{ "ticker": { "uuid": "da037623-90e2-437c-b2cd-dcd13951d858", "symbol": "ZOOZ", "name": "ZOOZ Power Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/da037623-90e2-437c-b2cd-dcd13951d858/", "api_url": "https://sharemaestro.com/factors/api/tickers/da037623-90e2-437c-b2cd-dcd13951d858/" }, "ticker_metadata": { "id": 9100, "uuid": "da037623-90e2-437c-b2cd-dcd13951d858", "symbol": "ZOOZ", "name": "ZOOZ Power Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 49254800, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "ZOOZ Power Ltd engages in the provision of electric vehicle charging technology solutions in Israel. The company is headquartered in Lod, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da037623-90e2-437c-b2cd-dcd13951d858", "symbol": "ZOOZ", "name": "ZOOZ Power Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/da037623-90e2-437c-b2cd-dcd13951d858/", "api_url": "https://sharemaestro.com/factors/api/tickers/da037623-90e2-437c-b2cd-dcd13951d858/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 5.39, "market_cap": 43657727.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5643, "piotroski_f_score": 4, "momentum_12_1": 4.1228, "volatility_252d": 18.4171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.597434+00:00", "batch_id": "" }, "size": { "price_close": 5.39, "market_cap": 43657727.96, "market_cap_usd": 43657727.96, "enterprise_value": 16921727.96, "shares_outstanding": 8099764, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3663, "ptbv_ratio": 1.5834, "ps_ratio": 176.7519, "pcf_ratio": null, "pfcf_ratio": -2.1544, "ev_ebitda": null, "ev_ebit": -0.518, "ev_sales": 68.509, "ev_fcf": -0.835, "earnings_yield": null, "fcf_yield": -1.1975, "price_to_sales": 176.7519, "price_to_book": 0.3663, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0146 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -16.474, "operating_margin": -132.245, "net_margin": -272.3266, "ebitda_margin": -129.5284, "fcf_margin": -82.0421, "roe": -0.5643, "roa": -0.5488, "roic": -0.265, "roc_greenblatt": null, "asset_turnover": 0.002, "cash_conversion": 0.3013, "accruals_ratio": -0.382, "sbc_to_revenue": 27.1296, "piotroski_f_score": 4, "altman_z_score": 5.8618, "earnings_stability_5y": 1.5133, "revenue_stability_5y": 1.01, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0282, "net_debt_to_ebitda": 0.8357, "debt_to_assets": 0.0024, "interest_coverage": -204.1532, "current_ratio": 9.8541, "quick_ratio": 9.8541, "net_debt": -26736000, "local_beta": -0.0312, "volatility_252d": 18.4171, "volatility_60d": 46.8281, "max_drawdown_12m": -0.9117, "risk_adjusted_momentum": 0.2239 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.1134, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 33.4665, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0771, "price_return_3m": 13.2971, "price_return_6m": 9.3654, "price_return_9m": 1.2839, "price_return_12m": 3.7281, "price_return_12m_ex1m": 4.1228, "momentum_6m": 9.3654, "momentum_12m": 3.7281, "momentum_12_1": 4.1228, "distance_from_52w_high": -0.1979, "distance_from_52w_low": 15.677, "relative_strength": 3.5701 }, "raw_ttm": { "revenue_ttm": 247000, "gross_profit_ttm": -4069069, "ebit_ttm": -32664517, "ebitda_ttm": -31993510, "net_income_ttm": -67264667, "eps_diluted_ttm": -8.3045, "operating_cash_flow_ttm": -20442527, "capital_expenditure_ttm": 178139, "fcf_ttm": -20264388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 160000, "cash_and_equivalents": 27028000, "total_current_assets": 28902000, "total_current_liabilities": 2933000, "net_ppe": null, "total_assets": 122565000, "total_debt": 292000, "total_equity": 119200000, "net_working_capital": -767000, "book_value_per_share": 14.7165, "retained_earnings": -113760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27572000, "tangible_book_per_share": 3.404 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3337, "ticker_id": 9100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.597434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.39, "market_cap": 43657727.96, "market_cap_usd": 43657727.96, "enterprise_value": 16921727.96, "shares_outstanding": 8099764, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36625611, "ptbv_ratio": 1.58340809, "ps_ratio": 176.75193506, "pcf_ratio": null, "pfcf_ratio": -2.15440644, "ev_ebitda": null, "ev_ebit": -0.51804617, "ev_sales": 68.50902008, "ev_fcf": -0.83504757, "earnings_yield": null, "fcf_yield": -1.19753657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -16.47396356, "operating_margin": -132.2450081, "net_margin": -272.32658704, "ebitda_margin": -129.52838057, "fcf_margin": -82.04205668, "roe": -0.5643009, "roa": -0.54880812, "roic": -0.26495055, "roc_greenblatt": null, "asset_turnover": 0.00201526, "cash_conversion": 0.30126349, "accruals_ratio": -0.38201885, "sbc_to_revenue": 27.12955466, "debt_to_equity": 0.02822987, "net_debt_to_ebitda": 0.83566948, "debt_to_assets": 0.00238241, "interest_coverage": -204.15323125, "current_ratio": 9.85407433, "quick_ratio": 9.85407433, "net_debt": -26736000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.11343923, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 33.46645592, "piotroski_f_score": 4, "altman_z_score": 5.86180919, "earnings_stability_5y": 1.513338, "revenue_stability_5y": 1.010002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07705479, "price_return_3m": 13.29708223, "price_return_6m": 9.36538462, "price_return_9m": 1.28389831, "price_return_12m": 3.72807018, "price_return_12m_ex1m": 4.12280702, "distance_from_52w_high": -0.19791667, "distance_from_52w_low": 15.6769802, "relative_strength": 3.57012912, "local_beta": -0.0312, "volatility_252d": 18.417086, "volatility_60d": 46.828051, "max_drawdown_12m": -0.91169399, "revenue_ttm": 247000, "gross_profit_ttm": -4069069, "ebit_ttm": -32664517, "ebitda_ttm": -31993510, "net_income_ttm": -67264667, "eps_diluted_ttm": -8.30452184, "operating_cash_flow_ttm": -20442527, "capital_expenditure_ttm": 178139, "fcf_ttm": -20264388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 160000, "cash_and_equivalents": 27028000, "total_current_assets": 28902000, "total_current_liabilities": 2933000, "net_ppe": null, "total_assets": 122565000, "total_debt": 292000, "total_equity": 119200000, "net_working_capital": -767000, "book_value_per_share": 14.71647816, "retained_earnings": -113760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27572000, "tangible_book_per_share": 3.4040498, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.39, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5643, "momentum_12_1": 4.1228, "complete_fields": { "id": 3337, "ticker_id": 9100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:39.597434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.39, "market_cap": 43657727.96, "market_cap_usd": 43657727.96, "enterprise_value": 16921727.96, "shares_outstanding": 8099764, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36625611, "ptbv_ratio": 1.58340809, "ps_ratio": 176.75193506, "pcf_ratio": null, "pfcf_ratio": -2.15440644, "ev_ebitda": null, "ev_ebit": -0.51804617, "ev_sales": 68.50902008, "ev_fcf": -0.83504757, "earnings_yield": null, "fcf_yield": -1.19753657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -16.47396356, "operating_margin": -132.2450081, "net_margin": -272.32658704, "ebitda_margin": -129.52838057, "fcf_margin": -82.04205668, "roe": -0.5643009, "roa": -0.54880812, "roic": -0.26495055, "roc_greenblatt": null, "asset_turnover": 0.00201526, "cash_conversion": 0.30126349, "accruals_ratio": -0.38201885, "sbc_to_revenue": 27.12955466, "debt_to_equity": 0.02822987, "net_debt_to_ebitda": 0.83566948, "debt_to_assets": 0.00238241, "interest_coverage": -204.15323125, "current_ratio": 9.85407433, "quick_ratio": 9.85407433, "net_debt": -26736000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.11343923, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 33.46645592, "piotroski_f_score": 4, "altman_z_score": 5.86180919, "earnings_stability_5y": 1.513338, "revenue_stability_5y": 1.010002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07705479, "price_return_3m": 13.29708223, "price_return_6m": 9.36538462, "price_return_9m": 1.28389831, "price_return_12m": 3.72807018, "price_return_12m_ex1m": 4.12280702, "distance_from_52w_high": -0.19791667, "distance_from_52w_low": 15.6769802, "relative_strength": 3.57012912, "local_beta": -0.0312, "volatility_252d": 18.417086, "volatility_60d": 46.828051, "max_drawdown_12m": -0.91169399, "revenue_ttm": 247000, "gross_profit_ttm": -4069069, "ebit_ttm": -32664517, "ebitda_ttm": -31993510, "net_income_ttm": -67264667, "eps_diluted_ttm": -8.30452184, "operating_cash_flow_ttm": -20442527, "capital_expenditure_ttm": 178139, "fcf_ttm": -20264388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 160000, "cash_and_equivalents": 27028000, "total_current_assets": 28902000, "total_current_liabilities": 2933000, "net_ppe": null, "total_assets": 122565000, "total_debt": 292000, "total_equity": 119200000, "net_working_capital": -767000, "book_value_per_share": 14.71647816, "retained_earnings": -113760000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27572000, "tangible_book_per_share": 3.4040498, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 247000, "cost_of_revenue": 3111000, "gross_profit": -2864000, "ebit": -55429000, "ebitda": -55065000, "pretax_income": -55589000, "tax_provision": null, "net_income": -55589000, "net_income_to_common": -55589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27028000, "total_current_assets": 28902000, "total_assets": 122565000, "short_term_debt": 292000, "long_term_debt": null, "total_debt": 292000, "total_liabilities": 3365000, "total_equity": 119200000, "shares_outstanding": 5184049, "goodwill_and_intangibles": 91628000 }, "cash_flow": { "operating_cash_flow": -14920776, "capital_expenditure": 100671, "free_cash_flow": -14820105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207695, "ticker_id": 9100, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55429000", "ebitda": "-55065000", "netIncome": "-55589000", "grossProfit": "-2864000", "depreciation": "None", "totalRevenue": "247000", "costOfRevenue": "3111000", "interestIncome": "70000", "incomeBeforeTax": "-55589000", "interestExpense": "160000", "operatingIncome": "-53131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "50267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "14908000", "netIncomeFromContinuingOperations": "-55589000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "122565000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "91628000", "reportedCurrency": "USD", "retainedEarnings": "-113760000", "totalLiabilities": "3365000", "otherCurrentAssets": "1874000", "totalCurrentAssets": "28902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93663000", "currentAccountsPayable": "178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "119200000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "2322000", "totalCurrentLiabilities": "2933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "27028000", "commonStockSharesOutstanding": "5184049", "intangibleAssetsExcludingGoodwill": "91628000", "cashAndCashEquivalentsAtCarryingValue": "27028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60173467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2683444", "operatingCashflow": "-14920776", "capitalExpenditures": "100671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167272042", "cashflowFromInvestment": "-132091742", "stockBasedCompensation": "6701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247000, "cost_of_revenue": 3111000, "gross_profit": -2864000, "research_and_development": 3742000, "selling_general_admin": 14908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55429000, "depreciation_amortisation": 364000, "ebitda": -55065000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -55589000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55589000, "net_income_continuing_ops": -55589000, "net_income_to_common": -55589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27028000, "short_term_investments": null, "net_receivables": 266055, "inventory": 0, "other_current_assets": null, "total_current_assets": 28902000, "net_ppe": null, "goodwill": null, "intangible_assets": 91628000, "goodwill_and_intangibles": 91628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93663000, "total_assets": 122565000, "short_term_debt": 292000, "accounts_payable": 178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 3365000, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113760000, "total_equity": 119200000, "shares_outstanding": 5184049, "operating_cash_flow": -14920776, "stock_based_compensation": 6701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100671, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132091742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167272042, "free_cash_flow": -14820105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55429000", "ebitda": "-55065000", "netIncome": "-55589000", "grossProfit": "-2864000", "depreciation": "None", "totalRevenue": "247000", "costOfRevenue": "3111000", "interestIncome": "70000", "incomeBeforeTax": "-55589000", "interestExpense": "160000", "operatingIncome": "-53131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "50267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "14908000", "netIncomeFromContinuingOperations": "-55589000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "122565000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "91628000", "reportedCurrency": "USD", "retainedEarnings": "-113760000", "totalLiabilities": "3365000", "otherCurrentAssets": "1874000", "totalCurrentAssets": "28902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93663000", "currentAccountsPayable": "178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "119200000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "2322000", "totalCurrentLiabilities": "2933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "27028000", "commonStockSharesOutstanding": "5184049", "intangibleAssetsExcludingGoodwill": "91628000", "cashAndCashEquivalentsAtCarryingValue": "27028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60173467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2683444", "operatingCashflow": "-14920776", "capitalExpenditures": "100671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167272042", "cashflowFromInvestment": "-132091742", "stockBasedCompensation": "6701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 1041000, "cost_of_revenue": 1527000, "gross_profit": -486000, "ebit": -10819000, "ebitda": -10445000, "pretax_income": -10990000, "tax_provision": null, "net_income": -10990000, "net_income_to_common": -10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7532000, "total_current_assets": 10653000, "total_assets": 12837000, "short_term_debt": 3355000, "long_term_debt": null, "total_debt": 3355000, "total_liabilities": 6119000, "total_equity": 6718000, "shares_outstanding": 10070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10086105, "capital_expenditure": 68066, "free_cash_flow": -10018039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207699, "ticker_id": 9100, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10819000", "ebitda": "-10445000", "netIncome": "-10990000", "grossProfit": "-486000", "depreciation": "None", "totalRevenue": "1041000", "costOfRevenue": "1527000", "interestIncome": "205000", "incomeBeforeTax": "-10990000", "interestExpense": "171000", "operatingIncome": "-10536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "10050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "3664000", "netIncomeFromContinuingOperations": "-10990000" }, "balance": { "goodwill": "None", "inventory": "2320000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "12837000", "longTermDebt": "None", "shortTermDebt": "3355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58171000", "totalLiabilities": "6119000", "otherCurrentAssets": "801000", "totalCurrentAssets": "10653000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3953000", "totalShareholderEquity": "6718000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "1451000", "totalCurrentLiabilities": "5190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929000", "cashAndShortTermInvestments": "7532000", "commonStockSharesOutstanding": "10070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11165018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "860488", "operatingCashflow": "-10086105", "capitalExpenditures": "68066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10897830", "cashflowFromInvestment": "161531", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1041000, "cost_of_revenue": 1527000, "gross_profit": -486000, "research_and_development": 5062000, "selling_general_admin": 3664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10819000, "depreciation_amortisation": 374000, "ebitda": -10445000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -10990000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10990000, "net_income_continuing_ops": -10990000, "net_income_to_common": -10990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7532000, "short_term_investments": null, "net_receivables": 148000, "inventory": 2320000, "other_current_assets": null, "total_current_assets": 10653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2184000, "total_assets": 12837000, "short_term_debt": 3355000, "accounts_payable": 297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929000, "total_liabilities": 6119000, "total_debt": 3355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58171000, "total_equity": 6718000, "shares_outstanding": 10070000, "operating_cash_flow": -10086105, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68066, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161531, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10897830, "free_cash_flow": -10018039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10819000", "ebitda": "-10445000", "netIncome": "-10990000", "grossProfit": "-486000", "depreciation": "None", "totalRevenue": "1041000", "costOfRevenue": "1527000", "interestIncome": "205000", "incomeBeforeTax": "-10990000", "interestExpense": "171000", "operatingIncome": "-10536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "10050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "3664000", "netIncomeFromContinuingOperations": "-10990000" }, "balance": { "goodwill": "None", "inventory": "2320000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "12837000", "longTermDebt": "None", "shortTermDebt": "3355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58171000", "totalLiabilities": "6119000", "otherCurrentAssets": "801000", "totalCurrentAssets": "10653000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3953000", "totalShareholderEquity": "6718000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "1451000", "totalCurrentLiabilities": "5190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929000", "cashAndShortTermInvestments": "7532000", "commonStockSharesOutstanding": "10070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11165018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "860488", "operatingCashflow": "-10086105", "capitalExpenditures": "68066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10897830", "cashflowFromInvestment": "161531", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 764000, "cost_of_revenue": 1869000, "gross_profit": -1105000, "ebit": -11755000, "ebitda": -11516000, "pretax_income": -11755000, "tax_provision": 184738, "net_income": -11755000, "net_income_to_common": -11755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6672000, "total_current_assets": 10272000, "total_assets": 13477000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 4287000, "total_equity": 9190000, "shares_outstanding": 5912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12495188, "capital_expenditure": 1394371, "free_cash_flow": -11100817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207704, "ticker_id": 9100, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11755000", "ebitda": "-11516000", "netIncome": "-11755000", "grossProfit": "-1105000", "depreciation": "None", "totalRevenue": "764000", "costOfRevenue": "1869000", "interestIncome": "265000", "incomeBeforeTax": "-11755000", "interestExpense": "15000", "operatingIncome": "-12211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184738", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "11106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "2850000", "netIncomeFromContinuingOperations": "-11755000" }, "balance": { "goodwill": "None", "inventory": "2848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13477000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47181000", "totalLiabilities": "4287000", "otherCurrentAssets": "752000", "totalCurrentAssets": "10272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22887", "currentNetReceivables": "1741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3205000", "currentAccountsPayable": "536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1344000", "totalShareholderEquity": "9190000", "capitalLeaseObligations": "1344000", "otherCurrentLiabilities": "2139000", "totalCurrentLiabilities": "3252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035000", "cashAndShortTermInvestments": "6672000", "commonStockSharesOutstanding": "5912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12007925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1141033", "operatingCashflow": "-12495188", "capitalExpenditures": "1394371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180112", "cashflowFromInvestment": "-1367810", "stockBasedCompensation": "-219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764000, "cost_of_revenue": 1869000, "gross_profit": -1105000, "research_and_development": 5215000, "selling_general_admin": 2850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11755000, "depreciation_amortisation": 239000, "ebitda": -11516000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -11755000, "tax_provision": 184738, "effective_tax_rate": null, "net_income": -11755000, "net_income_continuing_ops": -11755000, "net_income_to_common": -11755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6672000, "short_term_investments": 22887, "net_receivables": 1741, "inventory": 2848000, "other_current_assets": null, "total_current_assets": 10272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3205000, "total_assets": 13477000, "short_term_debt": 309000, "accounts_payable": 536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035000, "total_liabilities": 4287000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47181000, "total_equity": 9190000, "shares_outstanding": 5912000, "operating_cash_flow": -12495188, "stock_based_compensation": -219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1394371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1367810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180112, "free_cash_flow": -11100817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11755000", "ebitda": "-11516000", "netIncome": "-11755000", "grossProfit": "-1105000", "depreciation": "None", "totalRevenue": "764000", "costOfRevenue": "1869000", "interestIncome": "265000", "incomeBeforeTax": "-11755000", "interestExpense": "15000", "operatingIncome": "-12211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184738", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "11106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "2850000", "netIncomeFromContinuingOperations": "-11755000" }, "balance": { "goodwill": "None", "inventory": "2848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13477000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47181000", "totalLiabilities": "4287000", "otherCurrentAssets": "752000", "totalCurrentAssets": "10272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22887", "currentNetReceivables": "1741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3205000", "currentAccountsPayable": "536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1344000", "totalShareholderEquity": "9190000", "capitalLeaseObligations": "1344000", "otherCurrentLiabilities": "2139000", "totalCurrentLiabilities": "3252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035000", "cashAndShortTermInvestments": "6672000", "commonStockSharesOutstanding": "5912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12007925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1141033", "operatingCashflow": "-12495188", "capitalExpenditures": "1394371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180112", "cashflowFromInvestment": "-1367810", "stockBasedCompensation": "-219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 178000, "gross_profit": -178000, "ebit": -7825000, "ebitda": -7694000, "pretax_income": -7825000, "tax_provision": 1, "net_income": -7825000, "net_income_to_common": -7825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 22933000, "total_assets": 25433000, "short_term_debt": 321000, "long_term_debt": null, "total_debt": 321000, "total_liabilities": 4172000, "total_equity": 21261000, "shares_outstanding": 5166000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10059294, "capital_expenditure": 527406, "free_cash_flow": -9531888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207709, "ticker_id": 9100, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7825000", "ebitda": "-7694000", "netIncome": "-7825000", "grossProfit": "-178000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178000", "interestIncome": "108000", "incomeBeforeTax": "-7825000", "interestExpense": "186415", "operatingIncome": "-8202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "8024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-7825000" }, "balance": { "goodwill": "None", "inventory": "1767000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "25433000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35426000", "totalLiabilities": "4172000", "otherCurrentAssets": "597000", "totalCurrentAssets": "22933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2500000", "currentAccountsPayable": "485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573000", "totalShareholderEquity": "21261000", "capitalLeaseObligations": "1573000", "otherCurrentLiabilities": "2024000", "totalCurrentLiabilities": "2920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252000", "cashAndShortTermInvestments": "20569000", "commonStockSharesOutstanding": "5166000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11475667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1368532", "operatingCashflow": "-10059294", "capitalExpenditures": "527406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26212906", "cashflowFromInvestment": "-539584", "stockBasedCompensation": "-1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 178000, "gross_profit": -178000, "research_and_development": 4163000, "selling_general_admin": 2189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7825000, "depreciation_amortisation": 131000, "ebitda": -7694000, "interest_expense": 186415, "interest_income": null, "other_non_operating": null, "pretax_income": -7825000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -7825000, "net_income_continuing_ops": -7825000, "net_income_to_common": -7825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20569000, "short_term_investments": null, "net_receivables": 514916, "inventory": 1767000, "other_current_assets": null, "total_current_assets": 22933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2500000, "total_assets": 25433000, "short_term_debt": 321000, "accounts_payable": 485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252000, "total_liabilities": 4172000, "total_debt": 321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35426000, "total_equity": 21261000, "shares_outstanding": 5166000, "operating_cash_flow": -10059294, "stock_based_compensation": -1751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527406, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26212906, "free_cash_flow": -9531888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7825000", "ebitda": "-7694000", "netIncome": "-7825000", "grossProfit": "-178000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178000", "interestIncome": "108000", "incomeBeforeTax": "-7825000", "interestExpense": "186415", "operatingIncome": "-8202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "8024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-7825000" }, "balance": { "goodwill": "None", "inventory": "1767000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "25433000", "longTermDebt": "None", "shortTermDebt": "321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35426000", "totalLiabilities": "4172000", "otherCurrentAssets": "597000", "totalCurrentAssets": "22933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2500000", "currentAccountsPayable": "485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573000", "totalShareholderEquity": "21261000", "capitalLeaseObligations": "1573000", "otherCurrentLiabilities": "2024000", "totalCurrentLiabilities": "2920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252000", "cashAndShortTermInvestments": "20569000", "commonStockSharesOutstanding": "5166000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11475667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1368532", "operatingCashflow": "-10059294", "capitalExpenditures": "527406", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26212906", "cashflowFromInvestment": "-539584", "stockBasedCompensation": "-1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381565", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 105235, "gross_profit": -105235, "ebit": -10238381, "ebitda": -10133146, "pretax_income": -10327525, "tax_provision": null, "net_income": -10327525, "net_income_to_common": -10327525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5692030, "total_current_assets": 6896280, "total_assets": 9311218, "short_term_debt": 544227, "long_term_debt": null, "total_debt": 544227, "total_liabilities": 3465679, "total_equity": 5531763, "shares_outstanding": 2225805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6322797, "capital_expenditure": 292856, "free_cash_flow": -6029941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207713, "ticker_id": 9100, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10238381", "ebitda": "-10133146", "netIncome": "-10327525", "grossProfit": "-105235", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "105235", "interestIncome": "0", "incomeBeforeTax": "-10327525", "interestExpense": "89144", "operatingIncome": "-10398969", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "10293734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5568451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105235", "sellingGeneralAndAdministrative": "2637514", "netIncomeFromContinuingOperations": "-4581000" }, "balance": { "goodwill": "None", "inventory": "1015663", "commonStock": "2252", "currentDebt": "None", "investments": "None", "totalAssets": "9311218", "longTermDebt": "None", "shortTermDebt": "544227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30025806", "totalLiabilities": "3465679", "otherCurrentAssets": "54710", "totalCurrentAssets": "6896280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414937", "currentAccountsPayable": "538404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523817", "totalShareholderEquity": "5531763", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1131168", "totalCurrentLiabilities": "2213799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1251879", "cashAndShortTermInvestments": "5692030", "commonStockSharesOutstanding": "2225805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5692030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10327525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-462000", "operatingCashflow": "-6322797", "capitalExpenditures": "292856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8111151", "cashflowFromInvestment": "-292856", "stockBasedCompensation": "3538491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 105235, "gross_profit": -105235, "research_and_development": 5568451, "selling_general_admin": 2637514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10238381, "depreciation_amortisation": 105235, "ebitda": -10133146, "interest_expense": 89144, "interest_income": null, "other_non_operating": null, "pretax_income": -10327525, "tax_provision": null, "effective_tax_rate": null, "net_income": -10327525, "net_income_continuing_ops": -4581000, "net_income_to_common": -10327525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5692030, "short_term_investments": null, "net_receivables": 133877, "inventory": 1015663, "other_current_assets": null, "total_current_assets": 6896280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414937, "total_assets": 9311218, "short_term_debt": 544227, "accounts_payable": 538404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251879, "total_liabilities": 3465679, "total_debt": 544227, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30025806, "total_equity": 5531763, "shares_outstanding": 2225805, "operating_cash_flow": -6322797, "stock_based_compensation": 3538491, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292856, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8111151, "free_cash_flow": -6029941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10238381", "ebitda": "-10133146", "netIncome": "-10327525", "grossProfit": "-105235", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "105235", "interestIncome": "0", "incomeBeforeTax": "-10327525", "interestExpense": "89144", "operatingIncome": "-10398969", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "10293734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5568451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105235", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105235", "sellingGeneralAndAdministrative": "2637514", "netIncomeFromContinuingOperations": "-4581000" }, "balance": { "goodwill": "None", "inventory": "1015663", "commonStock": "2252", "currentDebt": "None", "investments": "None", "totalAssets": "9311218", "longTermDebt": "None", "shortTermDebt": "544227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30025806", "totalLiabilities": "3465679", "otherCurrentAssets": "54710", "totalCurrentAssets": "6896280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414937", "currentAccountsPayable": "538404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523817", "totalShareholderEquity": "5531763", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1131168", "totalCurrentLiabilities": "2213799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1251879", "cashAndShortTermInvestments": "5692030", "commonStockSharesOutstanding": "2225805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5692030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10327525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-462000", "operatingCashflow": "-6322797", "capitalExpenditures": "292856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8111151", "cashflowFromInvestment": "-292856", "stockBasedCompensation": "3538491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 450977, "cost_of_revenue": 485237, "gross_profit": -34260, "ebit": -5413914, "ebitda": -5363460, "pretax_income": -5413915, "tax_provision": 1, "net_income": -5413915, "net_income_to_common": -5413915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4216083, "total_current_assets": 4769216, "total_assets": 4909679, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 937461, "total_equity": 3972218, "shares_outstanding": 2295734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4824654, "capital_expenditure": 30210, "free_cash_flow": -4794444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207716, "ticker_id": 9100, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5413914", "ebitda": "-5363460", "netIncome": "-5413915", "grossProfit": "-34260", "depreciation": "None", "totalRevenue": "450977", "costOfRevenue": "485237", "interestIncome": "None", "incomeBeforeTax": "-5413915", "interestExpense": "None", "operatingIncome": "-5390556", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5356297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3419397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50454", "sellingGeneralAndAdministrative": "959522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0.15", "commonStock": "311.45", "currentDebt": "None", "investments": "None", "totalAssets": "4909679", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19063473", "totalLiabilities": "937461", "otherCurrentAssets": "353494", "totalCurrentAssets": "4769216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140463", "currentAccountsPayable": "548209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3972218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389252", "totalCurrentLiabilities": "937461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4216083", "commonStockSharesOutstanding": "2295734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4216083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5413915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4824654", "capitalExpenditures": "30210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-30210", "stockBasedCompensation": "952677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450977, "cost_of_revenue": 485237, "gross_profit": -34260, "research_and_development": 3419397, "selling_general_admin": 959522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5413914, "depreciation_amortisation": 50454, "ebitda": -5363460, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5413915, "tax_provision": 1, "effective_tax_rate": null, "net_income": -5413915, "net_income_continuing_ops": null, "net_income_to_common": -5413915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4216083, "short_term_investments": null, "net_receivables": 199638, "inventory": 0.15, "other_current_assets": null, "total_current_assets": 4769216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140463, "total_assets": 4909679, "short_term_debt": null, "accounts_payable": 548209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 937461, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19063473, "total_equity": 3972218, "shares_outstanding": 2295734, "operating_cash_flow": -4824654, "stock_based_compensation": 952677, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4794444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5413914", "ebitda": "-5363460", "netIncome": "-5413915", "grossProfit": "-34260", "depreciation": "None", "totalRevenue": "450977", "costOfRevenue": "485237", "interestIncome": "None", "incomeBeforeTax": "-5413915", "interestExpense": "None", "operatingIncome": "-5390556", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5356297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3419397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50454", "sellingGeneralAndAdministrative": "959522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0.15", "commonStock": "311.45", "currentDebt": "None", "investments": "None", "totalAssets": "4909679", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19063473", "totalLiabilities": "937461", "otherCurrentAssets": "353494", "totalCurrentAssets": "4769216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140463", "currentAccountsPayable": "548209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3972218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389252", "totalCurrentLiabilities": "937461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4216083", "commonStockSharesOutstanding": "2295734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4216083", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5413915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4824654", "capitalExpenditures": "30210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-30210", "stockBasedCompensation": "952677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 41690, "gross_profit": -41690, "ebit": -3131207, "ebitda": -3089517, "pretax_income": -3161551, "tax_provision": 1, "net_income": -3161551, "net_income_to_common": -3161551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8134047, "total_current_assets": 8315286, "total_assets": 8464678, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 625940, "total_equity": 7838737, "shares_outstanding": 2295734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2845396, "capital_expenditure": 79907, "free_cash_flow": -2765489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207719, "ticker_id": 9100, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3131207", "ebitda": "-3089517", "netIncome": "-3161551", "grossProfit": "-41690", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41690", "interestIncome": "None", "incomeBeforeTax": "-3161551", "interestExpense": "None", "operatingIncome": "-3140416", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3098726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1889114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41690", "sellingGeneralAndAdministrative": "537167", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289.52", "currentDebt": "None", "investments": "None", "totalAssets": "8464678", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12688477", "totalLiabilities": "625940", "otherCurrentAssets": "60509", "totalCurrentAssets": "8315286", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149392", "currentAccountsPayable": "156919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7838737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405038", "totalCurrentLiabilities": "625940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8134047", "commonStockSharesOutstanding": "2295734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8134047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3161551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2845396", "capitalExpenditures": "79907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10277649", "cashflowFromInvestment": "-79907", "stockBasedCompensation": "97008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 41690, "gross_profit": -41690, "research_and_development": 1889114, "selling_general_admin": 537167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3131207, "depreciation_amortisation": 41690, "ebitda": -3089517, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3161551, "tax_provision": 1, "effective_tax_rate": null, "net_income": -3161551, "net_income_continuing_ops": null, "net_income_to_common": -3161551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8134047, "short_term_investments": null, "net_receivables": 120729, "inventory": 1, "other_current_assets": null, "total_current_assets": 8315286, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149392, "total_assets": 8464678, "short_term_debt": null, "accounts_payable": 156919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 625940, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12688477, "total_equity": 7838737, "shares_outstanding": 2295734, "operating_cash_flow": -2845396, "stock_based_compensation": 97008, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10277649, "free_cash_flow": -2765489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3131207", "ebitda": "-3089517", "netIncome": "-3161551", "grossProfit": "-41690", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "41690", "interestIncome": "None", "incomeBeforeTax": "-3161551", "interestExpense": "None", "operatingIncome": "-3140416", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3098726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1889114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41690", "sellingGeneralAndAdministrative": "537167", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289.52", "currentDebt": "None", "investments": "None", "totalAssets": "8464678", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12688477", "totalLiabilities": "625940", "otherCurrentAssets": "60509", "totalCurrentAssets": "8315286", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149392", "currentAccountsPayable": "156919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7838737", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405038", "totalCurrentLiabilities": "625940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8134047", "commonStockSharesOutstanding": "2295734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8134047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3161551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2845396", "capitalExpenditures": "79907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10277649", "cashflowFromInvestment": "-79907", "stockBasedCompensation": "97008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 31578, "gross_profit": -31578, "ebit": -3555495, "ebitda": -3523917, "pretax_income": -3555496, "tax_provision": null, "net_income": -3555496, "net_income_to_common": -3555496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745835, "total_current_assets": 1108717, "total_assets": 1211480, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 633170, "total_equity": 578310, "shares_outstanding": 2295734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3429183, "capital_expenditure": 28099, "free_cash_flow": -3401084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207721, "ticker_id": 9100, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3555495", "ebitda": "-3523917", "netIncome": "-3555496", "grossProfit": "-31578", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "31578", "interestIncome": "None", "incomeBeforeTax": "-3555496", "interestExpense": "None", "operatingIncome": "-3793938", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3762360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2814745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31578", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "267.61", "currentDebt": "None", "investments": "None", "totalAssets": "1211480", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7957182", "totalLiabilities": "633170", "otherCurrentAssets": "34521", "totalCurrentAssets": "1108717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102763", "currentAccountsPayable": "262259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "578310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370911", "totalCurrentLiabilities": "633170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "745835", "commonStockSharesOutstanding": "2295734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3555496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3429183", "capitalExpenditures": "28099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3676189", "cashflowFromInvestment": "-28099", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 31578, "gross_profit": -31578, "research_and_development": 2814745, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3555495, "depreciation_amortisation": 31578, "ebitda": -3523917, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3555496, "tax_provision": null, "effective_tax_rate": null, "net_income": -3555496, "net_income_continuing_ops": null, "net_income_to_common": -3555496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745835, "short_term_investments": null, "net_receivables": 328360, "inventory": 1, "other_current_assets": null, "total_current_assets": 1108717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102763, "total_assets": 1211480, "short_term_debt": null, "accounts_payable": 262259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 633170, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7957182, "total_equity": 578310, "shares_outstanding": 2295734, "operating_cash_flow": -3429183, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3676189, "free_cash_flow": -3401084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3555495", "ebitda": "-3523917", "netIncome": "-3555496", "grossProfit": "-31578", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "31578", "interestIncome": "None", "incomeBeforeTax": "-3555496", "interestExpense": "None", "operatingIncome": "-3793938", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3762360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2814745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31578", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "267.61", "currentDebt": "None", "investments": "None", "totalAssets": "1211480", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7957182", "totalLiabilities": "633170", "otherCurrentAssets": "34521", "totalCurrentAssets": "1108717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102763", "currentAccountsPayable": "262259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "578310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370911", "totalCurrentLiabilities": "633170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "745835", "commonStockSharesOutstanding": "2295734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3555496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3429183", "capitalExpenditures": "28099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3676189", "cashflowFromInvestment": "-28099", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1369139, "gross_profit": -1369139, "ebit": -16586419, "ebitda": -16365323, "pretax_income": -50389336, "tax_provision": null, "net_income": -50389336, "net_income_to_common": -50389336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27028000, "total_current_assets": 28902000, "total_assets": 122565000, "short_term_debt": 292000, "long_term_debt": null, "total_debt": 292000, "total_liabilities": 3365000, "total_equity": 119200000, "shares_outstanding": 8099764, "goodwill_and_intangibles": 91628000 }, "cash_flow": { "operating_cash_flow": -8722756, "capital_expenditure": 6143, "free_cash_flow": -8716613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207694, "ticker_id": 9100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16586419", "ebitda": "-16365323", "netIncome": "-50389336", "grossProfit": "-1369139", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1369139", "interestIncome": "None", "incomeBeforeTax": "-50389336", "interestExpense": "2343834", "operatingIncome": "-16586420", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15217280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221096", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "122565000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "91628000", "reportedCurrency": "USD", "retainedEarnings": "-113760000", "totalLiabilities": "3365000", "otherCurrentAssets": "1874000", "totalCurrentAssets": "28902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93663000", "currentAccountsPayable": "178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "119200000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "2322000", "totalCurrentLiabilities": "2933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "27028000", "commonStockSharesOutstanding": "8099764", "intangibleAssetsExcludingGoodwill": "91628000", "cashAndCashEquivalentsAtCarryingValue": "27028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50389336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "1174108", "operatingCashflow": "-8722756", "capitalExpenditures": "6143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160363815", "cashflowFromInvestment": "-126564056", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1369139, "gross_profit": -1369139, "research_and_development": 1442838, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16586419, "depreciation_amortisation": 221096, "ebitda": -16365323, "interest_expense": 2343834, "interest_income": null, "other_non_operating": null, "pretax_income": -50389336, "tax_provision": null, "effective_tax_rate": null, "net_income": -50389336, "net_income_continuing_ops": null, "net_income_to_common": -50389336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27028000, "short_term_investments": null, "net_receivables": 266055, "inventory": 0, "other_current_assets": null, "total_current_assets": 28902000, "net_ppe": null, "goodwill": null, "intangible_assets": 91628000, "goodwill_and_intangibles": 91628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93663000, "total_assets": 122565000, "short_term_debt": 292000, "accounts_payable": 178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 3365000, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113760000, "total_equity": 119200000, "shares_outstanding": 8099764, "operating_cash_flow": -8722756, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6143, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126564056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160363815, "free_cash_flow": -8716613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16586419", "ebitda": "-16365323", "netIncome": "-50389336", "grossProfit": "-1369139", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1369139", "interestIncome": "None", "incomeBeforeTax": "-50389336", "interestExpense": "2343834", "operatingIncome": "-16586420", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15217280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1442838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221096", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "122565000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "91628000", "reportedCurrency": "USD", "retainedEarnings": "-113760000", "totalLiabilities": "3365000", "otherCurrentAssets": "1874000", "totalCurrentAssets": "28902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93663000", "currentAccountsPayable": "178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "119200000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "2322000", "totalCurrentLiabilities": "2933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "27028000", "commonStockSharesOutstanding": "8099764", "intangibleAssetsExcludingGoodwill": "91628000", "cashAndCashEquivalentsAtCarryingValue": "27028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50389336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "1174108", "operatingCashflow": "-8722756", "capitalExpenditures": "6143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160363815", "cashflowFromInvestment": "-126564056", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 262916, "cost_of_revenue": 1907474, "gross_profit": -1644557, "ebit": -7286083, "ebitda": -7125353, "pretax_income": -7498970, "tax_provision": null, "net_income": -7498970, "net_income_to_common": -7498970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452000, "total_current_assets": 4442000, "total_assets": 6551000, "short_term_debt": 3470000, "long_term_debt": null, "total_debt": 3470000, "total_liabilities": 6697000, "total_equity": -146000, "shares_outstanding": 11549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5268971, "capital_expenditure": 96864, "free_cash_flow": -5172107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207696, "ticker_id": 9100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7286083", "ebitda": "-7125353", "netIncome": "-7498970", "grossProfit": "-1644557", "depreciation": "None", "totalRevenue": "262916", "costOfRevenue": "1907474", "interestIncome": "None", "incomeBeforeTax": "-7498970", "interestExpense": "212887", "operatingIncome": "-7286083", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5641525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2503559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1907474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160730", "sellingGeneralAndAdministrative": "1950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1187000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6551000", "longTermDebt": "None", "shortTermDebt": "3470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65216000", "totalLiabilities": "6697000", "otherCurrentAssets": "766000", "totalCurrentAssets": "4442000", "currentLongTermDebt": "3154000", "longTermInvestments": "None", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109000", "currentAccountsPayable": "591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000", "totalShareholderEquity": "-146000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "1623000", "totalCurrentLiabilities": "5778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919000", "cashAndShortTermInvestments": "2452000", "commonStockSharesOutstanding": "11549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7498970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1319903", "operatingCashflow": "-5268971", "capitalExpenditures": "96864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36190", "cashflowFromInvestment": "-96863", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262916, "cost_of_revenue": 1907474, "gross_profit": -1644557, "research_and_development": 2503559, "selling_general_admin": 1950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7286083, "depreciation_amortisation": 160730, "ebitda": -7125353, "interest_expense": 212887, "interest_income": null, "other_non_operating": null, "pretax_income": -7498970, "tax_provision": null, "effective_tax_rate": null, "net_income": -7498970, "net_income_continuing_ops": null, "net_income_to_common": -7498970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452000, "short_term_investments": 37000, "net_receivables": null, "inventory": 1187000, "other_current_assets": null, "total_current_assets": 4442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109000, "total_assets": 6551000, "short_term_debt": 3470000, "accounts_payable": 591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919000, "total_liabilities": 6697000, "total_debt": 3470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65216000, "total_equity": -146000, "shares_outstanding": 11549000, "operating_cash_flow": -5268971, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36190, "free_cash_flow": -5172107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7286083", "ebitda": "-7125353", "netIncome": "-7498970", "grossProfit": "-1644557", "depreciation": "None", "totalRevenue": "262916", "costOfRevenue": "1907474", "interestIncome": "None", "incomeBeforeTax": "-7498970", "interestExpense": "212887", "operatingIncome": "-7286083", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5641525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2503559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1907474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160730", "sellingGeneralAndAdministrative": "1950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1187000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6551000", "longTermDebt": "None", "shortTermDebt": "3470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65216000", "totalLiabilities": "6697000", "otherCurrentAssets": "766000", "totalCurrentAssets": "4442000", "currentLongTermDebt": "3154000", "longTermInvestments": "None", "shortTermInvestments": "37000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109000", "currentAccountsPayable": "591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000", "totalShareholderEquity": "-146000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "1623000", "totalCurrentLiabilities": "5778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919000", "cashAndShortTermInvestments": "2452000", "commonStockSharesOutstanding": "11549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7498970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1319903", "operatingCashflow": "-5268971", "capitalExpenditures": "96864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36190", "cashflowFromInvestment": "-96863", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 123500, "cost_of_revenue": 896000, "gross_profit": -772500, "ebit": -3422500, "ebitda": -3347000, "pretax_income": -3522500, "tax_provision": null, "net_income": -3522500, "net_income_to_common": -3522500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452000, "total_current_assets": 4442000, "total_assets": 6551000, "short_term_debt": 3470000, "long_term_debt": null, "total_debt": 3470000, "total_liabilities": 6697000, "total_equity": -146000, "shares_outstanding": 11549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2475000, "capital_expenditure": 45500, "free_cash_flow": -2429500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207697, "ticker_id": 9100, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3422500", "ebitda": "-3347000", "netIncome": "-3522500", "grossProfit": "-772500", "depreciation": "None", "totalRevenue": "123500", "costOfRevenue": "896000", "interestIncome": "None", "incomeBeforeTax": "-3522500", "interestExpense": "None", "operatingIncome": "-3422500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500", "sellingGeneralAndAdministrative": "975000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1187000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6551000", "longTermDebt": "None", "shortTermDebt": "3470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65215999", "totalLiabilities": "6697000", "otherCurrentAssets": "803000", "totalCurrentAssets": "4442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109000", "currentAccountsPayable": "591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000", "totalShareholderEquity": "-146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717000", "totalCurrentLiabilities": "5778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919000", "cashAndShortTermInvestments": "2452000", "commonStockSharesOutstanding": "11549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3522500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "620000", "operatingCashflow": "-2475000", "capitalExpenditures": "45500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-45500", "stockBasedCompensation": "29500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123500, "cost_of_revenue": 896000, "gross_profit": -772500, "research_and_development": 1176000, "selling_general_admin": 975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3422500, "depreciation_amortisation": 75500, "ebitda": -3347000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3522500, "tax_provision": null, "effective_tax_rate": null, "net_income": -3522500, "net_income_continuing_ops": null, "net_income_to_common": -3522500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452000, "short_term_investments": null, "net_receivables": null, "inventory": 1187000, "other_current_assets": null, "total_current_assets": 4442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109000, "total_assets": 6551000, "short_term_debt": 3470000, "accounts_payable": 591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919000, "total_liabilities": 6697000, "total_debt": 3470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65215999, "total_equity": -146000, "shares_outstanding": 11549000, "operating_cash_flow": -2475000, "stock_based_compensation": 29500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -2429500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3422500", "ebitda": "-3347000", "netIncome": "-3522500", "grossProfit": "-772500", "depreciation": "None", "totalRevenue": "123500", "costOfRevenue": "896000", "interestIncome": "None", "incomeBeforeTax": "-3522500", "interestExpense": "None", "operatingIncome": "-3422500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500", "sellingGeneralAndAdministrative": "975000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1187000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "6551000", "longTermDebt": "None", "shortTermDebt": "3470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-65215999", "totalLiabilities": "6697000", "otherCurrentAssets": "803000", "totalCurrentAssets": "4442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109000", "currentAccountsPayable": "591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3954000", "totalShareholderEquity": "-146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717000", "totalCurrentLiabilities": "5778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "919000", "cashAndShortTermInvestments": "2452000", "commonStockSharesOutstanding": "11549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3522500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "620000", "operatingCashflow": "-2475000", "capitalExpenditures": "45500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-45500", "stockBasedCompensation": "29500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 506730, "cost_of_revenue": 789604, "gross_profit": -282873, "ebit": -5369515, "ebitda": -5155834, "pretax_income": -5853861, "tax_provision": null, "net_income": -5853861, "net_income_to_common": -5853861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7532000, "total_current_assets": 10653000, "total_assets": 12837000, "short_term_debt": 3355000, "long_term_debt": null, "total_debt": 3355000, "total_liabilities": 6119000, "total_equity": 6718000, "shares_outstanding": 12105496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3975800, "capital_expenditure": 29632, "free_cash_flow": -3946168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207698, "ticker_id": 9100, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5369515", "ebitda": "-5155834", "netIncome": "-5853861", "grossProfit": "-282873", "depreciation": "None", "totalRevenue": "506730", "costOfRevenue": "789604", "interestIncome": "None", "incomeBeforeTax": "-5853861", "interestExpense": "484344", "operatingIncome": "-5369516", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5086642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2679161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213681", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2320000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "12837000", "longTermDebt": "None", "shortTermDebt": "3355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58171000", "totalLiabilities": "6119000", "otherCurrentAssets": "801000", "totalCurrentAssets": "10653000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3953000", "totalShareholderEquity": "6718000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "1451000", "totalCurrentLiabilities": "5190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929000", "cashAndShortTermInvestments": "7532000", "commonStockSharesOutstanding": "12105496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "574807", "operatingCashflow": "-3975800", "capitalExpenditures": "29632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34874", "cashflowFromInvestment": "3750313", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506730, "cost_of_revenue": 789604, "gross_profit": -282873, "research_and_development": 2679161, "selling_general_admin": 1872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5369515, "depreciation_amortisation": 213681, "ebitda": -5155834, "interest_expense": 484344, "interest_income": null, "other_non_operating": null, "pretax_income": -5853861, "tax_provision": null, "effective_tax_rate": null, "net_income": -5853861, "net_income_continuing_ops": null, "net_income_to_common": -5853861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7532000, "short_term_investments": null, "net_receivables": 148000, "inventory": 2320000, "other_current_assets": null, "total_current_assets": 10653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2184000, "total_assets": 12837000, "short_term_debt": 3355000, "accounts_payable": 297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929000, "total_liabilities": 6119000, "total_debt": 3355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58171000, "total_equity": 6718000, "shares_outstanding": 12105496, "operating_cash_flow": -3975800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29632, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3750313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34874, "free_cash_flow": -3946168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5369515", "ebitda": "-5155834", "netIncome": "-5853861", "grossProfit": "-282873", "depreciation": "None", "totalRevenue": "506730", "costOfRevenue": "789604", "interestIncome": "None", "incomeBeforeTax": "-5853861", "interestExpense": "484344", "operatingIncome": "-5369516", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5086642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2679161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213681", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2320000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "12837000", "longTermDebt": "None", "shortTermDebt": "3355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58171000", "totalLiabilities": "6119000", "otherCurrentAssets": "801000", "totalCurrentAssets": "10653000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3953000", "totalShareholderEquity": "6718000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "1451000", "totalCurrentLiabilities": "5190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929000", "cashAndShortTermInvestments": "7532000", "commonStockSharesOutstanding": "12105496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5853861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "574807", "operatingCashflow": "-3975800", "capitalExpenditures": "29632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34874", "cashflowFromInvestment": "3750313", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 249000, "cost_of_revenue": 455500, "gross_profit": -206500, "ebit": -2638500, "ebitda": -2533500, "pretax_income": -2876500, "tax_provision": null, "net_income": -2876500, "net_income_to_common": -2876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7532000, "total_current_assets": 10653000, "total_assets": 12837000, "short_term_debt": 3355000, "long_term_debt": null, "total_debt": 3355000, "total_liabilities": 6119000, "total_equity": 6718000, "shares_outstanding": 11286000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1944000, "capital_expenditure": 14500, "free_cash_flow": -1929500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207700, "ticker_id": 9100, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2638500", "ebitda": "-2533500", "netIncome": "-2876500", "grossProfit": "-206500", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "455500", "interestIncome": "None", "incomeBeforeTax": "-2876500", "interestExpense": "None", "operatingIncome": "-2638500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "936000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2320000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "12837000", "longTermDebt": "None", "shortTermDebt": "3355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58171000", "totalLiabilities": "6119000", "otherCurrentAssets": "801000", "totalCurrentAssets": "10653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3953000", "totalShareholderEquity": "6718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1538000", "totalCurrentLiabilities": "5190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929000", "cashAndShortTermInvestments": "7532000", "commonStockSharesOutstanding": "11286000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "282000", "operatingCashflow": "-1944000", "capitalExpenditures": "14500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1848500", "stockBasedCompensation": "52500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000, "cost_of_revenue": 455500, "gross_profit": -206500, "research_and_development": 1316500, "selling_general_admin": 936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2638500, "depreciation_amortisation": 105000, "ebitda": -2533500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2876500, "tax_provision": null, "effective_tax_rate": null, "net_income": -2876500, "net_income_continuing_ops": null, "net_income_to_common": -2876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7532000, "short_term_investments": null, "net_receivables": null, "inventory": 2320000, "other_current_assets": null, "total_current_assets": 10653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2184000, "total_assets": 12837000, "short_term_debt": 3355000, "accounts_payable": 297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929000, "total_liabilities": 6119000, "total_debt": 3355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58171000, "total_equity": 6718000, "shares_outstanding": 11286000, "operating_cash_flow": -1944000, "stock_based_compensation": 52500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1848500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1929500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2638500", "ebitda": "-2533500", "netIncome": "-2876500", "grossProfit": "-206500", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "455500", "interestIncome": "None", "incomeBeforeTax": "-2876500", "interestExpense": "None", "operatingIncome": "-2638500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "936000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2320000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "12837000", "longTermDebt": "None", "shortTermDebt": "3355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58171000", "totalLiabilities": "6119000", "otherCurrentAssets": "801000", "totalCurrentAssets": "10653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184000", "currentAccountsPayable": "297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3953000", "totalShareholderEquity": "6718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1538000", "totalCurrentLiabilities": "5190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "929000", "cashAndShortTermInvestments": "7532000", "commonStockSharesOutstanding": "11286000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "282000", "operatingCashflow": "-1944000", "capitalExpenditures": "14500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1848500", "stockBasedCompensation": "52500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 532854, "cost_of_revenue": 736967, "gross_profit": -204113, "ebit": -5160736, "ebitda": -4999801, "pretax_income": -5139148, "tax_provision": -1, "net_income": -5139148, "net_income_to_common": -5139148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7723351, "total_current_assets": 15151613, "total_assets": 18019487, "short_term_debt": 3238986, "long_term_debt": null, "total_debt": 3238986, "total_liabilities": 6121864, "total_equity": 11897622, "shares_outstanding": 8854000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5927144, "capital_expenditure": 37291, "free_cash_flow": -5889853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207701, "ticker_id": 9100, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5160736", "ebitda": "-4999801", "netIncome": "-5139148", "grossProfit": "-204113", "depreciation": "None", "totalRevenue": "532854", "costOfRevenue": "736967", "interestIncome": "None", "incomeBeforeTax": "-5139148", "interestExpense": "None", "operatingIncome": "-5160737", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4956623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2383615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160935", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2470752", "commonStock": "10003", "currentDebt": "None", "investments": "None", "totalAssets": "18019487", "longTermDebt": "None", "shortTermDebt": "3238986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52433967", "totalLiabilities": "6121864", "otherCurrentAssets": "1449441", "totalCurrentAssets": "15151613", "currentLongTermDebt": "2925000", "longTermInvestments": "None", "shortTermInvestments": "3508068", "currentNetReceivables": "2", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867873", "currentAccountsPayable": "303092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4063236", "totalShareholderEquity": "11897622", "capitalLeaseObligations": "1137000", "otherCurrentLiabilities": "1574479", "totalCurrentLiabilities": "5116558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005306", "cashAndShortTermInvestments": "7723351", "commonStockSharesOutstanding": "8854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7723351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5139148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "277712", "operatingCashflow": "-5927144", "capitalExpenditures": "37291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10526569", "cashflowFromInvestment": "-3471893.70", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532854, "cost_of_revenue": 736967, "gross_profit": -204113, "research_and_development": 2383615, "selling_general_admin": 1792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5160736, "depreciation_amortisation": 160935, "ebitda": -4999801, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5139148, "tax_provision": -1, "effective_tax_rate": null, "net_income": -5139148, "net_income_continuing_ops": null, "net_income_to_common": -5139148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7723351, "short_term_investments": 3508068, "net_receivables": 2, "inventory": 2470752, "other_current_assets": null, "total_current_assets": 15151613, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867873, "total_assets": 18019487, "short_term_debt": 3238986, "accounts_payable": 303092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5116558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005306, "total_liabilities": 6121864, "total_debt": 3238986, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52433967, "total_equity": 11897622, "shares_outstanding": 8854000, "operating_cash_flow": -5927144, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3471893.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10526569, "free_cash_flow": -5889853, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5160736", "ebitda": "-4999801", "netIncome": "-5139148", "grossProfit": "-204113", "depreciation": "None", "totalRevenue": "532854", "costOfRevenue": "736967", "interestIncome": "None", "incomeBeforeTax": "-5139148", "interestExpense": "None", "operatingIncome": "-5160737", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4956623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2383615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160935", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2470752", "commonStock": "10003", "currentDebt": "None", "investments": "None", "totalAssets": "18019487", "longTermDebt": "None", "shortTermDebt": "3238986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52433967", "totalLiabilities": "6121864", "otherCurrentAssets": "1449441", "totalCurrentAssets": "15151613", "currentLongTermDebt": "2925000", "longTermInvestments": "None", "shortTermInvestments": "3508068", "currentNetReceivables": "2", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867873", "currentAccountsPayable": "303092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4063236", "totalShareholderEquity": "11897622", "capitalLeaseObligations": "1137000", "otherCurrentLiabilities": "1574479", "totalCurrentLiabilities": "5116558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005306", "cashAndShortTermInvestments": "7723351", "commonStockSharesOutstanding": "8854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7723351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5139148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "277712", "operatingCashflow": "-5927144", "capitalExpenditures": "37291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10526569", "cashflowFromInvestment": "-3471893.70", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 271500, "cost_of_revenue": 375500, "gross_profit": -104000, "ebit": -2629500, "ebitda": -2547500, "pretax_income": -2618500, "tax_provision": 1, "net_income": -2618500, "net_income_to_common": -2618500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7721000, "total_current_assets": 15147000, "total_assets": 18014000, "short_term_debt": 3238000, "long_term_debt": null, "total_debt": 3238000, "total_liabilities": 6120000, "total_equity": 11894000, "shares_outstanding": 8854000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3020000, "capital_expenditure": 19000, "free_cash_flow": -3001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207702, "ticker_id": 9100, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2629500", "ebitda": "-2547500", "netIncome": "-2618500", "grossProfit": "-104000", "depreciation": "None", "totalRevenue": "271500", "costOfRevenue": "375500", "interestIncome": "None", "incomeBeforeTax": "-2618500", "interestExpense": "233272", "operatingIncome": "-2629500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2525500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1214500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "896000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2470000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18014000", "longTermDebt": "None", "shortTermDebt": "3238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-52418000", "totalLiabilities": "6120000", "otherCurrentAssets": "1449000", "totalCurrentAssets": "15147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3507000", "currentNetReceivables": "244564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4062000", "totalShareholderEquity": "11894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "599000", "totalCurrentLiabilities": "5115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005000", "cashAndShortTermInvestments": "7721000", "commonStockSharesOutstanding": "8854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2618500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "141500", "operatingCashflow": "-3020000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5363500", "cashflowFromInvestment": "-1769000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271500, "cost_of_revenue": 375500, "gross_profit": -104000, "research_and_development": 1214500, "selling_general_admin": 896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2629500, "depreciation_amortisation": 82000, "ebitda": -2547500, "interest_expense": 233272, "interest_income": null, "other_non_operating": null, "pretax_income": -2618500, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2618500, "net_income_continuing_ops": null, "net_income_to_common": -2618500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7721000, "short_term_investments": 3507000, "net_receivables": 244564, "inventory": 2470000, "other_current_assets": null, "total_current_assets": 15147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867000, "total_assets": 18014000, "short_term_debt": 3238000, "accounts_payable": 303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005000, "total_liabilities": 6120000, "total_debt": 3238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52418000, "total_equity": 11894000, "shares_outstanding": 8854000, "operating_cash_flow": -3020000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5363500, "free_cash_flow": -3001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2629500", "ebitda": "-2547500", "netIncome": "-2618500", "grossProfit": "-104000", "depreciation": "None", "totalRevenue": "271500", "costOfRevenue": "375500", "interestIncome": "None", "incomeBeforeTax": "-2618500", "interestExpense": "233272", "operatingIncome": "-2629500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2525500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1214500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "896000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2470000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18014000", "longTermDebt": "None", "shortTermDebt": "3238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-52418000", "totalLiabilities": "6120000", "otherCurrentAssets": "1449000", "totalCurrentAssets": "15147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3507000", "currentNetReceivables": "244564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4062000", "totalShareholderEquity": "11894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "599000", "totalCurrentLiabilities": "5115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005000", "cashAndShortTermInvestments": "7721000", "commonStockSharesOutstanding": "8854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2618500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "141500", "operatingCashflow": "-3020000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5363500", "cashflowFromInvestment": "-1769000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 936688, "gross_profit": -936688, "ebit": -7467558, "ebitda": -7328614, "pretax_income": -7527592, "tax_provision": 1, "net_income": -7527592, "net_income_to_common": -7527592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6664371, "total_current_assets": 10406091, "total_assets": 13431745, "short_term_debt": 1669554, "long_term_debt": null, "total_debt": 1669554, "total_liabilities": 4287000, "total_equity": 9190000, "shares_outstanding": 5911801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6424000, "capital_expenditure": 782000, "free_cash_flow": -5642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207703, "ticker_id": 9100, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7467558", "ebitda": "-7328614", "netIncome": "-7527592", "grossProfit": "-936688", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "936688", "interestIncome": "None", "incomeBeforeTax": "-7527592", "interestExpense": "233272", "operatingIncome": "-7467558", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6485514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138944", "sellingGeneralAndAdministrative": "1443438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3293628", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13431745", "longTermDebt": "None", "shortTermDebt": "1669554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47181000", "totalLiabilities": "4287000", "otherCurrentAssets": "203527", "totalCurrentAssets": "10406091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025654", "currentAccountsPayable": "535121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703718", "totalShareholderEquity": "9190000", "capitalLeaseObligations": "1344000", "otherCurrentLiabilities": "779325", "totalCurrentLiabilities": "3252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1034164", "cashAndShortTermInvestments": "6664371", "commonStockSharesOutstanding": "5911801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6664371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-6424000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123383", "cashflowFromInvestment": "-756000", "stockBasedCompensation": "-360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 936688, "gross_profit": -936688, "research_and_development": 3007470, "selling_general_admin": 1443438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7467558, "depreciation_amortisation": 138944, "ebitda": -7328614, "interest_expense": 233272, "interest_income": null, "other_non_operating": null, "pretax_income": -7527592, "tax_provision": 1, "effective_tax_rate": null, "net_income": -7527592, "net_income_continuing_ops": null, "net_income_to_common": -7527592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6664371, "short_term_investments": null, "net_receivables": 244564, "inventory": 3293628, "other_current_assets": null, "total_current_assets": 10406091, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3025654, "total_assets": 13431745, "short_term_debt": 1669554, "accounts_payable": 535121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034164, "total_liabilities": 4287000, "total_debt": 1669554, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47181000, "total_equity": 9190000, "shares_outstanding": 5911801, "operating_cash_flow": -6424000, "stock_based_compensation": -360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123383, "free_cash_flow": -5642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7467558", "ebitda": "-7328614", "netIncome": "-7527592", "grossProfit": "-936688", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "936688", "interestIncome": "None", "incomeBeforeTax": "-7527592", "interestExpense": "233272", "operatingIncome": "-7467558", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6485514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138944", "sellingGeneralAndAdministrative": "1443438", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3293628", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13431745", "longTermDebt": "None", "shortTermDebt": "1669554", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47181000", "totalLiabilities": "4287000", "otherCurrentAssets": "203527", "totalCurrentAssets": "10406091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025654", "currentAccountsPayable": "535121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703718", "totalShareholderEquity": "9190000", "capitalLeaseObligations": "1344000", "otherCurrentLiabilities": "779325", "totalCurrentLiabilities": "3252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1034164", "cashAndShortTermInvestments": "6664371", "commonStockSharesOutstanding": "5911801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6664371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "-6424000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123383", "cashflowFromInvestment": "-756000", "stockBasedCompensation": "-360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 468344, "gross_profit": -468344, "ebit": -3733779, "ebitda": -3664307, "pretax_income": -3763796, "tax_provision": null, "net_income": -3763796, "net_income_to_common": -3763796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6343688, "total_current_assets": 9905361, "total_assets": 12785424, "short_term_debt": 293878, "long_term_debt": null, "total_debt": 293878, "total_liabilities": 5232664, "total_equity": 7552759, "shares_outstanding": 5911801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3185476, "capital_expenditure": 264779, "free_cash_flow": -2920697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207705, "ticker_id": 9100, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3733779", "ebitda": "-3664307", "netIncome": "-3763796", "grossProfit": "-468344", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "468344", "interestIncome": "None", "incomeBeforeTax": "-3763796", "interestExpense": "None", "operatingIncome": "-3733779", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3242757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69472", "sellingGeneralAndAdministrative": "721719", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2846506", "commonStock": "4456.68", "currentDebt": "None", "investments": "None", "totalAssets": "12785424", "longTermDebt": "None", "shortTermDebt": "293878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47894350", "totalLiabilities": "5232664", "otherCurrentAssets": "715167", "totalCurrentAssets": "9905361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880063", "currentAccountsPayable": "509372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "984401", "totalShareholderEquity": "7552759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2213134", "totalCurrentLiabilities": "3016384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2216280", "cashAndShortTermInvestments": "6343688", "commonStockSharesOutstanding": "5911801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6343688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3763796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "48761", "operatingCashflow": "-3185476", "capitalExpenditures": "264779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58723", "cashflowFromInvestment": "-266745", "stockBasedCompensation": "227683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 468344, "gross_profit": -468344, "research_and_development": 1503735, "selling_general_admin": 721719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3733779, "depreciation_amortisation": 69472, "ebitda": -3664307, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3763796, "tax_provision": null, "effective_tax_rate": null, "net_income": -3763796, "net_income_continuing_ops": null, "net_income_to_common": -3763796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6343688, "short_term_investments": null, "net_receivables": 2, "inventory": 2846506, "other_current_assets": null, "total_current_assets": 9905361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2880063, "total_assets": 12785424, "short_term_debt": 293878, "accounts_payable": 509372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2216280, "total_liabilities": 5232664, "total_debt": 293878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47894350, "total_equity": 7552759, "shares_outstanding": 5911801, "operating_cash_flow": -3185476, "stock_based_compensation": 227683, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264779, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58723, "free_cash_flow": -2920697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3733779", "ebitda": "-3664307", "netIncome": "-3763796", "grossProfit": "-468344", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "468344", "interestIncome": "None", "incomeBeforeTax": "-3763796", "interestExpense": "None", "operatingIncome": "-3733779", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3242757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69472", "sellingGeneralAndAdministrative": "721719", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2846506", "commonStock": "4456.68", "currentDebt": "None", "investments": "None", "totalAssets": "12785424", "longTermDebt": "None", "shortTermDebt": "293878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47894350", "totalLiabilities": "5232664", "otherCurrentAssets": "715167", "totalCurrentAssets": "9905361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880063", "currentAccountsPayable": "509372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "984401", "totalShareholderEquity": "7552759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2213134", "totalCurrentLiabilities": "3016384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2216280", "cashAndShortTermInvestments": "6343688", "commonStockSharesOutstanding": "5911801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6343688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3763796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "48761", "operatingCashflow": "-3185476", "capitalExpenditures": "264779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58723", "cashflowFromInvestment": "-266745", "stockBasedCompensation": "227683", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 782574, "cost_of_revenue": 1014150, "gross_profit": -231576, "ebit": -5708578, "ebitda": -5611000, "pretax_income": -5402000, "tax_provision": null, "net_income": -5865836, "net_income_to_common": -5865836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13512457, "total_current_assets": 17284897, "total_assets": 19919117, "short_term_debt": 284076, "long_term_debt": null, "total_debt": 284076, "total_liabilities": 4298206, "total_equity": 15018418, "shares_outstanding": 5912199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5808000, "capital_expenditure": 583000, "free_cash_flow": -5225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207706, "ticker_id": 9100, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5708578", "ebitda": "-5611000", "netIncome": "-5865836", "grossProfit": "-231576", "depreciation": "None", "totalRevenue": "782574", "costOfRevenue": "1014150", "interestIncome": "None", "incomeBeforeTax": "-5402000", "interestExpense": "84262", "operatingIncome": "-6089904", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5858330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2903450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97578", "sellingGeneralAndAdministrative": "1542908", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3023228", "commonStock": "4576.57", "currentDebt": "None", "investments": "None", "totalAssets": "19919117", "longTermDebt": "None", "shortTermDebt": "284076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41452686", "totalLiabilities": "4298206", "otherCurrentAssets": "447334", "totalCurrentAssets": "17284897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2634219", "currentAccountsPayable": "1230289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389931", "totalShareholderEquity": "15018418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1677925", "totalCurrentLiabilities": "3192292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105914", "cashAndShortTermInvestments": "13512457", "commonStockSharesOutstanding": "5912199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13512457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1250000", "operatingCashflow": "-5808000", "capitalExpenditures": "583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54649", "cashflowFromInvestment": "-583000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782574, "cost_of_revenue": 1014150, "gross_profit": -231576, "research_and_development": 2903450, "selling_general_admin": 1542908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5708578, "depreciation_amortisation": 97578, "ebitda": -5611000, "interest_expense": 84262, "interest_income": null, "other_non_operating": null, "pretax_income": -5402000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5865836, "net_income_continuing_ops": null, "net_income_to_common": -5865836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13512457, "short_term_investments": null, "net_receivables": 302924, "inventory": 3023228, "other_current_assets": null, "total_current_assets": 17284897, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2634219, "total_assets": 19919117, "short_term_debt": 284076, "accounts_payable": 1230289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3192292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105914, "total_liabilities": 4298206, "total_debt": 284076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41452686, "total_equity": 15018418, "shares_outstanding": 5912199, "operating_cash_flow": -5808000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54649, "free_cash_flow": -5225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5708578", "ebitda": "-5611000", "netIncome": "-5865836", "grossProfit": "-231576", "depreciation": "None", "totalRevenue": "782574", "costOfRevenue": "1014150", "interestIncome": "None", "incomeBeforeTax": "-5402000", "interestExpense": "84262", "operatingIncome": "-6089904", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5858330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2903450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97578", "sellingGeneralAndAdministrative": "1542908", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3023228", "commonStock": "4576.57", "currentDebt": "None", "investments": "None", "totalAssets": "19919117", "longTermDebt": "None", "shortTermDebt": "284076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-41452686", "totalLiabilities": "4298206", "otherCurrentAssets": "447334", "totalCurrentAssets": "17284897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2634219", "currentAccountsPayable": "1230289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389931", "totalShareholderEquity": "15018418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1677925", "totalCurrentLiabilities": "3192292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105914", "cashAndShortTermInvestments": "13512457", "commonStockSharesOutstanding": "5912199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13512457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1250000", "operatingCashflow": "-5808000", "capitalExpenditures": "583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54649", "cashflowFromInvestment": "-583000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": 391287, "cost_of_revenue": 507075, "gross_profit": -115788, "ebit": -2854289, "ebitda": -2805500, "pretax_income": -2932918, "tax_provision": null, "net_income": -2932918, "net_income_to_common": -2932918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13953740, "total_current_assets": 17849378, "total_assets": 20569625, "short_term_debt": 293872, "long_term_debt": null, "total_debt": 293872, "total_liabilities": 5060743, "total_equity": 15508882, "shares_outstanding": 5912199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2965166, "capital_expenditure": 190431, "free_cash_flow": -2774735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207707, "ticker_id": 9100, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2854289", "ebitda": "-2805500", "netIncome": "-2932918", "grossProfit": "-115788", "depreciation": "None", "totalRevenue": "391287", "costOfRevenue": "507075", "interestIncome": "None", "incomeBeforeTax": "-2932918", "interestExpense": "None", "operatingIncome": "-3044952", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2929165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48789", "sellingGeneralAndAdministrative": "771454", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3121959", "commonStock": "4726.03", "currentDebt": "None", "investments": "None", "totalAssets": "20569625", "longTermDebt": "None", "shortTermDebt": "293872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42806427", "totalLiabilities": "5060743", "otherCurrentAssets": "460928", "totalCurrentAssets": "17849378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720247", "currentAccountsPayable": "1270467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142031", "totalShareholderEquity": "15508882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1732205", "totalCurrentLiabilities": "3296544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1764199", "cashAndShortTermInvestments": "13953740", "commonStockSharesOutstanding": "5912199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13953740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-724472", "operatingCashflow": "-2965166", "capitalExpenditures": "190431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28217", "cashflowFromInvestment": "-191404", "stockBasedCompensation": "285924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391287, "cost_of_revenue": 507075, "gross_profit": -115788, "research_and_development": 1451725, "selling_general_admin": 771454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2854289, "depreciation_amortisation": 48789, "ebitda": -2805500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2932918, "tax_provision": null, "effective_tax_rate": null, "net_income": -2932918, "net_income_continuing_ops": null, "net_income_to_common": -2932918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13953740, "short_term_investments": null, "net_receivables": 312751, "inventory": 3121959, "other_current_assets": null, "total_current_assets": 17849378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2720247, "total_assets": 20569625, "short_term_debt": 293872, "accounts_payable": 1270467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3296544, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764199, "total_liabilities": 5060743, "total_debt": 293872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42806427, "total_equity": 15508882, "shares_outstanding": 5912199, "operating_cash_flow": -2965166, "stock_based_compensation": 285924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190431, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28217, "free_cash_flow": -2774735, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2854289", "ebitda": "-2805500", "netIncome": "-2932918", "grossProfit": "-115788", "depreciation": "None", "totalRevenue": "391287", "costOfRevenue": "507075", "interestIncome": "None", "incomeBeforeTax": "-2932918", "interestExpense": "None", "operatingIncome": "-3044952", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2929165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451725", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48789", "sellingGeneralAndAdministrative": "771454", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3121959", "commonStock": "4726.03", "currentDebt": "None", "investments": "None", "totalAssets": "20569625", "longTermDebt": "None", "shortTermDebt": "293872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42806427", "totalLiabilities": "5060743", "otherCurrentAssets": "460928", "totalCurrentAssets": "17849378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2720247", "currentAccountsPayable": "1270467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142031", "totalShareholderEquity": "15508882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1732205", "totalCurrentLiabilities": "3296544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1764199", "cashAndShortTermInvestments": "13953740", "commonStockSharesOutstanding": "5912199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13953740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-724472", "operatingCashflow": "-2965166", "capitalExpenditures": "190431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28217", "cashflowFromInvestment": "-191404", "stockBasedCompensation": "285924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 438758, "gross_profit": -438758, "ebit": -6400360, "ebitda": -6193201, "pretax_income": -6687940, "tax_provision": null, "net_income": -6687940, "net_income_to_common": -6687940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569929, "total_current_assets": 23081992, "total_assets": 25492322, "short_term_debt": 321085, "long_term_debt": null, "total_debt": 321085, "total_liabilities": 3523139, "total_equity": 21264441, "shares_outstanding": 5912221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5670328, "capital_expenditure": 327079, "free_cash_flow": -5343249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207708, "ticker_id": 9100, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:04.518506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6400360", "ebitda": "-6193201", "netIncome": "-6687940", "grossProfit": "-438758", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "438758", "interestIncome": "None", "incomeBeforeTax": "-6687940", "interestExpense": "287580", "operatingIncome": "-6720904", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6282146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3452097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207159", "sellingGeneralAndAdministrative": "763181", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1930935", "commonStock": "4830.89", "currentDebt": "None", "investments": "None", "totalAssets": "25492322", "longTermDebt": "None", "shortTermDebt": "321085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-37760225", "totalLiabilities": "3523139", "otherCurrentAssets": "66212", "totalCurrentAssets": "23081992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410329", "currentAccountsPayable": "485078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573165", "totalShareholderEquity": "21264441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464638", "totalCurrentLiabilities": "2270802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252337", "cashAndShortTermInvestments": "20569929", "commonStockSharesOutstanding": "5912221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6687940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1012781", "operatingCashflow": "-5670328", "capitalExpenditures": "327079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128729", "cashflowFromInvestment": "-339014", "stockBasedCompensation": "381377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 438758, "gross_profit": -438758, "research_and_development": 3452097, "selling_general_admin": 763181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6400360, "depreciation_amortisation": 207159, "ebitda": -6193201, "interest_expense": 287580, "interest_income": null, "other_non_operating": null, "pretax_income": -6687940, "tax_provision": null, "effective_tax_rate": null, "net_income": -6687940, "net_income_continuing_ops": null, "net_income_to_common": -6687940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20569929, "short_term_investments": null, "net_receivables": 514916, "inventory": 1930935, "other_current_assets": null, "total_current_assets": 23081992, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2410329, "total_assets": 25492322, "short_term_debt": 321085, "accounts_payable": 485078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2270802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252337, "total_liabilities": 3523139, "total_debt": 321085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37760225, "total_equity": 21264441, "shares_outstanding": 5912221, "operating_cash_flow": -5670328, "stock_based_compensation": 381377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327079, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128729, "free_cash_flow": -5343249, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6400360", "ebitda": "-6193201", "netIncome": "-6687940", "grossProfit": "-438758", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "438758", "interestIncome": "None", "incomeBeforeTax": "-6687940", "interestExpense": "287580", "operatingIncome": "-6720904", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6282146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3452097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207159", "sellingGeneralAndAdministrative": "763181", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1930935", "commonStock": "4830.89", "currentDebt": "None", "investments": "None", "totalAssets": "25492322", "longTermDebt": "None", "shortTermDebt": "321085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-37760225", "totalLiabilities": "3523139", "otherCurrentAssets": "66212", "totalCurrentAssets": "23081992", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410329", "currentAccountsPayable": "485078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573165", "totalShareholderEquity": "21264441", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1464638", "totalCurrentLiabilities": "2270802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252337", "cashAndShortTermInvestments": "20569929", "commonStockSharesOutstanding": "5912221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6687940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-1012781", "operatingCashflow": "-5670328", "capitalExpenditures": "327079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128729", "cashflowFromInvestment": "-339014", "stockBasedCompensation": "381377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }