{ "ticker": { "uuid": "d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a", "symbol": "KGX", "name": "KION GROUP AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/" }, "ticker_metadata": { "id": 19370, "uuid": "d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a", "symbol": "KGX", "name": "KION GROUP AG", "asset_type": "equity", "market_cap": 5749820928, "stock_exchange_id": 8, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "KION GROUP AG provides industrial trucks and supply chain solutions in Western and Eastern Europe, the Middle East, Africa, North America, Central and South America, China, and the rest of the Asia Pacific. It operates through Industrial Trucks & Services; and Supply Chain Solutions segments. The company offers forklift and heavy trucks, counterbalance trucks with electric drive and internal combustion engine, intralogistics systems, components and spare parts, narrow aisle trucks, lithium-ion batteries, and industrial and warehouse trucks under the Linde, STILL, Baoli, Fenwick, and OM brands. It also leases and rents industrial trucks and related equipment; and provides maintenance and repair services, fleet management solutions, driver assistance systems, and service options, as well as finance solutions. In addition, the company provides integrated technology and software solutions, automated guided vehicle systems, warehouse automation solutions, palletizers, storage and picking equipment, automated storage and retrieval systems, system components and racking, sorters, and conveyors under the Dematic brand. Further, it offers logistics solutions. The company was formerly known as KION Holding 1 GmbH. KION GROUP AG was founded in 2006 and is headquartered in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a", "symbol": "KGX", "name": "KION GROUP AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.67, "value": 0.79, "quality": 0.27, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 40.4, "market_cap": 5297441010.65, "pe_ratio": 21.4125, "earnings_yield": 0.0467, "ebitda_to_ev": 0.1928, "shareholder_yield": 0.0173, "roe": 0.0396, "piotroski_f_score": 7, "momentum_12_1": 0.0865, "volatility_252d": 0.4353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.956584+00:00", "batch_id": "" }, "size": { "price_close": 40.4, "market_cap": 5297441010.6495, "market_cap_usd": 5297441010.6495, "enterprise_value": 10011941010.6495, "shares_outstanding": 131124771, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4125, "pb_ratio": 0.848, "ptbv_ratio": 0.848, "ps_ratio": 0.4673, "pcf_ratio": 5.6615, "pfcf_ratio": 6.247, "ev_ebitda": 5.1867, "ev_ebit": 19.25, "ev_sales": 0.8832, "ev_fcf": 11.8065, "earnings_yield": 0.0467, "fcf_yield": 0.0847, "price_to_sales": 0.4673, "price_to_book": 0.848, "price_to_cashflow": 5.6615, "ebitda_to_ev": 0.1928, "sales_yield": 1.1322 }, "yield": { "dividend_yield": 0.0173, "buyback_yield": 0, "shareholder_yield": 0.0173, "debt_paydown_yield": 0, "total_yield": 0.0173 }, "quality": { "gross_margin": 0.2605, "operating_margin": 0.0459, "net_margin": 0.0218, "ebitda_margin": 0.1703, "fcf_margin": 0.0748, "roe": 0.0396, "roa": 0.013, "roic": 0.0356, "roc_greenblatt": null, "asset_turnover": 0.5968, "cash_conversion": 3.4276, "accruals_ratio": -0.0362, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9999, "revenue_stability_5y": 0.05, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1555, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4424, "debt_to_assets": 0.2991, "interest_coverage": 1.3457, "current_ratio": 1.103, "quick_ratio": 1.103, "net_debt": 4714500000, "local_beta": 1.4803, "volatility_252d": 0.4353, "volatility_60d": 0.9262, "max_drawdown_12m": -0.4129, "risk_adjusted_momentum": 0.1987 }, "growth": { "revenue_growth_1y": 0.0061, "revenue_growth_3y_cagr": 0.0377, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1782, "eps_growth_3y_cagr": -0.1409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0233, "book_value_growth_1y": 0.0733, "revenue_growth": 0.0061, "earnings_growth": 0.1782 }, "momentum": { "price_return_1m": -0.1325, "price_return_3m": -0.1869, "price_return_6m": -0.3705, "price_return_9m": -0.2886, "price_return_12m": -0.0575, "price_return_12m_ex1m": 0.0865, "momentum_6m": -0.3705, "momentum_12m": -0.0575, "momentum_12_1": 0.0865, "distance_from_52w_high": -0.4129, "distance_from_52w_low": 0, "relative_strength": -0.0762 }, "raw_ttm": { "revenue_ttm": 11335600000, "gross_profit_ttm": 2953300000, "ebit_ttm": 520100000, "ebitda_ttm": 1930300000, "net_income_ttm": 247400000, "eps_diluted_ttm": 1.8868, "operating_cash_flow_ttm": 935700000, "capital_expenditure_ttm": null, "fcf_ttm": 848000000, "dividends_paid_ttm": -91800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 386500000, "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_current_liabilities": 5212800000, "net_ppe": null, "total_assets": 18994300000, "total_debt": 5681700000, "total_equity": 6246800000, "net_working_capital": 238300000, "book_value_per_share": 47.6401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.6401 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 59, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 18, "rank_pcf": 26, "rank_ev_ebitda": 18, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 20, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 70, "rank_roe": 75, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 76, "rank_fcf_margin": 49, "rank_piotroski": 23, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 63 }, "composites": { "value_composite": 21, "quality_composite": 73, "momentum_composite": 66, "growth_composite": 44, "yield_composite": 67, "svqf_composite": 71, "vc1_composite": 16, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4618, "os_score": 0.67, "value_percentile": 0.79, "quality_percentile": 0.27, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7913, "ticker_id": 19370, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.956584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.4, "market_cap": 5297441010.6495, "market_cap_usd": 5297441010.6495, "enterprise_value": 10011941010.6495, "shares_outstanding": 131124771, "fx_rate_to_usd": null, "pe_ratio": 21.41245356, "pb_ratio": 0.84802475, "ptbv_ratio": 0.84802475, "ps_ratio": 0.4673278, "pcf_ratio": 5.66147377, "pfcf_ratio": 6.24698232, "ev_ebitda": 5.18672798, "ev_ebit": 19.25003078, "ev_sales": 0.88322991, "ev_fcf": 11.80653421, "earnings_yield": 0.04670179, "fcf_yield": 0.08469886, "dividend_yield": 0.01732912, "buyback_yield": 0, "shareholder_yield": 0.01732912, "debt_paydown_yield": 0, "total_yield": 0.01732912, "gross_margin": 0.26053319, "operating_margin": 0.045882, "net_margin": 0.02182505, "ebitda_margin": 0.17028653, "fcf_margin": 0.07480857, "roe": 0.03960428, "roa": 0.01302496, "roic": 0.03558656, "roc_greenblatt": null, "asset_turnover": 0.59678956, "cash_conversion": 3.42764753, "accruals_ratio": -0.03623719, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.44236647, "debt_to_assets": 0.29912658, "interest_coverage": 1.34566624, "current_ratio": 1.1029581, "quick_ratio": 1.1029581, "net_debt": 4714500000, "revenue_growth_1y": 0.00607852, "revenue_growth_3y_cagr": 0.0377051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17822106, "eps_growth_3y_cagr": -0.14092938, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02325175, "book_value_growth_1y": 0.07328154, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.999926, "revenue_stability_5y": 0.050037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13252726, "price_return_3m": -0.18691638, "price_return_6m": -0.3705159, "price_return_9m": -0.28855183, "price_return_12m": -0.05751116, "price_return_12m_ex1m": 0.08647661, "distance_from_52w_high": -0.41290241, "distance_from_52w_low": 0, "relative_strength": -0.07621512, "local_beta": 1.4803, "volatility_252d": 0.435254, "volatility_60d": 0.926164, "max_drawdown_12m": -0.41290241, "revenue_ttm": 11335600000, "gross_profit_ttm": 2953300000, "ebit_ttm": 520100000, "ebitda_ttm": 1930300000, "net_income_ttm": 247400000, "eps_diluted_ttm": 1.88675258, "operating_cash_flow_ttm": 935700000, "capital_expenditure_ttm": null, "fcf_ttm": 848000000, "dividends_paid_ttm": -91800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 386500000, "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_current_liabilities": 5212800000, "net_ppe": null, "total_assets": 18994300000, "total_debt": 5681700000, "total_equity": 6246800000, "net_working_capital": 238300000, "book_value_per_share": 47.64012133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.64012133, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 59, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 18, "rank_pcf": 26, "rank_ev_ebitda": 18, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 20, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 70, "rank_roe": 75, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 76, "rank_fcf_margin": 49, "rank_piotroski": 23, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 63, "value_composite": 21, "quality_composite": 73, "momentum_composite": 66, "growth_composite": 44, "yield_composite": 67, "svqf_composite": 71, "vc1_composite": 16, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.4, "os": 0.67, "value": 0.79, "quality": 0.27, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4125, "earnings_yield": 0.0467, "shareholder_yield": 0.0173, "roe": 0.0396, "momentum_12_1": 0.0865, "complete_fields": { "id": 7913, "ticker_id": 19370, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.956584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.4, "market_cap": 5297441010.6495, "market_cap_usd": 5297441010.6495, "enterprise_value": 10011941010.6495, "shares_outstanding": 131124771, "fx_rate_to_usd": null, "pe_ratio": 21.41245356, "pb_ratio": 0.84802475, "ptbv_ratio": 0.84802475, "ps_ratio": 0.4673278, "pcf_ratio": 5.66147377, "pfcf_ratio": 6.24698232, "ev_ebitda": 5.18672798, "ev_ebit": 19.25003078, "ev_sales": 0.88322991, "ev_fcf": 11.80653421, "earnings_yield": 0.04670179, "fcf_yield": 0.08469886, "dividend_yield": 0.01732912, "buyback_yield": 0, "shareholder_yield": 0.01732912, "debt_paydown_yield": 0, "total_yield": 0.01732912, "gross_margin": 0.26053319, "operating_margin": 0.045882, "net_margin": 0.02182505, "ebitda_margin": 0.17028653, "fcf_margin": 0.07480857, "roe": 0.03960428, "roa": 0.01302496, "roic": 0.03558656, "roc_greenblatt": null, "asset_turnover": 0.59678956, "cash_conversion": 3.42764753, "accruals_ratio": -0.03623719, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.44236647, "debt_to_assets": 0.29912658, "interest_coverage": 1.34566624, "current_ratio": 1.1029581, "quick_ratio": 1.1029581, "net_debt": 4714500000, "revenue_growth_1y": 0.00607852, "revenue_growth_3y_cagr": 0.0377051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17822106, "eps_growth_3y_cagr": -0.14092938, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02325175, "book_value_growth_1y": 0.07328154, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.999926, "revenue_stability_5y": 0.050037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13252726, "price_return_3m": -0.18691638, "price_return_6m": -0.3705159, "price_return_9m": -0.28855183, "price_return_12m": -0.05751116, "price_return_12m_ex1m": 0.08647661, "distance_from_52w_high": -0.41290241, "distance_from_52w_low": 0, "relative_strength": -0.07621512, "local_beta": 1.4803, "volatility_252d": 0.435254, "volatility_60d": 0.926164, "max_drawdown_12m": -0.41290241, "revenue_ttm": 11335600000, "gross_profit_ttm": 2953300000, "ebit_ttm": 520100000, "ebitda_ttm": 1930300000, "net_income_ttm": 247400000, "eps_diluted_ttm": 1.88675258, "operating_cash_flow_ttm": 935700000, "capital_expenditure_ttm": null, "fcf_ttm": 848000000, "dividends_paid_ttm": -91800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 386500000, "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_current_liabilities": 5212800000, "net_ppe": null, "total_assets": 18994300000, "total_debt": 5681700000, "total_equity": 6246800000, "net_working_capital": 238300000, "book_value_per_share": 47.64012133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 47.64012133, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 59, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 18, "rank_pcf": 26, "rank_ev_ebitda": 18, "rank_ev_ebit": 67, "rank_earnings_yield": 59, "rank_fcf_yield": 20, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 70, "rank_roe": 75, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 76, "rank_fcf_margin": 49, "rank_piotroski": 23, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 63, "value_composite": 21, "quality_composite": 73, "momentum_composite": 66, "growth_composite": 44, "yield_composite": 67, "svqf_composite": 71, "vc1_composite": 16, "vc2_composite": 20, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 11503200000, "cost_of_revenue": 8409700000, "gross_profit": 3093500000, "ebit": 797600000, "ebitda": 2093400000, "pretax_income": null, "tax_provision": null, "net_income": 360300000, "net_income_to_common": 360300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786500000, "total_current_assets": 5569000000, "total_assets": 18805400000, "short_term_debt": 668800000, "long_term_debt": 1001800000, "total_debt": 7662400000, "total_liabilities": null, "total_equity": 6189400000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170600000, "capital_expenditure": null, "free_cash_flow": 1170600000, "dividends_paid": -91800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170900000 }, "complete_fields": { "id": 387381, "ticker_id": 19370, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2093400000", "netIncome": "360300000", "grossProfit": "3093500000", "totalRevenue": "11503200000", "costOfRevenue": "8409700000", "interestExpense": "364400000", "operatingIncome": "797600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "259600000", "depreciationAndAmortization": "1139200000" }, "balance": { "totalDebt": "7662400000", "totalAssets": "18805400000", "longTermDebt": "1001800000", "shortTermDebt": "668800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5569000000", "totalShareholderEquity": "6189400000", "totalCurrentLiabilities": "5510200000", "cashAndShortTermInvestments": "786500000" }, "cashflow": { "freeCashFlow": "1170600000", "dividendsPaid": "-91800000", "issuanceOfDebt": "1016600000", "issuanceOfStock": null, "repaymentOfDebt": "-845700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1170600000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11503200000, "cost_of_revenue": 8409700000, "gross_profit": 3093500000, "research_and_development": 259600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797600000, "depreciation_amortisation": 1139200000, "ebitda": 2093400000, "interest_expense": 364400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360300000, "net_income_continuing_ops": null, "net_income_to_common": 360300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5569000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18805400000, "short_term_debt": 668800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5510200000, "long_term_debt": 1001800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7662400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6189400000, "shares_outstanding": 131124771, "operating_cash_flow": 1170600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1170600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2093400000", "netIncome": "360300000", "grossProfit": "3093500000", "totalRevenue": "11503200000", "costOfRevenue": "8409700000", "interestExpense": "364400000", "operatingIncome": "797600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "259600000", "depreciationAndAmortization": "1139200000" }, "balance": { "totalDebt": "7662400000", "totalAssets": "18805400000", "longTermDebt": "1001800000", "shortTermDebt": "668800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5569000000", "totalShareholderEquity": "6189400000", "totalCurrentLiabilities": "5510200000", "cashAndShortTermInvestments": "786500000" }, "cashflow": { "freeCashFlow": "1170600000", "dividendsPaid": "-91800000", "issuanceOfDebt": "1016600000", "issuanceOfStock": null, "repaymentOfDebt": "-845700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1170600000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 11433700000, "cost_of_revenue": 8652500000, "gross_profit": 2781200000, "ebit": 650100000, "ebitda": 1817400000, "pretax_income": null, "tax_provision": null, "net_income": 305800000, "net_income_to_common": 305800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309700000, "total_current_assets": 5223300000, "total_assets": 17388400000, "short_term_debt": 177700000, "long_term_debt": 1288700000, "total_debt": 6578300000, "total_liabilities": null, "total_equity": 5766800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1144000000, "capital_expenditure": null, "free_cash_flow": 1144000000, "dividends_paid": -24900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -474200000 }, "complete_fields": { "id": 387383, "ticker_id": 19370, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1817400000", "netIncome": "305800000", "grossProfit": "2781200000", "totalRevenue": "11433700000", "costOfRevenue": "8652500000", "interestExpense": "304600000", "operatingIncome": "650100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "235100000", "depreciationAndAmortization": "1053000000" }, "balance": { "totalDebt": "6578300000", "totalAssets": "17388400000", "longTermDebt": "1288700000", "shortTermDebt": "177700000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5223300000", "totalShareholderEquity": "5766800000", "totalCurrentLiabilities": "4951800000", "cashAndShortTermInvestments": "309700000" }, "cashflow": { "freeCashFlow": "1144000000", "dividendsPaid": "-24900000", "issuanceOfDebt": "1147500000", "issuanceOfStock": null, "repaymentOfDebt": "-1621700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1144000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11433700000, "cost_of_revenue": 8652500000, "gross_profit": 2781200000, "research_and_development": 235100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650100000, "depreciation_amortisation": 1053000000, "ebitda": 1817400000, "interest_expense": 304600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305800000, "net_income_continuing_ops": null, "net_income_to_common": 305800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5223300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17388400000, "short_term_debt": 177700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4951800000, "long_term_debt": 1288700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6578300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5766800000, "shares_outstanding": 131124771, "operating_cash_flow": 1144000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -474200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1817400000", "netIncome": "305800000", "grossProfit": "2781200000", "totalRevenue": "11433700000", "costOfRevenue": "8652500000", "interestExpense": "304600000", "operatingIncome": "650100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "235100000", "depreciationAndAmortization": "1053000000" }, "balance": { "totalDebt": "6578300000", "totalAssets": "17388400000", "longTermDebt": "1288700000", "shortTermDebt": "177700000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5223300000", "totalShareholderEquity": "5766800000", "totalCurrentLiabilities": "4951800000", "cashAndShortTermInvestments": "309700000" }, "cashflow": { "freeCashFlow": "1144000000", "dividendsPaid": "-24900000", "issuanceOfDebt": "1147500000", "issuanceOfStock": null, "repaymentOfDebt": "-1621700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1144000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 11135600000, "cost_of_revenue": 9011500000, "gross_profit": 2124000000, "ebit": 154800000, "ebitda": 1315600000, "pretax_income": null, "tax_provision": null, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306200000, "total_current_assets": 5186700000, "total_assets": 16599400000, "short_term_debt": 304200000, "long_term_debt": 1331100000, "total_debt": 5979000000, "total_liabilities": null, "total_equity": 5608600000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345900000, "capital_expenditure": null, "free_cash_flow": -345900000, "dividends_paid": -196700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 942400000 }, "complete_fields": { "id": 387384, "ticker_id": 19370, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1315600000", "netIncome": "98000000", "grossProfit": "2124000000", "totalRevenue": "11135600000", "costOfRevenue": "9011500000", "interestExpense": "144100000", "operatingIncome": "154800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "203300000", "depreciationAndAmortization": "1033500000" }, "balance": { "totalDebt": "5979000000", "totalAssets": "16599400000", "longTermDebt": "1331100000", "shortTermDebt": "304200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5186700000", "totalShareholderEquity": "5608600000", "totalCurrentLiabilities": "4950800000", "cashAndShortTermInvestments": "306200000" }, "cashflow": { "freeCashFlow": "-345900000", "dividendsPaid": "-196700000", "issuanceOfDebt": "2699700000", "issuanceOfStock": null, "repaymentOfDebt": "-1757300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-345900000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11135600000, "cost_of_revenue": 9011500000, "gross_profit": 2124000000, "research_and_development": 203300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154800000, "depreciation_amortisation": 1033500000, "ebitda": 1315600000, "interest_expense": 144100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98000000, "net_income_continuing_ops": null, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5186700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16599400000, "short_term_debt": 304200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950800000, "long_term_debt": 1331100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5608600000, "shares_outstanding": 131124771, "operating_cash_flow": -345900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -196700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 942400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -345900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1315600000", "netIncome": "98000000", "grossProfit": "2124000000", "totalRevenue": "11135600000", "costOfRevenue": "9011500000", "interestExpense": "144100000", "operatingIncome": "154800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "203300000", "depreciationAndAmortization": "1033500000" }, "balance": { "totalDebt": "5979000000", "totalAssets": "16599400000", "longTermDebt": "1331100000", "shortTermDebt": "304200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5186700000", "totalShareholderEquity": "5608600000", "totalCurrentLiabilities": "4950800000", "cashAndShortTermInvestments": "306200000" }, "cashflow": { "freeCashFlow": "-345900000", "dividendsPaid": "-196700000", "issuanceOfDebt": "2699700000", "issuanceOfStock": null, "repaymentOfDebt": "-1757300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-345900000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 10294300000, "cost_of_revenue": 7770700000, "gross_profit": 2523600000, "ebit": 767500000, "ebitda": 1806500000, "pretax_income": null, "tax_provision": null, "net_income": 568300000, "net_income_to_common": 568300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473700000, "total_current_assets": 4697900000, "total_assets": 15850900000, "short_term_debt": 149900000, "long_term_debt": 868300000, "total_debt": 5005500000, "total_liabilities": null, "total_equity": 5177000000, "shares_outstanding": 131102423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 881700000, "capital_expenditure": -333800000, "free_cash_flow": 881700000, "dividends_paid": -53700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -148800000 }, "complete_fields": { "id": 387385, "ticker_id": 19370, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1806500000", "netIncome": "568300000", "grossProfit": "2523600000", "totalRevenue": "10294300000", "costOfRevenue": "7770700000", "interestExpense": "105900000", "operatingIncome": "767500000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "174700000", "depreciationAndAmortization": "940900000" }, "balance": { "totalDebt": "5005500000", "totalAssets": "15850900000", "longTermDebt": "868300000", "shortTermDebt": "149900000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "131102423", "totalCurrentAssets": "4697900000", "totalShareholderEquity": "5177000000", "totalCurrentLiabilities": "5105300000", "cashAndShortTermInvestments": "473700000" }, "cashflow": { "freeCashFlow": "881700000", "dividendsPaid": "-53700000", "issuanceOfDebt": "623900000", "issuanceOfStock": null, "repaymentOfDebt": "-772700000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "881700000", "repurchaseOfStock": null, "capitalExpenditures": "-333800000" } }, "revenue": 10294300000, "cost_of_revenue": 7770700000, "gross_profit": 2523600000, "research_and_development": 174700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767500000, "depreciation_amortisation": 940900000, "ebitda": 1806500000, "interest_expense": 105900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 568300000, "net_income_continuing_ops": null, "net_income_to_common": 568300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4697900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15850900000, "short_term_debt": 149900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5105300000, "long_term_debt": 868300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5005500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5177000000, "shares_outstanding": 131102423, "operating_cash_flow": 881700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -148800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 881700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1806500000", "netIncome": "568300000", "grossProfit": "2523600000", "totalRevenue": "10294300000", "costOfRevenue": "7770700000", "interestExpense": "105900000", "operatingIncome": "767500000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "174700000", "depreciationAndAmortization": "940900000" }, "balance": { "totalDebt": "5005500000", "totalAssets": "15850900000", "longTermDebt": "868300000", "shortTermDebt": "149900000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "131102423", "totalCurrentAssets": "4697900000", "totalShareholderEquity": "5177000000", "totalCurrentLiabilities": "5105300000", "cashAndShortTermInvestments": "473700000" }, "cashflow": { "freeCashFlow": "881700000", "dividendsPaid": "-53700000", "issuanceOfDebt": "623900000", "issuanceOfStock": null, "repaymentOfDebt": "-772700000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "881700000", "repurchaseOfStock": null, "capitalExpenditures": "-333800000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 }, "complete_fields": { "id": 387377, "ticker_id": 19370, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571400000", "netIncome": "89900000", "grossProfit": "717000000", "totalRevenue": "2771400000", "costOfRevenue": "2054400000", "interestExpense": "141500000", "operatingIncome": "178100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "55900000", "depreciationAndAmortization": "288800000" }, "balance": { "totalDebt": "5681700000", "totalAssets": "18994300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5749500000", "totalShareholderEquity": "6246800000", "totalCurrentLiabilities": "5212800000", "cashAndShortTermInvestments": "967200000" }, "cashflow": { "freeCashFlow": "117200000", "dividendsPaid": null, "issuanceOfDebt": "515700000", "issuanceOfStock": null, "repaymentOfDebt": "-18900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "117200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "research_and_development": 55900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178100000, "depreciation_amortisation": 288800000, "ebitda": 571400000, "interest_expense": 141500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89900000, "net_income_continuing_ops": null, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 967200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5749500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18994300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5212800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5681700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "operating_cash_flow": 117200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 117200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571400000", "netIncome": "89900000", "grossProfit": "717000000", "totalRevenue": "2771400000", "costOfRevenue": "2054400000", "interestExpense": "141500000", "operatingIncome": "178100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "55900000", "depreciationAndAmortization": "288800000" }, "balance": { "totalDebt": "5681700000", "totalAssets": "18994300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5749500000", "totalShareholderEquity": "6246800000", "totalCurrentLiabilities": "5212800000", "cashAndShortTermInvestments": "967200000" }, "cashflow": { "freeCashFlow": "117200000", "dividendsPaid": null, "issuanceOfDebt": "515700000", "issuanceOfStock": null, "repaymentOfDebt": "-18900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "117200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 2708200000, "cost_of_revenue": 1965500000, "gross_profit": 742700000, "ebit": 151900000, "ebitda": 526800000, "pretax_income": null, "tax_provision": null, "net_income": 94500000, "net_income_to_common": 94500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619500000, "total_current_assets": 5428200000, "total_assets": 18431400000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5389300000, "total_liabilities": null, "total_equity": 5867600000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218300000, "capital_expenditure": -87700000, "free_cash_flow": 130600000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -87600000 }, "complete_fields": { "id": 387378, "ticker_id": 19370, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "526800000", "netIncome": "94500000", "grossProfit": "742700000", "totalRevenue": "2708200000", "costOfRevenue": "1965500000", "interestExpense": "110700000", "operatingIncome": "151900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "63800000", "depreciationAndAmortization": "285100000" }, "balance": { "totalDebt": "5389300000", "totalAssets": "18431400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5428200000", "totalShareholderEquity": "5867600000", "totalCurrentLiabilities": "5576000000", "cashAndShortTermInvestments": "619500000" }, "cashflow": { "freeCashFlow": "130600000", "dividendsPaid": "-107500000", "issuanceOfDebt": "27400000", "issuanceOfStock": null, "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "218300000", "repurchaseOfStock": null, "capitalExpenditures": "-87700000" } }, "revenue": 2708200000, "cost_of_revenue": 1965500000, "gross_profit": 742700000, "research_and_development": 63800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151900000, "depreciation_amortisation": 285100000, "ebitda": 526800000, "interest_expense": 110700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94500000, "net_income_continuing_ops": null, "net_income_to_common": 94500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5428200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18431400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5576000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5389300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5867600000, "shares_outstanding": 131124771, "operating_cash_flow": 218300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -87600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 130600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "526800000", "netIncome": "94500000", "grossProfit": "742700000", "totalRevenue": "2708200000", "costOfRevenue": "1965500000", "interestExpense": "110700000", "operatingIncome": "151900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "63800000", "depreciationAndAmortization": "285100000" }, "balance": { "totalDebt": "5389300000", "totalAssets": "18431400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5428200000", "totalShareholderEquity": "5867600000", "totalCurrentLiabilities": "5576000000", "cashAndShortTermInvestments": "619500000" }, "cashflow": { "freeCashFlow": "130600000", "dividendsPaid": "-107500000", "issuanceOfDebt": "27400000", "issuanceOfStock": null, "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "218300000", "repurchaseOfStock": null, "capitalExpenditures": "-87700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 2788100000, "cost_of_revenue": 2115200000, "gross_profit": 672900000, "ebit": -38400000, "ebitda": 355300000, "pretax_income": null, "tax_provision": null, "net_income": -47800000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750200000, "total_current_assets": 5653000000, "total_assets": 18855400000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5310800000, "total_liabilities": null, "total_equity": 6086900000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": null, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 900000 }, "complete_fields": { "id": 387379, "ticker_id": 19370, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "355300000", "netIncome": "-47800000", "grossProfit": "672900000", "totalRevenue": "2788100000", "costOfRevenue": "2115200000", "interestExpense": "127900000", "operatingIncome": "-38400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "79000000", "depreciationAndAmortization": "286500000" }, "balance": { "totalDebt": "5310800000", "totalAssets": "18855400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5653000000", "totalShareholderEquity": "6086900000", "totalCurrentLiabilities": "5720800000", "cashAndShortTermInvestments": "750200000" }, "cashflow": { "freeCashFlow": "125000000", "dividendsPaid": null, "issuanceOfDebt": "14600000", "issuanceOfStock": null, "repaymentOfDebt": "-13700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "125000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2788100000, "cost_of_revenue": 2115200000, "gross_profit": 672900000, "research_and_development": 79000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38400000, "depreciation_amortisation": 286500000, "ebitda": 355300000, "interest_expense": 127900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47800000, "net_income_continuing_ops": null, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5653000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18855400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5720800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5310800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6086900000, "shares_outstanding": 131124771, "operating_cash_flow": 125000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "355300000", "netIncome": "-47800000", "grossProfit": "672900000", "totalRevenue": "2788100000", "costOfRevenue": "2115200000", "interestExpense": "127900000", "operatingIncome": "-38400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "79000000", "depreciationAndAmortization": "286500000" }, "balance": { "totalDebt": "5310800000", "totalAssets": "18855400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5653000000", "totalShareholderEquity": "6086900000", "totalCurrentLiabilities": "5720800000", "cashAndShortTermInvestments": "750200000" }, "cashflow": { "freeCashFlow": "125000000", "dividendsPaid": null, "issuanceOfDebt": "14600000", "issuanceOfStock": null, "repaymentOfDebt": "-13700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "125000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 3067900000, "cost_of_revenue": 2247200000, "gross_profit": 820700000, "ebit": 228500000, "ebitda": 476800000, "pretax_income": null, "tax_provision": null, "net_income": 110800000, "net_income_to_common": 110800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786500000, "total_current_assets": 5569000000, "total_assets": 18805400000, "short_term_debt": 668800000, "long_term_debt": 1001800000, "total_debt": 7662400000, "total_liabilities": null, "total_equity": 6189400000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475200000, "capital_expenditure": null, "free_cash_flow": 475200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 190400000 }, "complete_fields": { "id": 387380, "ticker_id": 19370, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "476800000", "netIncome": "110800000", "grossProfit": "820700000", "totalRevenue": "3067900000", "costOfRevenue": "2247200000", "interestExpense": "6400000", "operatingIncome": "228500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "74300000", "depreciationAndAmortization": "298900000" }, "balance": { "totalDebt": "7662400000", "totalAssets": "18805400000", "longTermDebt": "1001800000", "shortTermDebt": "668800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5569000000", "totalShareholderEquity": "6189400000", "totalCurrentLiabilities": "5510200000", "cashAndShortTermInvestments": "786500000" }, "cashflow": { "freeCashFlow": "475200000", "dividendsPaid": "0", "issuanceOfDebt": "501100000", "issuanceOfStock": null, "repaymentOfDebt": "-310700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "475200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3067900000, "cost_of_revenue": 2247200000, "gross_profit": 820700000, "research_and_development": 74300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228500000, "depreciation_amortisation": 298900000, "ebitda": 476800000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110800000, "net_income_continuing_ops": null, "net_income_to_common": 110800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5569000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18805400000, "short_term_debt": 668800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5510200000, "long_term_debt": 1001800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7662400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6189400000, "shares_outstanding": 131124771, "operating_cash_flow": 475200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 190400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 475200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "476800000", "netIncome": "110800000", "grossProfit": "820700000", "totalRevenue": "3067900000", "costOfRevenue": "2247200000", "interestExpense": "6400000", "operatingIncome": "228500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "74300000", "depreciationAndAmortization": "298900000" }, "balance": { "totalDebt": "7662400000", "totalAssets": "18805400000", "longTermDebt": "1001800000", "shortTermDebt": "668800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5569000000", "totalShareholderEquity": "6189400000", "totalCurrentLiabilities": "5510200000", "cashAndShortTermInvestments": "786500000" }, "cashflow": { "freeCashFlow": "475200000", "dividendsPaid": "0", "issuanceOfDebt": "501100000", "issuanceOfStock": null, "repaymentOfDebt": "-310700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "475200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "income_statement": { "revenue": 2699200000, "cost_of_revenue": 1967500000, "gross_profit": 731700000, "ebit": 181300000, "ebitda": 520700000, "pretax_income": null, "tax_provision": null, "net_income": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395500000, "total_current_assets": 5344300000, "total_assets": 17960900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4947100000, "total_liabilities": null, "total_equity": 5909600000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328800000, "capital_expenditure": null, "free_cash_flow": 328800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47100000 }, "complete_fields": { "id": 387382, "ticker_id": 19370, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:35.598961+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "520700000", "netIncome": "72400000", "grossProfit": "731700000", "totalRevenue": "2699200000", "costOfRevenue": "1967500000", "interestExpense": "116400000", "operatingIncome": "181300000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "59600000", "depreciationAndAmortization": "273700000" }, "balance": { "totalDebt": "4947100000", "totalAssets": "17960900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5344300000", "totalShareholderEquity": "5909600000", "totalCurrentLiabilities": "5576900000", "cashAndShortTermInvestments": "395500000" }, "cashflow": { "freeCashFlow": "328800000", "dividendsPaid": "0", "issuanceOfDebt": "86400000", "issuanceOfStock": null, "repaymentOfDebt": "-133500000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "328800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2699200000, "cost_of_revenue": 1967500000, "gross_profit": 731700000, "research_and_development": 59600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181300000, "depreciation_amortisation": 273700000, "ebitda": 520700000, "interest_expense": 116400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72400000, "net_income_continuing_ops": null, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5344300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17960900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5576900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4947100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5909600000, "shares_outstanding": 131124771, "operating_cash_flow": 328800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 328800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "520700000", "netIncome": "72400000", "grossProfit": "731700000", "totalRevenue": "2699200000", "costOfRevenue": "1967500000", "interestExpense": "116400000", "operatingIncome": "181300000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "59600000", "depreciationAndAmortization": "273700000" }, "balance": { "totalDebt": "4947100000", "totalAssets": "17960900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "131124771", "totalCurrentAssets": "5344300000", "totalShareholderEquity": "5909600000", "totalCurrentLiabilities": "5576900000", "cashAndShortTermInvestments": "395500000" }, "cashflow": { "freeCashFlow": "328800000", "dividendsPaid": "0", "issuanceOfDebt": "86400000", "issuanceOfStock": null, "repaymentOfDebt": "-133500000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "328800000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }