{ "ticker": { "uuid": "d9bbeb3b-00b0-460b-8f03-3266f9095848", "symbol": "FLX", "name": "BingEx Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d9bbeb3b-00b0-460b-8f03-3266f9095848/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9bbeb3b-00b0-460b-8f03-3266f9095848/" }, "latest_snapshot": { "ticker": { "uuid": "d9bbeb3b-00b0-460b-8f03-3266f9095848", "symbol": "FLX", "name": "BingEx Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/d9bbeb3b-00b0-460b-8f03-3266f9095848/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9bbeb3b-00b0-460b-8f03-3266f9095848/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.99, "quality": 0.71, "momentum": 0.1, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 2.14, "market_cap": 156498007.4, "pe_ratio": 2.0381, "earnings_yield": 0.5663, "ebitda_to_ev": 0.3726, "shareholder_yield": 0.3501, "roe": 0.098, "piotroski_f_score": 7, "momentum_12_1": -0.2742, "volatility_252d": 0.6255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.0381, "ev_ebitda": 2.684, "earnings_yield": 0.5663, "fcf_yield": 0.6336, "shareholder_yield": 0.3501 }, "quality": { "roe": 0.098, "roic": 0.3174, "gross_margin": 0.113, "fcf_margin": 0.0251, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0853, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2908, "momentum_12_1": -0.2742, "relative_strength": -0.4869 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.71, "momentum_percentile": 0.1, "growth_composite": 83, "yield_composite": 7, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.28, "os": 0.85, "value": 0.99, "quality": 0.72, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.1714, "earnings_yield": 0.5315, "shareholder_yield": 0.3286, "roe": 0.098, "momentum_12_1": -0.1376 }, { "week_end_date": "2026-06-14", "price": 2.21, "os": 0.83, "value": 0.99, "quality": 0.7, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.1047, "earnings_yield": 0.5483, "shareholder_yield": 0.339, "roe": 0.098, "momentum_12_1": -0.3695 }, { "week_end_date": "2026-06-21", "price": 2.19, "os": 0.85, "value": 0.99, "quality": 0.71, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.0857, "earnings_yield": 0.5533, "shareholder_yield": 0.3421, "roe": 0.098, "momentum_12_1": -0.2072 }, { "week_end_date": "2026-06-28", "price": 2.21, "os": 0.83, "value": 0.99, "quality": 0.7, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.1047, "earnings_yield": 0.5483, "shareholder_yield": 0.339, "roe": 0.098, "momentum_12_1": -0.2303 }, { "week_end_date": "2026-07-05", "price": 2.31, "os": 0.85, "value": 0.99, "quality": 0.72, "momentum": 0.1, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 2.2, "earnings_yield": 0.5246, "shareholder_yield": 0.3243, "roe": 0.098, "momentum_12_1": -0.2808 }, { "week_end_date": "2026-07-12", "price": 2.13, "os": 0.86, "value": 0.99, "quality": 0.72, "momentum": 0.15, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 2.0285, "earnings_yield": 0.5689, "shareholder_yield": 0.3517, "roe": 0.098, "momentum_12_1": -0.3262 }, { "week_end_date": "2026-07-19", "price": 2.14, "os": 0.85, "value": 0.99, "quality": 0.71, "momentum": 0.1, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 2.0381, "earnings_yield": 0.5663, "shareholder_yield": 0.3501, "roe": 0.098, "momentum_12_1": -0.2742 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3992067000, "cost_of_revenue": 3522968000, "gross_profit": 469099000, "ebit": 109706000, "ebitda": 111485000, "pretax_income": 109706000, "tax_provision": 277000, "net_income": 109429000, "net_income_to_common": 109429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 23170333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": -54790000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3992067000, "cost_of_revenue": 3522968000, "gross_profit": 469099000, "ebit": 109706000, "ebitda": 111485000, "pretax_income": 109706000, "tax_provision": 277000, "net_income": 109429000, "net_income_to_common": 109429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 23170333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": -54790000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3992067000, "cost_of_revenue": 3522968000, "gross_profit": 469099000, "ebit": 109706000, "ebitda": 111485000, "pretax_income": 109706000, "tax_provision": 277000, "net_income": 109429000, "net_income_to_common": 109429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 23170333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": -54790000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3992067000, "cost_of_revenue": 3522968000, "gross_profit": 469099000, "ebit": 109706000, "ebitda": 111485000, "pretax_income": 109706000, "tax_provision": 277000, "net_income": 109429000, "net_income_to_common": 109429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 23170333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": -54790000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3992067000, "cost_of_revenue": 3522968000, "gross_profit": 469099000, "ebit": 109706000, "ebitda": 111485000, "pretax_income": 109706000, "tax_provision": 277000, "net_income": 109429000, "net_income_to_common": 109429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 23170333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": -54790000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3992067000, "cost_of_revenue": 3522968000, "gross_profit": 469099000, "ebit": 46301000, "ebitda": 48080000, "pretax_income": 109706000, "tax_provision": 277000, "net_income": 109429000, "net_income_to_common": 109429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 23170333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": -54790000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4468161000, "cost_of_revenue": 3977598000, "gross_profit": 490563000, "ebit": -146411000, "ebitda": -143440000, "pretax_income": -146411000, "tax_provision": 69000, "net_income": -146480000, "net_income_to_common": -146480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592358000, "total_current_assets": 858449000, "total_assets": 1235423000, "short_term_debt": 13091000, "long_term_debt": 29395000, "total_debt": 42486000, "total_liabilities": 488359000, "total_equity": 747064000, "shares_outstanding": 23709969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000, "capital_expenditure": 1141000, "free_cash_flow": 3330000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 447967000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4468161000, "cost_of_revenue": 3977598000, "gross_profit": 490563000, "ebit": -146411000, "ebitda": -143440000, "pretax_income": -146411000, "tax_provision": 69000, "net_income": -146480000, "net_income_to_common": -146480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592358000, "total_current_assets": 858449000, "total_assets": 1235423000, "short_term_debt": 13091000, "long_term_debt": 29395000, "total_debt": 42486000, "total_liabilities": 488359000, "total_equity": 747064000, "shares_outstanding": 23709969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000, "capital_expenditure": 1141000, "free_cash_flow": 3330000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 447967000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935295000, "cost_of_revenue": 829463000, "gross_profit": 105832000, "ebit": 22661000, "ebitda": -42577000, "pretax_income": -42577000, "tax_provision": 23000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525809000, "total_current_assets": 925495000, "total_assets": 1183434000, "short_term_debt": 9685000, "long_term_debt": 10867000, "total_debt": 20552000, "total_liabilities": 399945000, "total_equity": 783489000, "shares_outstanding": 22473249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935295000, "cost_of_revenue": 829463000, "gross_profit": 105832000, "ebit": 22661000, "ebitda": -42577000, "pretax_income": -42577000, "tax_provision": 23000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525809000, "total_current_assets": 925495000, "total_assets": 1183434000, "short_term_debt": 9685000, "long_term_debt": 10867000, "total_debt": 20552000, "total_liabilities": 399945000, "total_equity": 783489000, "shares_outstanding": 22473249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935295000, "cost_of_revenue": 829463000, "gross_profit": 105832000, "ebit": 22661000, "ebitda": -42577000, "pretax_income": -42577000, "tax_provision": 23000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525809000, "total_current_assets": 925495000, "total_assets": 1183434000, "short_term_debt": 9685000, "long_term_debt": 10867000, "total_debt": 20552000, "total_liabilities": 399945000, "total_equity": 783489000, "shares_outstanding": 22473249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935295000, "cost_of_revenue": 829463000, "gross_profit": 105832000, "ebit": 22661000, "ebitda": -42577000, "pretax_income": -42577000, "tax_provision": 23000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525809000, "total_current_assets": 925495000, "total_assets": 1183434000, "short_term_debt": 9685000, "long_term_debt": 10867000, "total_debt": 20552000, "total_liabilities": 399945000, "total_equity": 783489000, "shares_outstanding": 22473249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935295000, "cost_of_revenue": 829463000, "gross_profit": 105832000, "ebit": 22661000, "ebitda": -42577000, "pretax_income": -42577000, "tax_provision": 23000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525809000, "total_current_assets": 925495000, "total_assets": 1183434000, "short_term_debt": 9685000, "long_term_debt": 10867000, "total_debt": 20552000, "total_liabilities": 399945000, "total_equity": 783489000, "shares_outstanding": 22473249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935295000, "cost_of_revenue": 829463000, "gross_profit": 105832000, "ebit": 10993000, "ebitda": 10993000, "pretax_income": -42577000, "tax_provision": 23000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525809000, "total_current_assets": 925495000, "total_assets": 1183434000, "short_term_debt": 9685000, "long_term_debt": 10867000, "total_debt": 20552000, "total_liabilities": 399945000, "total_equity": 783489000, "shares_outstanding": 22473249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99027000, "capital_expenditure": 131000, "free_cash_flow": 99158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987484916, "cost_of_revenue": 881047531, "gross_profit": 106437378, "ebit": 2861945, "ebitda": 2861945, "pretax_income": 22348230, "tax_provision": 199205, "net_income": 22149018, "net_income_to_common": 22149018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 22903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987484916, "cost_of_revenue": 881047531, "gross_profit": 106437378, "ebit": 2861945, "ebitda": 2861945, "pretax_income": 22348230, "tax_provision": 199205, "net_income": 22149018, "net_income_to_common": 22149018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 22903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987484916, "cost_of_revenue": 881047531, "gross_profit": 106437378, "ebit": 2861945, "ebitda": 2861945, "pretax_income": 22348230, "tax_provision": 199205, "net_income": 22149018, "net_income_to_common": 22149018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 22903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987484916, "cost_of_revenue": 881047531, "gross_profit": 106437378, "ebit": 2861945, "ebitda": 2861945, "pretax_income": 22348230, "tax_provision": 199205, "net_income": 22149018, "net_income_to_common": 22149018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 22903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987484916, "cost_of_revenue": 881047531, "gross_profit": 106437378, "ebit": 2861945, "ebitda": 2861945, "pretax_income": 22348230, "tax_provision": 199205, "net_income": 22149018, "net_income_to_common": 22149018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 22903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 987484916, "cost_of_revenue": 881047531, "gross_profit": 106437378, "ebit": 2861945, "ebitda": 2861945, "pretax_income": 22348230, "tax_provision": 199205, "net_income": 22149018, "net_income_to_common": 22149018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561575377, "total_current_assets": 1034620417, "total_assets": 1289276477, "short_term_debt": 9734188, "long_term_debt": 12879000, "total_debt": 22621389, "total_liabilities": 453317482, "total_equity": 835958987, "shares_outstanding": 22903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }