{ "ticker": { "uuid": "d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0", "symbol": "MWYN", "name": "Marwynn Holdings, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0/" }, "ticker_metadata": { "id": 7250, "uuid": "d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0", "symbol": "MWYN", "name": "Marwynn Holdings, Inc. Common stock", "asset_type": "equity", "market_cap": 16323500, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Marwynn Holdings, Inc. engages in the supply chain business in the United States. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0", "symbol": "MWYN", "name": "Marwynn Holdings, Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9e9f981-104e-4f5a-9f9d-0cb0cf1be6a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 16963635.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5274, "piotroski_f_score": 3, "momentum_12_1": -0.7232, "volatility_252d": 0.7592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.160848+00:00", "batch_id": "" }, "size": { "price_close": 0.84, "market_cap": 16963635.36, "market_cap_usd": 16963635.36, "enterprise_value": 16680385.36, "shares_outstanding": 20194804, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.3479, "ptbv_ratio": 7.8208, "ps_ratio": 2.5401, "pcf_ratio": null, "pfcf_ratio": -2.7951, "ev_ebitda": null, "ev_ebit": -2.2623, "ev_sales": 2.4976, "ev_fcf": -2.7485, "earnings_yield": null, "fcf_yield": -0.3638, "price_to_sales": 2.5401, "price_to_book": 7.3479, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4004 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 6.8513, "operating_margin": -1.104, "net_margin": -1.2194, "ebitda_margin": -0.4437, "fcf_margin": -0.9087, "roe": -3.5274, "roa": -2.9477, "roic": -2.7303, "roc_greenblatt": null, "asset_turnover": 2.4174, "cash_conversion": 0.7453, "accruals_ratio": -0.7414, "sbc_to_revenue": 0.0135, "piotroski_f_score": 3, "altman_z_score": 12.8362, "earnings_stability_5y": 1.4788, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 16.5623, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1967, "net_debt_to_ebitda": 0.0956, "debt_to_assets": 0.0046, "interest_coverage": -185.3385, "current_ratio": 5.7387, "quick_ratio": -4.2875, "net_debt": -283250, "local_beta": -0.0022, "volatility_252d": 0.7592, "volatility_60d": 1.3349, "max_drawdown_12m": -0.6821, "risk_adjusted_momentum": -0.9526 }, "growth": { "revenue_growth_1y": -0.4225, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -96.3207, "book_value_growth_1y": 0.9603, "revenue_growth": -0.4225, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0628, "price_return_3m": 0.0709, "price_return_6m": -0.0453, "price_return_9m": -0.0444, "price_return_12m": -0.7058, "price_return_12m_ex1m": -0.7232, "momentum_6m": -0.0453, "momentum_12m": -0.7058, "momentum_12_1": -0.7232, "distance_from_52w_high": -0.5625, "distance_from_52w_low": 0.3764, "relative_strength": -0.8637 }, "raw_ttm": { "revenue_ttm": 6678447, "gross_profit_ttm": 45755926, "ebit_ttm": -7373138, "ebitda_ttm": -2962960, "net_income_ttm": -8143371, "eps_diluted_ttm": -0.4032, "operating_cash_flow_ttm": -6095131, "capital_expenditure_ttm": 26160, "fcf_ttm": -6068971, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39782, "cash_and_equivalents": 295826, "total_current_assets": 2605549, "total_current_liabilities": 454033, "net_ppe": null, "total_assets": 2762655, "total_debt": 12576, "total_equity": 2308622, "net_working_capital": 1868266, "book_value_per_share": 0.1143, "retained_earnings": -8141436, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2169039, "tangible_book_per_share": 0.1074 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1899, "ticker_id": 7250, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.160848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.84, "market_cap": 16963635.36, "market_cap_usd": 16963635.36, "enterprise_value": 16680385.36, "shares_outstanding": 20194804, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.34794841, "ptbv_ratio": 7.82080698, "ps_ratio": 2.5400569, "pcf_ratio": null, "pfcf_ratio": -2.79514194, "ev_ebitda": null, "ev_ebit": -2.26231835, "ev_sales": 2.49764434, "ev_fcf": -2.7484701, "earnings_yield": null, "fcf_yield": -0.36383878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 6.85128234, "operating_margin": -1.10401984, "net_margin": -1.219351, "ebitda_margin": -0.44366003, "fcf_margin": -0.90873986, "roe": -3.52737304, "roa": -2.94766122, "roic": -2.73029029, "roc_greenblatt": null, "asset_turnover": 2.41740174, "cash_conversion": 0.7452652, "accruals_ratio": -0.74140274, "sbc_to_revenue": 0.01348817, "debt_to_equity": 0.1966684, "net_debt_to_ebitda": 0.09559697, "debt_to_assets": 0.00455214, "interest_coverage": -185.33854507, "current_ratio": 5.73867759, "quick_ratio": -4.28747029, "net_debt": -283250, "revenue_growth_1y": -0.4225273, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -96.32065841, "book_value_growth_1y": 0.96033016, "piotroski_f_score": 3, "altman_z_score": 12.83623497, "earnings_stability_5y": 1.478842, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06275304, "price_return_3m": 0.0708822, "price_return_6m": -0.04534606, "price_return_9m": -0.0443686, "price_return_12m": -0.70577933, "price_return_12m_ex1m": -0.72315236, "distance_from_52w_high": -0.5625, "distance_from_52w_low": 0.37637228, "relative_strength": -0.86372039, "local_beta": -0.0022, "volatility_252d": 0.75916, "volatility_60d": 1.334932, "max_drawdown_12m": -0.68213542, "revenue_ttm": 6678447, "gross_profit_ttm": 45755926, "ebit_ttm": -7373138, "ebitda_ttm": -2962960, "net_income_ttm": -8143371, "eps_diluted_ttm": -0.4032409, "operating_cash_flow_ttm": -6095131, "capital_expenditure_ttm": 26160, "fcf_ttm": -6068971, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39782, "cash_and_equivalents": 295826, "total_current_assets": 2605549, "total_current_liabilities": 454033, "net_ppe": null, "total_assets": 2762655, "total_debt": 12576, "total_equity": 2308622, "net_working_capital": 1868266, "book_value_per_share": 0.11431762, "retained_earnings": -8141436, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2169039, "tangible_book_per_share": 0.1074058, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5274, "momentum_12_1": -0.7232, "complete_fields": { "id": 1899, "ticker_id": 7250, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.160848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.84, "market_cap": 16963635.36, "market_cap_usd": 16963635.36, "enterprise_value": 16680385.36, "shares_outstanding": 20194804, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.34794841, "ptbv_ratio": 7.82080698, "ps_ratio": 2.5400569, "pcf_ratio": null, "pfcf_ratio": -2.79514194, "ev_ebitda": null, "ev_ebit": -2.26231835, "ev_sales": 2.49764434, "ev_fcf": -2.7484701, "earnings_yield": null, "fcf_yield": -0.36383878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 6.85128234, "operating_margin": -1.10401984, "net_margin": -1.219351, "ebitda_margin": -0.44366003, "fcf_margin": -0.90873986, "roe": -3.52737304, "roa": -2.94766122, "roic": -2.73029029, "roc_greenblatt": null, "asset_turnover": 2.41740174, "cash_conversion": 0.7452652, "accruals_ratio": -0.74140274, "sbc_to_revenue": 0.01348817, "debt_to_equity": 0.1966684, "net_debt_to_ebitda": 0.09559697, "debt_to_assets": 0.00455214, "interest_coverage": -185.33854507, "current_ratio": 5.73867759, "quick_ratio": -4.28747029, "net_debt": -283250, "revenue_growth_1y": -0.4225273, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -96.32065841, "book_value_growth_1y": 0.96033016, "piotroski_f_score": 3, "altman_z_score": 12.83623497, "earnings_stability_5y": 1.478842, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06275304, "price_return_3m": 0.0708822, "price_return_6m": -0.04534606, "price_return_9m": -0.0443686, "price_return_12m": -0.70577933, "price_return_12m_ex1m": -0.72315236, "distance_from_52w_high": -0.5625, "distance_from_52w_low": 0.37637228, "relative_strength": -0.86372039, "local_beta": -0.0022, "volatility_252d": 0.75916, "volatility_60d": 1.334932, "max_drawdown_12m": -0.68213542, "revenue_ttm": 6678447, "gross_profit_ttm": 45755926, "ebit_ttm": -7373138, "ebitda_ttm": -2962960, "net_income_ttm": -8143371, "eps_diluted_ttm": -0.4032409, "operating_cash_flow_ttm": -6095131, "capital_expenditure_ttm": 26160, "fcf_ttm": -6068971, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39782, "cash_and_equivalents": 295826, "total_current_assets": 2605549, "total_current_liabilities": 454033, "net_ppe": null, "total_assets": 2762655, "total_debt": 12576, "total_equity": 2308622, "net_working_capital": 1868266, "book_value_per_share": 0.11431762, "retained_earnings": -8141436, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2169039, "tangible_book_per_share": 0.1074058, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 11105360, "cost_of_revenue": 6402483, "gross_profit": 4702877, "ebit": -4368211, "ebitda": -2962960, "pretax_income": -4401407, "tax_provision": -2930, "net_income": -4398477, "net_income_to_common": -4398477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261874, "total_current_assets": 10384987, "total_assets": 14937075, "short_term_debt": 1098919, "long_term_debt": 33518, "total_debt": 1132437, "total_liabilities": 9965312, "total_equity": 4971763, "shares_outstanding": 15284826, "goodwill_and_intangibles": 177083 }, "cash_flow": { "operating_cash_flow": -5272234, "capital_expenditure": 69852, "free_cash_flow": -5202382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125980, "ticker_id": 7250, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4368211", "ebitda": "-2962960", "netIncome": "-4398477", "grossProfit": "4702877", "depreciation": "None", "totalRevenue": "11105360", "costOfRevenue": "6402483", "interestIncome": "None", "incomeBeforeTax": "-4401407", "interestExpense": "33196", "operatingIncome": "-4365533", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2930", "reportedCurrency": "USD", "netInterestIncome": "-33196", "nonInterestIncome": "None", "operatingExpenses": "9068410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6402483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405251", "sellingGeneralAndAdministrative": "7210243", "netIncomeFromContinuingOperations": "-4398477" }, "balance": { "goodwill": "None", "inventory": "4784269", "commonStock": "17054", "currentDebt": "None", "investments": "None", "totalAssets": "14937075", "longTermDebt": "33518", "shortTermDebt": "1098919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "177083", "reportedCurrency": "USD", "retainedEarnings": "-3977060", "totalLiabilities": "9965312", "otherCurrentAssets": "3076561", "totalCurrentAssets": "10384987", "currentLongTermDebt": "118746", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1262283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4552088", "currentAccountsPayable": "3884769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4286019", "totalShareholderEquity": "4971763", "capitalLeaseObligations": "4133755", "otherCurrentLiabilities": "796940", "totalCurrentLiabilities": "6778212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187100", "cashAndShortTermInvestments": "1261874", "commonStockSharesOutstanding": "15284826", "intangibleAssetsExcludingGoodwill": "177083", "cashAndCashEquivalentsAtCarryingValue": "1261874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4398477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-501934", "operatingCashflow": "-5272234", "capitalExpenditures": "69852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5239180", "cashflowFromInvestment": "-69852", "stockBasedCompensation": "90080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11105360, "cost_of_revenue": 6402483, "gross_profit": 4702877, "research_and_development": null, "selling_general_admin": 7210243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4368211, "depreciation_amortisation": 1405251, "ebitda": -2962960, "interest_expense": 33196, "interest_income": null, "other_non_operating": null, "pretax_income": -4401407, "tax_provision": -2930, "effective_tax_rate": null, "net_income": -4398477, "net_income_continuing_ops": -4398477, "net_income_to_common": -4398477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1261874, "short_term_investments": null, "net_receivables": 1262283, "inventory": 4784269, "other_current_assets": null, "total_current_assets": 10384987, "net_ppe": null, "goodwill": null, "intangible_assets": 177083, "goodwill_and_intangibles": 177083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4552088, "total_assets": 14937075, "short_term_debt": 1098919, "accounts_payable": 3884769, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6778212, "long_term_debt": 33518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3187100, "total_liabilities": 9965312, "total_debt": 1132437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3977060, "total_equity": 4971763, "shares_outstanding": 15284826, "operating_cash_flow": -5272234, "stock_based_compensation": 90080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69852, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5239180, "free_cash_flow": -5202382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4368211", "ebitda": "-2962960", "netIncome": "-4398477", "grossProfit": "4702877", "depreciation": "None", "totalRevenue": "11105360", "costOfRevenue": "6402483", "interestIncome": "None", "incomeBeforeTax": "-4401407", "interestExpense": "33196", "operatingIncome": "-4365533", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2930", "reportedCurrency": "USD", "netInterestIncome": "-33196", "nonInterestIncome": "None", "operatingExpenses": "9068410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6402483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405251", "sellingGeneralAndAdministrative": "7210243", "netIncomeFromContinuingOperations": "-4398477" }, "balance": { "goodwill": "None", "inventory": "4784269", "commonStock": "17054", "currentDebt": "None", "investments": "None", "totalAssets": "14937075", "longTermDebt": "33518", "shortTermDebt": "1098919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "177083", "reportedCurrency": "USD", "retainedEarnings": "-3977060", "totalLiabilities": "9965312", "otherCurrentAssets": "3076561", "totalCurrentAssets": "10384987", "currentLongTermDebt": "118746", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1262283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4552088", "currentAccountsPayable": "3884769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4286019", "totalShareholderEquity": "4971763", "capitalLeaseObligations": "4133755", "otherCurrentLiabilities": "796940", "totalCurrentLiabilities": "6778212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187100", "cashAndShortTermInvestments": "1261874", "commonStockSharesOutstanding": "15284826", "intangibleAssetsExcludingGoodwill": "177083", "cashAndCashEquivalentsAtCarryingValue": "1261874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4398477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-501934", "operatingCashflow": "-5272234", "capitalExpenditures": "69852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5239180", "cashflowFromInvestment": "-69852", "stockBasedCompensation": "90080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 11920570, "cost_of_revenue": 6584969, "gross_profit": 5335601, "ebit": 1389645, "ebitda": 2560522, "pretax_income": 1361810, "tax_provision": 363735, "net_income": 998075, "net_income_to_common": 998075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364780, "total_current_assets": 7212830, "total_assets": 12558560, "short_term_debt": 1722034, "long_term_debt": 100000, "total_debt": 1822034, "total_liabilities": 9737113, "total_equity": 2821447, "shares_outstanding": 17004004, "goodwill_and_intangibles": 227083 }, "cash_flow": { "operating_cash_flow": 1048810, "capital_expenditure": 377950, "free_cash_flow": 1426760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125985, "ticker_id": 7250, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1389645", "ebitda": "2560522", "netIncome": "998075", "grossProfit": "5335601", "depreciation": "None", "totalRevenue": "11920570", "costOfRevenue": "6584969", "interestIncome": "None", "incomeBeforeTax": "1361810", "interestExpense": "27835", "operatingIncome": "1390485", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "363735", "reportedCurrency": "USD", "netInterestIncome": "-160482", "nonInterestIncome": "None", "operatingExpenses": "3945116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6584969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170877", "sellingGeneralAndAdministrative": "3359527", "netIncomeFromContinuingOperations": "998075" }, "balance": { "goodwill": "None", "inventory": "4282334", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12558560", "longTermDebt": "100000", "shortTermDebt": "1722034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "227083", "reportedCurrency": "USD", "retainedEarnings": "421417", "totalLiabilities": "9737113", "otherCurrentAssets": "188001", "totalCurrentAssets": "7212830", "currentLongTermDebt": "590731", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1377715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345730", "currentAccountsPayable": "1684577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5642969", "totalShareholderEquity": "2821447", "capitalLeaseObligations": "4952238", "otherCurrentLiabilities": "1324518", "totalCurrentLiabilities": "5816178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3920935", "cashAndShortTermInvestments": "1364780", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "227083", "cashAndCashEquivalentsAtCarryingValue": "1364780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-74782", "operatingCashflow": "1048810", "capitalExpenditures": "377950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614446", "cashflowFromInvestment": "-377950", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11920570, "cost_of_revenue": 6584969, "gross_profit": 5335601, "research_and_development": null, "selling_general_admin": 3359527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389645, "depreciation_amortisation": 1170877, "ebitda": 2560522, "interest_expense": 27835, "interest_income": null, "other_non_operating": null, "pretax_income": 1361810, "tax_provision": 363735, "effective_tax_rate": null, "net_income": 998075, "net_income_continuing_ops": 998075, "net_income_to_common": 998075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364780, "short_term_investments": null, "net_receivables": 1377715, "inventory": 4282334, "other_current_assets": null, "total_current_assets": 7212830, "net_ppe": null, "goodwill": null, "intangible_assets": 227083, "goodwill_and_intangibles": 227083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5345730, "total_assets": 12558560, "short_term_debt": 1722034, "accounts_payable": 1684577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5816178, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3920935, "total_liabilities": 9737113, "total_debt": 1822034, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421417, "total_equity": 2821447, "shares_outstanding": 17004004, "operating_cash_flow": 1048810, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377950, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 614446, "free_cash_flow": 1426760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1389645", "ebitda": "2560522", "netIncome": "998075", "grossProfit": "5335601", "depreciation": "None", "totalRevenue": "11920570", "costOfRevenue": "6584969", "interestIncome": "None", "incomeBeforeTax": "1361810", "interestExpense": "27835", "operatingIncome": "1390485", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "363735", "reportedCurrency": "USD", "netInterestIncome": "-160482", "nonInterestIncome": "None", "operatingExpenses": "3945116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6584969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170877", "sellingGeneralAndAdministrative": "3359527", "netIncomeFromContinuingOperations": "998075" }, "balance": { "goodwill": "None", "inventory": "4282334", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12558560", "longTermDebt": "100000", "shortTermDebt": "1722034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "227083", "reportedCurrency": "USD", "retainedEarnings": "421417", "totalLiabilities": "9737113", "otherCurrentAssets": "188001", "totalCurrentAssets": "7212830", "currentLongTermDebt": "590731", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1377715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345730", "currentAccountsPayable": "1684577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5642969", "totalShareholderEquity": "2821447", "capitalLeaseObligations": "4952238", "otherCurrentLiabilities": "1324518", "totalCurrentLiabilities": "5816178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3920935", "cashAndShortTermInvestments": "1364780", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "227083", "cashAndCashEquivalentsAtCarryingValue": "1364780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-74782", "operatingCashflow": "1048810", "capitalExpenditures": "377950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614446", "cashflowFromInvestment": "-377950", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170877", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 11255456, "cost_of_revenue": 6316412, "gross_profit": 4939044, "ebit": 1046450, "ebitda": 1857141, "pretax_income": 1029285, "tax_provision": 297883, "net_income": 731402, "net_income_to_common": 731402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79475, "total_current_assets": 5138055, "total_assets": 7167523, "short_term_debt": 465037, "long_term_debt": 155091, "total_debt": 620128, "total_liabilities": 6944181, "total_equity": 223342, "shares_outstanding": 17004004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140557, "capital_expenditure": 58290, "free_cash_flow": -82267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125989, "ticker_id": 7250, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046450", "ebitda": "1857141", "netIncome": "731402", "grossProfit": "4939044", "depreciation": "None", "totalRevenue": "11255456", "costOfRevenue": "6316412", "interestIncome": "None", "incomeBeforeTax": "1029285", "interestExpense": "17165", "operatingIncome": "1014855", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "297883", "reportedCurrency": "USD", "netInterestIncome": "-124798", "nonInterestIncome": "None", "operatingExpenses": "3924189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6316412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810691", "sellingGeneralAndAdministrative": "3144078", "netIncomeFromContinuingOperations": "731402" }, "balance": { "goodwill": "None", "inventory": "4207553", "commonStock": "14508", "currentDebt": "None", "investments": "None", "totalAssets": "7167523", "longTermDebt": "155091", "shortTermDebt": "465037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576658", "totalLiabilities": "6944181", "otherCurrentAssets": "475835", "totalCurrentAssets": "5138055", "currentLongTermDebt": "102728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029468", "currentAccountsPayable": "1606347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067765", "totalShareholderEquity": "223342", "capitalLeaseObligations": "1809946", "otherCurrentLiabilities": "2741703", "totalCurrentLiabilities": "5341453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1602728", "cashAndShortTermInvestments": "79475", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-1858374", "operatingCashflow": "-140557", "capitalExpenditures": "58290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172943", "cashflowFromInvestment": "-58290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11255456, "cost_of_revenue": 6316412, "gross_profit": 4939044, "research_and_development": null, "selling_general_admin": 3144078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046450, "depreciation_amortisation": 810691, "ebitda": 1857141, "interest_expense": 17165, "interest_income": null, "other_non_operating": null, "pretax_income": 1029285, "tax_provision": 297883, "effective_tax_rate": null, "net_income": 731402, "net_income_continuing_ops": 731402, "net_income_to_common": 731402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79475, "short_term_investments": null, "net_receivables": 375192, "inventory": 4207553, "other_current_assets": null, "total_current_assets": 5138055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2029468, "total_assets": 7167523, "short_term_debt": 465037, "accounts_payable": 1606347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5341453, "long_term_debt": 155091, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1602728, "total_liabilities": 6944181, "total_debt": 620128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576658, "total_equity": 223342, "shares_outstanding": 17004004, "operating_cash_flow": -140557, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172943, "free_cash_flow": -82267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046450", "ebitda": "1857141", "netIncome": "731402", "grossProfit": "4939044", "depreciation": "None", "totalRevenue": "11255456", "costOfRevenue": "6316412", "interestIncome": "None", "incomeBeforeTax": "1029285", "interestExpense": "17165", "operatingIncome": "1014855", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "297883", "reportedCurrency": "USD", "netInterestIncome": "-124798", "nonInterestIncome": "None", "operatingExpenses": "3924189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6316412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810691", "sellingGeneralAndAdministrative": "3144078", "netIncomeFromContinuingOperations": "731402" }, "balance": { "goodwill": "None", "inventory": "4207553", "commonStock": "14508", "currentDebt": "None", "investments": "None", "totalAssets": "7167523", "longTermDebt": "155091", "shortTermDebt": "465037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576658", "totalLiabilities": "6944181", "otherCurrentAssets": "475835", "totalCurrentAssets": "5138055", "currentLongTermDebt": "102728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "375192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029468", "currentAccountsPayable": "1606347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067765", "totalShareholderEquity": "223342", "capitalLeaseObligations": "1809946", "otherCurrentLiabilities": "2741703", "totalCurrentLiabilities": "5341453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1602728", "cashAndShortTermInvestments": "79475", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-1858374", "operatingCashflow": "-140557", "capitalExpenditures": "58290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172943", "cashflowFromInvestment": "-58290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 1383941, "cost_of_revenue": 1300286, "gross_profit": 83655, "ebit": -551607, "ebitda": -535190, "pretax_income": -536118, "tax_provision": 12218, "net_income": -548336, "net_income_to_common": -548336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295826, "total_current_assets": 2605549, "total_assets": 2762655, "short_term_debt": 12576, "long_term_debt": null, "total_debt": 12576, "total_liabilities": 454033, "total_equity": 2308622, "shares_outstanding": 20194804, "goodwill_and_intangibles": 139583 }, "cash_flow": { "operating_cash_flow": -766199, "capital_expenditure": 0, "free_cash_flow": -766199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125976, "ticker_id": 7250, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-551607", "ebitda": "-535190", "netIncome": "-548336", "grossProfit": "83655", "depreciation": "None", "totalRevenue": "1383941", "costOfRevenue": "1300286", "interestIncome": "36143", "incomeBeforeTax": "-536118", "interestExpense": "36143", "operatingIncome": "-551607", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "12218", "reportedCurrency": "USD", "netInterestIncome": "36143", "nonInterestIncome": "None", "operatingExpenses": "635234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16417", "sellingGeneralAndAdministrative": "635248", "netIncomeFromContinuingOperations": "-548336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20195", "currentDebt": "None", "investments": "None", "totalAssets": "2762655", "longTermDebt": "None", "shortTermDebt": "12576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "139583", "reportedCurrency": "USD", "retainedEarnings": "-8141436", "totalLiabilities": "454033", "otherCurrentAssets": "2084724", "totalCurrentAssets": "2605549", "currentLongTermDebt": "369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157106", "currentAccountsPayable": "4578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12576", "totalShareholderEquity": "2308622", "capitalLeaseObligations": "12207", "otherCurrentLiabilities": "246939", "totalCurrentLiabilities": "454033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "295826", "commonStockSharesOutstanding": "20194804", "intangibleAssetsExcludingGoodwill": "139583", "cashAndCashEquivalentsAtCarryingValue": "295826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3611875624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-766199", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276033", "cashflowFromInvestment": "-550000", "stockBasedCompensation": "-58495125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32783750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1383941, "cost_of_revenue": 1300286, "gross_profit": 83655, "research_and_development": null, "selling_general_admin": 635248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -551607, "depreciation_amortisation": 16417, "ebitda": -535190, "interest_expense": 36143, "interest_income": null, "other_non_operating": null, "pretax_income": -536118, "tax_provision": 12218, "effective_tax_rate": null, "net_income": -548336, "net_income_continuing_ops": -548336, "net_income_to_common": -548336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295826, "short_term_investments": null, "net_receivables": 224999, "inventory": null, "other_current_assets": null, "total_current_assets": 2605549, "net_ppe": null, "goodwill": null, "intangible_assets": 139583, "goodwill_and_intangibles": 139583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157106, "total_assets": 2762655, "short_term_debt": 12576, "accounts_payable": 4578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454033, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 454033, "total_debt": 12576, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8141436, "total_equity": 2308622, "shares_outstanding": 20194804, "operating_cash_flow": -766199, "stock_based_compensation": -58495125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276033, "free_cash_flow": -766199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-551607", "ebitda": "-535190", "netIncome": "-548336", "grossProfit": "83655", "depreciation": "None", "totalRevenue": "1383941", "costOfRevenue": "1300286", "interestIncome": "36143", "incomeBeforeTax": "-536118", "interestExpense": "36143", "operatingIncome": "-551607", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "12218", "reportedCurrency": "USD", "netInterestIncome": "36143", "nonInterestIncome": "None", "operatingExpenses": "635234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16417", "sellingGeneralAndAdministrative": "635248", "netIncomeFromContinuingOperations": "-548336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20195", "currentDebt": "None", "investments": "None", "totalAssets": "2762655", "longTermDebt": "None", "shortTermDebt": "12576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "139583", "reportedCurrency": "USD", "retainedEarnings": "-8141436", "totalLiabilities": "454033", "otherCurrentAssets": "2084724", "totalCurrentAssets": "2605549", "currentLongTermDebt": "369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157106", "currentAccountsPayable": "4578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12576", "totalShareholderEquity": "2308622", "capitalLeaseObligations": "12207", "otherCurrentLiabilities": "246939", "totalCurrentLiabilities": "454033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "295826", "commonStockSharesOutstanding": "20194804", "intangibleAssetsExcludingGoodwill": "139583", "cashAndCashEquivalentsAtCarryingValue": "295826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3611875624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-766199", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276033", "cashflowFromInvestment": "-550000", "stockBasedCompensation": "-58495125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32783750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 43750, "cost_of_revenue": 0, "gross_profit": 43750000, "ebit": -2910, "ebitda": -328397, "pretax_income": -329097000, "tax_provision": 1675, "net_income": -896287, "net_income_to_common": -896287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361469000, "total_current_assets": 8717490, "total_assets": 12294556, "short_term_debt": 23666643, "long_term_debt": null, "total_debt": 23666643, "total_liabilities": 9466889, "total_equity": 2827667, "shares_outstanding": 17190561, "goodwill_and_intangibles": 152083 }, "cash_flow": { "operating_cash_flow": -242261, "capital_expenditure": 0, "free_cash_flow": -242261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125977, "ticker_id": 7250, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2910", "ebitda": "-328397", "netIncome": "-896287", "grossProfit": "43750000", "depreciation": "None", "totalRevenue": "43750", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-329097000", "interestExpense": "700", "operatingIncome": "-348786000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1675", "reportedCurrency": "USD", "netInterestIncome": "-700", "nonInterestIncome": "None", "operatingExpenses": "392536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-325487", "sellingGeneralAndAdministrative": "354736000", "netIncomeFromContinuingOperations": "-330772" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20195", "currentDebt": "None", "investments": "None", "totalAssets": "12294556", "longTermDebt": "None", "shortTermDebt": "23666643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "152083", "reportedCurrency": "USD", "retainedEarnings": "-7593100", "totalLiabilities": "9466889", "otherCurrentAssets": "7355516000", "totalCurrentAssets": "8717490", "currentLongTermDebt": "15200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577066", "currentAccountsPayable": "186121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23643000", "totalShareholderEquity": "2827667", "capitalLeaseObligations": "23643", "otherCurrentLiabilities": "6582152582", "totalCurrentLiabilities": "6792121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2674768", "cashAndShortTermInvestments": "1361469000", "commonStockSharesOutstanding": "17190561", "intangibleAssetsExcludingGoodwill": "152083", "cashAndCashEquivalentsAtCarryingValue": "1361469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3613320247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-232067", "operatingCashflow": "-242261", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211506", "cashflowFromInvestment": "348100", "stockBasedCompensation": "58553708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32478846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43750, "cost_of_revenue": 0, "gross_profit": 43750000, "research_and_development": null, "selling_general_admin": 354736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2910, "depreciation_amortisation": -325487, "ebitda": -328397, "interest_expense": 700, "interest_income": null, "other_non_operating": null, "pretax_income": -329097000, "tax_provision": 1675, "effective_tax_rate": null, "net_income": -896287, "net_income_continuing_ops": -330772, "net_income_to_common": -896287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361469000, "short_term_investments": null, "net_receivables": 504999, "inventory": null, "other_current_assets": null, "total_current_assets": 8717490, "net_ppe": null, "goodwill": null, "intangible_assets": 152083, "goodwill_and_intangibles": 152083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3577066, "total_assets": 12294556, "short_term_debt": 23666643, "accounts_payable": 186121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6792121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2674768, "total_liabilities": 9466889, "total_debt": 23666643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7593100, "total_equity": 2827667, "shares_outstanding": 17190561, "operating_cash_flow": -242261, "stock_based_compensation": 58553708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 348100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1211506, "free_cash_flow": -242261, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2910", "ebitda": "-328397", "netIncome": "-896287", "grossProfit": "43750000", "depreciation": "None", "totalRevenue": "43750", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-329097000", "interestExpense": "700", "operatingIncome": "-348786000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1675", "reportedCurrency": "USD", "netInterestIncome": "-700", "nonInterestIncome": "None", "operatingExpenses": "392536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-325487", "sellingGeneralAndAdministrative": "354736000", "netIncomeFromContinuingOperations": "-330772" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20195", "currentDebt": "None", "investments": "None", "totalAssets": "12294556", "longTermDebt": "None", "shortTermDebt": "23666643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "152083", "reportedCurrency": "USD", "retainedEarnings": "-7593100", "totalLiabilities": "9466889", "otherCurrentAssets": "7355516000", "totalCurrentAssets": "8717490", "currentLongTermDebt": "15200", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3577066", "currentAccountsPayable": "186121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23643000", "totalShareholderEquity": "2827667", "capitalLeaseObligations": "23643", "otherCurrentLiabilities": "6582152582", "totalCurrentLiabilities": "6792121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2674768", "cashAndShortTermInvestments": "1361469000", "commonStockSharesOutstanding": "17190561", "intangibleAssetsExcludingGoodwill": "152083", "cashAndCashEquivalentsAtCarryingValue": "1361469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3613320247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-232067", "operatingCashflow": "-242261", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1211506", "cashflowFromInvestment": "348100", "stockBasedCompensation": "58553708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32478846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2343959, "cost_of_revenue": 1349613, "gross_profit": 994346, "ebit": -2716283, "ebitda": -2357963, "pretax_income": -2718245, "tax_provision": 1508, "net_income": -2719753, "net_income_to_common": -2719753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213971, "total_current_assets": 7329018, "total_assets": 11596836, "short_term_debt": 1135961, "long_term_debt": 30897, "total_debt": 1166858, "total_liabilities": 9315534, "total_equity": 2281302, "shares_outstanding": 17054004, "goodwill_and_intangibles": 164583 }, "cash_flow": { "operating_cash_flow": -95149, "capital_expenditure": 13080, "free_cash_flow": -82069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125978, "ticker_id": 7250, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2716283", "ebitda": "-2357963", "netIncome": "-2719753", "grossProfit": "994346", "depreciation": "None", "totalRevenue": "2343959", "costOfRevenue": "1349613", "interestIncome": "None", "incomeBeforeTax": "-2718245", "interestExpense": "1962", "operatingIncome": "-2714247", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1508", "reportedCurrency": "USD", "netInterestIncome": "-1962", "nonInterestIncome": "None", "operatingExpenses": "3708593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1349613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358320", "sellingGeneralAndAdministrative": "2271863", "netIncomeFromContinuingOperations": "-2719753" }, "balance": { "goodwill": "None", "inventory": "4552202", "commonStock": "17054", "currentDebt": "None", "investments": "None", "totalAssets": "11596836", "longTermDebt": "30897", "shortTermDebt": "1135961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "164583", "reportedCurrency": "USD", "retainedEarnings": "-6696813", "totalLiabilities": "9315534", "otherCurrentAssets": "786822", "totalCurrentAssets": "7329018", "currentLongTermDebt": "141311", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1776023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4267818", "currentAccountsPayable": "4061285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4072284", "totalShareholderEquity": "2281302", "capitalLeaseObligations": "3900076", "otherCurrentLiabilities": "419879", "totalCurrentLiabilities": "6379211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2936323", "cashAndShortTermInvestments": "213971", "commonStockSharesOutstanding": "17054004", "intangibleAssetsExcludingGoodwill": "164583", "cashAndCashEquivalentsAtCarryingValue": "213971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2719753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "232067", "operatingCashflow": "-95149", "capitalExpenditures": "13080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262754", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "29292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2343959, "cost_of_revenue": 1349613, "gross_profit": 994346, "research_and_development": null, "selling_general_admin": 2271863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2716283, "depreciation_amortisation": 358320, "ebitda": -2357963, "interest_expense": 1962, "interest_income": null, "other_non_operating": null, "pretax_income": -2718245, "tax_provision": 1508, "effective_tax_rate": null, "net_income": -2719753, "net_income_continuing_ops": -2719753, "net_income_to_common": -2719753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213971, "short_term_investments": null, "net_receivables": 1776023, "inventory": 4552202, "other_current_assets": null, "total_current_assets": 7329018, "net_ppe": null, "goodwill": null, "intangible_assets": 164583, "goodwill_and_intangibles": 164583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4267818, "total_assets": 11596836, "short_term_debt": 1135961, "accounts_payable": 4061285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6379211, "long_term_debt": 30897, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2936323, "total_liabilities": 9315534, "total_debt": 1166858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6696813, "total_equity": 2281302, "shares_outstanding": 17054004, "operating_cash_flow": -95149, "stock_based_compensation": 29292, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262754, "free_cash_flow": -82069, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2716283", "ebitda": "-2357963", "netIncome": "-2719753", "grossProfit": "994346", "depreciation": "None", "totalRevenue": "2343959", "costOfRevenue": "1349613", "interestIncome": "None", "incomeBeforeTax": "-2718245", "interestExpense": "1962", "operatingIncome": "-2714247", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1508", "reportedCurrency": "USD", "netInterestIncome": "-1962", "nonInterestIncome": "None", "operatingExpenses": "3708593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1349613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358320", "sellingGeneralAndAdministrative": "2271863", "netIncomeFromContinuingOperations": "-2719753" }, "balance": { "goodwill": "None", "inventory": "4552202", "commonStock": "17054", "currentDebt": "None", "investments": "None", "totalAssets": "11596836", "longTermDebt": "30897", "shortTermDebt": "1135961", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "164583", "reportedCurrency": "USD", "retainedEarnings": "-6696813", "totalLiabilities": "9315534", "otherCurrentAssets": "786822", "totalCurrentAssets": "7329018", "currentLongTermDebt": "141311", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1776023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4267818", "currentAccountsPayable": "4061285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4072284", "totalShareholderEquity": "2281302", "capitalLeaseObligations": "3900076", "otherCurrentLiabilities": "419879", "totalCurrentLiabilities": "6379211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2936323", "cashAndShortTermInvestments": "213971", "commonStockSharesOutstanding": "17054004", "intangibleAssetsExcludingGoodwill": "164583", "cashAndCashEquivalentsAtCarryingValue": "213971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2719753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "232067", "operatingCashflow": "-95149", "capitalExpenditures": "13080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262754", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "29292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2906797, "cost_of_revenue": 1978872, "gross_profit": 927925, "ebit": -4102338, "ebitda": null, "pretax_income": -4107960, "tax_provision": null, "net_income": -3978995, "net_income_to_common": -3978995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261874, "total_current_assets": 10384987, "total_assets": 14937075, "short_term_debt": null, "long_term_debt": 33518, "total_debt": 33518, "total_liabilities": 9965312, "total_equity": 4971763, "shares_outstanding": 17054004, "goodwill_and_intangibles": 177083 }, "cash_flow": { "operating_cash_flow": -4991522, "capital_expenditure": 13080, "free_cash_flow": -4978442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125979, "ticker_id": 7250, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4102338", "ebitda": "None", "netIncome": "-3978995", "grossProfit": "927925", "depreciation": "None", "totalRevenue": "2906797", "costOfRevenue": "1978872", "interestIncome": "None", "incomeBeforeTax": "-4107960", "interestExpense": "977", "operatingIncome": "-4102338", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-977", "nonInterestIncome": "None", "operatingExpenses": "7009135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1978872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5030263", "netIncomeFromContinuingOperations": "-3978995" }, "balance": { "goodwill": "None", "inventory": "4784269", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14937075", "longTermDebt": "33518", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "177083", "reportedCurrency": "USD", "retainedEarnings": "-3977060", "totalLiabilities": "9965312", "otherCurrentAssets": "None", "totalCurrentAssets": "10384987", "currentLongTermDebt": "118746", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1068430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4552088", "currentAccountsPayable": "3884769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4971763", "capitalLeaseObligations": "4133755", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "6778212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187100", "cashAndShortTermInvestments": "1261874", "commonStockSharesOutstanding": "17054004", "intangibleAssetsExcludingGoodwill": "177083", "cashAndCashEquivalentsAtCarryingValue": "1261874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3978995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "445303", "operatingCashflow": "-4991522", "capitalExpenditures": "13080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6034642", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2906797, "cost_of_revenue": 1978872, "gross_profit": 927925, "research_and_development": null, "selling_general_admin": 5030263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4102338, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 977, "interest_income": null, "other_non_operating": null, "pretax_income": -4107960, "tax_provision": null, "effective_tax_rate": null, "net_income": -3978995, "net_income_continuing_ops": -3978995, "net_income_to_common": -3978995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1261874, "short_term_investments": null, "net_receivables": 1068430, "inventory": 4784269, "other_current_assets": null, "total_current_assets": 10384987, "net_ppe": null, "goodwill": null, "intangible_assets": 177083, "goodwill_and_intangibles": 177083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4552088, "total_assets": 14937075, "short_term_debt": null, "accounts_payable": 3884769, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6778212, "long_term_debt": 33518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3187100, "total_liabilities": 9965312, "total_debt": 33518, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3977060, "total_equity": 4971763, "shares_outstanding": 17054004, "operating_cash_flow": -4991522, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13080, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6034642, "free_cash_flow": -4978442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4102338", "ebitda": "None", "netIncome": "-3978995", "grossProfit": "927925", "depreciation": "None", "totalRevenue": "2906797", "costOfRevenue": "1978872", "interestIncome": "None", "incomeBeforeTax": "-4107960", "interestExpense": "977", "operatingIncome": "-4102338", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-977", "nonInterestIncome": "None", "operatingExpenses": "7009135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1978872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5030263", "netIncomeFromContinuingOperations": "-3978995" }, "balance": { "goodwill": "None", "inventory": "4784269", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14937075", "longTermDebt": "33518", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "177083", "reportedCurrency": "USD", "retainedEarnings": "-3977060", "totalLiabilities": "9965312", "otherCurrentAssets": "None", "totalCurrentAssets": "10384987", "currentLongTermDebt": "118746", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1068430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4552088", "currentAccountsPayable": "3884769", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4971763", "capitalLeaseObligations": "4133755", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "6778212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187100", "cashAndShortTermInvestments": "1261874", "commonStockSharesOutstanding": "17054004", "intangibleAssetsExcludingGoodwill": "177083", "cashAndCashEquivalentsAtCarryingValue": "1261874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3978995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "445303", "operatingCashflow": "-4991522", "capitalExpenditures": "13080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6034642", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2704760, "cost_of_revenue": 1586985, "gross_profit": 1117775, "ebit": 4276, "ebitda": 352973, "pretax_income": 2521, "tax_provision": -20897, "net_income": 23418, "net_income_to_common": 23418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231834, "total_current_assets": 7929059, "total_assets": 12606903, "short_term_debt": 1100894, "long_term_debt": 35929, "total_debt": 1136823, "total_liabilities": 10204938, "total_equity": 2401965, "shares_outstanding": 17004004, "goodwill_and_intangibles": 189583 }, "cash_flow": { "operating_cash_flow": 401829, "capital_expenditure": 55024, "free_cash_flow": 456853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125981, "ticker_id": 7250, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4276", "ebitda": "352973", "netIncome": "23418", "grossProfit": "1117775", "depreciation": "None", "totalRevenue": "2704760", "costOfRevenue": "1586985", "interestIncome": "None", "incomeBeforeTax": "2521", "interestExpense": "1755", "operatingIncome": "2049", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-20897", "reportedCurrency": "USD", "netInterestIncome": "-1755", "nonInterestIncome": "None", "operatingExpenses": "1115726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348697", "sellingGeneralAndAdministrative": "950847", "netIncomeFromContinuingOperations": "23418" }, "balance": { "goodwill": "None", "inventory": "5229572", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12606903", "longTermDebt": "35929", "shortTermDebt": "1100894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "189583", "reportedCurrency": "USD", "retainedEarnings": "1935", "totalLiabilities": "10204938", "otherCurrentAssets": "1369398", "totalCurrentAssets": "7929059", "currentLongTermDebt": "147178", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4677844", "currentAccountsPayable": "3610704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546194", "totalShareholderEquity": "2401965", "capitalLeaseObligations": "4363087", "otherCurrentLiabilities": "1076070", "totalCurrentLiabilities": "6759638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3445300", "cashAndShortTermInvestments": "231834", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "189583", "cashAndCashEquivalentsAtCarryingValue": "231834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-733888", "operatingCashflow": "401829", "capitalExpenditures": "55024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175519", "cashflowFromInvestment": "-55024", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2704760, "cost_of_revenue": 1586985, "gross_profit": 1117775, "research_and_development": null, "selling_general_admin": 950847, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4276, "depreciation_amortisation": 348697, "ebitda": 352973, "interest_expense": 1755, "interest_income": null, "other_non_operating": null, "pretax_income": 2521, "tax_provision": -20897, "effective_tax_rate": null, "net_income": 23418, "net_income_continuing_ops": 23418, "net_income_to_common": 23418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231834, "short_term_investments": null, "net_receivables": 1098255, "inventory": 5229572, "other_current_assets": null, "total_current_assets": 7929059, "net_ppe": null, "goodwill": null, "intangible_assets": 189583, "goodwill_and_intangibles": 189583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4677844, "total_assets": 12606903, "short_term_debt": 1100894, "accounts_payable": 3610704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6759638, "long_term_debt": 35929, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3445300, "total_liabilities": 10204938, "total_debt": 1136823, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1935, "total_equity": 2401965, "shares_outstanding": 17004004, "operating_cash_flow": 401829, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55024, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175519, "free_cash_flow": 456853, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4276", "ebitda": "352973", "netIncome": "23418", "grossProfit": "1117775", "depreciation": "None", "totalRevenue": "2704760", "costOfRevenue": "1586985", "interestIncome": "None", "incomeBeforeTax": "2521", "interestExpense": "1755", "operatingIncome": "2049", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-20897", "reportedCurrency": "USD", "netInterestIncome": "-1755", "nonInterestIncome": "None", "operatingExpenses": "1115726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348697", "sellingGeneralAndAdministrative": "950847", "netIncomeFromContinuingOperations": "23418" }, "balance": { "goodwill": "None", "inventory": "5229572", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12606903", "longTermDebt": "35929", "shortTermDebt": "1100894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "189583", "reportedCurrency": "USD", "retainedEarnings": "1935", "totalLiabilities": "10204938", "otherCurrentAssets": "1369398", "totalCurrentAssets": "7929059", "currentLongTermDebt": "147178", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4677844", "currentAccountsPayable": "3610704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546194", "totalShareholderEquity": "2401965", "capitalLeaseObligations": "4363087", "otherCurrentLiabilities": "1076070", "totalCurrentLiabilities": "6759638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3445300", "cashAndShortTermInvestments": "231834", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "189583", "cashAndCashEquivalentsAtCarryingValue": "231834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-733888", "operatingCashflow": "401829", "capitalExpenditures": "55024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175519", "cashflowFromInvestment": "-55024", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2651195, "cost_of_revenue": 1392073, "gross_profit": 1259122, "ebit": -37476, "ebitda": 311484, "pretax_income": -54178, "tax_provision": 60191, "net_income": -114369, "net_income_to_common": -114369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60548, "total_current_assets": 6951617, "total_assets": 11830685, "short_term_debt": 1079093, "long_term_debt": 37531, "total_debt": 1116624, "total_liabilities": 9452138, "total_equity": 2378547, "shares_outstanding": 17004004, "goodwill_and_intangibles": 202083 }, "cash_flow": { "operating_cash_flow": 304068, "capital_expenditure": 3252, "free_cash_flow": 307320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125982, "ticker_id": 7250, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37476", "ebitda": "311484", "netIncome": "-114369", "grossProfit": "1259122", "depreciation": "None", "totalRevenue": "2651195", "costOfRevenue": "1392073", "interestIncome": "None", "incomeBeforeTax": "-54178", "interestExpense": "16702", "operatingIncome": "-35408", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "60191", "reportedCurrency": "USD", "netInterestIncome": "-57357", "nonInterestIncome": "None", "operatingExpenses": "1294530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348960", "sellingGeneralAndAdministrative": "1190289", "netIncomeFromContinuingOperations": "-114369" }, "balance": { "goodwill": "None", "inventory": "4495683", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "11830685", "longTermDebt": "37531", "shortTermDebt": "1079093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "202083", "reportedCurrency": "USD", "retainedEarnings": "-21483", "totalLiabilities": "9452138", "otherCurrentAssets": "1575366", "totalCurrentAssets": "6951617", "currentLongTermDebt": "160687", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "820020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4879068", "currentAccountsPayable": "2324232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724155", "totalShareholderEquity": "2378547", "capitalLeaseObligations": "4525937", "otherCurrentLiabilities": "1261223", "totalCurrentLiabilities": "5807076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3645062", "cashAndShortTermInvestments": "60548", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "202083", "cashAndCashEquivalentsAtCarryingValue": "60548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-17347", "operatingCashflow": "304068", "capitalExpenditures": "3252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548474", "cashflowFromInvestment": "3252", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2651195, "cost_of_revenue": 1392073, "gross_profit": 1259122, "research_and_development": null, "selling_general_admin": 1190289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37476, "depreciation_amortisation": 348960, "ebitda": 311484, "interest_expense": 16702, "interest_income": null, "other_non_operating": null, "pretax_income": -54178, "tax_provision": 60191, "effective_tax_rate": null, "net_income": -114369, "net_income_continuing_ops": -114369, "net_income_to_common": -114369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60548, "short_term_investments": null, "net_receivables": 820020, "inventory": 4495683, "other_current_assets": null, "total_current_assets": 6951617, "net_ppe": null, "goodwill": null, "intangible_assets": 202083, "goodwill_and_intangibles": 202083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4879068, "total_assets": 11830685, "short_term_debt": 1079093, "accounts_payable": 2324232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5807076, "long_term_debt": 37531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3645062, "total_liabilities": 9452138, "total_debt": 1116624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21483, "total_equity": 2378547, "shares_outstanding": 17004004, "operating_cash_flow": 304068, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3252, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -548474, "free_cash_flow": 307320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37476", "ebitda": "311484", "netIncome": "-114369", "grossProfit": "1259122", "depreciation": "None", "totalRevenue": "2651195", "costOfRevenue": "1392073", "interestIncome": "None", "incomeBeforeTax": "-54178", "interestExpense": "16702", "operatingIncome": "-35408", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "60191", "reportedCurrency": "USD", "netInterestIncome": "-57357", "nonInterestIncome": "None", "operatingExpenses": "1294530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348960", "sellingGeneralAndAdministrative": "1190289", "netIncomeFromContinuingOperations": "-114369" }, "balance": { "goodwill": "None", "inventory": "4495683", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "11830685", "longTermDebt": "37531", "shortTermDebt": "1079093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "202083", "reportedCurrency": "USD", "retainedEarnings": "-21483", "totalLiabilities": "9452138", "otherCurrentAssets": "1575366", "totalCurrentAssets": "6951617", "currentLongTermDebt": "160687", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "820020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4879068", "currentAccountsPayable": "2324232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724155", "totalShareholderEquity": "2378547", "capitalLeaseObligations": "4525937", "otherCurrentLiabilities": "1261223", "totalCurrentLiabilities": "5807076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3645062", "cashAndShortTermInvestments": "60548", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "202083", "cashAndCashEquivalentsAtCarryingValue": "60548", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-17347", "operatingCashflow": "304068", "capitalExpenditures": "3252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548474", "cashflowFromInvestment": "3252", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2842608, "cost_of_revenue": 1444553, "gross_profit": 1398055, "ebit": -228028, "ebitda": 111904, "pretax_income": -241790, "tax_provision": 86741, "net_income": -328531, "net_income_to_common": -328531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301702, "total_current_assets": 7138476, "total_assets": 12231107, "short_term_debt": 1600140, "long_term_debt": null, "total_debt": 1600140, "total_liabilities": 9738191, "total_equity": 2492916, "shares_outstanding": 17004004, "goodwill_and_intangibles": 214583 }, "cash_flow": { "operating_cash_flow": -986609, "capital_expenditure": 5000, "free_cash_flow": -981609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125983, "ticker_id": 7250, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228028", "ebitda": "111904", "netIncome": "-328531", "grossProfit": "1398055", "depreciation": "None", "totalRevenue": "2842608", "costOfRevenue": "1444553", "interestIncome": "None", "incomeBeforeTax": "-241790", "interestExpense": "13762", "operatingIncome": "-229836", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "86741", "reportedCurrency": "USD", "netInterestIncome": "-51072", "nonInterestIncome": "None", "operatingExpenses": "1627891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1444553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339932", "sellingGeneralAndAdministrative": "1536686", "netIncomeFromContinuingOperations": "-328531" }, "balance": { "goodwill": "None", "inventory": "4478336", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12231107", "longTermDebt": "None", "shortTermDebt": "1600140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "214583", "reportedCurrency": "USD", "retainedEarnings": "92886", "totalLiabilities": "9738191", "otherCurrentAssets": "1435712", "totalCurrentAssets": "7138476", "currentLongTermDebt": "702961", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5092631", "currentAccountsPayable": "1978777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5446800", "totalShareholderEquity": "2492916", "capitalLeaseObligations": "4743839", "otherCurrentLiabilities": "1286759", "totalCurrentLiabilities": "5891531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3846660", "cashAndShortTermInvestments": "301702", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "214583", "cashAndCashEquivalentsAtCarryingValue": "301702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-196002", "operatingCashflow": "-986609", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71469", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2842608, "cost_of_revenue": 1444553, "gross_profit": 1398055, "research_and_development": null, "selling_general_admin": 1536686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228028, "depreciation_amortisation": 339932, "ebitda": 111904, "interest_expense": 13762, "interest_income": null, "other_non_operating": null, "pretax_income": -241790, "tax_provision": 86741, "effective_tax_rate": null, "net_income": -328531, "net_income_continuing_ops": -328531, "net_income_to_common": -328531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301702, "short_term_investments": null, "net_receivables": 922726, "inventory": 4478336, "other_current_assets": null, "total_current_assets": 7138476, "net_ppe": null, "goodwill": null, "intangible_assets": 214583, "goodwill_and_intangibles": 214583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5092631, "total_assets": 12231107, "short_term_debt": 1600140, "accounts_payable": 1978777, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5891531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3846660, "total_liabilities": 9738191, "total_debt": 1600140, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92886, "total_equity": 2492916, "shares_outstanding": 17004004, "operating_cash_flow": -986609, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71469, "free_cash_flow": -981609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-228028", "ebitda": "111904", "netIncome": "-328531", "grossProfit": "1398055", "depreciation": "None", "totalRevenue": "2842608", "costOfRevenue": "1444553", "interestIncome": "None", "incomeBeforeTax": "-241790", "interestExpense": "13762", "operatingIncome": "-229836", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "86741", "reportedCurrency": "USD", "netInterestIncome": "-51072", "nonInterestIncome": "None", "operatingExpenses": "1627891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1444553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339932", "sellingGeneralAndAdministrative": "1536686", "netIncomeFromContinuingOperations": "-328531" }, "balance": { "goodwill": "None", "inventory": "4478336", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12231107", "longTermDebt": "None", "shortTermDebt": "1600140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "214583", "reportedCurrency": "USD", "retainedEarnings": "92886", "totalLiabilities": "9738191", "otherCurrentAssets": "1435712", "totalCurrentAssets": "7138476", "currentLongTermDebt": "702961", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5092631", "currentAccountsPayable": "1978777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5446800", "totalShareholderEquity": "2492916", "capitalLeaseObligations": "4743839", "otherCurrentLiabilities": "1286759", "totalCurrentLiabilities": "5891531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3846660", "cashAndShortTermInvestments": "301702", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "214583", "cashAndCashEquivalentsAtCarryingValue": "301702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-196002", "operatingCashflow": "-986609", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71469", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 3366394, "cost_of_revenue": 1817463, "gross_profit": 1548931, "ebit": 468321, "ebitda": 816083, "pretax_income": 455988, "tax_provision": 107763, "net_income": 348225, "net_income_to_common": 348225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364780, "total_current_assets": 7212830, "total_assets": 12558560, "short_term_debt": 1722034, "long_term_debt": 100000, "total_debt": 1822034, "total_liabilities": 9737113, "total_equity": 2821447, "shares_outstanding": 17004004, "goodwill_and_intangibles": 227083 }, "cash_flow": { "operating_cash_flow": 265400, "capital_expenditure": 15705, "free_cash_flow": 281105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125984, "ticker_id": 7250, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468321", "ebitda": "816083", "netIncome": "348225", "grossProfit": "1548931", "depreciation": "None", "totalRevenue": "3366394", "costOfRevenue": "1817463", "interestIncome": "None", "incomeBeforeTax": "455988", "interestExpense": "12333", "operatingIncome": "473288", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "107763", "reportedCurrency": "USD", "netInterestIncome": "-144980", "nonInterestIncome": "None", "operatingExpenses": "1075643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1817463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347762", "sellingGeneralAndAdministrative": "1066395", "netIncomeFromContinuingOperations": "348225" }, "balance": { "goodwill": "None", "inventory": "4282334", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12558560", "longTermDebt": "100000", "shortTermDebt": "1722034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "227083", "reportedCurrency": "USD", "retainedEarnings": "421417", "totalLiabilities": "9737113", "otherCurrentAssets": "188001", "totalCurrentAssets": "7212830", "currentLongTermDebt": "590731", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1377715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345730", "currentAccountsPayable": "1684577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5642969", "totalShareholderEquity": "2821447", "capitalLeaseObligations": "4952238", "otherCurrentLiabilities": "1324518", "totalCurrentLiabilities": "5816178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3920935", "cashAndShortTermInvestments": "1364780", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "227083", "cashAndCashEquivalentsAtCarryingValue": "1364780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "399008", "operatingCashflow": "265400", "capitalExpenditures": "15705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614335", "cashflowFromInvestment": "15705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3366394, "cost_of_revenue": 1817463, "gross_profit": 1548931, "research_and_development": null, "selling_general_admin": 1066395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468321, "depreciation_amortisation": 347762, "ebitda": 816083, "interest_expense": 12333, "interest_income": null, "other_non_operating": null, "pretax_income": 455988, "tax_provision": 107763, "effective_tax_rate": null, "net_income": 348225, "net_income_continuing_ops": 348225, "net_income_to_common": 348225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364780, "short_term_investments": null, "net_receivables": 1377715, "inventory": 4282334, "other_current_assets": null, "total_current_assets": 7212830, "net_ppe": null, "goodwill": null, "intangible_assets": 227083, "goodwill_and_intangibles": 227083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5345730, "total_assets": 12558560, "short_term_debt": 1722034, "accounts_payable": 1684577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5816178, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3920935, "total_liabilities": 9737113, "total_debt": 1822034, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421417, "total_equity": 2821447, "shares_outstanding": 17004004, "operating_cash_flow": 265400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15705, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 614335, "free_cash_flow": 281105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468321", "ebitda": "816083", "netIncome": "348225", "grossProfit": "1548931", "depreciation": "None", "totalRevenue": "3366394", "costOfRevenue": "1817463", "interestIncome": "None", "incomeBeforeTax": "455988", "interestExpense": "12333", "operatingIncome": "473288", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "107763", "reportedCurrency": "USD", "netInterestIncome": "-144980", "nonInterestIncome": "None", "operatingExpenses": "1075643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1817463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347762", "sellingGeneralAndAdministrative": "1066395", "netIncomeFromContinuingOperations": "348225" }, "balance": { "goodwill": "None", "inventory": "4282334", "commonStock": "15004", "currentDebt": "None", "investments": "None", "totalAssets": "12558560", "longTermDebt": "100000", "shortTermDebt": "1722034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "227083", "reportedCurrency": "USD", "retainedEarnings": "421417", "totalLiabilities": "9737113", "otherCurrentAssets": "188001", "totalCurrentAssets": "7212830", "currentLongTermDebt": "590731", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1377715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345730", "currentAccountsPayable": "1684577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5642969", "totalShareholderEquity": "2821447", "capitalLeaseObligations": "4952238", "otherCurrentLiabilities": "1324518", "totalCurrentLiabilities": "5816178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3920935", "cashAndShortTermInvestments": "1364780", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "227083", "cashAndCashEquivalentsAtCarryingValue": "1364780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "399008", "operatingCashflow": "265400", "capitalExpenditures": "15705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614335", "cashflowFromInvestment": "15705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347762", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2861579, "cost_of_revenue": 1493502, "gross_profit": 1368077, "ebit": 401240, "ebitda": 736653, "pretax_income": 394989, "tax_provision": 115045, "net_income": 279944, "net_income_to_common": 279944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17004004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285643, "capital_expenditure": 329126, "free_cash_flow": 614769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125986, "ticker_id": 7250, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401240", "ebitda": "736653", "netIncome": "279944", "grossProfit": "1368077", "depreciation": "None", "totalRevenue": "2861579", "costOfRevenue": "1493502", "interestIncome": "None", "incomeBeforeTax": "394989", "interestExpense": "6251", "operatingIncome": "399077", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "115045", "reportedCurrency": "USD", "netInterestIncome": "-6251", "nonInterestIncome": "None", "operatingExpenses": "969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335413", "sellingGeneralAndAdministrative": "810473", "netIncomeFromContinuingOperations": "279944" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279944", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-305349", "operatingCashflow": "285643", "capitalExpenditures": "329126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308458", "cashflowFromInvestment": "-329126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2861579, "cost_of_revenue": 1493502, "gross_profit": 1368077, "research_and_development": null, "selling_general_admin": 810473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401240, "depreciation_amortisation": 335413, "ebitda": 736653, "interest_expense": 6251, "interest_income": null, "other_non_operating": null, "pretax_income": 394989, "tax_provision": 115045, "effective_tax_rate": null, "net_income": 279944, "net_income_continuing_ops": 279944, "net_income_to_common": 279944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17004004, "operating_cash_flow": 285643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329126, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308458, "free_cash_flow": 614769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401240", "ebitda": "736653", "netIncome": "279944", "grossProfit": "1368077", "depreciation": "None", "totalRevenue": "2861579", "costOfRevenue": "1493502", "interestIncome": "None", "incomeBeforeTax": "394989", "interestExpense": "6251", "operatingIncome": "399077", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "115045", "reportedCurrency": "USD", "netInterestIncome": "-6251", "nonInterestIncome": "None", "operatingExpenses": "969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335413", "sellingGeneralAndAdministrative": "810473", "netIncomeFromContinuingOperations": "279944" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279944", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-305349", "operatingCashflow": "285643", "capitalExpenditures": "329126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308458", "cashflowFromInvestment": "-329126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 3086062, "cost_of_revenue": 1884715, "gross_profit": 1201347, "ebit": 141125, "ebitda": 424303, "pretax_income": 135527, "tax_provision": 57058, "net_income": 78469, "net_income_to_common": 78469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17004004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401837, "capital_expenditure": 61810, "free_cash_flow": 463647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125987, "ticker_id": 7250, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141125", "ebitda": "424303", "netIncome": "78469", "grossProfit": "1201347", "depreciation": "None", "totalRevenue": "3086062", "costOfRevenue": "1884715", "interestIncome": "None", "incomeBeforeTax": "135527", "interestExpense": "5598", "operatingIncome": "138866", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "57058", "reportedCurrency": "USD", "netInterestIncome": "-42765", "nonInterestIncome": "None", "operatingExpenses": "1062481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283178", "sellingGeneralAndAdministrative": "839809", "netIncomeFromContinuingOperations": "78469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-280212", "operatingCashflow": "401837", "capitalExpenditures": "61810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313638", "cashflowFromInvestment": "-61810", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3086062, "cost_of_revenue": 1884715, "gross_profit": 1201347, "research_and_development": null, "selling_general_admin": 839809, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141125, "depreciation_amortisation": 283178, "ebitda": 424303, "interest_expense": 5598, "interest_income": null, "other_non_operating": null, "pretax_income": 135527, "tax_provision": 57058, "effective_tax_rate": null, "net_income": 78469, "net_income_continuing_ops": 78469, "net_income_to_common": 78469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17004004, "operating_cash_flow": 401837, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313638, "free_cash_flow": 463647, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141125", "ebitda": "424303", "netIncome": "78469", "grossProfit": "1201347", "depreciation": "None", "totalRevenue": "3086062", "costOfRevenue": "1884715", "interestIncome": "None", "incomeBeforeTax": "135527", "interestExpense": "5598", "operatingIncome": "138866", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "57058", "reportedCurrency": "USD", "netInterestIncome": "-42765", "nonInterestIncome": "None", "operatingExpenses": "1062481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283178", "sellingGeneralAndAdministrative": "839809", "netIncomeFromContinuingOperations": "78469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-280212", "operatingCashflow": "401837", "capitalExpenditures": "61810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313638", "cashflowFromInvestment": "-61810", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "income_statement": { "revenue": 2606535, "cost_of_revenue": 1389289, "gross_profit": 1217246, "ebit": 378959, "ebitda": 583483, "pretax_income": 375306, "tax_provision": 83869, "net_income": 291437, "net_income_to_common": 291437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17004004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95930, "capital_expenditure": 2719, "free_cash_flow": 98649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125988, "ticker_id": 7250, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:37.837468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378959", "ebitda": "583483", "netIncome": "291437", "grossProfit": "1217246", "depreciation": "None", "totalRevenue": "2606535", "costOfRevenue": "1389289", "interestIncome": "None", "incomeBeforeTax": "375306", "interestExpense": "3653", "operatingIncome": "379254", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "83869", "reportedCurrency": "USD", "netInterestIncome": "-33887", "nonInterestIncome": "None", "operatingExpenses": "837992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204524", "sellingGeneralAndAdministrative": "708880", "netIncomeFromContinuingOperations": "291437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "111771", "operatingCashflow": "95930", "capitalExpenditures": "2719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5291", "cashflowFromInvestment": "-2719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2606535, "cost_of_revenue": 1389289, "gross_profit": 1217246, "research_and_development": null, "selling_general_admin": 708880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378959, "depreciation_amortisation": 204524, "ebitda": 583483, "interest_expense": 3653, "interest_income": null, "other_non_operating": null, "pretax_income": 375306, "tax_provision": 83869, "effective_tax_rate": null, "net_income": 291437, "net_income_continuing_ops": 291437, "net_income_to_common": 291437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 17004004, "operating_cash_flow": 95930, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2719, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5291, "free_cash_flow": 98649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378959", "ebitda": "583483", "netIncome": "291437", "grossProfit": "1217246", "depreciation": "None", "totalRevenue": "2606535", "costOfRevenue": "1389289", "interestIncome": "None", "incomeBeforeTax": "375306", "interestExpense": "3653", "operatingIncome": "379254", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "83869", "reportedCurrency": "USD", "netInterestIncome": "-33887", "nonInterestIncome": "None", "operatingExpenses": "837992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204524", "sellingGeneralAndAdministrative": "708880", "netIncomeFromContinuingOperations": "291437" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "17004004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "111771", "operatingCashflow": "95930", "capitalExpenditures": "2719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5291", "cashflowFromInvestment": "-2719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }