{ "ticker": { "uuid": "d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a", "symbol": "KGX", "name": "KION GROUP AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/" }, "latest_snapshot": { "ticker": { "uuid": "d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a", "symbol": "KGX", "name": "KION GROUP AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9d3a3c1-370b-4dd6-ba18-b8beee7fe34a/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.75, "quality": 0.2, "momentum": 0.15, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 40.55, "market_cap": 5317109332.93, "pe_ratio": 25.8489, "earnings_yield": 0.0483, "ebitda_to_ev": 0.1924, "shareholder_yield": 0.0153, "roe": 0.0329, "piotroski_f_score": 6, "momentum_12_1": -0.2674, "volatility_252d": 0.4553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.8489, "ev_ebitda": 5.1967, "earnings_yield": 0.0483, "fcf_yield": 0.0823, "shareholder_yield": 0.0153 }, "quality": { "roe": 0.0329, "roic": 0.0333, "gross_margin": 0.2549, "fcf_margin": 0.0728, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0179, "eps_growth_1y": -0.3614, "fcf_growth_1y": -0.0331 }, "momentum": { "price_return_12m": -0.2203, "momentum_12_1": -0.2674, "relative_strength": -0.2563 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.2, "momentum_percentile": 0.15, "growth_composite": 94, "yield_composite": 77, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.4, "os": 0.56, "value": 0.73, "quality": 0.22, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.7532, "earnings_yield": 0.0484, "shareholder_yield": 0.0153, "roe": 0.0329, "momentum_12_1": 0.0683 }, { "week_end_date": "2026-06-14", "price": 37.28, "os": 0.59, "value": 0.77, "quality": 0.22, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.7644, "earnings_yield": 0.0505, "shareholder_yield": 0.0166, "roe": 0.0329, "momentum_12_1": 0.0712 }, { "week_end_date": "2026-06-21", "price": 41.85, "os": 0.58, "value": 0.73, "quality": 0.24, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.6775, "earnings_yield": 0.0475, "shareholder_yield": 0.0148, "roe": 0.0329, "momentum_12_1": 0.0516 }, { "week_end_date": "2026-06-28", "price": 38.1, "os": 0.52, "value": 0.77, "quality": 0.21, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.2871, "earnings_yield": 0.0499, "shareholder_yield": 0.0163, "roe": 0.0329, "momentum_12_1": -0.0459 }, { "week_end_date": "2026-07-05", "price": 43.41, "os": 0.44, "value": 0.73, "quality": 0.22, "momentum": 0.19, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 27.672, "earnings_yield": 0.0466, "shareholder_yield": 0.0143, "roe": 0.0329, "momentum_12_1": -0.202 }, { "week_end_date": "2026-07-12", "price": 40.96, "os": 0.41, "value": 0.75, "quality": 0.21, "momentum": 0.13, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.1102, "earnings_yield": 0.0481, "shareholder_yield": 0.0151, "roe": 0.0329, "momentum_12_1": -0.2984 }, { "week_end_date": "2026-07-19", "price": 40.88, "os": 0.45, "value": 0.75, "quality": 0.2, "momentum": 0.18, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.0592, "earnings_yield": 0.0481, "shareholder_yield": 0.0152, "roe": 0.0329, "momentum_12_1": -0.1635 }, { "week_end_date": "2026-07-26", "price": 40.55, "os": 0.43, "value": 0.75, "quality": 0.2, "momentum": 0.15, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 25.8489, "earnings_yield": 0.0483, "shareholder_yield": 0.0153, "roe": 0.0329, "momentum_12_1": -0.2674 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11297200000, "cost_of_revenue": 8347000000, "gross_profit": 2950200000, "ebit": 497400000, "ebitda": 1895000000, "pretax_income": null, "tax_provision": null, "net_income": 230100000, "net_income_to_common": 230100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131800000, "capital_expenditure": null, "free_cash_flow": 1131800000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -637400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11297200000, "cost_of_revenue": 8347000000, "gross_profit": 2950200000, "ebit": 497400000, "ebitda": 1895000000, "pretax_income": null, "tax_provision": null, "net_income": 230100000, "net_income_to_common": 230100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131800000, "capital_expenditure": null, "free_cash_flow": 1131800000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -637400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11297200000, "cost_of_revenue": 8347000000, "gross_profit": 2950200000, "ebit": 497400000, "ebitda": 1895000000, "pretax_income": null, "tax_provision": null, "net_income": 230100000, "net_income_to_common": 230100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131800000, "capital_expenditure": null, "free_cash_flow": 1131800000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -637400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11297200000, "cost_of_revenue": 8347000000, "gross_profit": 2950200000, "ebit": 497400000, "ebitda": 1895000000, "pretax_income": null, "tax_provision": null, "net_income": 230100000, "net_income_to_common": 230100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131800000, "capital_expenditure": null, "free_cash_flow": 1131800000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -637400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11297200000, "cost_of_revenue": 8347000000, "gross_profit": 2950200000, "ebit": 497400000, "ebitda": 1895000000, "pretax_income": null, "tax_provision": null, "net_income": 230100000, "net_income_to_common": 230100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131800000, "capital_expenditure": null, "free_cash_flow": 1131800000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -637400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11297200000, "cost_of_revenue": 8347000000, "gross_profit": 2950200000, "ebit": 497400000, "ebitda": 1895000000, "pretax_income": null, "tax_provision": null, "net_income": 230100000, "net_income_to_common": 230100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1131800000, "capital_expenditure": null, "free_cash_flow": 1131800000, "dividends_paid": -107500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -637400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11503200000, "cost_of_revenue": 8409700000, "gross_profit": 3093500000, "ebit": 797600000, "ebitda": 2093400000, "pretax_income": null, "tax_provision": null, "net_income": 360300000, "net_income_to_common": 360300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786500000, "total_current_assets": 5569000000, "total_assets": 18805400000, "short_term_debt": 668800000, "long_term_debt": 1001800000, "total_debt": 7662400000, "total_liabilities": null, "total_equity": 6189400000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170600000, "capital_expenditure": null, "free_cash_flow": 1170600000, "dividends_paid": -91800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11503200000, "cost_of_revenue": 8409700000, "gross_profit": 3093500000, "ebit": 797600000, "ebitda": 2093400000, "pretax_income": null, "tax_provision": null, "net_income": 360300000, "net_income_to_common": 360300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786500000, "total_current_assets": 5569000000, "total_assets": 18805400000, "short_term_debt": 668800000, "long_term_debt": 1001800000, "total_debt": 7662400000, "total_liabilities": null, "total_equity": 6189400000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1170600000, "capital_expenditure": null, "free_cash_flow": 1170600000, "dividends_paid": -91800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2771400000, "cost_of_revenue": 2054400000, "gross_profit": 717000000, "ebit": 178100000, "ebitda": 571400000, "pretax_income": null, "tax_provision": null, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967200000, "total_current_assets": 5749500000, "total_assets": 18994300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5681700000, "total_liabilities": null, "total_equity": 6246800000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117200000, "capital_expenditure": null, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3096800000, "cost_of_revenue": 2332400000, "gross_profit": 764400000, "ebit": 194600000, "ebitda": 482200000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454900000, "capital_expenditure": null, "free_cash_flow": 454900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3096800000, "cost_of_revenue": 2332400000, "gross_profit": 764400000, "ebit": 194600000, "ebitda": 482200000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454900000, "capital_expenditure": null, "free_cash_flow": 454900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3096800000, "cost_of_revenue": 2332400000, "gross_profit": 764400000, "ebit": 194600000, "ebitda": 482200000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454900000, "capital_expenditure": null, "free_cash_flow": 454900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3096800000, "cost_of_revenue": 2332400000, "gross_profit": 764400000, "ebit": 194600000, "ebitda": 482200000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454900000, "capital_expenditure": null, "free_cash_flow": 454900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3096800000, "cost_of_revenue": 2332400000, "gross_profit": 764400000, "ebit": 194600000, "ebitda": 482200000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474200000, "total_current_assets": 5080800000, "total_assets": 18294900000, "short_term_debt": 113700000, "long_term_debt": 903000000, "total_debt": 7419700000, "total_liabilities": null, "total_equity": 6097700000, "shares_outstanding": 131124771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454900000, "capital_expenditure": null, "free_cash_flow": 454900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -103300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }