{ "ticker": { "uuid": "d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3", "symbol": "AIOS", "name": "AIOS Tech Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3/" }, "ticker_metadata": { "id": 4685, "uuid": "d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3", "symbol": "AIOS", "name": "AIOS Tech Inc.", "asset_type": "equity", "market_cap": 52618000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "AIOS Tech Inc. is an innovative technology company focused on developing advanced artificial intelligence solutions for various industries, including healthcare, finance, and automation. With a commitment to enhancing operational efficiency and driving growth through AI-driven analytics, AIOS aims to empower businesses with cutting-edge technology. The company seeks to leverage its proprietary algorithms and data analytics capabilities to deliver actionable insights, fostering smarter decision-making. AIOS Tech Inc. is strategically positioned to capitalize on the growing demand for AI applications, highlighting its potential as a leader in the tech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3", "symbol": "AIOS", "name": "AIOS Tech Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9b4c13c-3a29-4e1b-944f-ca3db2cd7ca3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.5, "market_cap": 3361651, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3389, "shareholder_yield": 0, "roe": -47.1388, "piotroski_f_score": 3, "momentum_12_1": -0.7835, "volatility_252d": 1.9483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.202358+00:00", "batch_id": "" }, "size": { "price_close": 14.5, "market_cap": 3361651, "market_cap_usd": 3361651, "enterprise_value": 9122577, "shares_outstanding": 231838, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7173, "ptbv_ratio": 0.7257, "ps_ratio": 0.6633, "pcf_ratio": null, "pfcf_ratio": -0.1251, "ev_ebitda": 2.9511, "ev_ebit": 6.2001, "ev_sales": 1.8001, "ev_fcf": -0.3394, "earnings_yield": null, "fcf_yield": -2.9463, "price_to_sales": 0.6633, "price_to_book": 0.7173, "price_to_cashflow": null, "ebitda_to_ev": 0.3389, "sales_yield": 0.5555 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5597, "operating_margin": 0.2903, "net_margin": -43.5911, "ebitda_margin": 0.61, "fcf_margin": -5.3037, "roe": -47.1388, "roa": -43.3352, "roic": 0.1056, "roc_greenblatt": null, "asset_turnover": 0.9941, "cash_conversion": 0.1217, "accruals_ratio": -38.0626, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -29.1795, "earnings_stability_5y": 2.1494, "revenue_stability_5y": 0.8694, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5564, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0878, "net_debt_to_ebitda": 1.8637, "debt_to_assets": 1.4068, "interest_coverage": null, "current_ratio": 12.2616, "quick_ratio": -331.5793, "net_debt": 5760926, "local_beta": -0.0017, "volatility_252d": 1.9483, "volatility_60d": 4.947, "max_drawdown_12m": -0.9047, "risk_adjusted_momentum": -0.4021 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.7213, "revenue_growth_5y_cagr": -0.3455, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9802, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2372, "price_return_3m": -0.0068, "price_return_6m": -0.7868, "price_return_9m": -0.7986, "price_return_12m": -0.8349, "price_return_12m_ex1m": -0.7835, "momentum_6m": -0.7868, "momentum_12m": -0.8349, "momentum_12_1": -0.7835, "distance_from_52w_high": -0.8341, "distance_from_52w_low": 0.7405, "relative_strength": -0.9928 }, "raw_ttm": { "revenue_ttm": 5067754, "gross_profit_ttm": 2836464, "ebit_ttm": 1471358, "ebitda_ttm": 3091202, "net_income_ttm": -220909089, "eps_diluted_ttm": -952.8597, "operating_cash_flow_ttm": -26877738, "capital_expenditure_ttm": 0, "fcf_ttm": -26877738, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1410674, "total_current_assets": 5043604, "total_current_liabilities": 411332, "net_ppe": null, "total_assets": 5097687, "total_debt": 7171600, "total_equity": 4686355, "net_working_capital": 10393198, "book_value_per_share": 20.2139, "retained_earnings": -135161786, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4632272, "tangible_book_per_share": 19.9806 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 47, "ticker_id": 4685, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.202358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.5, "market_cap": 3361651, "market_cap_usd": 3361651, "enterprise_value": 9122577, "shares_outstanding": 231838, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71732743, "ptbv_ratio": 0.72570242, "ps_ratio": 0.66334139, "pcf_ratio": null, "pfcf_ratio": -0.12507195, "ev_ebitda": 2.95114231, "ev_ebit": 6.20010698, "ev_sales": 1.8001223, "ev_fcf": -0.33941015, "earnings_yield": null, "fcf_yield": -2.94628787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5597083, "operating_margin": 0.2903373, "net_margin": -43.59112321, "ebitda_margin": 0.60997475, "fcf_margin": -5.30367851, "roe": -47.13878675, "roa": -43.33516142, "roic": 0.10562734, "roc_greenblatt": null, "asset_turnover": 0.99412812, "cash_conversion": 0.12166877, "accruals_ratio": -38.06262546, "sbc_to_revenue": null, "debt_to_equity": 0.08777227, "net_debt_to_ebitda": 1.86365239, "debt_to_assets": 1.40683412, "interest_coverage": null, "current_ratio": 12.2616378, "quick_ratio": -331.57926444, "net_debt": 5760926, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.72132878, "revenue_growth_5y_cagr": -0.34548319, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98018766, "piotroski_f_score": 3, "altman_z_score": -29.17945556, "earnings_stability_5y": 2.149395, "revenue_stability_5y": 0.869434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23724356, "price_return_3m": -0.00684932, "price_return_6m": -0.78676471, "price_return_9m": -0.79861111, "price_return_12m": -0.83485194, "price_return_12m_ex1m": -0.78348519, "distance_from_52w_high": -0.83409611, "distance_from_52w_low": 0.74048734, "relative_strength": -0.99279299, "local_beta": -0.0017, "volatility_252d": 1.94828, "volatility_60d": 4.946988, "max_drawdown_12m": -0.90467963, "revenue_ttm": 5067754, "gross_profit_ttm": 2836464, "ebit_ttm": 1471358, "ebitda_ttm": 3091202, "net_income_ttm": -220909089, "eps_diluted_ttm": -952.85970807, "operating_cash_flow_ttm": -26877738, "capital_expenditure_ttm": 0, "fcf_ttm": -26877738, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1410674, "total_current_assets": 5043604, "total_current_liabilities": 411332, "net_ppe": null, "total_assets": 5097687, "total_debt": 7171600, "total_equity": 4686355, "net_working_capital": 10393198, "book_value_per_share": 20.21392093, "retained_earnings": -135161786, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4632272, "tangible_book_per_share": 19.98064165, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.5, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -47.1388, "momentum_12_1": -0.7835, "complete_fields": { "id": 47, "ticker_id": 4685, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.202358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.5, "market_cap": 3361651, "market_cap_usd": 3361651, "enterprise_value": 9122577, "shares_outstanding": 231838, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.71732743, "ptbv_ratio": 0.72570242, "ps_ratio": 0.66334139, "pcf_ratio": null, "pfcf_ratio": -0.12507195, "ev_ebitda": 2.95114231, "ev_ebit": 6.20010698, "ev_sales": 1.8001223, "ev_fcf": -0.33941015, "earnings_yield": null, "fcf_yield": -2.94628787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5597083, "operating_margin": 0.2903373, "net_margin": -43.59112321, "ebitda_margin": 0.60997475, "fcf_margin": -5.30367851, "roe": -47.13878675, "roa": -43.33516142, "roic": 0.10562734, "roc_greenblatt": null, "asset_turnover": 0.99412812, "cash_conversion": 0.12166877, "accruals_ratio": -38.06262546, "sbc_to_revenue": null, "debt_to_equity": 0.08777227, "net_debt_to_ebitda": 1.86365239, "debt_to_assets": 1.40683412, "interest_coverage": null, "current_ratio": 12.2616378, "quick_ratio": -331.57926444, "net_debt": 5760926, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.72132878, "revenue_growth_5y_cagr": -0.34548319, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98018766, "piotroski_f_score": 3, "altman_z_score": -29.17945556, "earnings_stability_5y": 2.149395, "revenue_stability_5y": 0.869434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23724356, "price_return_3m": -0.00684932, "price_return_6m": -0.78676471, "price_return_9m": -0.79861111, "price_return_12m": -0.83485194, "price_return_12m_ex1m": -0.78348519, "distance_from_52w_high": -0.83409611, "distance_from_52w_low": 0.74048734, "relative_strength": -0.99279299, "local_beta": -0.0017, "volatility_252d": 1.94828, "volatility_60d": 4.946988, "max_drawdown_12m": -0.90467963, "revenue_ttm": 5067754, "gross_profit_ttm": 2836464, "ebit_ttm": 1471358, "ebitda_ttm": 3091202, "net_income_ttm": -220909089, "eps_diluted_ttm": -952.85970807, "operating_cash_flow_ttm": -26877738, "capital_expenditure_ttm": 0, "fcf_ttm": -26877738, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1410674, "total_current_assets": 5043604, "total_current_liabilities": 411332, "net_ppe": null, "total_assets": 5097687, "total_debt": 7171600, "total_equity": 4686355, "net_working_capital": 10393198, "book_value_per_share": 20.21392093, "retained_earnings": -135161786, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4632272, "tangible_book_per_share": 19.98064165, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 5067754, "cost_of_revenue": 2231290, "gross_profit": 2836464, "ebit": 1471358, "ebitda": 3091202, "pretax_income": -223635214, "tax_provision": 67367, "net_income": -220909089, "net_income_to_common": -220909089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410674, "total_current_assets": 5043604, "total_assets": 5097687, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 411332, "total_equity": 4686355, "shares_outstanding": 231838, "goodwill_and_intangibles": 54083 }, "cash_flow": { "operating_cash_flow": -26877738, "capital_expenditure": 0, "free_cash_flow": -26877738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11182, "ticker_id": 4685, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1471358", "ebitda": "3091202", "netIncome": "-220909089", "grossProfit": "2836464", "depreciation": "None", "totalRevenue": "5067754", "costOfRevenue": "2231290", "interestIncome": "None", "incomeBeforeTax": "-223635214", "interestExpense": "None", "operatingIncome": "1471358", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67367", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1365106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2231290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619844", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49851", "currentDebt": "None", "investments": "None", "totalAssets": "5097687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54083", "reportedCurrency": "USD", "retainedEarnings": "-135161786", "totalLiabilities": "411332", "otherCurrentAssets": "None", "totalCurrentAssets": "5043604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2930", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54082", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4686355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411332", "totalCurrentLiabilities": "411332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1410674", "commonStockSharesOutstanding": "231838", "intangibleAssetsExcludingGoodwill": "54083", "cashAndCashEquivalentsAtCarryingValue": "1410674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223702581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-6907189", "operatingCashflow": "-26877738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695284", "cashflowFromInvestment": "-14471564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5067754, "cost_of_revenue": 2231290, "gross_profit": 2836464, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471358, "depreciation_amortisation": 1619844, "ebitda": 3091202, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -223635214, "tax_provision": 67367, "effective_tax_rate": null, "net_income": -220909089, "net_income_continuing_ops": null, "net_income_to_common": -220909089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410674, "short_term_investments": 2930, "net_receivables": 3630000, "inventory": null, "other_current_assets": null, "total_current_assets": 5043604, "net_ppe": null, "goodwill": null, "intangible_assets": 54083, "goodwill_and_intangibles": 54083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54082, "total_assets": 5097687, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 411332, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135161786, "total_equity": 4686355, "shares_outstanding": 231838, "operating_cash_flow": -26877738, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14471564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 695284, "free_cash_flow": -26877738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1471358", "ebitda": "3091202", "netIncome": "-220909089", "grossProfit": "2836464", "depreciation": "None", "totalRevenue": "5067754", "costOfRevenue": "2231290", "interestIncome": "None", "incomeBeforeTax": "-223635214", "interestExpense": "None", "operatingIncome": "1471358", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67367", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1365106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2231290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619844", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49851", "currentDebt": "None", "investments": "None", "totalAssets": "5097687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54083", "reportedCurrency": "USD", "retainedEarnings": "-135161786", "totalLiabilities": "411332", "otherCurrentAssets": "None", "totalCurrentAssets": "5043604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2930", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54082", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4686355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411332", "totalCurrentLiabilities": "411332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1410674", "commonStockSharesOutstanding": "231838", "intangibleAssetsExcludingGoodwill": "54083", "cashAndCashEquivalentsAtCarryingValue": "1410674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223702581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-6907189", "operatingCashflow": "-26877738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695284", "cashflowFromInvestment": "-14471564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 339618941, "cost_of_revenue": 308706920, "gross_profit": 30912021, "ebit": 5563100, "ebitda": 6599948, "pretax_income": 5563095, "tax_provision": 4527081, "net_income": 923639, "net_income_to_common": 923639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45021759, "total_current_assets": 251329247, "total_assets": 271421286, "short_term_debt": 7171600, "long_term_debt": null, "total_debt": 7171600, "total_liabilities": 60292176, "total_equity": 206762680, "shares_outstanding": 202655, "goodwill_and_intangibles": 17255832 }, "cash_flow": { "operating_cash_flow": -75687925, "capital_expenditure": 26674, "free_cash_flow": -75661251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11185, "ticker_id": 4685, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5563100", "ebitda": "6599948", "netIncome": "923639", "grossProfit": "30912021", "depreciation": "None", "totalRevenue": "339618941", "costOfRevenue": "308706920", "interestIncome": "1662646", "incomeBeforeTax": "5563095", "interestExpense": "None", "operatingIncome": "3708071", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4527081", "reportedCurrency": "USD", "netInterestIncome": "1662646", "nonInterestIncome": "None", "operatingExpenses": "27203950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1414437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308706920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1036848", "sellingGeneralAndAdministrative": "19247560", "netIncomeFromContinuingOperations": "1036014" }, "balance": { "goodwill": "17050800", "inventory": "93111520", "commonStock": "47251", "currentDebt": "None", "investments": "None", "totalAssets": "271421286", "longTermDebt": "None", "shortTermDebt": "7171600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "205032", "reportedCurrency": "USD", "retainedEarnings": "72517990", "totalLiabilities": "60292176", "otherCurrentAssets": "27889021", "totalCurrentAssets": "251329247", "currentLongTermDebt": "5274478", "longTermInvestments": "457417", "shortTermInvestments": "6882714", "currentNetReceivables": "78424233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20092039", "currentAccountsPayable": "38860574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7989728", "totalShareholderEquity": "206762680", "capitalLeaseObligations": "1766689", "otherCurrentLiabilities": "5913522", "totalCurrentLiabilities": "59474048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818127", "cashAndShortTermInvestments": "45021759", "commonStockSharesOutstanding": "202655", "intangibleAssetsExcludingGoodwill": "205032", "cashAndCashEquivalentsAtCarryingValue": "45021759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29767783", "operatingCashflow": "-75687925", "capitalExpenditures": "26674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739845", "cashflowFromInvestment": "6011044", "stockBasedCompensation": "31808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339618941, "cost_of_revenue": 308706920, "gross_profit": 30912021, "research_and_development": 1414437, "selling_general_admin": 19247560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5563100, "depreciation_amortisation": 1036848, "ebitda": 6599948, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5563095, "tax_provision": 4527081, "effective_tax_rate": null, "net_income": 923639, "net_income_continuing_ops": 1036014, "net_income_to_common": 923639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45021759, "short_term_investments": 6882714, "net_receivables": 78424233, "inventory": 93111520, "other_current_assets": null, "total_current_assets": 251329247, "net_ppe": null, "goodwill": 17050800, "intangible_assets": 205032, "goodwill_and_intangibles": 17255832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20092039, "total_assets": 271421286, "short_term_debt": 7171600, "accounts_payable": 38860574, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59474048, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818127, "total_liabilities": 60292176, "total_debt": 7171600, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72517990, "total_equity": 206762680, "shares_outstanding": 202655, "operating_cash_flow": -75687925, "stock_based_compensation": 31808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26674, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6011044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -739845, "free_cash_flow": -75661251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5563100", "ebitda": "6599948", "netIncome": "923639", "grossProfit": "30912021", "depreciation": "None", "totalRevenue": "339618941", "costOfRevenue": "308706920", "interestIncome": "1662646", "incomeBeforeTax": "5563095", "interestExpense": "None", "operatingIncome": "3708071", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4527081", "reportedCurrency": "USD", "netInterestIncome": "1662646", "nonInterestIncome": "None", "operatingExpenses": "27203950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1414437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308706920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1036848", "sellingGeneralAndAdministrative": "19247560", "netIncomeFromContinuingOperations": "1036014" }, "balance": { "goodwill": "17050800", "inventory": "93111520", "commonStock": "47251", "currentDebt": "None", "investments": "None", "totalAssets": "271421286", "longTermDebt": "None", "shortTermDebt": "7171600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "205032", "reportedCurrency": "USD", "retainedEarnings": "72517990", "totalLiabilities": "60292176", "otherCurrentAssets": "27889021", "totalCurrentAssets": "251329247", "currentLongTermDebt": "5274478", "longTermInvestments": "457417", "shortTermInvestments": "6882714", "currentNetReceivables": "78424233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20092039", "currentAccountsPayable": "38860574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7989728", "totalShareholderEquity": "206762680", "capitalLeaseObligations": "1766689", "otherCurrentLiabilities": "5913522", "totalCurrentLiabilities": "59474048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818127", "cashAndShortTermInvestments": "45021759", "commonStockSharesOutstanding": "202655", "intangibleAssetsExcludingGoodwill": "205032", "cashAndCashEquivalentsAtCarryingValue": "45021759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "29767783", "operatingCashflow": "-75687925", "capitalExpenditures": "26674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739845", "cashflowFromInvestment": "6011044", "stockBasedCompensation": "31808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 234174265, "cost_of_revenue": 197124969, "gross_profit": 37049296, "ebit": 22521914, "ebitda": 23809669, "pretax_income": 22521912, "tax_provision": 4741854, "net_income": 17620812, "net_income_to_common": 17620812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63901329, "total_current_assets": 230894809, "total_assets": 283419781, "short_term_debt": 9472690, "long_term_debt": null, "total_debt": 9472690, "total_liabilities": 93622913, "total_equity": 185631805, "shares_outstanding": 199318, "goodwill_and_intangibles": 25609239 }, "cash_flow": { "operating_cash_flow": -28952923, "capital_expenditure": 727295, "free_cash_flow": -28225628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11188, "ticker_id": 4685, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22521914", "ebitda": "23809669", "netIncome": "17620812", "grossProfit": "37049296", "depreciation": "None", "totalRevenue": "234174265", "costOfRevenue": "197124969", "interestIncome": "2557588", "incomeBeforeTax": "22521912", "interestExpense": "None", "operatingIncome": "17709456", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4741854", "reportedCurrency": "USD", "netInterestIncome": "2557588", "nonInterestIncome": "None", "operatingExpenses": "19339840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1563718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197124969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287755", "sellingGeneralAndAdministrative": "11288871", "netIncomeFromContinuingOperations": "17703680" }, "balance": { "goodwill": "23814005", "inventory": "31609877", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "283419781", "longTermDebt": "None", "shortTermDebt": "9472690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1795234", "reportedCurrency": "USD", "retainedEarnings": "53214304", "totalLiabilities": "93622913", "otherCurrentAssets": "104751857", "totalCurrentAssets": "230894809", "currentLongTermDebt": "1971859", "longTermInvestments": "368528", "shortTermInvestments": "11700400", "currentNetReceivables": "18931346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52524972", "currentAccountsPayable": "40925155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898287", "totalShareholderEquity": "185631805", "capitalLeaseObligations": "2504163", "otherCurrentLiabilities": "15496284", "totalCurrentLiabilities": "90469990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152923", "cashAndShortTermInvestments": "63901329", "commonStockSharesOutstanding": "199318", "intangibleAssetsExcludingGoodwill": "1795234", "cashAndCashEquivalentsAtCarryingValue": "63901329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17780058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25530993", "operatingCashflow": "-28952923", "capitalExpenditures": "727295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8344324", "cashflowFromInvestment": "17837501", "stockBasedCompensation": "310630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234174265, "cost_of_revenue": 197124969, "gross_profit": 37049296, "research_and_development": 1563718, "selling_general_admin": 11288871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22521914, "depreciation_amortisation": 1287755, "ebitda": 23809669, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22521912, "tax_provision": 4741854, "effective_tax_rate": null, "net_income": 17620812, "net_income_continuing_ops": 17703680, "net_income_to_common": 17620812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63901329, "short_term_investments": 11700400, "net_receivables": 18931346, "inventory": 31609877, "other_current_assets": null, "total_current_assets": 230894809, "net_ppe": null, "goodwill": 23814005, "intangible_assets": 1795234, "goodwill_and_intangibles": 25609239, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52524972, "total_assets": 283419781, "short_term_debt": 9472690, "accounts_payable": 40925155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90469990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152923, "total_liabilities": 93622913, "total_debt": 9472690, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53214304, "total_equity": 185631805, "shares_outstanding": 199318, "operating_cash_flow": -28952923, "stock_based_compensation": 310630, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727295, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17837501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8344324, "free_cash_flow": -28225628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22521914", "ebitda": "23809669", "netIncome": "17620812", "grossProfit": "37049296", "depreciation": "None", "totalRevenue": "234174265", "costOfRevenue": "197124969", "interestIncome": "2557588", "incomeBeforeTax": "22521912", "interestExpense": "None", "operatingIncome": "17709456", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4741854", "reportedCurrency": "USD", "netInterestIncome": "2557588", "nonInterestIncome": "None", "operatingExpenses": "19339840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1563718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197124969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287755", "sellingGeneralAndAdministrative": "11288871", "netIncomeFromContinuingOperations": "17703680" }, "balance": { "goodwill": "23814005", "inventory": "31609877", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "283419781", "longTermDebt": "None", "shortTermDebt": "9472690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1795234", "reportedCurrency": "USD", "retainedEarnings": "53214304", "totalLiabilities": "93622913", "otherCurrentAssets": "104751857", "totalCurrentAssets": "230894809", "currentLongTermDebt": "1971859", "longTermInvestments": "368528", "shortTermInvestments": "11700400", "currentNetReceivables": "18931346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52524972", "currentAccountsPayable": "40925155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898287", "totalShareholderEquity": "185631805", "capitalLeaseObligations": "2504163", "otherCurrentLiabilities": "15496284", "totalCurrentLiabilities": "90469990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152923", "cashAndShortTermInvestments": "63901329", "commonStockSharesOutstanding": "199318", "intangibleAssetsExcludingGoodwill": "1795234", "cashAndCashEquivalentsAtCarryingValue": "63901329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17780058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25530993", "operatingCashflow": "-28952923", "capitalExpenditures": "727295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8344324", "cashflowFromInvestment": "17837501", "stockBasedCompensation": "310630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 234174265, "cost_of_revenue": 197124969, "gross_profit": 37049296, "ebit": 22996419, "ebitda": 25110151, "pretax_income": 22521912, "tax_provision": 4741854, "net_income": 17620812, "net_income_to_common": 17620812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63901329, "total_current_assets": 230894809, "total_assets": 283419781, "short_term_debt": 9472690, "long_term_debt": null, "total_debt": 9472690, "total_liabilities": 93622913, "total_equity": 189796868, "shares_outstanding": 3986359, "goodwill_and_intangibles": 25609239 }, "cash_flow": { "operating_cash_flow": -28952923, "capital_expenditure": 727295, "free_cash_flow": -28225628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11191, "ticker_id": 4685, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22996419", "ebitda": "25110151", "netIncome": "17620812", "grossProfit": "37049296", "depreciation": "None", "totalRevenue": "234174265", "costOfRevenue": "197124969", "interestIncome": "2790768", "incomeBeforeTax": "22521912", "interestExpense": "None", "operatingIncome": "17709456", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4741854", "reportedCurrency": "USD", "netInterestIncome": "2790768", "nonInterestIncome": "None", "operatingExpenses": "19339840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1563718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197124969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2113732", "sellingGeneralAndAdministrative": "10511542", "netIncomeFromContinuingOperations": "17780058" }, "balance": { "goodwill": "23814005", "inventory": "31609877", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "283419781", "longTermDebt": "None", "shortTermDebt": "9472690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1795234", "reportedCurrency": "USD", "retainedEarnings": "53214304", "totalLiabilities": "93622913", "otherCurrentAssets": "61275876", "totalCurrentAssets": "230894809", "currentLongTermDebt": "8463924", "longTermInvestments": "22536150", "shortTermInvestments": "11555414", "currentNetReceivables": "62552313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52524972", "currentAccountsPayable": "40925155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898287", "totalShareholderEquity": "189796868", "capitalLeaseObligations": "3434363", "otherCurrentLiabilities": "15496284", "totalCurrentLiabilities": "90469990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152923", "cashAndShortTermInvestments": "63901329", "commonStockSharesOutstanding": "3986359", "intangibleAssetsExcludingGoodwill": "1795234", "cashAndCashEquivalentsAtCarryingValue": "63901329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17780058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25530993", "operatingCashflow": "-28952923", "capitalExpenditures": "727295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8344324", "cashflowFromInvestment": "17837501", "stockBasedCompensation": "310630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234174265, "cost_of_revenue": 197124969, "gross_profit": 37049296, "research_and_development": 1563718, "selling_general_admin": 10511542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22996419, "depreciation_amortisation": 2113732, "ebitda": 25110151, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22521912, "tax_provision": 4741854, "effective_tax_rate": null, "net_income": 17620812, "net_income_continuing_ops": 17780058, "net_income_to_common": 17620812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63901329, "short_term_investments": 11555414, "net_receivables": 62552313, "inventory": 31609877, "other_current_assets": null, "total_current_assets": 230894809, "net_ppe": null, "goodwill": 23814005, "intangible_assets": 1795234, "goodwill_and_intangibles": 25609239, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52524972, "total_assets": 283419781, "short_term_debt": 9472690, "accounts_payable": 40925155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90469990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152923, "total_liabilities": 93622913, "total_debt": 9472690, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53214304, "total_equity": 189796868, "shares_outstanding": 3986359, "operating_cash_flow": -28952923, "stock_based_compensation": 310630, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727295, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17837501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8344324, "free_cash_flow": -28225628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22996419", "ebitda": "25110151", "netIncome": "17620812", "grossProfit": "37049296", "depreciation": "None", "totalRevenue": "234174265", "costOfRevenue": "197124969", "interestIncome": "2790768", "incomeBeforeTax": "22521912", "interestExpense": "None", "operatingIncome": "17709456", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4741854", "reportedCurrency": "USD", "netInterestIncome": "2790768", "nonInterestIncome": "None", "operatingExpenses": "19339840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1563718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197124969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2113732", "sellingGeneralAndAdministrative": "10511542", "netIncomeFromContinuingOperations": "17780058" }, "balance": { "goodwill": "23814005", "inventory": "31609877", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "283419781", "longTermDebt": "None", "shortTermDebt": "9472690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1795234", "reportedCurrency": "USD", "retainedEarnings": "53214304", "totalLiabilities": "93622913", "otherCurrentAssets": "61275876", "totalCurrentAssets": "230894809", "currentLongTermDebt": "8463924", "longTermInvestments": "22536150", "shortTermInvestments": "11555414", "currentNetReceivables": "62552313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52524972", "currentAccountsPayable": "40925155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898287", "totalShareholderEquity": "189796868", "capitalLeaseObligations": "3434363", "otherCurrentLiabilities": "15496284", "totalCurrentLiabilities": "90469990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152923", "cashAndShortTermInvestments": "63901329", "commonStockSharesOutstanding": "3986359", "intangibleAssetsExcludingGoodwill": "1795234", "cashAndCashEquivalentsAtCarryingValue": "63901329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17780058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25530993", "operatingCashflow": "-28952923", "capitalExpenditures": "727295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8344324", "cashflowFromInvestment": "17837501", "stockBasedCompensation": "310630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 160199711, "cost_of_revenue": 106151567, "gross_profit": 54048144, "ebit": 40776023, "ebitda": 41948131, "pretax_income": 40776023, "tax_provision": 10269501, "net_income": 30380361, "net_income_to_common": 30380361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91447620, "total_current_assets": 227798028, "total_assets": 273978086, "short_term_debt": 11651272, "long_term_debt": null, "total_debt": 11651272, "total_liabilities": 89376798, "total_equity": 180626356, "shares_outstanding": 107534, "goodwill_and_intangibles": 28625255 }, "cash_flow": { "operating_cash_flow": 23857102, "capital_expenditure": 204986, "free_cash_flow": 24062088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11194, "ticker_id": 4685, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40776023", "ebitda": "41948131", "netIncome": "30380361", "grossProfit": "54048144", "depreciation": "None", "totalRevenue": "160199711", "costOfRevenue": "106151567", "interestIncome": "2122903", "incomeBeforeTax": "40776023", "interestExpense": "None", "operatingIncome": "38188910", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10269501", "reportedCurrency": "USD", "netInterestIncome": "2122903", "nonInterestIncome": "None", "operatingExpenses": "15859234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106151567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172108", "sellingGeneralAndAdministrative": "11936103", "netIncomeFromContinuingOperations": "30506522" }, "balance": { "goodwill": "25774402", "inventory": "3979653", "commonStock": "39813", "currentDebt": "None", "investments": "None", "totalAssets": "273978086", "longTermDebt": "None", "shortTermDebt": "11651272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2850853", "reportedCurrency": "USD", "retainedEarnings": "37819226", "totalLiabilities": "89376798", "otherCurrentAssets": "13395375", "totalCurrentAssets": "227798028", "currentLongTermDebt": "11313574", "longTermInvestments": "16611174", "shortTermInvestments": "40666617", "currentNetReceivables": "78308763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46180058", "currentAccountsPayable": "34997401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11800260", "totalShareholderEquity": "180626356", "capitalLeaseObligations": "486686", "otherCurrentLiabilities": "29794103", "totalCurrentLiabilities": "88723777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653021", "cashAndShortTermInvestments": "91447620", "commonStockSharesOutstanding": "107534", "intangibleAssetsExcludingGoodwill": "2850853", "cashAndCashEquivalentsAtCarryingValue": "91447620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30506522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3931400", "operatingCashflow": "23857102", "capitalExpenditures": "204986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70527541", "cashflowFromInvestment": "-25250787", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160199711, "cost_of_revenue": 106151567, "gross_profit": 54048144, "research_and_development": 1599728, "selling_general_admin": 11936103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40776023, "depreciation_amortisation": 1172108, "ebitda": 41948131, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40776023, "tax_provision": 10269501, "effective_tax_rate": null, "net_income": 30380361, "net_income_continuing_ops": 30506522, "net_income_to_common": 30380361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91447620, "short_term_investments": 40666617, "net_receivables": 78308763, "inventory": 3979653, "other_current_assets": null, "total_current_assets": 227798028, "net_ppe": null, "goodwill": 25774402, "intangible_assets": 2850853, "goodwill_and_intangibles": 28625255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46180058, "total_assets": 273978086, "short_term_debt": 11651272, "accounts_payable": 34997401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88723777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653021, "total_liabilities": 89376798, "total_debt": 11651272, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37819226, "total_equity": 180626356, "shares_outstanding": 107534, "operating_cash_flow": 23857102, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204986, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25250787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70527541, "free_cash_flow": 24062088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40776023", "ebitda": "41948131", "netIncome": "30380361", "grossProfit": "54048144", "depreciation": "None", "totalRevenue": "160199711", "costOfRevenue": "106151567", "interestIncome": "2122903", "incomeBeforeTax": "40776023", "interestExpense": "None", "operatingIncome": "38188910", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10269501", "reportedCurrency": "USD", "netInterestIncome": "2122903", "nonInterestIncome": "None", "operatingExpenses": "15859234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106151567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172108", "sellingGeneralAndAdministrative": "11936103", "netIncomeFromContinuingOperations": "30506522" }, "balance": { "goodwill": "25774402", "inventory": "3979653", "commonStock": "39813", "currentDebt": "None", "investments": "None", "totalAssets": "273978086", "longTermDebt": "None", "shortTermDebt": "11651272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2850853", "reportedCurrency": "USD", "retainedEarnings": "37819226", "totalLiabilities": "89376798", "otherCurrentAssets": "13395375", "totalCurrentAssets": "227798028", "currentLongTermDebt": "11313574", "longTermInvestments": "16611174", "shortTermInvestments": "40666617", "currentNetReceivables": "78308763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46180058", "currentAccountsPayable": "34997401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11800260", "totalShareholderEquity": "180626356", "capitalLeaseObligations": "486686", "otherCurrentLiabilities": "29794103", "totalCurrentLiabilities": "88723777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653021", "cashAndShortTermInvestments": "91447620", "commonStockSharesOutstanding": "107534", "intangibleAssetsExcludingGoodwill": "2850853", "cashAndCashEquivalentsAtCarryingValue": "91447620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30506522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3931400", "operatingCashflow": "23857102", "capitalExpenditures": "204986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70527541", "cashflowFromInvestment": "-25250787", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 42190191, "cost_of_revenue": 19973656, "gross_profit": 22216535, "ebit": 10028219, "ebitda": 11714737, "pretax_income": 10857670, "tax_provision": 941064, "net_income": -13227840, "net_income_to_common": -13227840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22135310, "total_current_assets": 60399271, "total_assets": 108096829, "short_term_debt": 11265819, "long_term_debt": null, "total_debt": 11265819, "total_liabilities": 28159431, "total_equity": 76842519, "shares_outstanding": 92938, "goodwill_and_intangibles": 28899009 }, "cash_flow": { "operating_cash_flow": 2686762, "capital_expenditure": 299304, "free_cash_flow": 2986066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11197, "ticker_id": 4685, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10028219", "ebitda": "11714737", "netIncome": "-13227840", "grossProfit": "22216535", "depreciation": "None", "totalRevenue": "42190191", "costOfRevenue": "19973656", "interestIncome": "None", "incomeBeforeTax": "10857670", "interestExpense": "None", "operatingIncome": "10028219", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "941064", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12188316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19973656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686518", "sellingGeneralAndAdministrative": "8188736", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25172407", "inventory": "62948", "commonStock": "20555", "currentDebt": "None", "investments": "None", "totalAssets": "108096829", "longTermDebt": "None", "shortTermDebt": "11265819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3726602", "reportedCurrency": "None", "retainedEarnings": "14380976", "totalLiabilities": "28159431", "otherCurrentAssets": "971838", "totalCurrentAssets": "60399271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4680843", "currentNetReceivables": "32548332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47697558", "currentAccountsPayable": "1312560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11945949", "totalShareholderEquity": "76842519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11080245", "totalCurrentLiabilities": "26803286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356145", "cashAndShortTermInvestments": "22135310", "commonStockSharesOutstanding": "92938", "intangibleAssetsExcludingGoodwill": "3726602", "cashAndCashEquivalentsAtCarryingValue": "22135310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9916606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-11307888", "operatingCashflow": "2686762", "capitalExpenditures": "299304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18359319", "cashflowFromInvestment": "-4719625", "stockBasedCompensation": "1097415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42190191, "cost_of_revenue": 19973656, "gross_profit": 22216535, "research_and_development": 817770, "selling_general_admin": 8188736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10028219, "depreciation_amortisation": 1686518, "ebitda": 11714737, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10857670, "tax_provision": 941064, "effective_tax_rate": null, "net_income": -13227840, "net_income_continuing_ops": null, "net_income_to_common": -13227840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22135310, "short_term_investments": 4680843, "net_receivables": 32548332, "inventory": 62948, "other_current_assets": null, "total_current_assets": 60399271, "net_ppe": null, "goodwill": 25172407, "intangible_assets": 3726602, "goodwill_and_intangibles": 28899009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47697558, "total_assets": 108096829, "short_term_debt": 11265819, "accounts_payable": 1312560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26803286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356145, "total_liabilities": 28159431, "total_debt": 11265819, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14380976, "total_equity": 76842519, "shares_outstanding": 92938, "operating_cash_flow": 2686762, "stock_based_compensation": 1097415, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4719625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18359319, "free_cash_flow": 2986066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10028219", "ebitda": "11714737", "netIncome": "-13227840", "grossProfit": "22216535", "depreciation": "None", "totalRevenue": "42190191", "costOfRevenue": "19973656", "interestIncome": "None", "incomeBeforeTax": "10857670", "interestExpense": "None", "operatingIncome": "10028219", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "941064", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12188316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19973656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686518", "sellingGeneralAndAdministrative": "8188736", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25172407", "inventory": "62948", "commonStock": "20555", "currentDebt": "None", "investments": "None", "totalAssets": "108096829", "longTermDebt": "None", "shortTermDebt": "11265819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3726602", "reportedCurrency": "None", "retainedEarnings": "14380976", "totalLiabilities": "28159431", "otherCurrentAssets": "971838", "totalCurrentAssets": "60399271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4680843", "currentNetReceivables": "32548332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47697558", "currentAccountsPayable": "1312560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11945949", "totalShareholderEquity": "76842519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11080245", "totalCurrentLiabilities": "26803286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356145", "cashAndShortTermInvestments": "22135310", "commonStockSharesOutstanding": "92938", "intangibleAssetsExcludingGoodwill": "3726602", "cashAndCashEquivalentsAtCarryingValue": "22135310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9916606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-11307888", "operatingCashflow": "2686762", "capitalExpenditures": "299304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18359319", "cashflowFromInvestment": "-4719625", "stockBasedCompensation": "1097415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 21103114, "cost_of_revenue": 13046493, "gross_profit": 8056621, "ebit": 1174565, "ebitda": 1416974, "pretax_income": 3182589, "tax_provision": 442599, "net_income": 2739990, "net_income_to_common": 2739990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3452647, "total_current_assets": 43711758, "total_assets": 84799257, "short_term_debt": 2085701, "long_term_debt": null, "total_debt": 2085701, "total_liabilities": 30863744, "total_equity": 53945320, "shares_outstanding": 81348, "goodwill_and_intangibles": 16199128 }, "cash_flow": { "operating_cash_flow": 335233, "capital_expenditure": 237543, "free_cash_flow": 572776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11200, "ticker_id": 4685, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1174565", "ebitda": "1416974", "netIncome": "2739990", "grossProfit": "8056621", "depreciation": "None", "totalRevenue": "21103114", "costOfRevenue": "13046493", "interestIncome": "None", "incomeBeforeTax": "3182589", "interestExpense": "158119", "operatingIncome": "5266991", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "442599", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4044779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13046493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242409", "sellingGeneralAndAdministrative": "2566831", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11074864", "inventory": "635989", "commonStock": "17710", "currentDebt": "None", "investments": "None", "totalAssets": "84799257", "longTermDebt": "None", "shortTermDebt": "2085701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5124264", "reportedCurrency": "None", "retainedEarnings": "27472766", "totalLiabilities": "30863744", "otherCurrentAssets": "35955369", "totalCurrentAssets": "43711758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3667753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41087499", "currentAccountsPayable": "224045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960778", "totalShareholderEquity": "53945320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13697032", "totalCurrentLiabilities": "28233265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630479", "cashAndShortTermInvestments": "3452647", "commonStockSharesOutstanding": "81348", "intangibleAssetsExcludingGoodwill": "5124264", "cashAndCashEquivalentsAtCarryingValue": "3452647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1231667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-277176", "operatingCashflow": "335233", "capitalExpenditures": "237543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3152786", "cashflowFromInvestment": "-1963494", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21103114, "cost_of_revenue": 13046493, "gross_profit": 8056621, "research_and_development": 492696, "selling_general_admin": 2566831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174565, "depreciation_amortisation": 242409, "ebitda": 1416974, "interest_expense": 158119, "interest_income": null, "other_non_operating": null, "pretax_income": 3182589, "tax_provision": 442599, "effective_tax_rate": null, "net_income": 2739990, "net_income_continuing_ops": null, "net_income_to_common": 2739990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3452647, "short_term_investments": null, "net_receivables": 3667753, "inventory": 635989, "other_current_assets": null, "total_current_assets": 43711758, "net_ppe": null, "goodwill": 11074864, "intangible_assets": 5124264, "goodwill_and_intangibles": 16199128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41087499, "total_assets": 84799257, "short_term_debt": 2085701, "accounts_payable": 224045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28233265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2630479, "total_liabilities": 30863744, "total_debt": 2085701, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27472766, "total_equity": 53945320, "shares_outstanding": 81348, "operating_cash_flow": 335233, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237543, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1963494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3152786, "free_cash_flow": 572776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1174565", "ebitda": "1416974", "netIncome": "2739990", "grossProfit": "8056621", "depreciation": "None", "totalRevenue": "21103114", "costOfRevenue": "13046493", "interestIncome": "None", "incomeBeforeTax": "3182589", "interestExpense": "158119", "operatingIncome": "5266991", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "442599", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4044779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13046493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242409", "sellingGeneralAndAdministrative": "2566831", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11074864", "inventory": "635989", "commonStock": "17710", "currentDebt": "None", "investments": "None", "totalAssets": "84799257", "longTermDebt": "None", "shortTermDebt": "2085701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5124264", "reportedCurrency": "None", "retainedEarnings": "27472766", "totalLiabilities": "30863744", "otherCurrentAssets": "35955369", "totalCurrentAssets": "43711758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3667753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41087499", "currentAccountsPayable": "224045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960778", "totalShareholderEquity": "53945320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13697032", "totalCurrentLiabilities": "28233265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630479", "cashAndShortTermInvestments": "3452647", "commonStockSharesOutstanding": "81348", "intangibleAssetsExcludingGoodwill": "5124264", "cashAndCashEquivalentsAtCarryingValue": "3452647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1231667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-277176", "operatingCashflow": "335233", "capitalExpenditures": "237543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3152786", "cashflowFromInvestment": "-1963494", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 25290060, "cost_of_revenue": 17712108, "gross_profit": 7577952, "ebit": -2093994, "ebitda": -898833, "pretax_income": -5795767, "tax_provision": -651052, "net_income": -5144715, "net_income_to_common": -5144715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947588, "total_current_assets": 38421753, "total_assets": 56653676, "short_term_debt": 3992731, "long_term_debt": null, "total_debt": 3992731, "total_liabilities": 19896325, "total_equity": 36757351, "shares_outstanding": 78803, "goodwill_and_intangibles": 969339 }, "cash_flow": { "operating_cash_flow": -725080, "capital_expenditure": 115210, "free_cash_flow": -609870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11203, "ticker_id": 4685, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2093994", "ebitda": "-898833", "netIncome": "-5144715", "grossProfit": "7577952", "depreciation": "None", "totalRevenue": "25290060", "costOfRevenue": "17712108", "interestIncome": "None", "incomeBeforeTax": "-5795767", "interestExpense": "208306", "operatingIncome": "-5329410", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-651052", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4993920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17712108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195161", "sellingGeneralAndAdministrative": "3298188", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "365480", "commonStock": "16269", "currentDebt": "None", "investments": "None", "totalAssets": "56653676", "longTermDebt": "None", "shortTermDebt": "3992731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "969339", "reportedCurrency": "None", "retainedEarnings": "24732776", "totalLiabilities": "19896325", "otherCurrentAssets": "6554878", "totalCurrentAssets": "38421753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28092891", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18231924", "currentAccountsPayable": "1361687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4205082", "totalShareholderEquity": "36757351", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2112472", "totalCurrentLiabilities": "19683974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212351", "cashAndShortTermInvestments": "947588", "commonStockSharesOutstanding": "78803", "intangibleAssetsExcludingGoodwill": "969339", "cashAndCashEquivalentsAtCarryingValue": "947588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5144715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1177956", "operatingCashflow": "-725080", "capitalExpenditures": "115210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "730669", "cashflowFromInvestment": "-115210", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25290060, "cost_of_revenue": 17712108, "gross_profit": 7577952, "research_and_development": 358411, "selling_general_admin": 3298188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2093994, "depreciation_amortisation": 1195161, "ebitda": -898833, "interest_expense": 208306, "interest_income": null, "other_non_operating": null, "pretax_income": -5795767, "tax_provision": -651052, "effective_tax_rate": null, "net_income": -5144715, "net_income_continuing_ops": null, "net_income_to_common": -5144715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947588, "short_term_investments": null, "net_receivables": 28092891, "inventory": 365480, "other_current_assets": null, "total_current_assets": 38421753, "net_ppe": null, "goodwill": null, "intangible_assets": 969339, "goodwill_and_intangibles": 969339, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18231924, "total_assets": 56653676, "short_term_debt": 3992731, "accounts_payable": 1361687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19683974, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212351, "total_liabilities": 19896325, "total_debt": 3992731, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24732776, "total_equity": 36757351, "shares_outstanding": 78803, "operating_cash_flow": -725080, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 730669, "free_cash_flow": -609870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2093994", "ebitda": "-898833", "netIncome": "-5144715", "grossProfit": "7577952", "depreciation": "None", "totalRevenue": "25290060", "costOfRevenue": "17712108", "interestIncome": "None", "incomeBeforeTax": "-5795767", "interestExpense": "208306", "operatingIncome": "-5329410", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-651052", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4993920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17712108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195161", "sellingGeneralAndAdministrative": "3298188", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "365480", "commonStock": "16269", "currentDebt": "None", "investments": "None", "totalAssets": "56653676", "longTermDebt": "None", "shortTermDebt": "3992731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "969339", "reportedCurrency": "None", "retainedEarnings": "24732776", "totalLiabilities": "19896325", "otherCurrentAssets": "6554878", "totalCurrentAssets": "38421753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28092891", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18231924", "currentAccountsPayable": "1361687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4205082", "totalShareholderEquity": "36757351", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2112472", "totalCurrentLiabilities": "19683974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212351", "cashAndShortTermInvestments": "947588", "commonStockSharesOutstanding": "78803", "intangibleAssetsExcludingGoodwill": "969339", "cashAndCashEquivalentsAtCarryingValue": "947588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5144715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1177956", "operatingCashflow": "-725080", "capitalExpenditures": "115210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "730669", "cashflowFromInvestment": "-115210", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": -85833540, "cost_of_revenue": -78512040, "gross_profit": -7321500, "ebit": 70339265, "ebitda": 71355876, "pretax_income": -154767306, "tax_provision": -1055240, "net_income": -150915297, "net_income_to_common": -150915297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410674, "total_current_assets": 5043604, "total_assets": 5097687, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 411332, "total_equity": 4686355, "shares_outstanding": 231838, "goodwill_and_intangibles": 54083 }, "cash_flow": { "operating_cash_flow": 9894917, "capital_expenditure": 14464, "free_cash_flow": 9909381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11180, "ticker_id": 4685, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70339265", "ebitda": "71355876", "netIncome": "-150915297", "grossProfit": "-7321500", "depreciation": "None", "totalRevenue": "-85833540", "costOfRevenue": "-78512040", "interestIncome": "None", "incomeBeforeTax": "-154767306", "interestExpense": "None", "operatingIncome": "-2760072", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1055240", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-4561428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-499557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-78512040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016611", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49851", "currentDebt": "None", "investments": "None", "totalAssets": "5097687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54083", "reportedCurrency": "None", "retainedEarnings": "-135161786", "totalLiabilities": "411332", "otherCurrentAssets": "None", "totalCurrentAssets": "5043604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2930", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54082", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4686355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411332", "totalCurrentLiabilities": "411332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1410674", "commonStockSharesOutstanding": "231838", "intangibleAssetsExcludingGoodwill": "54083", "cashAndCashEquivalentsAtCarryingValue": "1410674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153708789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-56411", "operatingCashflow": "9894917", "capitalExpenditures": "14464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80262", "cashflowFromInvestment": "-16268296", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -85833540, "cost_of_revenue": -78512040, "gross_profit": -7321500, "research_and_development": -499557, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70339265, "depreciation_amortisation": 1016611, "ebitda": 71355876, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -154767306, "tax_provision": -1055240, "effective_tax_rate": null, "net_income": -150915297, "net_income_continuing_ops": null, "net_income_to_common": -150915297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410674, "short_term_investments": 2930, "net_receivables": 3630000, "inventory": null, "other_current_assets": null, "total_current_assets": 5043604, "net_ppe": null, "goodwill": null, "intangible_assets": 54083, "goodwill_and_intangibles": 54083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54082, "total_assets": 5097687, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 411332, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135161786, "total_equity": 4686355, "shares_outstanding": 231838, "operating_cash_flow": 9894917, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14464, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16268296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80262, "free_cash_flow": 9909381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70339265", "ebitda": "71355876", "netIncome": "-150915297", "grossProfit": "-7321500", "depreciation": "None", "totalRevenue": "-85833540", "costOfRevenue": "-78512040", "interestIncome": "None", "incomeBeforeTax": "-154767306", "interestExpense": "None", "operatingIncome": "-2760072", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1055240", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-4561428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-499557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-78512040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016611", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49851", "currentDebt": "None", "investments": "None", "totalAssets": "5097687", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54083", "reportedCurrency": "None", "retainedEarnings": "-135161786", "totalLiabilities": "411332", "otherCurrentAssets": "None", "totalCurrentAssets": "5043604", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2930", "currentNetReceivables": "3630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54082", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4686355", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411332", "totalCurrentLiabilities": "411332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1410674", "commonStockSharesOutstanding": "231838", "intangibleAssetsExcludingGoodwill": "54083", "cashAndCashEquivalentsAtCarryingValue": "1410674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153708789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-56411", "operatingCashflow": "9894917", "capitalExpenditures": "14464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80262", "cashflowFromInvestment": "-16268296", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 239917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11181, "ticker_id": 4685, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "239917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 239917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "239917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 90901294, "cost_of_revenue": 80743330, "gross_profit": 10157964, "ebit": 4231430, "ebitda": 4834663, "pretax_income": -68867908, "tax_provision": 1122607, "net_income": -69993792, "net_income_to_common": -69993792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10079125, "total_current_assets": 233129835, "total_assets": 234490754, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 87223311, "total_equity": 142897695, "shares_outstanding": 228561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36772655, "capital_expenditure": 14464, "free_cash_flow": -36758191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11183, "ticker_id": 4685, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4231430", "ebitda": "4834663", "netIncome": "-69993792", "grossProfit": "10157964", "depreciation": "None", "totalRevenue": "90901294", "costOfRevenue": "80743330", "interestIncome": "None", "incomeBeforeTax": "-68867908", "interestExpense": "None", "operatingIncome": "4231430", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1122607", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5926534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80743330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603233", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "141432766", "commonStock": "49851", "currentDebt": "None", "investments": "None", "totalAssets": "234490754", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2164597", "totalLiabilities": "87223311", "otherCurrentAssets": "59782048", "totalCurrentAssets": "233129835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21835896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360918", "currentAccountsPayable": "26083082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142897695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54292303", "totalCurrentLiabilities": "86685120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538190", "cashAndShortTermInvestments": "10079125", "commonStockSharesOutstanding": "228561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10079125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69993792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-6850778", "operatingCashflow": "-36772655", "capitalExpenditures": "14464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615022", "cashflowFromInvestment": "1796732", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90901294, "cost_of_revenue": 80743330, "gross_profit": 10157964, "research_and_development": 499557, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4231430, "depreciation_amortisation": 603233, "ebitda": 4834663, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68867908, "tax_provision": 1122607, "effective_tax_rate": null, "net_income": -69993792, "net_income_continuing_ops": null, "net_income_to_common": -69993792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10079125, "short_term_investments": null, "net_receivables": 21835896, "inventory": 141432766, "other_current_assets": null, "total_current_assets": 233129835, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1360918, "total_assets": 234490754, "short_term_debt": null, "accounts_payable": 26083082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86685120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538190, "total_liabilities": 87223311, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2164597, "total_equity": 142897695, "shares_outstanding": 228561, "operating_cash_flow": -36772655, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14464, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1796732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615022, "free_cash_flow": -36758191, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4231430", "ebitda": "4834663", "netIncome": "-69993792", "grossProfit": "10157964", "depreciation": "None", "totalRevenue": "90901294", "costOfRevenue": "80743330", "interestIncome": "None", "incomeBeforeTax": "-68867908", "interestExpense": "None", "operatingIncome": "4231430", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1122607", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5926534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80743330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603233", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "141432766", "commonStock": "49851", "currentDebt": "None", "investments": "None", "totalAssets": "234490754", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2164597", "totalLiabilities": "87223311", "otherCurrentAssets": "59782048", "totalCurrentAssets": "233129835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21835896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360918", "currentAccountsPayable": "26083082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142897695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54292303", "totalCurrentLiabilities": "86685120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538190", "cashAndShortTermInvestments": "10079125", "commonStockSharesOutstanding": "228561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10079125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69993792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-6850778", "operatingCashflow": "-36772655", "capitalExpenditures": "14464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615022", "cashflowFromInvestment": "1796732", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 147369273, "cost_of_revenue": 133709507, "gross_profit": 13659766, "ebit": -7202411, "ebitda": -7013148, "pretax_income": -7202415, "tax_provision": 2086512, "net_income": -9379891, "net_income_to_common": -9379891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45021759, "total_current_assets": 251329247, "total_assets": 271421286, "short_term_debt": 7171600, "long_term_debt": null, "total_debt": 7171600, "total_liabilities": 60292176, "total_equity": 206762680, "shares_outstanding": 202655, "goodwill_and_intangibles": 17255832 }, "cash_flow": { "operating_cash_flow": -6339674, "capital_expenditure": 15005, "free_cash_flow": -6324669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11184, "ticker_id": 4685, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7202411", "ebitda": "-7013148", "netIncome": "-9379891", "grossProfit": "13659766", "depreciation": "None", "totalRevenue": "147369273", "costOfRevenue": "133709507", "interestIncome": "None", "incomeBeforeTax": "-7202415", "interestExpense": "None", "operatingIncome": "-7829613", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2086512", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21489379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967560", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133709507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189263", "sellingGeneralAndAdministrative": "16888101", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17050800", "inventory": "93111520", "commonStock": "47251", "currentDebt": "None", "investments": "None", "totalAssets": "271421286", "longTermDebt": "None", "shortTermDebt": "7171600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "205032", "reportedCurrency": "USD", "retainedEarnings": "72517990", "totalLiabilities": "60292176", "otherCurrentAssets": "27889021", "totalCurrentAssets": "251329247", "currentLongTermDebt": "5274478", "longTermInvestments": "457417", "shortTermInvestments": "6882714", "currentNetReceivables": "78424233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20092039", "currentAccountsPayable": "38860574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7989728", "totalShareholderEquity": "206762680", "capitalLeaseObligations": "1766689", "otherCurrentLiabilities": "5913522", "totalCurrentLiabilities": "59474048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818127", "cashAndShortTermInvestments": "45021759", "commonStockSharesOutstanding": "202655", "intangibleAssetsExcludingGoodwill": "205032", "cashAndCashEquivalentsAtCarryingValue": "45021759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9379891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "24811309", "operatingCashflow": "-6339674", "capitalExpenditures": "15005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1409321", "cashflowFromInvestment": "-863638", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147369273, "cost_of_revenue": 133709507, "gross_profit": 13659766, "research_and_development": 967560, "selling_general_admin": 16888101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7202411, "depreciation_amortisation": 189263, "ebitda": -7013148, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7202415, "tax_provision": 2086512, "effective_tax_rate": null, "net_income": -9379891, "net_income_continuing_ops": null, "net_income_to_common": -9379891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45021759, "short_term_investments": 6882714, "net_receivables": 78424233, "inventory": 93111520, "other_current_assets": null, "total_current_assets": 251329247, "net_ppe": null, "goodwill": 17050800, "intangible_assets": 205032, "goodwill_and_intangibles": 17255832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20092039, "total_assets": 271421286, "short_term_debt": 7171600, "accounts_payable": 38860574, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59474048, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818127, "total_liabilities": 60292176, "total_debt": 7171600, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72517990, "total_equity": 206762680, "shares_outstanding": 202655, "operating_cash_flow": -6339674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -863638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1409321, "free_cash_flow": -6324669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7202411", "ebitda": "-7013148", "netIncome": "-9379891", "grossProfit": "13659766", "depreciation": "None", "totalRevenue": "147369273", "costOfRevenue": "133709507", "interestIncome": "None", "incomeBeforeTax": "-7202415", "interestExpense": "None", "operatingIncome": "-7829613", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2086512", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21489379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967560", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133709507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189263", "sellingGeneralAndAdministrative": "16888101", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17050800", "inventory": "93111520", "commonStock": "47251", "currentDebt": "None", "investments": "None", "totalAssets": "271421286", "longTermDebt": "None", "shortTermDebt": "7171600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "205032", "reportedCurrency": "USD", "retainedEarnings": "72517990", "totalLiabilities": "60292176", "otherCurrentAssets": "27889021", "totalCurrentAssets": "251329247", "currentLongTermDebt": "5274478", "longTermInvestments": "457417", "shortTermInvestments": "6882714", "currentNetReceivables": "78424233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20092039", "currentAccountsPayable": "38860574", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7989728", "totalShareholderEquity": "206762680", "capitalLeaseObligations": "1766689", "otherCurrentLiabilities": "5913522", "totalCurrentLiabilities": "59474048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818127", "cashAndShortTermInvestments": "45021759", "commonStockSharesOutstanding": "202655", "intangibleAssetsExcludingGoodwill": "205032", "cashAndCashEquivalentsAtCarryingValue": "45021759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9379891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "24811309", "operatingCashflow": "-6339674", "capitalExpenditures": "15005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1409321", "cashflowFromInvestment": "-863638", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 192249668, "cost_of_revenue": 174997413, "gross_profit": 17252255, "ebit": 12765511, "ebitda": 13613096, "pretax_income": 12765510, "tax_provision": 2440569, "net_income": 10303530, "net_income_to_common": 10303530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47864037, "total_current_assets": 247517222, "total_assets": 268833505, "short_term_debt": 3728981, "long_term_debt": null, "total_debt": 3728981, "total_liabilities": 60006260, "total_equity": 204549961, "shares_outstanding": 197610, "goodwill_and_intangibles": 17683781 }, "cash_flow": { "operating_cash_flow": -69348251, "capital_expenditure": 11669, "free_cash_flow": -69336582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11186, "ticker_id": 4685, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12765511", "ebitda": "13613096", "netIncome": "10303530", "grossProfit": "17252255", "depreciation": "None", "totalRevenue": "192249668", "costOfRevenue": "174997413", "interestIncome": "None", "incomeBeforeTax": "12765510", "interestExpense": "None", "operatingIncome": "11537684", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2440569", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5714571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174997413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847585", "sellingGeneralAndAdministrative": "2359459", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17253427", "inventory": "25321304", "commonStock": "40176", "currentDebt": "None", "investments": "None", "totalAssets": "268833505", "longTermDebt": "None", "shortTermDebt": "3728981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "430354", "reportedCurrency": "USD", "retainedEarnings": "78009782", "totalLiabilities": "60006260", "otherCurrentAssets": "100376755", "totalCurrentAssets": "247517222", "currentLongTermDebt": "2752092", "longTermInvestments": "319275", "shortTermInvestments": "8044415", "currentNetReceivables": "65910711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21316283", "currentAccountsPayable": "15371048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5115538", "totalShareholderEquity": "204549961", "capitalLeaseObligations": "2363446", "otherCurrentLiabilities": "11661449", "totalCurrentLiabilities": "58590187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1416073", "cashAndShortTermInvestments": "47864037", "commonStockSharesOutstanding": "197610", "intangibleAssetsExcludingGoodwill": "430354", "cashAndCashEquivalentsAtCarryingValue": "47864037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10303530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "4956474", "operatingCashflow": "-69348251", "capitalExpenditures": "11669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149166", "cashflowFromInvestment": "6874682", "stockBasedCompensation": "31808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192249668, "cost_of_revenue": 174997413, "gross_profit": 17252255, "research_and_development": 446877, "selling_general_admin": 2359459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12765511, "depreciation_amortisation": 847585, "ebitda": 13613096, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12765510, "tax_provision": 2440569, "effective_tax_rate": null, "net_income": 10303530, "net_income_continuing_ops": null, "net_income_to_common": 10303530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47864037, "short_term_investments": 8044415, "net_receivables": 65910711, "inventory": 25321304, "other_current_assets": null, "total_current_assets": 247517222, "net_ppe": null, "goodwill": 17253427, "intangible_assets": 430354, "goodwill_and_intangibles": 17683781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21316283, "total_assets": 268833505, "short_term_debt": 3728981, "accounts_payable": 15371048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58590187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416073, "total_liabilities": 60006260, "total_debt": 3728981, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78009782, "total_equity": 204549961, "shares_outstanding": 197610, "operating_cash_flow": -69348251, "stock_based_compensation": 31808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11669, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6874682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2149166, "free_cash_flow": -69336582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12765511", "ebitda": "13613096", "netIncome": "10303530", "grossProfit": "17252255", "depreciation": "None", "totalRevenue": "192249668", "costOfRevenue": "174997413", "interestIncome": "None", "incomeBeforeTax": "12765510", "interestExpense": "None", "operatingIncome": "11537684", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2440569", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5714571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174997413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847585", "sellingGeneralAndAdministrative": "2359459", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17253427", "inventory": "25321304", "commonStock": "40176", "currentDebt": "None", "investments": "None", "totalAssets": "268833505", "longTermDebt": "None", "shortTermDebt": "3728981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "430354", "reportedCurrency": "USD", "retainedEarnings": "78009782", "totalLiabilities": "60006260", "otherCurrentAssets": "100376755", "totalCurrentAssets": "247517222", "currentLongTermDebt": "2752092", "longTermInvestments": "319275", "shortTermInvestments": "8044415", "currentNetReceivables": "65910711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21316283", "currentAccountsPayable": "15371048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5115538", "totalShareholderEquity": "204549961", "capitalLeaseObligations": "2363446", "otherCurrentLiabilities": "11661449", "totalCurrentLiabilities": "58590187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1416073", "cashAndShortTermInvestments": "47864037", "commonStockSharesOutstanding": "197610", "intangibleAssetsExcludingGoodwill": "430354", "cashAndCashEquivalentsAtCarryingValue": "47864037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10303530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "4956474", "operatingCashflow": "-69348251", "capitalExpenditures": "11669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149166", "cashflowFromInvestment": "6874682", "stockBasedCompensation": "31808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 259727092, "cost_of_revenue": 239286344, "gross_profit": 20440748, "ebit": 12694258, "ebitda": 13638314, "pretax_income": 9543332, "tax_provision": 3206612, "net_income": 6258350, "net_income_to_common": 6258350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114651940, "total_current_assets": 293303058, "total_assets": 315898834, "short_term_debt": 2832946, "long_term_debt": null, "total_debt": 2832946, "total_liabilities": 112844313, "total_equity": 198798871, "shares_outstanding": 197215, "goodwill_and_intangibles": 18542811 }, "cash_flow": { "operating_cash_flow": -21724236, "capital_expenditure": 277554, "free_cash_flow": -21446682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11187, "ticker_id": 4685, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12694258", "ebitda": "13638314", "netIncome": "6258350", "grossProfit": "20440748", "depreciation": "None", "totalRevenue": "259727092", "costOfRevenue": "239286344", "interestIncome": "None", "incomeBeforeTax": "9543332", "interestExpense": "None", "operatingIncome": "12694258", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3206612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11956146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239286344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944056", "sellingGeneralAndAdministrative": "5369432", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17659983", "inventory": "30953583", "commonStock": "40176", "currentDebt": "None", "investments": "None", "totalAssets": "315898834", "longTermDebt": "None", "shortTermDebt": "2832946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "882828", "reportedCurrency": "None", "retainedEarnings": "68395637", "totalLiabilities": "112844313", "otherCurrentAssets": "54226994", "totalCurrentAssets": "293303058", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12788629", "currentNetReceivables": "80681912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22595776", "currentAccountsPayable": "45463753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4476022", "totalShareholderEquity": "198798871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22235643", "totalCurrentLiabilities": "111086587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757726", "cashAndShortTermInvestments": "114651940", "commonStockSharesOutstanding": "197215", "intangibleAssetsExcludingGoodwill": "882828", "cashAndCashEquivalentsAtCarryingValue": "114651940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6258350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1988516", "operatingCashflow": "-21724236", "capitalExpenditures": "277554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402800", "cashflowFromInvestment": "26831952", "stockBasedCompensation": "31808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17514", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259727092, "cost_of_revenue": 239286344, "gross_profit": 20440748, "research_and_development": 742258, "selling_general_admin": 5369432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12694258, "depreciation_amortisation": 944056, "ebitda": 13638314, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9543332, "tax_provision": 3206612, "effective_tax_rate": null, "net_income": 6258350, "net_income_continuing_ops": null, "net_income_to_common": 6258350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114651940, "short_term_investments": 12788629, "net_receivables": 80681912, "inventory": 30953583, "other_current_assets": null, "total_current_assets": 293303058, "net_ppe": null, "goodwill": 17659983, "intangible_assets": 882828, "goodwill_and_intangibles": 18542811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22595776, "total_assets": 315898834, "short_term_debt": 2832946, "accounts_payable": 45463753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111086587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757726, "total_liabilities": 112844313, "total_debt": 2832946, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68395637, "total_equity": 198798871, "shares_outstanding": 197215, "operating_cash_flow": -21724236, "stock_based_compensation": 31808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277554, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26831952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1402800, "free_cash_flow": -21446682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12694258", "ebitda": "13638314", "netIncome": "6258350", "grossProfit": "20440748", "depreciation": "None", "totalRevenue": "259727092", "costOfRevenue": "239286344", "interestIncome": "None", "incomeBeforeTax": "9543332", "interestExpense": "None", "operatingIncome": "12694258", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3206612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11956146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239286344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944056", "sellingGeneralAndAdministrative": "5369432", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17659983", "inventory": "30953583", "commonStock": "40176", "currentDebt": "None", "investments": "None", "totalAssets": "315898834", "longTermDebt": "None", "shortTermDebt": "2832946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "882828", "reportedCurrency": "None", "retainedEarnings": "68395637", "totalLiabilities": "112844313", "otherCurrentAssets": "54226994", "totalCurrentAssets": "293303058", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12788629", "currentNetReceivables": "80681912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22595776", "currentAccountsPayable": "45463753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4476022", "totalShareholderEquity": "198798871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22235643", "totalCurrentLiabilities": "111086587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757726", "cashAndShortTermInvestments": "114651940", "commonStockSharesOutstanding": "197215", "intangibleAssetsExcludingGoodwill": "882828", "cashAndCashEquivalentsAtCarryingValue": "114651940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6258350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1988516", "operatingCashflow": "-21724236", "capitalExpenditures": "277554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1402800", "cashflowFromInvestment": "26831952", "stockBasedCompensation": "31808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17514", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 126712705, "cost_of_revenue": 106871289, "gross_profit": 19841416, "ebit": 13977492, "ebitda": 15271658, "pretax_income": 13977496, "tax_provision": 2610535, "net_income": 11319387, "net_income_to_common": 11319387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105994692, "total_current_assets": 288155530, "total_assets": 319981419, "short_term_debt": 1478406, "long_term_debt": null, "total_debt": 1478406, "total_liabilities": 127066494, "total_equity": 188756360, "shares_outstanding": 197164, "goodwill_and_intangibles": 23953786 }, "cash_flow": { "operating_cash_flow": 57224015, "capital_expenditure": 269937, "free_cash_flow": 57493952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11189, "ticker_id": 4685, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13977492", "ebitda": "15271658", "netIncome": "11319387", "grossProfit": "19841416", "depreciation": "None", "totalRevenue": "126712705", "costOfRevenue": "106871289", "interestIncome": "None", "incomeBeforeTax": "13977496", "interestExpense": "None", "operatingIncome": "11598500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2610535", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8242920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106871289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294166", "sellingGeneralAndAdministrative": "2744790", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22651104", "inventory": "48819585", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "319981419", "longTermDebt": "None", "shortTermDebt": "1478406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1302682", "reportedCurrency": "None", "retainedEarnings": "63534936", "totalLiabilities": "127066494", "otherCurrentAssets": "47678721", "totalCurrentAssets": "288155530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18659413", "currentNetReceivables": "67003119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31825889", "currentAccountsPayable": "37109910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362387", "totalShareholderEquity": "188756360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35585478", "totalCurrentLiabilities": "124822233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2244261", "cashAndShortTermInvestments": "105994692", "commonStockSharesOutstanding": "197164", "intangibleAssetsExcludingGoodwill": "1302682", "cashAndCashEquivalentsAtCarryingValue": "105994692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11319387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-18988807", "operatingCashflow": "57224015", "capitalExpenditures": "269937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8187217", "cashflowFromInvestment": "-6979265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17514", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126712705, "cost_of_revenue": 106871289, "gross_profit": 19841416, "research_and_development": 351200, "selling_general_admin": 2744790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13977492, "depreciation_amortisation": 1294166, "ebitda": 15271658, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13977496, "tax_provision": 2610535, "effective_tax_rate": null, "net_income": 11319387, "net_income_continuing_ops": null, "net_income_to_common": 11319387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105994692, "short_term_investments": 18659413, "net_receivables": 67003119, "inventory": 48819585, "other_current_assets": null, "total_current_assets": 288155530, "net_ppe": null, "goodwill": 22651104, "intangible_assets": 1302682, "goodwill_and_intangibles": 23953786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31825889, "total_assets": 319981419, "short_term_debt": 1478406, "accounts_payable": 37109910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124822233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2244261, "total_liabilities": 127066494, "total_debt": 1478406, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63534936, "total_equity": 188756360, "shares_outstanding": 197164, "operating_cash_flow": 57224015, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269937, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6979265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8187217, "free_cash_flow": 57493952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13977492", "ebitda": "15271658", "netIncome": "11319387", "grossProfit": "19841416", "depreciation": "None", "totalRevenue": "126712705", "costOfRevenue": "106871289", "interestIncome": "None", "incomeBeforeTax": "13977496", "interestExpense": "None", "operatingIncome": "11598500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2610535", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8242920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106871289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294166", "sellingGeneralAndAdministrative": "2744790", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22651104", "inventory": "48819585", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "319981419", "longTermDebt": "None", "shortTermDebt": "1478406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1302682", "reportedCurrency": "None", "retainedEarnings": "63534936", "totalLiabilities": "127066494", "otherCurrentAssets": "47678721", "totalCurrentAssets": "288155530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18659413", "currentNetReceivables": "67003119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31825889", "currentAccountsPayable": "37109910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362387", "totalShareholderEquity": "188756360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35585478", "totalCurrentLiabilities": "124822233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2244261", "cashAndShortTermInvestments": "105994692", "commonStockSharesOutstanding": "197164", "intangibleAssetsExcludingGoodwill": "1302682", "cashAndCashEquivalentsAtCarryingValue": "105994692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11319387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-18988807", "operatingCashflow": "57224015", "capitalExpenditures": "269937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8187217", "cashflowFromInvestment": "-6979265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17514", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 115519031, "cost_of_revenue": 100046454, "gross_profit": 15472577, "ebit": 1591700, "ebitda": 2240453, "pretax_income": 4456455, "tax_provision": 1327405, "net_income": 3449379, "net_income_to_common": 3449379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63901329, "total_current_assets": 230894809, "total_assets": 283419781, "short_term_debt": 9472690, "long_term_debt": null, "total_debt": 9472690, "total_liabilities": 93622913, "total_equity": 185631805, "shares_outstanding": 198317, "goodwill_and_intangibles": 25609239 }, "cash_flow": { "operating_cash_flow": 1466806, "capital_expenditure": 473632, "free_cash_flow": 1940438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11190, "ticker_id": 4685, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1591700", "ebitda": "2240453", "netIncome": "3449379", "grossProfit": "15472577", "depreciation": "None", "totalRevenue": "115519031", "costOfRevenue": "100046454", "interestIncome": "None", "incomeBeforeTax": "4456455", "interestExpense": "None", "operatingIncome": "2406070", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1327405", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13066507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100046454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648753", "sellingGeneralAndAdministrative": "2666997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "23814005", "inventory": "31609877", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "283419781", "longTermDebt": "None", "shortTermDebt": "9472690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1795234", "reportedCurrency": "None", "retainedEarnings": "53214304", "totalLiabilities": "93622913", "otherCurrentAssets": "104751857", "totalCurrentAssets": "230894809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11700400", "currentNetReceivables": "18931346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52524972", "currentAccountsPayable": "40925155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898287", "totalShareholderEquity": "185631805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15496284", "totalCurrentLiabilities": "90469990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152923", "cashAndShortTermInvestments": "63901329", "commonStockSharesOutstanding": "198317", "intangibleAssetsExcludingGoodwill": "1795234", "cashAndCashEquivalentsAtCarryingValue": "63901329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3449378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-32175254", "operatingCashflow": "1466806", "capitalExpenditures": "473632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17972666", "cashflowFromInvestment": "-6303720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115519031, "cost_of_revenue": 100046454, "gross_profit": 15472577, "research_and_development": 729523, "selling_general_admin": 2666997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1591700, "depreciation_amortisation": 648753, "ebitda": 2240453, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4456455, "tax_provision": 1327405, "effective_tax_rate": null, "net_income": 3449379, "net_income_continuing_ops": null, "net_income_to_common": 3449379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63901329, "short_term_investments": 11700400, "net_receivables": 18931346, "inventory": 31609877, "other_current_assets": null, "total_current_assets": 230894809, "net_ppe": null, "goodwill": 23814005, "intangible_assets": 1795234, "goodwill_and_intangibles": 25609239, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52524972, "total_assets": 283419781, "short_term_debt": 9472690, "accounts_payable": 40925155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90469990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152923, "total_liabilities": 93622913, "total_debt": 9472690, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53214304, "total_equity": 185631805, "shares_outstanding": 198317, "operating_cash_flow": 1466806, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473632, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6303720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17972666, "free_cash_flow": 1940438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1591700", "ebitda": "2240453", "netIncome": "3449379", "grossProfit": "15472577", "depreciation": "None", "totalRevenue": "115519031", "costOfRevenue": "100046454", "interestIncome": "None", "incomeBeforeTax": "4456455", "interestExpense": "None", "operatingIncome": "2406070", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1327405", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13066507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100046454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648753", "sellingGeneralAndAdministrative": "2666997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "23814005", "inventory": "31609877", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "283419781", "longTermDebt": "None", "shortTermDebt": "9472690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1795234", "reportedCurrency": "None", "retainedEarnings": "53214304", "totalLiabilities": "93622913", "otherCurrentAssets": "104751857", "totalCurrentAssets": "230894809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11700400", "currentNetReceivables": "18931346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52524972", "currentAccountsPayable": "40925155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11898287", "totalShareholderEquity": "185631805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15496284", "totalCurrentLiabilities": "90469990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3152923", "cashAndShortTermInvestments": "63901329", "commonStockSharesOutstanding": "198317", "intangibleAssetsExcludingGoodwill": "1795234", "cashAndCashEquivalentsAtCarryingValue": "63901329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3449378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-32175254", "operatingCashflow": "1466806", "capitalExpenditures": "473632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17972666", "cashflowFromInvestment": "-6303720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 117882404, "cost_of_revenue": 96305685, "gross_profit": 21576719, "ebit": 18065455, "ebitda": 18704457, "pretax_income": 18065457, "tax_provision": 3414449, "net_income": 14171433, "net_income_to_common": 14171433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90988227, "total_current_assets": 199940102, "total_assets": 249989323, "short_term_debt": 10151984, "long_term_debt": null, "total_debt": 10151984, "total_liabilities": 58914740, "total_equity": 186925432, "shares_outstanding": 199563, "goodwill_and_intangibles": 26840733 }, "cash_flow": { "operating_cash_flow": -30419730, "capital_expenditure": 178954, "free_cash_flow": -30240776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11192, "ticker_id": 4685, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18065455", "ebitda": "18704457", "netIncome": "14171433", "grossProfit": "21576719", "depreciation": "None", "totalRevenue": "117882404", "costOfRevenue": "96305685", "interestIncome": "None", "incomeBeforeTax": "18065457", "interestExpense": "None", "operatingIncome": "15303390", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3414449", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6273333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96305685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639002", "sellingGeneralAndAdministrative": "2588774", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24521872", "inventory": "21116488", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "249989323", "longTermDebt": "None", "shortTermDebt": "10151984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2318861", "reportedCurrency": "None", "retainedEarnings": "51990659", "totalLiabilities": "58914740", "otherCurrentAssets": "28925853", "totalCurrentAssets": "199940102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11657037", "currentNetReceivables": "47252497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50049221", "currentAccountsPayable": "9093363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12925806", "totalShareholderEquity": "186925432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21251181", "totalCurrentLiabilities": "54711565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4203175", "cashAndShortTermInvestments": "90988227", "commonStockSharesOutstanding": "199563", "intangibleAssetsExcludingGoodwill": "2318861", "cashAndCashEquivalentsAtCarryingValue": "90988227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14171434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-33215124", "operatingCashflow": "-30419730", "capitalExpenditures": "178954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9628342", "cashflowFromInvestment": "24141222", "stockBasedCompensation": "310630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117882404, "cost_of_revenue": 96305685, "gross_profit": 21576719, "research_and_development": 834195, "selling_general_admin": 2588774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18065455, "depreciation_amortisation": 639002, "ebitda": 18704457, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18065457, "tax_provision": 3414449, "effective_tax_rate": null, "net_income": 14171433, "net_income_continuing_ops": null, "net_income_to_common": 14171433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90988227, "short_term_investments": 11657037, "net_receivables": 47252497, "inventory": 21116488, "other_current_assets": null, "total_current_assets": 199940102, "net_ppe": null, "goodwill": 24521872, "intangible_assets": 2318861, "goodwill_and_intangibles": 26840733, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50049221, "total_assets": 249989323, "short_term_debt": 10151984, "accounts_payable": 9093363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54711565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4203175, "total_liabilities": 58914740, "total_debt": 10151984, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51990659, "total_equity": 186925432, "shares_outstanding": 199563, "operating_cash_flow": -30419730, "stock_based_compensation": 310630, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178954, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24141222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9628342, "free_cash_flow": -30240776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18065455", "ebitda": "18704457", "netIncome": "14171433", "grossProfit": "21576719", "depreciation": "None", "totalRevenue": "117882404", "costOfRevenue": "96305685", "interestIncome": "None", "incomeBeforeTax": "18065457", "interestExpense": "None", "operatingIncome": "15303390", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3414449", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6273333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96305685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639002", "sellingGeneralAndAdministrative": "2588774", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24521872", "inventory": "21116488", "commonStock": "40063", "currentDebt": "None", "investments": "None", "totalAssets": "249989323", "longTermDebt": "None", "shortTermDebt": "10151984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2318861", "reportedCurrency": "None", "retainedEarnings": "51990659", "totalLiabilities": "58914740", "otherCurrentAssets": "28925853", "totalCurrentAssets": "199940102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11657037", "currentNetReceivables": "47252497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50049221", "currentAccountsPayable": "9093363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12925806", "totalShareholderEquity": "186925432", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21251181", "totalCurrentLiabilities": "54711565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4203175", "cashAndShortTermInvestments": "90988227", "commonStockSharesOutstanding": "199563", "intangibleAssetsExcludingGoodwill": "2318861", "cashAndCashEquivalentsAtCarryingValue": "90988227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14171434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-33215124", "operatingCashflow": "-30419730", "capitalExpenditures": "178954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9628342", "cashflowFromInvestment": "24141222", "stockBasedCompensation": "310630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 121271062, "cost_of_revenue": 85486603, "gross_profit": 35784459, "ebit": 26161311, "ebitda": 26650027, "pretax_income": 27451380, "tax_provision": 7424941, "net_income": 19994133, "net_income_to_common": 19994133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91447620, "total_current_assets": 227798028, "total_assets": 273978086, "short_term_debt": 11651272, "long_term_debt": null, "total_debt": 11651272, "total_liabilities": 89376798, "total_equity": 180626356, "shares_outstanding": 121800, "goodwill_and_intangibles": 28625255 }, "cash_flow": { "operating_cash_flow": 10350071, "capital_expenditure": 36249, "free_cash_flow": 10386320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11193, "ticker_id": 4685, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26161311", "ebitda": "26650027", "netIncome": "19994133", "grossProfit": "35784459", "depreciation": "None", "totalRevenue": "121271062", "costOfRevenue": "85486603", "interestIncome": "None", "incomeBeforeTax": "27451380", "interestExpense": "None", "operatingIncome": "26161311", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7424941", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9623148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1219464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85486603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488716", "sellingGeneralAndAdministrative": "8105905", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25774402", "inventory": "3979653", "commonStock": "39813", "currentDebt": "None", "investments": "None", "totalAssets": "273978086", "longTermDebt": "None", "shortTermDebt": "11651272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2850853", "reportedCurrency": "None", "retainedEarnings": "37819226", "totalLiabilities": "89376798", "otherCurrentAssets": "13395375", "totalCurrentAssets": "227798028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40666617", "currentNetReceivables": "78308763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46180058", "currentAccountsPayable": "34997401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11800260", "totalShareholderEquity": "180626356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29794103", "totalCurrentLiabilities": "88723777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653021", "cashAndShortTermInvestments": "91447620", "commonStockSharesOutstanding": "121800", "intangibleAssetsExcludingGoodwill": "2850853", "cashAndCashEquivalentsAtCarryingValue": "91447620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29561985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10350071", "capitalExpenditures": "36249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70400901", "cashflowFromInvestment": "300844", "stockBasedCompensation": "322435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121271062, "cost_of_revenue": 85486603, "gross_profit": 35784459, "research_and_development": 1219464, "selling_general_admin": 8105905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26161311, "depreciation_amortisation": 488716, "ebitda": 26650027, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27451380, "tax_provision": 7424941, "effective_tax_rate": null, "net_income": 19994133, "net_income_continuing_ops": null, "net_income_to_common": 19994133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91447620, "short_term_investments": 40666617, "net_receivables": 78308763, "inventory": 3979653, "other_current_assets": null, "total_current_assets": 227798028, "net_ppe": null, "goodwill": 25774402, "intangible_assets": 2850853, "goodwill_and_intangibles": 28625255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46180058, "total_assets": 273978086, "short_term_debt": 11651272, "accounts_payable": 34997401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88723777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653021, "total_liabilities": 89376798, "total_debt": 11651272, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37819226, "total_equity": 180626356, "shares_outstanding": 121800, "operating_cash_flow": 10350071, "stock_based_compensation": 322435, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36249, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70400901, "free_cash_flow": 10386320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26161311", "ebitda": "26650027", "netIncome": "19994133", "grossProfit": "35784459", "depreciation": "None", "totalRevenue": "121271062", "costOfRevenue": "85486603", "interestIncome": "None", "incomeBeforeTax": "27451380", "interestExpense": "None", "operatingIncome": "26161311", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7424941", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9623148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1219464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85486603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488716", "sellingGeneralAndAdministrative": "8105905", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25774402", "inventory": "3979653", "commonStock": "39813", "currentDebt": "None", "investments": "None", "totalAssets": "273978086", "longTermDebt": "None", "shortTermDebt": "11651272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2850853", "reportedCurrency": "None", "retainedEarnings": "37819226", "totalLiabilities": "89376798", "otherCurrentAssets": "13395375", "totalCurrentAssets": "227798028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40666617", "currentNetReceivables": "78308763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46180058", "currentAccountsPayable": "34997401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11800260", "totalShareholderEquity": "180626356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29794103", "totalCurrentLiabilities": "88723777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653021", "cashAndShortTermInvestments": "91447620", "commonStockSharesOutstanding": "121800", "intangibleAssetsExcludingGoodwill": "2850853", "cashAndCashEquivalentsAtCarryingValue": "91447620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29561985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10350071", "capitalExpenditures": "36249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70400901", "cashflowFromInvestment": "300844", "stockBasedCompensation": "322435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 38928649, "cost_of_revenue": 20664964, "gross_profit": 18263685, "ebit": 12027599, "ebitda": 13554251, "pretax_income": 13324643, "tax_provision": 2844560, "net_income": 10386228, "net_income_to_common": 10386228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9790363, "total_current_assets": 95358250, "total_assets": 142698726, "short_term_debt": 12090241, "long_term_debt": null, "total_debt": 12090241, "total_liabilities": 51714653, "total_equity": 87795170, "shares_outstanding": 102776, "goodwill_and_intangibles": 28734428 }, "cash_flow": { "operating_cash_flow": 13507030, "capital_expenditure": 168736, "free_cash_flow": 13675766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11195, "ticker_id": 4685, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12027599", "ebitda": "13554251", "netIncome": "10386228", "grossProfit": "18263685", "depreciation": "None", "totalRevenue": "38928649", "costOfRevenue": "20664964", "interestIncome": "None", "incomeBeforeTax": "13324643", "interestExpense": "None", "operatingIncome": "12027599", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2844560", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6236086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "862990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20664964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526652", "sellingGeneralAndAdministrative": "3830198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25439078", "inventory": "156843", "commonStock": "20555", "currentDebt": "None", "investments": "None", "totalAssets": "142698726", "longTermDebt": "None", "shortTermDebt": "12090241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3295350", "reportedCurrency": "None", "retainedEarnings": "24767204", "totalLiabilities": "51714653", "otherCurrentAssets": "2424533", "totalCurrentAssets": "95358250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37670691", "currentNetReceivables": "45472663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47340476", "currentAccountsPayable": "32613092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405869", "totalShareholderEquity": "87795170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6845448", "totalCurrentLiabilities": "50808699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905954", "cashAndShortTermInvestments": "9790363", "commonStockSharesOutstanding": "102776", "intangibleAssetsExcludingGoodwill": "3295350", "cashAndCashEquivalentsAtCarryingValue": "9790363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14790176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13507030", "capitalExpenditures": "168736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625201", "cashflowFromInvestment": "-24799790", "stockBasedCompensation": "247565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38928649, "cost_of_revenue": 20664964, "gross_profit": 18263685, "research_and_development": 862990, "selling_general_admin": 3830198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12027599, "depreciation_amortisation": 1526652, "ebitda": 13554251, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13324643, "tax_provision": 2844560, "effective_tax_rate": null, "net_income": 10386228, "net_income_continuing_ops": null, "net_income_to_common": 10386228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9790363, "short_term_investments": 37670691, "net_receivables": 45472663, "inventory": 156843, "other_current_assets": null, "total_current_assets": 95358250, "net_ppe": null, "goodwill": 25439078, "intangible_assets": 3295350, "goodwill_and_intangibles": 28734428, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47340476, "total_assets": 142698726, "short_term_debt": 12090241, "accounts_payable": 32613092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50808699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905954, "total_liabilities": 51714653, "total_debt": 12090241, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24767204, "total_equity": 87795170, "shares_outstanding": 102776, "operating_cash_flow": 13507030, "stock_based_compensation": 247565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168736, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24799790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625201, "free_cash_flow": 13675766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12027599", "ebitda": "13554251", "netIncome": "10386228", "grossProfit": "18263685", "depreciation": "None", "totalRevenue": "38928649", "costOfRevenue": "20664964", "interestIncome": "None", "incomeBeforeTax": "13324643", "interestExpense": "None", "operatingIncome": "12027599", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2844560", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6236086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "862990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20664964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526652", "sellingGeneralAndAdministrative": "3830198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25439078", "inventory": "156843", "commonStock": "20555", "currentDebt": "None", "investments": "None", "totalAssets": "142698726", "longTermDebt": "None", "shortTermDebt": "12090241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3295350", "reportedCurrency": "None", "retainedEarnings": "24767204", "totalLiabilities": "51714653", "otherCurrentAssets": "2424533", "totalCurrentAssets": "95358250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37670691", "currentNetReceivables": "45472663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47340476", "currentAccountsPayable": "32613092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12405869", "totalShareholderEquity": "87795170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6845448", "totalCurrentLiabilities": "50808699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905954", "cashAndShortTermInvestments": "9790363", "commonStockSharesOutstanding": "102776", "intangibleAssetsExcludingGoodwill": "3295350", "cashAndCashEquivalentsAtCarryingValue": "9790363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14790176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13507030", "capitalExpenditures": "168736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625201", "cashflowFromInvestment": "-24799790", "stockBasedCompensation": "247565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "income_statement": { "revenue": 28551157, "cost_of_revenue": 14474123, "gross_profit": 14077034, "ebit": 6402020, "ebitda": 7465726, "pretax_income": 6402023, "tax_provision": 633710, "net_income": -7081644, "net_income_to_common": -7081644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22135310, "total_current_assets": 60399271, "total_assets": 108096829, "short_term_debt": 11265819, "long_term_debt": null, "total_debt": 11265819, "total_liabilities": 28159431, "total_equity": 76842519, "shares_outstanding": 93020, "goodwill_and_intangibles": 28899009 }, "cash_flow": { "operating_cash_flow": 826139, "capital_expenditure": 250823, "free_cash_flow": 1076962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11196, "ticker_id": 4685, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:40.283378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6402020", "ebitda": "7465726", "netIncome": "-7081644", "grossProfit": "14077034", "depreciation": "None", "totalRevenue": "28551157", "costOfRevenue": "14474123", "interestIncome": "None", "incomeBeforeTax": "6402023", "interestExpense": "None", "operatingIncome": "5756030", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "633710", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8321008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14474123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063706", "sellingGeneralAndAdministrative": "2552241", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25172407", "inventory": "None", "commonStock": "20555", "currentDebt": "None", "investments": "None", "totalAssets": "108096829", "longTermDebt": "None", "shortTermDebt": "11265819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3726602", "reportedCurrency": "None", "retainedEarnings": "14380976", "totalLiabilities": "28159431", "otherCurrentAssets": "1034786", "totalCurrentAssets": "60399271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4680843", "currentNetReceivables": "32548332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47697558", "currentAccountsPayable": "1312560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11945949", "totalShareholderEquity": "76842519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23292497", "totalCurrentLiabilities": "26803286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356145", "cashAndShortTermInvestments": "22135310", "commonStockSharesOutstanding": "93020", "intangibleAssetsExcludingGoodwill": "3726602", "cashAndCashEquivalentsAtCarryingValue": "22135310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5730933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "826139", "capitalExpenditures": "250823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10919750", "cashflowFromInvestment": "-8090139", "stockBasedCompensation": "118479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28551157, "cost_of_revenue": 14474123, "gross_profit": 14077034, "research_and_development": 758274, "selling_general_admin": 2552241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6402020, "depreciation_amortisation": 1063706, "ebitda": 7465726, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6402023, "tax_provision": 633710, "effective_tax_rate": null, "net_income": -7081644, "net_income_continuing_ops": null, "net_income_to_common": -7081644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22135310, "short_term_investments": 4680843, "net_receivables": 32548332, "inventory": null, "other_current_assets": null, "total_current_assets": 60399271, "net_ppe": null, "goodwill": 25172407, "intangible_assets": 3726602, "goodwill_and_intangibles": 28899009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47697558, "total_assets": 108096829, "short_term_debt": 11265819, "accounts_payable": 1312560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26803286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356145, "total_liabilities": 28159431, "total_debt": 11265819, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14380976, "total_equity": 76842519, "shares_outstanding": 93020, "operating_cash_flow": 826139, "stock_based_compensation": 118479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8090139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10919750, "free_cash_flow": 1076962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6402020", "ebitda": "7465726", "netIncome": "-7081644", "grossProfit": "14077034", "depreciation": "None", "totalRevenue": "28551157", "costOfRevenue": "14474123", "interestIncome": "None", "incomeBeforeTax": "6402023", "interestExpense": "None", "operatingIncome": "5756030", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "633710", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8321008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14474123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063706", "sellingGeneralAndAdministrative": "2552241", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25172407", "inventory": "None", "commonStock": "20555", "currentDebt": "None", "investments": "None", "totalAssets": "108096829", "longTermDebt": "None", "shortTermDebt": "11265819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3726602", "reportedCurrency": "None", "retainedEarnings": "14380976", "totalLiabilities": "28159431", "otherCurrentAssets": "1034786", "totalCurrentAssets": "60399271", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4680843", "currentNetReceivables": "32548332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47697558", "currentAccountsPayable": "1312560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11945949", "totalShareholderEquity": "76842519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23292497", "totalCurrentLiabilities": "26803286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356145", "cashAndShortTermInvestments": "22135310", "commonStockSharesOutstanding": "93020", "intangibleAssetsExcludingGoodwill": "3726602", "cashAndCashEquivalentsAtCarryingValue": "22135310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5730933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "826139", "capitalExpenditures": "250823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10919750", "cashflowFromInvestment": "-8090139", "stockBasedCompensation": "118479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }