": "27000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "108800000", "inventory": "404200000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1456500000", "longTermDebt": "659100000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "256300000", "totalLiabilities": "1169200000", "otherCurrentAssets": "243800000", "totalCurrentAssets": "965000000", "currentLongTermDebt": "12200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491500000", "currentAccountsPayable": "202100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718500000", "totalShareholderEquity": "276600000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "226200000", "totalCurrentLiabilities": "451400000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "717800000", "cashAndShortTermInvestments": "51200000", "commonStockSharesOutstanding": "12600000", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "51200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "23400000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15600000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418800000, "cost_of_revenue": 348800000, "gross_profit": 70000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27600000, "depreciation_amortisation": 7900000, "ebitda": 35500000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": 11100000, "net_income_continuing_ops": 12200000, "net_income_to_common": 11100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51200000, "short_term_investments": null, "net_receivables": 265800000, "inventory": 404200000, "other_current_assets": null, "total_current_assets": 965000000, "net_ppe": null, "goodwill": 108800000, "intangible_assets": 73800000, "goodwill_and_intangibles": 182600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491500000, "total_assets": 1456500000, "short_term_debt": 23100000, "accounts_payable": 202100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451400000, "long_term_debt": 659100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717800000, "total_liabilities": 1169200000, "total_debt": 682200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256300000, "total_equity": 276600000, "shares_outstanding": 12600000, "operating_cash_flow": 23400000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15600000, "free_cash_flow": 30800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27600000", "ebitda": "35500000", "netIncome": "11100000", "grossProfit": "70000000", "depreciation": "None", "totalRevenue": "418800000", "costOfRevenue": "348800000", "interestIncome": "None", "incomeBeforeTax": "16000000", "interestExpense": "11600000", "operatingIncome": "27000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "108800000", "inventory": "404200000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1456500000", "longTermDebt": "659100000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "256300000", "totalLiabilities": "1169200000", "otherCurrentAssets": "243800000", "totalCurrentAssets": "965000000", "currentLongTermDebt": "12200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "265800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491500000", "currentAccountsPayable": "202100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718500000", "totalShareholderEquity": "276600000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "226200000", "totalCurrentLiabilities": "451400000", "otherNonCurrentLiabilities": "22400000", "totalNonCurrentLiabilities": "717800000", "cashAndShortTermInvestments": "51200000", "commonStockSharesOutstanding": "12600000", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "51200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "23400000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15600000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "income_statement": { "revenue": 428100000, "cost_of_revenue": 358000000, "gross_profit": 70100000, "ebit": 19800000, "ebitda": 27600000, "pretax_income": 8700000, "tax_provision": 2100000, "net_income": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53400000, "total_current_assets": 952000000, "total_assets": 1451800000, "short_term_debt": 23300000, "long_term_debt": 673100000, "total_debt": 696400000, "total_liabilities": 1166200000, "total_equity": 274600000, "shares_outstanding": 12400000, "goodwill_and_intangibles": 186100000 }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": 7400000, "free_cash_flow": 8100000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147042, "ticker_id": 7691, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:54.434506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19800000", "ebitda": "27600000", "netIncome": "5400000", "grossProfit": "70100000", "depreciation": "None", "totalRevenue": "428100000", "costOfRevenue": "358000000", "interestIncome": "None", "incomeBeforeTax": "8700000", "interestExpense": "11100000", "operatingIncome": "19200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "50900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "46800000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "109800000", "inventory": "405900000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1451800000", "longTermDebt": "673100000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "246800000", "totalLiabilities": "1166200000", "otherCurrentAssets": "235800000", "totalCurrentAssets": "952000000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499800000", "currentAccountsPayable": "207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735100000", "totalShareholderEquity": "274600000", "capitalLeaseObligations": "49500000", "otherCurrentLiabilities": "202100000", "totalCurrentLiabilities": "432700000", "otherNonCurrentLiabilities": "60400000", "totalNonCurrentLiabilities": "733500000", "cashAndShortTermInvestments": "53400000", "commonStockSharesOutstanding": "12400000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "53400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "700000", "capitalExpenditures": "7400000", "changeInReceivables": "200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7600000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428100000, "cost_of_revenue": 358000000, "gross_profit": 70100000, "research_and_development": null, "selling_general_admin": 46800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19800000, "depreciation_amortisation": 7800000, "ebitda": 27600000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": 8700000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": 5400000, "net_income_continuing_ops": 6600000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53400000, "short_term_investments": null, "net_receivables": 256900000, "inventory": 405900000, "other_current_assets": null, "total_current_assets": 952000000, "net_ppe": null, "goodwill": 109800000, "intangible_assets": 76300000, "goodwill_and_intangibles": 186100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499800000, "total_assets": 1451800000, "short_term_debt": 23300000, "accounts_payable": 207300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432700000, "long_term_debt": 673100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733500000, "total_liabilities": 1166200000, "total_debt": 696400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246800000, "total_equity": 274600000, "shares_outstanding": 12400000, "operating_cash_flow": 700000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7900000, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7600000, "free_cash_flow": 8100000, "net_change_in_cash": 400000 }, "raw_data": { "income": { "ebit": "19800000", "ebitda": "27600000", "netIncome": "5400000", "grossProfit": "70100000", "depreciation": "None", "totalRevenue": "428100000", "costOfRevenue": "358000000", "interestIncome": "None", "incomeBeforeTax": "8700000", "interestExpense": "11100000", "operatingIncome": "19200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "50900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "46800000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "109800000", "inventory": "405900000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "1451800000", "longTermDebt": "673100000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "246800000", "totalLiabilities": "1166200000", "otherCurrentAssets": "235800000", "totalCurrentAssets": "952000000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499800000", "currentAccountsPayable": "207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735100000", "totalShareholderEquity": "274600000", "capitalLeaseObligations": "49500000", "otherCurrentLiabilities": "202100000", "totalCurrentLiabilities": "432700000", "otherNonCurrentLiabilities": "60400000", "totalNonCurrentLiabilities": "733500000", "cashAndShortTermInvestments": "53400000", "commonStockSharesOutstanding": "12400000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "53400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "700000", "capitalExpenditures": "7400000", "changeInReceivables": "200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7600000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }