{ "ticker": { "uuid": "d9d4e35a-1ae7-40a0-82ed-b30e2519b0b4", "symbol": "GCU", "name": "Gunnison Copper Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/d9d4e35a-1ae7-40a0-82ed-b30e2519b0b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9d4e35a-1ae7-40a0-82ed-b30e2519b0b4/" }, "latest_snapshot": { "ticker": { "uuid": "d9d4e35a-1ae7-40a0-82ed-b30e2519b0b4", "symbol": "GCU", "name": "Gunnison Copper Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/d9d4e35a-1ae7-40a0-82ed-b30e2519b0b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9d4e35a-1ae7-40a0-82ed-b30e2519b0b4/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.5, "value": 0.48, "quality": 0.5, "momentum": 0.51, "coverage": 0.697, "confidence": 0.652, "delta": 0.02 }, "headline_factors": { "price": 0.45, "market_cap": 224955461.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0858, "roe": 0.6187, "piotroski_f_score": 4, "momentum_12_1": 0.5102, "volatility_252d": 0.8342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.6617, "shareholder_yield": -0.0858 }, "quality": { "roe": 0.6187, "roic": null, "gross_margin": 0.4036, "fcf_margin": -4.832, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 6.8423, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.8163, "momentum_12_1": 0.5102, "relative_strength": 0.5057 }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.5, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 49, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.697, "signal_confidence": 0.652 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.4, "os": 0.33, "value": 0.41, "quality": 0.42, "momentum": 0.42, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0955, "roe": 0.6187, "momentum_12_1": 0.7115 }, { "week_end_date": "2026-06-14", "price": 0.42, "os": 0.33, "value": 0.41, "quality": 0.42, "momentum": 0.42, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0909, "roe": 0.6187, "momentum_12_1": 0.7255 }, { "week_end_date": "2026-06-21", "price": 0.44, "os": 0.74, "value": 0.59, "quality": 0.6, "momentum": 0.62, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0868, "roe": 0.6187, "momentum_12_1": 0.6 }, { "week_end_date": "2026-06-28", "price": 0.39, "os": 0.5, "value": 0.48, "quality": 0.51, "momentum": 0.51, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0992, "roe": 0.6187, "momentum_12_1": 0.5172 }, { "week_end_date": "2026-07-05", "price": 0.41, "os": 0.29, "value": 0.38, "quality": 0.4, "momentum": 0.4, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0943, "roe": 0.6187, "momentum_12_1": 0.3793 }, { "week_end_date": "2026-07-12", "price": 0.37, "os": 0.49, "value": 0.48, "quality": 0.5, "momentum": 0.51, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1032, "roe": 0.6187, "momentum_12_1": 0.5 }, { "week_end_date": "2026-07-19", "price": 0.35, "os": 0.53, "value": 0.5, "quality": 0.52, "momentum": 0.53, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1091, "roe": 0.6187, "momentum_12_1": 0.6604 }, { "week_end_date": "2026-07-26", "price": 0.36, "os": 0.52, "value": 0.5, "quality": 0.52, "momentum": 0.52, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1046, "roe": 0.6187, "momentum_12_1": 0.4259 }, { "week_end_date": "2026-08-02", "price": 0.34, "os": 0.48, "value": 0.48, "quality": 0.5, "momentum": 0.5, "confidence": 0.66, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1107, "roe": 0.6187, "momentum_12_1": 0.6531 }, { "week_end_date": "2026-08-09", "price": 0.45, "os": 0.5, "value": 0.48, "quality": 0.5, "momentum": 0.51, "confidence": 0.652, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0858, "roe": 0.6187, "momentum_12_1": 0.5102 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10893000, "cost_of_revenue": 10656000, "gross_profit": 237000, "ebit": -11814000, "ebitda": -51821000, "pretax_income": null, "tax_provision": null, "net_income": -56425000, "net_income_to_common": -56425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37919000, "capital_expenditure": -105317000, "free_cash_flow": -143236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19302000, "net_debt_issued": 3000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 20104000, "cost_of_revenue": 8788000, "gross_profit": 11316000, "ebit": 6966000, "ebitda": 2098000, "pretax_income": null, "tax_provision": null, "net_income": 1666000, "net_income_to_common": 1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10544000, "total_current_assets": 53229000, "total_assets": 328032000, "short_term_debt": 6837000, "long_term_debt": null, "total_debt": 6939000, "total_liabilities": null, "total_equity": -54666000, "shares_outstanding": 422803601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11104000, "capital_expenditure": -49000, "free_cash_flow": -11153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7348000, "cost_of_revenue": 1036000, "gross_profit": 6312000, "ebit": -643000, "ebitda": -8521000, "pretax_income": null, "tax_provision": null, "net_income": -9643000, "net_income_to_common": -9643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24129000, "capital_expenditure": -386000, "free_cash_flow": -24515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9360000, "net_debt_issued": -120283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7348000, "cost_of_revenue": 1036000, "gross_profit": 6312000, "ebit": -643000, "ebitda": -8521000, "pretax_income": null, "tax_provision": null, "net_income": -9643000, "net_income_to_common": -9643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24129000, "capital_expenditure": -386000, "free_cash_flow": -24515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9360000, "net_debt_issued": -120283000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7348000, "cost_of_revenue": 1036000, "gross_profit": 6312000, "ebit": -643000, "ebitda": -8521000, "pretax_income": null, "tax_provision": null, "net_income": -9643000, "net_income_to_common": -9643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20613000, "total_current_assets": 55918000, "total_assets": 314492000, "short_term_debt": 6503000, "long_term_debt": null, "total_debt": 10596000, "total_liabilities": null, "total_equity": -61546000, "shares_outstanding": 402854376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24129000, "capital_expenditure": -386000, "free_cash_flow": -24515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9360000, "net_debt_issued": -120283000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }