{ "ticker": { "uuid": "d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14", "symbol": "DVL", "name": "dorsaVi Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14/" }, "ticker_metadata": { "id": 22963, "uuid": "d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14", "symbol": "DVL", "name": "dorsaVi Ltd", "asset_type": "equity", "market_cap": 54451280, "stock_exchange_id": 9, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "dorsaVi Ltd engages in the development and sale of motion analysis technologies in Australia, Europe, and the United States. It operates through two segments: Clinical and Workplace. The company provides ViMove+, a clinical and sports solutions; ViSafe, a wearable sensor technology that analyzes how workforce moves and reviews and pinpoints unsafe work practices that leads to workplace injury; and myViSafe technology for organizations and on-site clinicians to identify and mitigate injury risk in the workplace and drive behavioral changes. It also offers ViPerform, a wearable and wireless movement sensor technology that offers objective data to assess risk of sport injury and guides athletic training and recovery programs; telehealth solutions; and professional suites. It serves clinic and sports, workplace, and research industries. dorsaVi Ltd was incorporated in 2008 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14", "symbol": "DVL", "name": "dorsaVi Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14/", "api_url": "https://sharemaestro.com/factors/api/tickers/d9ffcc6d-fe6e-4c7e-96af-0ee4774e9f14/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.81, "value": 0.72, "quality": 0.7, "momentum": 0.72, "coverage": 0.273, "confidence": 0.166, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 54451280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 1.5, "volatility_252d": 0.8566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.352671+00:00", "batch_id": "" }, "size": { "price_close": 0.036, "market_cap": 54451280, "market_cap_usd": 54451280, "enterprise_value": 54451280, "shares_outstanding": 1512535555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "local_beta": 2.0359, "volatility_252d": 0.8566, "volatility_60d": 1.7274, "max_drawdown_12m": -0.5593, "risk_adjusted_momentum": 1.7511 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": 0.2414, "price_return_6m": 0, "price_return_9m": -0.2, "price_return_12m": 1.25, "price_return_12m_ex1m": 1.5, "momentum_6m": 0, "momentum_12m": 1.25, "momentum_12_1": 1.5, "distance_from_52w_high": -0.3898, "distance_from_52w_low": 1.4, "relative_strength": 1.2372 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 28, "quality_composite": 30, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7099, "os_score": 0.81, "value_percentile": 0.72, "quality_percentile": 0.7, "momentum_percentile": 0.72, "factor_coverage": 0.273, "signal_confidence": 0.166, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11058, "ticker_id": 22963, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.352671+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.036, "market_cap": 54451280, "market_cap_usd": 54451280, "enterprise_value": 54451280, "shares_outstanding": 1512535555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.233017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": 0.24137931, "price_return_6m": 0, "price_return_9m": -0.2, "price_return_12m": 1.25, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.38983051, "distance_from_52w_low": 1.4, "relative_strength": 1.23715321, "local_beta": 2.0359, "volatility_252d": 0.856627, "volatility_60d": 1.727443, "max_drawdown_12m": -0.55932203, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 28, "quality_composite": 30, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.81, "value": 0.72, "quality": 0.7, "momentum": 0.72, "confidence": 0.166, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 1.5, "complete_fields": { "id": 11058, "ticker_id": 22963, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.352671+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.036, "market_cap": 54451280, "market_cap_usd": 54451280, "enterprise_value": 54451280, "shares_outstanding": 1512535555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": null, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.233017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": 0.24137931, "price_return_6m": 0, "price_return_9m": -0.2, "price_return_12m": 1.25, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.38983051, "distance_from_52w_low": 1.4, "relative_strength": 1.23715321, "local_beta": 2.0359, "volatility_252d": 0.856627, "volatility_60d": 1.727443, "max_drawdown_12m": -0.55932203, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": null, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": null, "total_debt": null, "total_equity": null, "net_working_capital": null, "book_value_per_share": null, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 28, "quality_composite": 30, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.273, "signal_confidence": 0.166, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411666, "ticker_id": 22963, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "income_statement": { "revenue": 1304238, "cost_of_revenue": 123486, "gross_profit": 1180752, "ebit": -1712561, "ebitda": -1602806, "pretax_income": null, "tax_provision": null, "net_income": -1247582, "net_income_to_common": -1247582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478100, "total_current_assets": 1960429, "total_assets": 2184064, "short_term_debt": 49993, "long_term_debt": null, "total_debt": 190172, "total_liabilities": null, "total_equity": 1023350, "shares_outstanding": 615177534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21180, "free_cash_flow": -622077, "dividends_paid": null, "share_repurchases": -30000, "shares_issued": 500000, "net_debt_issued": -200000 }, "complete_fields": { "id": 411667, "ticker_id": 22963, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1602806", "netIncome": "-1247582", "grossProfit": "1180752", "totalRevenue": "1304238", "costOfRevenue": "123486", "interestExpense": "22344", "operatingIncome": "-1712561", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78952" }, "balance": { "totalDebt": "190172", "totalAssets": "2184064", "longTermDebt": null, "shortTermDebt": "49993", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615177534", "totalCurrentAssets": "1960429", "totalShareholderEquity": "1023350", "totalCurrentLiabilities": "1048754", "propertyPlantEquipmentNet": "206326", "cashAndShortTermInvestments": "478100" }, "cashflow": { "freeCashFlow": "-622077", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-30000", "capitalExpenditures": "-21180" } }, "revenue": 1304238, "cost_of_revenue": 123486, "gross_profit": 1180752, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1712561, "depreciation_amortisation": 78952, "ebitda": -1602806, "interest_expense": 22344, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1247582, "net_income_continuing_ops": null, "net_income_to_common": -1247582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1960429, "net_ppe": 206326, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2184064, "short_term_debt": 49993, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190172, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1023350, "shares_outstanding": 615177534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21180, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -30000, "shares_issued": 500000, "net_debt_issued": -200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -622077, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1602806", "netIncome": "-1247582", "grossProfit": "1180752", "totalRevenue": "1304238", "costOfRevenue": "123486", "interestExpense": "22344", "operatingIncome": "-1712561", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78952" }, "balance": { "totalDebt": "190172", "totalAssets": "2184064", "longTermDebt": null, "shortTermDebt": "49993", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "615177534", "totalCurrentAssets": "1960429", "totalShareholderEquity": "1023350", "totalCurrentLiabilities": "1048754", "propertyPlantEquipmentNet": "206326", "cashAndShortTermInvestments": "478100" }, "cashflow": { "freeCashFlow": "-622077", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-30000", "capitalExpenditures": "-21180" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "income_statement": { "revenue": 1832181, "cost_of_revenue": 250612, "gross_profit": 1581569, "ebit": -2288899, "ebitda": -1882870, "pretax_income": null, "tax_provision": null, "net_income": -1820582, "net_income_to_common": -1820582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878724, "total_current_assets": 2532696, "total_assets": 2689487, "short_term_debt": 261280, "long_term_debt": null, "total_debt": 321853, "total_liabilities": null, "total_equity": 1678658, "shares_outstanding": 553210913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -51650, "free_cash_flow": -1019058, "dividends_paid": null, "share_repurchases": -116667, "shares_issued": 1447073, "net_debt_issued": 161647 }, "complete_fields": { "id": 411668, "ticker_id": 22963, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1882870", "netIncome": "-1820582", "grossProfit": "1581569", "totalRevenue": "1832181", "costOfRevenue": "250612", "interestExpense": "239034", "operatingIncome": "-2288899", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "184796" }, "balance": { "totalDebt": "321853", "totalAssets": "2689487", "longTermDebt": null, "shortTermDebt": "261280", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "553210913", "totalCurrentAssets": "2532696", "totalShareholderEquity": "1678658", "totalCurrentLiabilities": "984180", "propertyPlantEquipmentNet": "156791", "cashAndShortTermInvestments": "878724" }, "cashflow": { "freeCashFlow": "-1019058", "dividendsPaid": null, "issuanceOfDebt": "302133", "issuanceOfStock": "1447073", "repaymentOfDebt": "-140486", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-116667", "capitalExpenditures": "-51650" } }, "revenue": 1832181, "cost_of_revenue": 250612, "gross_profit": 1581569, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2288899, "depreciation_amortisation": 184796, "ebitda": -1882870, "interest_expense": 239034, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1820582, "net_income_continuing_ops": null, "net_income_to_common": -1820582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878724, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2532696, "net_ppe": 156791, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2689487, "short_term_debt": 261280, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321853, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1678658, "shares_outstanding": 553210913, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51650, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -116667, "shares_issued": 1447073, "net_debt_issued": 161647, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1019058, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1882870", "netIncome": "-1820582", "grossProfit": "1581569", "totalRevenue": "1832181", "costOfRevenue": "250612", "interestExpense": "239034", "operatingIncome": "-2288899", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "184796" }, "balance": { "totalDebt": "321853", "totalAssets": "2689487", "longTermDebt": null, "shortTermDebt": "261280", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "553210913", "totalCurrentAssets": "2532696", "totalShareholderEquity": "1678658", "totalCurrentLiabilities": "984180", "propertyPlantEquipmentNet": "156791", "cashAndShortTermInvestments": "878724" }, "cashflow": { "freeCashFlow": "-1019058", "dividendsPaid": null, "issuanceOfDebt": "302133", "issuanceOfStock": "1447073", "repaymentOfDebt": "-140486", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-116667", "capitalExpenditures": "-51650" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "income_statement": { "revenue": 2353154, "cost_of_revenue": 278013, "gross_profit": 2075141, "ebit": -2828607, "ebitda": -1527466, "pretax_income": null, "tax_provision": null, "net_income": -1536074, "net_income_to_common": -1536074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449701, "total_current_assets": 3782975, "total_assets": 4072912, "short_term_debt": 1081653, "long_term_debt": null, "total_debt": 1181127, "total_liabilities": null, "total_equity": 1220650, "shares_outstanding": 359410680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -100338, "free_cash_flow": -2254223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27414 }, "complete_fields": { "id": 411669, "ticker_id": 22963, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1527466", "netIncome": "-1536074", "grossProfit": "2075141", "totalRevenue": "2353154", "costOfRevenue": "278013", "interestExpense": "389447", "operatingIncome": "-2828607", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "181424" }, "balance": { "totalDebt": "1181127", "totalAssets": "4072912", "longTermDebt": null, "shortTermDebt": "1081653", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "359410680", "totalCurrentAssets": "3782975", "totalShareholderEquity": "1220650", "totalCurrentLiabilities": "3057753", "propertyPlantEquipmentNet": "289937", "cashAndShortTermInvestments": "449701" }, "cashflow": { "freeCashFlow": "-2254223", "dividendsPaid": null, "issuanceOfDebt": "132568", "issuanceOfStock": null, "repaymentOfDebt": "-105154", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-100338" } }, "revenue": 2353154, "cost_of_revenue": 278013, "gross_profit": 2075141, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2828607, "depreciation_amortisation": 181424, "ebitda": -1527466, "interest_expense": 389447, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1536074, "net_income_continuing_ops": null, "net_income_to_common": -1536074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3782975, "net_ppe": 289937, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4072912, "short_term_debt": 1081653, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3057753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1181127, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1220650, "shares_outstanding": 359410680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100338, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27414, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2254223, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1527466", "netIncome": "-1536074", "grossProfit": "2075141", "totalRevenue": "2353154", "costOfRevenue": "278013", "interestExpense": "389447", "operatingIncome": "-2828607", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "181424" }, "balance": { "totalDebt": "1181127", "totalAssets": "4072912", "longTermDebt": null, "shortTermDebt": "1081653", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "359410680", "totalCurrentAssets": "3782975", "totalShareholderEquity": "1220650", "totalCurrentLiabilities": "3057753", "propertyPlantEquipmentNet": "289937", "cashAndShortTermInvestments": "449701" }, "cashflow": { "freeCashFlow": "-2254223", "dividendsPaid": null, "issuanceOfDebt": "132568", "issuanceOfStock": null, "repaymentOfDebt": "-105154", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-100338" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "income_statement": { "revenue": 1868982, "cost_of_revenue": 166328, "gross_profit": 1702654, "ebit": -3082594, "ebitda": -1961740, "pretax_income": null, "tax_provision": null, "net_income": -2028267, "net_income_to_common": -2028267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2796175, "total_current_assets": 4808380, "total_assets": 5062001, "short_term_debt": 246253, "long_term_debt": 1349304, "total_debt": 1697294, "total_liabilities": null, "total_equity": 2163173, "shares_outstanding": 356415893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -85413, "free_cash_flow": -2355810, "dividends_paid": null, "share_repurchases": -250331, "shares_issued": 3702840, "net_debt_issued": 159435 }, "complete_fields": { "id": 411670, "ticker_id": 22963, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:50.085187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1961740", "netIncome": "-2028267", "grossProfit": "1702654", "totalRevenue": "1868982", "costOfRevenue": "166328", "interestExpense": "274154", "operatingIncome": "-3082594", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210203" }, "balance": { "totalDebt": "1697294", "totalAssets": "5062001", "longTermDebt": "1349304", "shortTermDebt": "246253", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "356415893", "totalCurrentAssets": "4808380", "totalShareholderEquity": "2163173", "totalCurrentLiabilities": "1546683", "propertyPlantEquipmentNet": "253621", "cashAndShortTermInvestments": "2796175" }, "cashflow": { "freeCashFlow": "-2355810", "dividendsPaid": null, "issuanceOfDebt": "256097", "issuanceOfStock": "3702840", "repaymentOfDebt": "-96662", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-250331", "capitalExpenditures": "-85413" } }, "revenue": 1868982, "cost_of_revenue": 166328, "gross_profit": 1702654, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3082594, "depreciation_amortisation": 210203, "ebitda": -1961740, "interest_expense": 274154, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2028267, "net_income_continuing_ops": null, "net_income_to_common": -2028267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2796175, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4808380, "net_ppe": 253621, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5062001, "short_term_debt": 246253, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546683, "long_term_debt": 1349304, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1697294, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2163173, "shares_outstanding": 356415893, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85413, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -250331, "shares_issued": 3702840, "net_debt_issued": 159435, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2355810, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1961740", "netIncome": "-2028267", "grossProfit": "1702654", "totalRevenue": "1868982", "costOfRevenue": "166328", "interestExpense": "274154", "operatingIncome": "-3082594", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210203" }, "balance": { "totalDebt": "1697294", "totalAssets": "5062001", "longTermDebt": "1349304", "shortTermDebt": "246253", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "356415893", "totalCurrentAssets": "4808380", "totalShareholderEquity": "2163173", "totalCurrentLiabilities": "1546683", "propertyPlantEquipmentNet": "253621", "cashAndShortTermInvestments": "2796175" }, "cashflow": { "freeCashFlow": "-2355810", "dividendsPaid": null, "issuanceOfDebt": "256097", "issuanceOfStock": "3702840", "repaymentOfDebt": "-96662", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-250331", "capitalExpenditures": "-85413" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }