{ "ticker": { "uuid": "d9b5124b-f524-43f3-9f2d-6957dbe6272e", "symbol": "RMIX", "name": "Suncrete, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/d9b5124b-f524-43f3-9f2d-6957dbe6272e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9b5124b-f524-43f3-9f2d-6957dbe6272e/" }, "ticker_metadata": { "id": 8042, "uuid": "d9b5124b-f524-43f3-9f2d-6957dbe6272e", "symbol": "RMIX", "name": "Suncrete, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 1682027000, "stock_exchange_id": 2, "industry": "Building Materials", "sector": "Basic Materials", "description": "Suncrete, Inc. (Ticker: RMIX) is a pioneering force in the construction materials sector, dedicated to producing advanced concrete solutions that prioritize structural strength and sustainability. By leveraging innovative technologies, the company develops environmentally friendly products for both commercial and residential applications, addressing the growing demand for sustainable building materials. With a strong commitment to quality and a diverse product portfolio, Suncrete is strategically positioned to lead the green construction movement, presenting a compelling investment opportunity for institutional investors focused on long-term growth in eco-conscious markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9b5124b-f524-43f3-9f2d-6957dbe6272e", "symbol": "RMIX", "name": "Suncrete, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/d9b5124b-f524-43f3-9f2d-6957dbe6272e/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9b5124b-f524-43f3-9f2d-6957dbe6272e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.364, "confidence": 0.364, "delta": null }, "headline_factors": { "price": 17.25, "market_cap": 1235128497, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0081, "shareholder_yield": 0, "roe": 13.012, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.4731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.641981+00:00", "batch_id": "" }, "size": { "price_close": 17.25, "market_cap": 1235128497, "market_cap_usd": 1235128497, "enterprise_value": 1238434051, "shares_outstanding": 71601652, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1632.2996, "ev_ebitda": 122.7203, "ev_ebit": 215.5103, "ev_sales": null, "ev_fcf": -1636.6681, "earnings_yield": null, "fcf_yield": -0.0006, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0081, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 13.012, "roa": null, "roic": 1.329, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9302, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1, "net_debt_to_ebitda": 0.3276, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": -87.4934, "net_debt": 3305554, "local_beta": null, "volatility_252d": 0.4731, "volatility_60d": 0.6096, "max_drawdown_12m": -0.0893, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0404, "price_return_3m": 0.5013, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0331, "distance_from_52w_low": 0.5555, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": 5746520, "ebitda_ttm": 10091520, "net_income_ttm": -813497, "eps_diluted_ttm": -0.0114, "operating_cash_flow_ttm": -756680, "capital_expenditure_ttm": 0, "fcf_ttm": -756680, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4325, "total_current_assets": 0, "total_current_liabilities": 62519, "net_ppe": null, "total_assets": 0, "total_debt": 3309879, "total_equity": -62519, "net_working_capital": 3243035, "book_value_per_share": -0.0009, "retained_earnings": -62519, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -153180519, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.364, "signal_confidence": 0.364, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2869, "ticker_id": 8042, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.641981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.25, "market_cap": 1235128497, "market_cap_usd": 1235128497, "enterprise_value": 1238434051, "shares_outstanding": 71601652, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1632.29964714, "ev_ebitda": 122.7202692, "ev_ebit": 215.51026552, "ev_sales": null, "ev_fcf": -1636.66814373, "earnings_yield": null, "fcf_yield": -0.000611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 13.01199635, "roa": null, "roic": 1.32896808, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93015709, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": -1, "net_debt_to_ebitda": 0.32755759, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": -87.49340201, "net_debt": 3305554, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04041013, "price_return_3m": 0.50130548, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03307175, "distance_from_52w_low": 0.55545537, "relative_strength": null, "local_beta": null, "volatility_252d": 0.47314, "volatility_60d": 0.60955, "max_drawdown_12m": -0.08931103, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": 5746520, "ebitda_ttm": 10091520, "net_income_ttm": -813497, "eps_diluted_ttm": -0.01136143, "operating_cash_flow_ttm": -756680, "capital_expenditure_ttm": 0, "fcf_ttm": -756680, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4325, "total_current_assets": 0, "total_current_liabilities": 62519, "net_ppe": null, "total_assets": 0, "total_debt": 3309879, "total_equity": -62519, "net_working_capital": 3243035, "book_value_per_share": -0.00087315, "retained_earnings": -62519, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -153180519, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.364, "signal_confidence": 0.364, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.25, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.364, "coverage": 0.364, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 13.012, "momentum_12_1": null, "complete_fields": { "id": 2869, "ticker_id": 8042, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.641981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.25, "market_cap": 1235128497, "market_cap_usd": 1235128497, "enterprise_value": 1238434051, "shares_outstanding": 71601652, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1632.29964714, "ev_ebitda": 122.7202692, "ev_ebit": 215.51026552, "ev_sales": null, "ev_fcf": -1636.66814373, "earnings_yield": null, "fcf_yield": -0.000611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 13.01199635, "roa": null, "roic": 1.32896808, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93015709, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": -1, "net_debt_to_ebitda": 0.32755759, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": -87.49340201, "net_debt": 3305554, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04041013, "price_return_3m": 0.50130548, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03307175, "distance_from_52w_low": 0.55545537, "relative_strength": null, "local_beta": null, "volatility_252d": 0.47314, "volatility_60d": 0.60955, "max_drawdown_12m": -0.08931103, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": 5746520, "ebitda_ttm": 10091520, "net_income_ttm": -813497, "eps_diluted_ttm": -0.01136143, "operating_cash_flow_ttm": -756680, "capital_expenditure_ttm": 0, "fcf_ttm": -756680, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4325, "total_current_assets": 0, "total_current_liabilities": 62519, "net_ppe": null, "total_assets": 0, "total_debt": 3309879, "total_equity": -62519, "net_working_capital": 3243035, "book_value_per_share": -0.00087315, "retained_earnings": -62519, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -153180519, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.364, "signal_confidence": 0.364, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2762011, "ebitda": -2762011, "pretax_income": -1469806, "tax_provision": null, "net_income": -1469806, "net_income_to_common": -1469806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4325, "total_current_assets": 39000, "total_assets": 258279939, "short_term_debt": 3309879, "long_term_debt": null, "total_debt": 3309879, "total_liabilities": 23285907, "total_equity": 234994032, "shares_outstanding": 29384487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -756680, "capital_expenditure": 0, "free_cash_flow": -756680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160891, "ticker_id": 8042, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2762011", "netIncome": "-1469806", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1469806", "interestExpense": "None", "operatingIncome": "-2762011", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2762011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258241593", "currentDebt": "None", "investments": "None", "totalAssets": "258279939", "longTermDebt": "None", "shortTermDebt": "3309879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23247561", "totalLiabilities": "23285907", "otherCurrentAssets": "34676", "totalCurrentAssets": "39000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258240938", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309879", "totalShareholderEquity": "234994032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2251028", "totalCurrentLiabilities": "5560907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17725000", "cashAndShortTermInvestments": "4325", "commonStockSharesOutstanding": "29384487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1469806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-756680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1227042", "cashflowFromInvestment": "1886921", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4136921", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2762011, "depreciation_amortisation": null, "ebitda": -2762011, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1469806, "tax_provision": null, "effective_tax_rate": null, "net_income": -1469806, "net_income_continuing_ops": null, "net_income_to_common": -1469806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4325, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258240938, "total_assets": 258279939, "short_term_debt": 3309879, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17725000, "total_liabilities": 23285907, "total_debt": 3309879, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23247561, "total_equity": 234994032, "shares_outstanding": 29384487, "operating_cash_flow": -756680, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1886921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1227042, "free_cash_flow": -756680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2762011", "netIncome": "-1469806", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1469806", "interestExpense": "None", "operatingIncome": "-2762011", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2762011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258241593", "currentDebt": "None", "investments": "None", "totalAssets": "258279939", "longTermDebt": "None", "shortTermDebt": "3309879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23247561", "totalLiabilities": "23285907", "otherCurrentAssets": "34676", "totalCurrentAssets": "39000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258240938", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309879", "totalShareholderEquity": "234994032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2251028", "totalCurrentLiabilities": "5560907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17725000", "cashAndShortTermInvestments": "4325", "commonStockSharesOutstanding": "29384487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1469806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-756680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1227042", "cashflowFromInvestment": "1886921", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4136921", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8410000, "total_current_assets": 34432000, "total_assets": 260246000, "short_term_debt": 6861000, "long_term_debt": 122485000, "total_debt": 129346000, "total_liabilities": 264267000, "total_equity": -4021000, "shares_outstanding": 70594377, "goodwill_and_intangibles": 157941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160895, "ticker_id": 8042, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "79505000", "inventory": "5007000", "commonStock": "-4021000", "currentDebt": "None", "investments": "None", "totalAssets": "260246000", "longTermDebt": "122485000", "shortTermDebt": "6861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78436000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "264267000", "otherCurrentAssets": "1241000", "totalCurrentAssets": "34432000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225814000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129707000", "totalShareholderEquity": "-4021000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "2129000", "totalCurrentLiabilities": "14999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249268000", "cashAndShortTermInvestments": "8410000", "commonStockSharesOutstanding": "70594377", "intangibleAssetsExcludingGoodwill": "78436000", "cashAndCashEquivalentsAtCarryingValue": "8410000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8410000, "short_term_investments": null, "net_receivables": 19774000, "inventory": 5007000, "other_current_assets": null, "total_current_assets": 34432000, "net_ppe": null, "goodwill": 79505000, "intangible_assets": 78436000, "goodwill_and_intangibles": 157941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225814000, "total_assets": 260246000, "short_term_debt": 6861000, "accounts_payable": 5094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14999000, "long_term_debt": 122485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249268000, "total_liabilities": 264267000, "total_debt": 129346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4021000, "shares_outstanding": 70594377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "79505000", "inventory": "5007000", "commonStock": "-4021000", "currentDebt": "None", "investments": "None", "totalAssets": "260246000", "longTermDebt": "122485000", "shortTermDebt": "6861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78436000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "264267000", "otherCurrentAssets": "1241000", "totalCurrentAssets": "34432000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225814000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129707000", "totalShareholderEquity": "-4021000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "2129000", "totalCurrentLiabilities": "14999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249268000", "cashAndShortTermInvestments": "8410000", "commonStockSharesOutstanding": "70594377", "intangibleAssetsExcludingGoodwill": "78436000", "cashAndCashEquivalentsAtCarryingValue": "8410000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": 144279000, "cost_of_revenue": 93093000, "gross_profit": 51186000, "ebit": 27853000, "ebitda": 33940000, "pretax_income": 26975000, "tax_provision": null, "net_income": 26975000, "net_income_to_common": 26975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7091000, "total_current_assets": 28761000, "total_assets": 78544000, "short_term_debt": 4018000, "long_term_debt": 21052000, "total_debt": 25070000, "total_liabilities": 35301000, "total_equity": 43243000, "shares_outstanding": 56249998, "goodwill_and_intangibles": 11502000 }, "cash_flow": { "operating_cash_flow": 32226000, "capital_expenditure": 9194000, "free_cash_flow": 41420000, "dividends_paid": 18186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160896, "ticker_id": 8042, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27853000", "ebitda": "33940000", "netIncome": "26975000", "grossProfit": "51186000", "depreciation": "None", "totalRevenue": "144279000", "costOfRevenue": "93093000", "interestIncome": "None", "incomeBeforeTax": "26975000", "interestExpense": "878000", "operatingIncome": "28324000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "22862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6087000", "sellingGeneralAndAdministrative": "22665000", "netIncomeFromContinuingOperations": "26975000" }, "balance": { "goodwill": "11502000", "inventory": "3866000", "commonStock": "43243000", "currentDebt": "None", "investments": "None", "totalAssets": "78544000", "longTermDebt": "21052000", "shortTermDebt": "4018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35301000", "otherCurrentAssets": "852000", "totalCurrentAssets": "28761000", "currentLongTermDebt": "3801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49783000", "currentAccountsPayable": "7500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25636000", "totalShareholderEquity": "43243000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "1393000", "totalCurrentLiabilities": "13683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "7091000", "commonStockSharesOutstanding": "56249998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26975000", "profitLoss": "None", "dividendPayout": "18186000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-890000", "operatingCashflow": "32226000", "capitalExpenditures": "9194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22815000", "cashflowFromInvestment": "-7581000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144279000, "cost_of_revenue": 93093000, "gross_profit": 51186000, "research_and_development": null, "selling_general_admin": 22665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27853000, "depreciation_amortisation": 6087000, "ebitda": 33940000, "interest_expense": 878000, "interest_income": null, "other_non_operating": null, "pretax_income": 26975000, "tax_provision": null, "effective_tax_rate": null, "net_income": 26975000, "net_income_continuing_ops": 26975000, "net_income_to_common": 26975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7091000, "short_term_investments": null, "net_receivables": 16952000, "inventory": 3866000, "other_current_assets": null, "total_current_assets": 28761000, "net_ppe": null, "goodwill": 11502000, "intangible_assets": null, "goodwill_and_intangibles": 11502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49783000, "total_assets": 78544000, "short_term_debt": 4018000, "accounts_payable": 7500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13683000, "long_term_debt": 21052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21618000, "total_liabilities": 35301000, "total_debt": 25070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43243000, "shares_outstanding": 56249998, "operating_cash_flow": 32226000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7581000, "dividends_paid": 18186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22815000, "free_cash_flow": 41420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27853000", "ebitda": "33940000", "netIncome": "26975000", "grossProfit": "51186000", "depreciation": "None", "totalRevenue": "144279000", "costOfRevenue": "93093000", "interestIncome": "None", "incomeBeforeTax": "26975000", "interestExpense": "878000", "operatingIncome": "28324000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "22862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6087000", "sellingGeneralAndAdministrative": "22665000", "netIncomeFromContinuingOperations": "26975000" }, "balance": { "goodwill": "11502000", "inventory": "3866000", "commonStock": "43243000", "currentDebt": "None", "investments": "None", "totalAssets": "78544000", "longTermDebt": "21052000", "shortTermDebt": "4018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35301000", "otherCurrentAssets": "852000", "totalCurrentAssets": "28761000", "currentLongTermDebt": "3801000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49783000", "currentAccountsPayable": "7500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25636000", "totalShareholderEquity": "43243000", "capitalLeaseObligations": "783000", "otherCurrentLiabilities": "1393000", "totalCurrentLiabilities": "13683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "7091000", "commonStockSharesOutstanding": "56249998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26975000", "profitLoss": "None", "dividendPayout": "18186000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-890000", "operatingCashflow": "32226000", "capitalExpenditures": "9194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22815000", "cashflowFromInvestment": "-7581000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -31000, "ebitda": -31000, "pretax_income": -31000, "tax_provision": null, "net_income": -31000, "net_income_to_common": -31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62519, "total_equity": -62519, "shares_outstanding": 71601652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160889, "ticker_id": 8042, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-31000", "netIncome": "-31000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-31000", "interestExpense": "None", "operatingIncome": "-31000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31000", "netIncomeFromContinuingOperations": "-31000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62519", "totalLiabilities": "62519", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "42519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-62519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "71601652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 31000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31000, "depreciation_amortisation": null, "ebitda": -31000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31000, "net_income_continuing_ops": -31000, "net_income_to_common": -31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 0, "short_term_debt": null, "accounts_payable": 42519, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 62519, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62519, "total_equity": -62519, "shares_outstanding": 71601652, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-31000", "netIncome": "-31000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-31000", "interestExpense": "None", "operatingIncome": "-31000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31000", "netIncomeFromContinuingOperations": "-31000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62519", "totalLiabilities": "62519", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "42519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-62519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "71601652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1091658, "ebitda": -1091658, "pretax_income": -7695150, "tax_provision": null, "net_income": -7695150, "net_income_to_common": -7695150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4325, "total_current_assets": 39000, "total_assets": 258279939, "short_term_debt": 3309879, "long_term_debt": null, "total_debt": 3309879, "total_liabilities": 23285907, "total_equity": 234994032, "shares_outstanding": 29175499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307258, "capital_expenditure": 0, "free_cash_flow": -307258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160890, "ticker_id": 8042, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1091658", "netIncome": "-7695150", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7695150", "interestExpense": "None", "operatingIncome": "-1091658", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258241593", "currentDebt": "None", "investments": "None", "totalAssets": "258279939", "longTermDebt": "None", "shortTermDebt": "3309879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23247561", "totalLiabilities": "23285907", "otherCurrentAssets": "34676", "totalCurrentAssets": "39000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258240938", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309879", "totalShareholderEquity": "234994032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2251028", "totalCurrentLiabilities": "5560907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17725000", "cashAndShortTermInvestments": "4325", "commonStockSharesOutstanding": "29175499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7695150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-307258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1429879", "cashflowFromInvestment": "-1125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1091658, "depreciation_amortisation": null, "ebitda": -1091658, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7695150, "tax_provision": null, "effective_tax_rate": null, "net_income": -7695150, "net_income_continuing_ops": null, "net_income_to_common": -7695150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4325, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258240938, "total_assets": 258279939, "short_term_debt": 3309879, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17725000, "total_liabilities": 23285907, "total_debt": 3309879, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23247561, "total_equity": 234994032, "shares_outstanding": 29175499, "operating_cash_flow": -307258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1429879, "free_cash_flow": -307258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1091658", "netIncome": "-7695150", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7695150", "interestExpense": "None", "operatingIncome": "-1091658", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258241593", "currentDebt": "None", "investments": "None", "totalAssets": "258279939", "longTermDebt": "None", "shortTermDebt": "3309879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23247561", "totalLiabilities": "23285907", "otherCurrentAssets": "34676", "totalCurrentAssets": "39000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258240938", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309879", "totalShareholderEquity": "234994032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2251028", "totalCurrentLiabilities": "5560907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17725000", "cashAndShortTermInvestments": "4325", "commonStockSharesOutstanding": "29175499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7695150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-307258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1429879", "cashflowFromInvestment": "-1125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": 53542000, "cost_of_revenue": 33737000, "gross_profit": 19805000, "ebit": 7174000, "ebitda": 11519000, "pretax_income": 4554000, "tax_provision": null, "net_income": 4554000, "net_income_to_common": 4554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4454000, "total_current_assets": 35918000, "total_assets": 264663000, "short_term_debt": 6832000, "long_term_debt": 117776000, "total_debt": 124608000, "total_liabilities": 272386000, "total_equity": -7723000, "shares_outstanding": 29272569, "goodwill_and_intangibles": 153118000 }, "cash_flow": { "operating_cash_flow": 8029000, "capital_expenditure": 5701000, "free_cash_flow": 13730000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160892, "ticker_id": 8042, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7174000", "ebitda": "11519000", "netIncome": "4554000", "grossProfit": "19805000", "depreciation": "None", "totalRevenue": "53542000", "costOfRevenue": "33737000", "interestIncome": "None", "incomeBeforeTax": "4554000", "interestExpense": "2620000", "operatingIncome": "7172000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2620000", "nonInterestIncome": "None", "operatingExpenses": "12633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4345000", "sellingGeneralAndAdministrative": "10510000", "netIncomeFromContinuingOperations": "4554000" }, "balance": { "goodwill": "79505000", "inventory": "5470000", "commonStock": "-7723000", "currentDebt": "None", "investments": "None", "totalAssets": "264663000", "longTermDebt": "117776000", "shortTermDebt": "6832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73613000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "272386000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "35918000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228745000", "currentAccountsPayable": "7643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126094000", "totalShareholderEquity": "-7723000", "capitalLeaseObligations": "1818000", "otherCurrentLiabilities": "4572000", "totalCurrentLiabilities": "19047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253339000", "cashAndShortTermInvestments": "4454000", "commonStockSharesOutstanding": "29272569", "intangibleAssetsExcludingGoodwill": "73613000", "cashAndCashEquivalentsAtCarryingValue": "4454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4554000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "8029000", "capitalExpenditures": "5701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1792000", "cashflowFromInvestment": "-5591000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53542000, "cost_of_revenue": 33737000, "gross_profit": 19805000, "research_and_development": null, "selling_general_admin": 10510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7174000, "depreciation_amortisation": 4345000, "ebitda": 11519000, "interest_expense": 2620000, "interest_income": null, "other_non_operating": null, "pretax_income": 4554000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4554000, "net_income_continuing_ops": 4554000, "net_income_to_common": 4554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4454000, "short_term_investments": null, "net_receivables": 24526000, "inventory": 5470000, "other_current_assets": null, "total_current_assets": 35918000, "net_ppe": null, "goodwill": 79505000, "intangible_assets": 73613000, "goodwill_and_intangibles": 153118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228745000, "total_assets": 264663000, "short_term_debt": 6832000, "accounts_payable": 7643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19047000, "long_term_debt": 117776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253339000, "total_liabilities": 272386000, "total_debt": 124608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7723000, "shares_outstanding": 29272569, "operating_cash_flow": 8029000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5591000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1792000, "free_cash_flow": 13730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7174000", "ebitda": "11519000", "netIncome": "4554000", "grossProfit": "19805000", "depreciation": "None", "totalRevenue": "53542000", "costOfRevenue": "33737000", "interestIncome": "None", "incomeBeforeTax": "4554000", "interestExpense": "2620000", "operatingIncome": "7172000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2620000", "nonInterestIncome": "None", "operatingExpenses": "12633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4345000", "sellingGeneralAndAdministrative": "10510000", "netIncomeFromContinuingOperations": "4554000" }, "balance": { "goodwill": "79505000", "inventory": "5470000", "commonStock": "-7723000", "currentDebt": "None", "investments": "None", "totalAssets": "264663000", "longTermDebt": "117776000", "shortTermDebt": "6832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73613000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "272386000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "35918000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228745000", "currentAccountsPayable": "7643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126094000", "totalShareholderEquity": "-7723000", "capitalLeaseObligations": "1818000", "otherCurrentLiabilities": "4572000", "totalCurrentLiabilities": "19047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253339000", "cashAndShortTermInvestments": "4454000", "commonStockSharesOutstanding": "29272569", "intangibleAssetsExcludingGoodwill": "73613000", "cashAndCashEquivalentsAtCarryingValue": "4454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4554000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "8029000", "capitalExpenditures": "5701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1792000", "cashflowFromInvestment": "-5591000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -304822, "ebitda": -304822, "pretax_income": 2358653, "tax_provision": null, "net_income": 2358653, "net_income_to_common": 2358653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224000, "total_current_assets": 26690000, "total_assets": 254431000, "short_term_debt": 6823000, "long_term_debt": 115279000, "total_debt": 122102000, "total_liabilities": 263615000, "total_equity": -9184000, "shares_outstanding": 29547600, "goodwill_and_intangibles": 154726000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160893, "ticker_id": 8042, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-304822", "netIncome": "2358653", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2358653", "interestExpense": "None", "operatingIncome": "-304822", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "304822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "79505000", "inventory": "5501000", "commonStock": "-9184000", "currentDebt": "None", "investments": "None", "totalAssets": "254431000", "longTermDebt": "115279000", "shortTermDebt": "6823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75221000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "263615000", "otherCurrentAssets": "1409000", "totalCurrentAssets": "26690000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227741000", "currentAccountsPayable": "5601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123668000", "totalShareholderEquity": "-9184000", "capitalLeaseObligations": "1889000", "otherCurrentLiabilities": "2919000", "totalCurrentLiabilities": "15343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248272000", "cashAndShortTermInvestments": "224000", "commonStockSharesOutstanding": "29547600", "intangibleAssetsExcludingGoodwill": "75221000", "cashAndCashEquivalentsAtCarryingValue": "224000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -304822, "depreciation_amortisation": null, "ebitda": -304822, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2358653, "tax_provision": null, "effective_tax_rate": null, "net_income": 2358653, "net_income_continuing_ops": null, "net_income_to_common": 2358653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224000, "short_term_investments": null, "net_receivables": 19556000, "inventory": 5501000, "other_current_assets": null, "total_current_assets": 26690000, "net_ppe": null, "goodwill": 79505000, "intangible_assets": 75221000, "goodwill_and_intangibles": 154726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227741000, "total_assets": 254431000, "short_term_debt": 6823000, "accounts_payable": 5601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15343000, "long_term_debt": 115279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248272000, "total_liabilities": 263615000, "total_debt": 122102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9184000, "shares_outstanding": 29547600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-304822", "netIncome": "2358653", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2358653", "interestExpense": "None", "operatingIncome": "-304822", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "304822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "79505000", "inventory": "5501000", "commonStock": "-9184000", "currentDebt": "None", "investments": "None", "totalAssets": "254431000", "longTermDebt": "115279000", "shortTermDebt": "6823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75221000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "263615000", "otherCurrentAssets": "1409000", "totalCurrentAssets": "26690000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227741000", "currentAccountsPayable": "5601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123668000", "totalShareholderEquity": "-9184000", "capitalLeaseObligations": "1889000", "otherCurrentLiabilities": "2919000", "totalCurrentLiabilities": "15343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248272000", "cashAndShortTermInvestments": "224000", "commonStockSharesOutstanding": "29547600", "intangibleAssetsExcludingGoodwill": "75221000", "cashAndCashEquivalentsAtCarryingValue": "224000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8410000, "total_current_assets": 34432000, "total_assets": 260246000, "short_term_debt": 6861000, "long_term_debt": 122485000, "total_debt": 129346000, "total_liabilities": 264267000, "total_equity": -4021000, "shares_outstanding": 70594377, "goodwill_and_intangibles": 157941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160894, "ticker_id": 8042, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:39.439132+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "79505000", "inventory": "5007000", "commonStock": "-4021000", "currentDebt": "None", "investments": "None", "totalAssets": "260246000", "longTermDebt": "122485000", "shortTermDebt": "6861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78436000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "264267000", "otherCurrentAssets": "1241000", "totalCurrentAssets": "34432000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225814000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129707000", "totalShareholderEquity": "-4021000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "2129000", "totalCurrentLiabilities": "14999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249268000", "cashAndShortTermInvestments": "8410000", "commonStockSharesOutstanding": "70594377", "intangibleAssetsExcludingGoodwill": "78436000", "cashAndCashEquivalentsAtCarryingValue": "8410000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8410000, "short_term_investments": null, "net_receivables": 19774000, "inventory": 5007000, "other_current_assets": null, "total_current_assets": 34432000, "net_ppe": null, "goodwill": 79505000, "intangible_assets": 78436000, "goodwill_and_intangibles": 157941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225814000, "total_assets": 260246000, "short_term_debt": 6861000, "accounts_payable": 5094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14999000, "long_term_debt": 122485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249268000, "total_liabilities": 264267000, "total_debt": 129346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4021000, "shares_outstanding": 70594377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "79505000", "inventory": "5007000", "commonStock": "-4021000", "currentDebt": "None", "investments": "None", "totalAssets": "260246000", "longTermDebt": "122485000", "shortTermDebt": "6861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78436000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "264267000", "otherCurrentAssets": "1241000", "totalCurrentAssets": "34432000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225814000", "currentAccountsPayable": "5094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129707000", "totalShareholderEquity": "-4021000", "capitalLeaseObligations": "722000", "otherCurrentLiabilities": "2129000", "totalCurrentLiabilities": "14999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249268000", "cashAndShortTermInvestments": "8410000", "commonStockSharesOutstanding": "70594377", "intangibleAssetsExcludingGoodwill": "78436000", "cashAndCashEquivalentsAtCarryingValue": "8410000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }