{ "ticker": { "uuid": "da05e924-2410-4fdc-ae9c-7a87bb611124", "symbol": "INCY", "name": "Incyte Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/da05e924-2410-4fdc-ae9c-7a87bb611124/", "api_url": "https://sharemaestro.com/factors/api/tickers/da05e924-2410-4fdc-ae9c-7a87bb611124/" }, "ticker_metadata": { "id": 6624, "uuid": "da05e924-2410-4fdc-ae9c-7a87bb611124", "symbol": "INCY", "name": "Incyte Corporation", "asset_type": "equity", "market_cap": 19446794000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Incyte Corp is an American pharmaceutical company based in Alapocas, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da05e924-2410-4fdc-ae9c-7a87bb611124", "symbol": "INCY", "name": "Incyte Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/da05e924-2410-4fdc-ae9c-7a87bb611124/", "api_url": "https://sharemaestro.com/factors/api/tickers/da05e924-2410-4fdc-ae9c-7a87bb611124/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.31, "quality": 0.96, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 102.38, "market_cap": 21175255400, "pe_ratio": 14.7895, "earnings_yield": 0.0676, "ebitda_to_ev": 0.1056, "shareholder_yield": 0, "roe": 0.2579, "piotroski_f_score": 7, "momentum_12_1": 0.4332, "volatility_252d": 0.3119 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.068163+00:00", "batch_id": "" }, "size": { "price_close": 102.38, "market_cap": 21175255400, "market_cap_usd": 21175255400, "enterprise_value": 17718554400, "shares_outstanding": 206830000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.7895, "pb_ratio": 3.8138, "ptbv_ratio": 3.9885, "ps_ratio": 3.9499, "pcf_ratio": 13.9606, "pfcf_ratio": 13.3794, "ev_ebitda": 9.4705, "ev_ebit": 9.9756, "ev_sales": 3.3051, "ev_fcf": 11.1953, "earnings_yield": 0.0676, "fcf_yield": 0.0893, "price_to_sales": 3.9499, "price_to_book": 3.8138, "price_to_cashflow": 13.9606, "ebitda_to_ev": 0.1056, "sales_yield": 0.3026 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9248, "operating_margin": 0.3313, "net_margin": 0.2671, "ebitda_margin": 0.349, "fcf_margin": 0.2952, "roe": 0.2579, "roa": 0.1951, "roic": 0.6841, "roc_greenblatt": null, "asset_turnover": 0.7305, "cash_conversion": 1.1054, "accruals_ratio": -0.0116, "sbc_to_revenue": 0.0471, "piotroski_f_score": 7, "altman_z_score": 9.3912, "earnings_stability_5y": 1.5237, "revenue_stability_5y": 0.2893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6755, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3218, "net_debt_to_ebitda": -1.8476, "debt_to_assets": 0.0006, "interest_coverage": 760.0334, "current_ratio": 3.6816, "quick_ratio": 3.604, "net_debt": -3456701000, "local_beta": 0.0008, "volatility_252d": 0.3119, "volatility_60d": 0.7045, "max_drawdown_12m": -0.1669, "risk_adjusted_momentum": 1.3886 }, "growth": { "revenue_growth_1y": 0.2148, "revenue_growth_3y_cagr": 0.1484, "revenue_growth_5y_cagr": 0.1403, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5573, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3223, "book_value_growth_1y": 0.5723, "revenue_growth": 0.2148, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0388, "price_return_3m": 0.0671, "price_return_6m": -0.0014, "price_return_9m": 0.1817, "price_return_12m": 0.4887, "price_return_12m_ex1m": 0.4332, "momentum_6m": -0.0014, "momentum_12m": 0.4887, "momentum_12_1": 0.4332, "distance_from_52w_high": -0.0554, "distance_from_52w_low": 0.5111, "relative_strength": 0.3308 }, "raw_ttm": { "revenue_ttm": 5361020000, "gross_profit_ttm": 4957620000, "ebit_ttm": 1776198000, "ebitda_ttm": 1870924000, "net_income_ttm": 1431777000, "eps_diluted_ttm": 6.9225, "operating_cash_flow_ttm": 1516782000, "capital_expenditure_ttm": 65898000, "fcf_ttm": 1582680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2337000, "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_current_liabilities": 1489649000, "net_ppe": null, "total_assets": 7339113000, "total_debt": 4413000, "total_equity": 5552244000, "net_working_capital": 537910000, "book_value_per_share": 26.8445, "retained_earnings": 517099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5309080000, "tangible_book_per_share": 25.6688 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 73, "rank_pcf": 61, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 39, "rank_fcf_yield": 45, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 13, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 5, "rank_fcf_margin": 30, "rank_piotroski": 22, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 69, "quality_composite": 4, "momentum_composite": 17, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5455, "os_score": 0.72, "value_percentile": 0.31, "quality_percentile": 0.96, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1519, "ticker_id": 6624, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.068163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.38, "market_cap": 21175255400, "market_cap_usd": 21175255400, "enterprise_value": 17718554400, "shares_outstanding": 206830000, "fx_rate_to_usd": null, "pe_ratio": 14.78949264, "pb_ratio": 3.81381931, "ptbv_ratio": 3.98849808, "ps_ratio": 3.9498557, "pcf_ratio": 13.96064523, "pfcf_ratio": 13.37936626, "ev_ebitda": 9.47048325, "ev_ebit": 9.97555137, "ev_sales": 3.3050715, "ev_fcf": 11.19528547, "earnings_yield": 0.06761557, "fcf_yield": 0.08932331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92475313, "operating_margin": 0.33131717, "net_margin": 0.26707175, "ebitda_margin": 0.34898657, "fcf_margin": 0.29521994, "roe": 0.25787357, "roa": 0.19508856, "roic": 0.68414884, "roc_greenblatt": null, "asset_turnover": 0.73047247, "cash_conversion": 1.1053956, "accruals_ratio": -0.01158246, "sbc_to_revenue": 0.04709738, "debt_to_equity": 0.32182826, "net_debt_to_ebitda": -1.84759028, "debt_to_assets": 0.0006013, "interest_coverage": 760.03337612, "current_ratio": 3.68157868, "quick_ratio": 3.6039604, "net_debt": -3456701000, "revenue_growth_1y": 0.21476217, "revenue_growth_3y_cagr": 0.14839595, "revenue_growth_5y_cagr": 0.14029892, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.55732681, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.32233362, "book_value_growth_1y": 0.57226177, "piotroski_f_score": 7, "altman_z_score": 9.39121014, "earnings_stability_5y": 1.523675, "revenue_stability_5y": 0.289282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03875812, "price_return_3m": 0.06712529, "price_return_6m": -0.00136559, "price_return_9m": 0.18167128, "price_return_12m": 0.48873055, "price_return_12m_ex1m": 0.43318307, "distance_from_52w_high": -0.05544792, "distance_from_52w_low": 0.51114391, "relative_strength": 0.3307895, "local_beta": 0.0008, "volatility_252d": 0.311949, "volatility_60d": 0.704527, "max_drawdown_12m": -0.16689732, "revenue_ttm": 5361020000, "gross_profit_ttm": 4957620000, "ebit_ttm": 1776198000, "ebitda_ttm": 1870924000, "net_income_ttm": 1431777000, "eps_diluted_ttm": 6.92248223, "operating_cash_flow_ttm": 1516782000, "capital_expenditure_ttm": 65898000, "fcf_ttm": 1582680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2337000, "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_current_liabilities": 1489649000, "net_ppe": null, "total_assets": 7339113000, "total_debt": 4413000, "total_equity": 5552244000, "net_working_capital": 537910000, "book_value_per_share": 26.84448097, "retained_earnings": 517099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5309080000, "tangible_book_per_share": 25.66881013, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 39, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 73, "rank_pcf": 61, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 39, "rank_fcf_yield": 45, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 13, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 5, "rank_fcf_margin": 30, "rank_piotroski": 22, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 69, "quality_composite": 4, "momentum_composite": 17, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.38, "os": 0.72, "value": 0.31, "quality": 0.96, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 14.7895, "earnings_yield": 0.0676, "shareholder_yield": 0, "roe": 0.2579, "momentum_12_1": 0.4332, "complete_fields": { "id": 1519, "ticker_id": 6624, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.068163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.38, "market_cap": 21175255400, "market_cap_usd": 21175255400, "enterprise_value": 17718554400, "shares_outstanding": 206830000, "fx_rate_to_usd": null, "pe_ratio": 14.78949264, "pb_ratio": 3.81381931, "ptbv_ratio": 3.98849808, "ps_ratio": 3.9498557, "pcf_ratio": 13.96064523, "pfcf_ratio": 13.37936626, "ev_ebitda": 9.47048325, "ev_ebit": 9.97555137, "ev_sales": 3.3050715, "ev_fcf": 11.19528547, "earnings_yield": 0.06761557, "fcf_yield": 0.08932331, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92475313, "operating_margin": 0.33131717, "net_margin": 0.26707175, "ebitda_margin": 0.34898657, "fcf_margin": 0.29521994, "roe": 0.25787357, "roa": 0.19508856, "roic": 0.68414884, "roc_greenblatt": null, "asset_turnover": 0.73047247, "cash_conversion": 1.1053956, "accruals_ratio": -0.01158246, "sbc_to_revenue": 0.04709738, "debt_to_equity": 0.32182826, "net_debt_to_ebitda": -1.84759028, "debt_to_assets": 0.0006013, "interest_coverage": 760.03337612, "current_ratio": 3.68157868, "quick_ratio": 3.6039604, "net_debt": -3456701000, "revenue_growth_1y": 0.21476217, "revenue_growth_3y_cagr": 0.14839595, "revenue_growth_5y_cagr": 0.14029892, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.55732681, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.32233362, "book_value_growth_1y": 0.57226177, "piotroski_f_score": 7, "altman_z_score": 9.39121014, "earnings_stability_5y": 1.523675, "revenue_stability_5y": 0.289282, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03875812, "price_return_3m": 0.06712529, "price_return_6m": -0.00136559, "price_return_9m": 0.18167128, "price_return_12m": 0.48873055, "price_return_12m_ex1m": 0.43318307, "distance_from_52w_high": -0.05544792, "distance_from_52w_low": 0.51114391, "relative_strength": 0.3307895, "local_beta": 0.0008, "volatility_252d": 0.311949, "volatility_60d": 0.704527, "max_drawdown_12m": -0.16689732, "revenue_ttm": 5361020000, "gross_profit_ttm": 4957620000, "ebit_ttm": 1776198000, "ebitda_ttm": 1870924000, "net_income_ttm": 1431777000, "eps_diluted_ttm": 6.92248223, "operating_cash_flow_ttm": 1516782000, "capital_expenditure_ttm": 65898000, "fcf_ttm": 1582680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2337000, "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_current_liabilities": 1489649000, "net_ppe": null, "total_assets": 7339113000, "total_debt": 4413000, "total_equity": 5552244000, "net_working_capital": 537910000, "book_value_per_share": 26.84448097, "retained_earnings": 517099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5309080000, "tangible_book_per_share": 25.66881013, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 39, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 73, "rank_pcf": 61, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 39, "rank_fcf_yield": 45, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 13, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 5, "rank_fcf_margin": 30, "rank_piotroski": 22, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 69, "quality_composite": 4, "momentum_composite": 17, "growth_composite": 21, "yield_composite": 97, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": null, "total_debt": 10213000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96811, "ticker_id": 6624, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1666879000", "ebitda": "1760165000", "netIncome": "1286650000", "grossProfit": "4769142000", "depreciation": "None", "totalRevenue": "5141242000", "costOfRevenue": "372100000", "interestIncome": "105600000", "incomeBeforeTax": "1664451000", "interestExpense": "2428000", "operatingIncome": "1342790000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "377801000", "reportedCurrency": "USD", "netInterestIncome": "103172000", "nonInterestIncome": "None", "operatingExpenses": "3426352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93286000", "sellingGeneralAndAdministrative": "1376200000", "netIncomeFromContinuingOperations": "1286650000" }, "balance": { "goodwill": "133000000", "inventory": "101060000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "6957973000", "longTermDebt": "None", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117131000", "reportedCurrency": "USD", "retainedEarnings": "213769000", "totalLiabilities": "1803373000", "otherCurrentAssets": "317831000", "totalCurrentAssets": "5023902000", "currentLongTermDebt": "None", "longTermInvestments": "47991000", "shortTermInvestments": "482787000", "currentNetReceivables": "1024406999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523830000", "currentAccountsPayable": "209938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69428000", "totalShareholderEquity": "5167478000", "capitalLeaseObligations": "40412000", "otherCurrentLiabilities": "1295019000", "totalCurrentLiabilities": "1515170000", "otherNonCurrentLiabilities": "245126000", "totalNonCurrentLiabilities": "288203000", "cashAndShortTermInvestments": "3097817000", "commonStockSharesOutstanding": "200700000", "intangibleAssetsExcludingGoodwill": "117131000", "cashAndCashEquivalentsAtCarryingValue": "3097817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58513000", "operatingCashflow": "1413498000", "capitalExpenditures": "58867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101039000", "cashflowFromInvestment": "-102610000", "stockBasedCompensation": "249346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "research_and_development": 2050152000, "selling_general_admin": 1376200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1666879000, "depreciation_amortisation": 93286000, "ebitda": 1760165000, "interest_expense": 2428000, "interest_income": null, "other_non_operating": null, "pretax_income": 1664451000, "tax_provision": 377801000, "effective_tax_rate": null, "net_income": 1286650000, "net_income_continuing_ops": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3097817000, "short_term_investments": 482787000, "net_receivables": 1024406999, "inventory": 101060000, "other_current_assets": null, "total_current_assets": 5023902000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 117131000, "goodwill_and_intangibles": 250131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523830000, "total_assets": 6957973000, "short_term_debt": 10213000, "accounts_payable": 209938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288203000, "total_liabilities": 1803373000, "total_debt": 10213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213769000, "total_equity": 5167478000, "shares_outstanding": 200700000, "operating_cash_flow": 1413498000, "stock_based_compensation": 249346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101039000, "free_cash_flow": 1472365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1666879000", "ebitda": "1760165000", "netIncome": "1286650000", "grossProfit": "4769142000", "depreciation": "None", "totalRevenue": "5141242000", "costOfRevenue": "372100000", "interestIncome": "105600000", "incomeBeforeTax": "1664451000", "interestExpense": "2428000", "operatingIncome": "1342790000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "377801000", "reportedCurrency": "USD", "netInterestIncome": "103172000", "nonInterestIncome": "None", "operatingExpenses": "3426352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93286000", "sellingGeneralAndAdministrative": "1376200000", "netIncomeFromContinuingOperations": "1286650000" }, "balance": { "goodwill": "133000000", "inventory": "101060000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "6957973000", "longTermDebt": "None", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117131000", "reportedCurrency": "USD", "retainedEarnings": "213769000", "totalLiabilities": "1803373000", "otherCurrentAssets": "317831000", "totalCurrentAssets": "5023902000", "currentLongTermDebt": "None", "longTermInvestments": "47991000", "shortTermInvestments": "482787000", "currentNetReceivables": "1024406999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523830000", "currentAccountsPayable": "209938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69428000", "totalShareholderEquity": "5167478000", "capitalLeaseObligations": "40412000", "otherCurrentLiabilities": "1295019000", "totalCurrentLiabilities": "1515170000", "otherNonCurrentLiabilities": "245126000", "totalNonCurrentLiabilities": "288203000", "cashAndShortTermInvestments": "3097817000", "commonStockSharesOutstanding": "200700000", "intangibleAssetsExcludingGoodwill": "117131000", "cashAndCashEquivalentsAtCarryingValue": "3097817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1286650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58513000", "operatingCashflow": "1413498000", "capitalExpenditures": "58867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101039000", "cashflowFromInvestment": "-102610000", "stockBasedCompensation": "249346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 4241217000, "cost_of_revenue": 312100000, "gross_profit": 3929117000, "ebit": 318910000, "ebitda": 408158000, "pretax_income": 316630000, "tax_provision": 284015000, "net_income": 32615000, "net_income_to_common": 32615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1687829000, "total_current_assets": 3239030000, "total_assets": 5444322000, "short_term_debt": 10002000, "long_term_debt": 33542000, "total_debt": 43544000, "total_liabilities": 1996694000, "total_equity": 3447628000, "shares_outstanding": 210530000, "goodwill_and_intangibles": 269396000 }, "cash_flow": { "operating_cash_flow": 335337000, "capital_expenditure": 86263000, "free_cash_flow": 421600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96816, "ticker_id": 6624, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318910000", "ebitda": "408158000", "netIncome": "32615000", "grossProfit": "3929117000", "depreciation": "None", "totalRevenue": "4241217000", "costOfRevenue": "312100000", "interestIncome": "128710000", "incomeBeforeTax": "316630000", "interestExpense": "2280000", "operatingIncome": "101294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "284015000", "reportedCurrency": "USD", "netInterestIncome": "126430000", "nonInterestIncome": "None", "operatingExpenses": "3827823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89248000", "sellingGeneralAndAdministrative": "1222000000", "netIncomeFromContinuingOperations": "32615000" }, "balance": { "goodwill": "155593000", "inventory": "58872000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "5444322000", "longTermDebt": "33542000", "shortTermDebt": "10002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113803000", "reportedCurrency": "USD", "retainedEarnings": "-1072881000", "totalLiabilities": "1996694000", "otherCurrentAssets": "168912000", "totalCurrentAssets": "3239030000", "currentLongTermDebt": "None", "longTermInvestments": "18814000", "shortTermInvestments": "470263000", "currentNetReceivables": "853154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205292000", "currentAccountsPayable": "197465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37961000", "totalShareholderEquity": "3447628000", "capitalLeaseObligations": "43544000", "otherCurrentLiabilities": "1416182000", "totalCurrentLiabilities": "1641847000", "otherNonCurrentLiabilities": "321305000", "totalNonCurrentLiabilities": "354847000", "cashAndShortTermInvestments": "1687829000", "commonStockSharesOutstanding": "210530000", "intangibleAssetsExcludingGoodwill": "113803000", "cashAndCashEquivalentsAtCarryingValue": "1687829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-127633000", "operatingCashflow": "335337000", "capitalExpenditures": "86263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2021547000", "cashflowFromInvestment": "157517000", "stockBasedCompensation": "266058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4241217000, "cost_of_revenue": 312100000, "gross_profit": 3929117000, "research_and_development": 2606848000, "selling_general_admin": 1222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318910000, "depreciation_amortisation": 89248000, "ebitda": 408158000, "interest_expense": 2280000, "interest_income": null, "other_non_operating": null, "pretax_income": 316630000, "tax_provision": 284015000, "effective_tax_rate": null, "net_income": 32615000, "net_income_continuing_ops": 32615000, "net_income_to_common": 32615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1687829000, "short_term_investments": 470263000, "net_receivables": 853154000, "inventory": 58872000, "other_current_assets": null, "total_current_assets": 3239030000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 113803000, "goodwill_and_intangibles": 269396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2205292000, "total_assets": 5444322000, "short_term_debt": 10002000, "accounts_payable": 197465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1641847000, "long_term_debt": 33542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354847000, "total_liabilities": 1996694000, "total_debt": 43544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1072881000, "total_equity": 3447628000, "shares_outstanding": 210530000, "operating_cash_flow": 335337000, "stock_based_compensation": 266058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2021547000, "free_cash_flow": 421600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318910000", "ebitda": "408158000", "netIncome": "32615000", "grossProfit": "3929117000", "depreciation": "None", "totalRevenue": "4241217000", "costOfRevenue": "312100000", "interestIncome": "128710000", "incomeBeforeTax": "316630000", "interestExpense": "2280000", "operatingIncome": "101294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "284015000", "reportedCurrency": "USD", "netInterestIncome": "126430000", "nonInterestIncome": "None", "operatingExpenses": "3827823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89248000", "sellingGeneralAndAdministrative": "1222000000", "netIncomeFromContinuingOperations": "32615000" }, "balance": { "goodwill": "155593000", "inventory": "58872000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "5444322000", "longTermDebt": "33542000", "shortTermDebt": "10002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113803000", "reportedCurrency": "USD", "retainedEarnings": "-1072881000", "totalLiabilities": "1996694000", "otherCurrentAssets": "168912000", "totalCurrentAssets": "3239030000", "currentLongTermDebt": "None", "longTermInvestments": "18814000", "shortTermInvestments": "470263000", "currentNetReceivables": "853154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205292000", "currentAccountsPayable": "197465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37961000", "totalShareholderEquity": "3447628000", "capitalLeaseObligations": "43544000", "otherCurrentLiabilities": "1416182000", "totalCurrentLiabilities": "1641847000", "otherNonCurrentLiabilities": "321305000", "totalNonCurrentLiabilities": "354847000", "cashAndShortTermInvestments": "1687829000", "commonStockSharesOutstanding": "210530000", "intangibleAssetsExcludingGoodwill": "113803000", "cashAndCashEquivalentsAtCarryingValue": "1687829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-127633000", "operatingCashflow": "335337000", "capitalExpenditures": "86263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2021547000", "cashflowFromInvestment": "157517000", "stockBasedCompensation": "266058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 3695649000, "cost_of_revenue": 254990000, "gross_profit": 3440659000, "ebit": 836766000, "ebitda": 919426000, "pretax_income": 834215000, "tax_provision": 236616000, "net_income": 597599000, "net_income_to_common": 597599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3213376000, "total_current_assets": 4645402000, "total_assets": 6782107000, "short_term_debt": 9125000, "long_term_debt": 29162000, "total_debt": 38287000, "total_liabilities": 1592270000, "total_equity": 5189837000, "shares_outstanding": 225928000, "goodwill_and_intangibles": 279138000 }, "cash_flow": { "operating_cash_flow": 496487000, "capital_expenditure": 47486000, "free_cash_flow": 543973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96821, "ticker_id": 6624, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "836766000", "ebitda": "919426000", "netIncome": "597599000", "grossProfit": "3440659000", "depreciation": "None", "totalRevenue": "3695649000", "costOfRevenue": "254990000", "interestIncome": "172348000", "incomeBeforeTax": "834215000", "interestExpense": "2551000", "operatingIncome": "655358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236616000", "reportedCurrency": "USD", "netInterestIncome": "106203000", "nonInterestIncome": "None", "operatingExpenses": "2785301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1627594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82660000", "sellingGeneralAndAdministrative": "1161300000", "netIncomeFromContinuingOperations": "424981000" }, "balance": { "goodwill": "155593000", "inventory": "62972000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "6782107000", "longTermDebt": "29162000", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123545000", "reportedCurrency": "USD", "retainedEarnings": "160385000", "totalLiabilities": "1592270000", "otherCurrentAssets": "182830000", "totalCurrentAssets": "4645402000", "currentLongTermDebt": "None", "longTermInvestments": "187716000", "shortTermInvestments": "442667000", "currentNetReceivables": "743557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2136705000", "currentAccountsPayable": "109601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38287000", "totalShareholderEquity": "5189837000", "capitalLeaseObligations": "38287000", "otherCurrentLiabilities": "1079358000", "totalCurrentLiabilities": "1240379000", "otherNonCurrentLiabilities": "322729000", "totalNonCurrentLiabilities": "351891000", "cashAndShortTermInvestments": "3213376000", "commonStockSharesOutstanding": "225928000", "intangibleAssetsExcludingGoodwill": "123545000", "cashAndCashEquivalentsAtCarryingValue": "3213376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-170151000", "operatingCashflow": "496487000", "capitalExpenditures": "47486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20033000", "cashflowFromInvestment": "-207677000", "stockBasedCompensation": "215889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3695649000, "cost_of_revenue": 254990000, "gross_profit": 3440659000, "research_and_development": 1627594000, "selling_general_admin": 1161300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 836766000, "depreciation_amortisation": 82660000, "ebitda": 919426000, "interest_expense": 2551000, "interest_income": null, "other_non_operating": null, "pretax_income": 834215000, "tax_provision": 236616000, "effective_tax_rate": null, "net_income": 597599000, "net_income_continuing_ops": 424981000, "net_income_to_common": 597599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3213376000, "short_term_investments": 442667000, "net_receivables": 743557000, "inventory": 62972000, "other_current_assets": null, "total_current_assets": 4645402000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 123545000, "goodwill_and_intangibles": 279138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2136705000, "total_assets": 6782107000, "short_term_debt": 9125000, "accounts_payable": 109601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240379000, "long_term_debt": 29162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351891000, "total_liabilities": 1592270000, "total_debt": 38287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160385000, "total_equity": 5189837000, "shares_outstanding": 225928000, "operating_cash_flow": 496487000, "stock_based_compensation": 215889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20033000, "free_cash_flow": 543973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "836766000", "ebitda": "919426000", "netIncome": "597599000", "grossProfit": "3440659000", "depreciation": "None", "totalRevenue": "3695649000", "costOfRevenue": "254990000", "interestIncome": "172348000", "incomeBeforeTax": "834215000", "interestExpense": "2551000", "operatingIncome": "655358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236616000", "reportedCurrency": "USD", "netInterestIncome": "106203000", "nonInterestIncome": "None", "operatingExpenses": "2785301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1627594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82660000", "sellingGeneralAndAdministrative": "1161300000", "netIncomeFromContinuingOperations": "424981000" }, "balance": { "goodwill": "155593000", "inventory": "62972000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "6782107000", "longTermDebt": "29162000", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123545000", "reportedCurrency": "USD", "retainedEarnings": "160385000", "totalLiabilities": "1592270000", "otherCurrentAssets": "182830000", "totalCurrentAssets": "4645402000", "currentLongTermDebt": "None", "longTermInvestments": "187716000", "shortTermInvestments": "442667000", "currentNetReceivables": "743557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2136705000", "currentAccountsPayable": "109601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38287000", "totalShareholderEquity": "5189837000", "capitalLeaseObligations": "38287000", "otherCurrentLiabilities": "1079358000", "totalCurrentLiabilities": "1240379000", "otherNonCurrentLiabilities": "322729000", "totalNonCurrentLiabilities": "351891000", "cashAndShortTermInvestments": "3213376000", "commonStockSharesOutstanding": "225928000", "intangibleAssetsExcludingGoodwill": "123545000", "cashAndCashEquivalentsAtCarryingValue": "3213376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-170151000", "operatingCashflow": "496487000", "capitalExpenditures": "47486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20033000", "cashflowFromInvestment": "-207677000", "stockBasedCompensation": "215889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 3394635000, "cost_of_revenue": 207000000, "gross_profit": 3187635000, "ebit": 531782000, "ebitda": 599637000, "pretax_income": 529116000, "tax_provision": 188456000, "net_income": 340660000, "net_income_to_common": 340660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2951422000, "total_current_assets": 4092850000, "total_assets": 5840984000, "short_term_debt": 11374000, "long_term_debt": 30083000, "total_debt": 41457000, "total_liabilities": 1470865000, "total_equity": 4370119000, "shares_outstanding": 223958000, "goodwill_and_intangibles": 284812000 }, "cash_flow": { "operating_cash_flow": 969941000, "capital_expenditure": 77833000, "free_cash_flow": 1047774000, "dividends_paid": 26301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96826, "ticker_id": 6624, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531782000", "ebitda": "599637000", "netIncome": "340660000", "grossProfit": "3187635000", "depreciation": "None", "totalRevenue": "3394635000", "costOfRevenue": "207000000", "interestIncome": "39932000", "incomeBeforeTax": "529116000", "interestExpense": "2666000", "operatingIncome": "591626000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "188456000", "reportedCurrency": "USD", "netInterestIncome": "-2666000", "nonInterestIncome": "None", "operatingExpenses": "2596009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585936000", "otherNonOperatingIncome": "39932000", "costofGoodsAndServicesSold": "207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67855000", "sellingGeneralAndAdministrative": "1002100000", "netIncomeFromContinuingOperations": "340660000" }, "balance": { "goodwill": "155593000", "inventory": "41995000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "5840984000", "longTermDebt": "30083000", "shortTermDebt": "11374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129219000", "reportedCurrency": "USD", "retainedEarnings": "-437214000", "totalLiabilities": "1470865000", "otherCurrentAssets": "167011000", "totalCurrentAssets": "4092850000", "currentLongTermDebt": "None", "longTermInvestments": "133676000", "shortTermInvestments": "287543000", "currentNetReceivables": "644879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748134000", "currentAccountsPayable": "277546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739310000", "shortLongTermDebtTotal": "41457000", "totalShareholderEquity": "4370119000", "capitalLeaseObligations": "41457000", "otherCurrentLiabilities": "861049000", "totalCurrentLiabilities": "1157077000", "otherNonCurrentLiabilities": "313788000", "totalNonCurrentLiabilities": "313788000", "cashAndShortTermInvestments": "2951422000", "commonStockSharesOutstanding": "223958000", "intangibleAssetsExcludingGoodwill": "129219000", "cashAndCashEquivalentsAtCarryingValue": "2951422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340660000", "profitLoss": "None", "dividendPayout": "26301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-67504000", "operatingCashflow": "969941000", "capitalExpenditures": "77833000", "changeInReceivables": "-28579000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-794000", "cashflowFromInvestment": "-78542000", "stockBasedCompensation": "188420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "890605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3394635000, "cost_of_revenue": 207000000, "gross_profit": 3187635000, "research_and_development": 1585936000, "selling_general_admin": 1002100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531782000, "depreciation_amortisation": 67855000, "ebitda": 599637000, "interest_expense": 2666000, "interest_income": null, "other_non_operating": null, "pretax_income": 529116000, "tax_provision": 188456000, "effective_tax_rate": null, "net_income": 340660000, "net_income_continuing_ops": 340660000, "net_income_to_common": 340660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2951422000, "short_term_investments": 287543000, "net_receivables": 644879000, "inventory": 41995000, "other_current_assets": null, "total_current_assets": 4092850000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 129219000, "goodwill_and_intangibles": 284812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748134000, "total_assets": 5840984000, "short_term_debt": 11374000, "accounts_payable": 277546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157077000, "long_term_debt": 30083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313788000, "total_liabilities": 1470865000, "total_debt": 41457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437214000, "total_equity": 4370119000, "shares_outstanding": 223958000, "operating_cash_flow": 969941000, "stock_based_compensation": 188420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78542000, "dividends_paid": 26301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -794000, "free_cash_flow": 1047774000, "net_change_in_cash": 890605000 }, "raw_data": { "income": { "ebit": "531782000", "ebitda": "599637000", "netIncome": "340660000", "grossProfit": "3187635000", "depreciation": "None", "totalRevenue": "3394635000", "costOfRevenue": "207000000", "interestIncome": "39932000", "incomeBeforeTax": "529116000", "interestExpense": "2666000", "operatingIncome": "591626000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "188456000", "reportedCurrency": "USD", "netInterestIncome": "-2666000", "nonInterestIncome": "None", "operatingExpenses": "2596009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585936000", "otherNonOperatingIncome": "39932000", "costofGoodsAndServicesSold": "207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67855000", "sellingGeneralAndAdministrative": "1002100000", "netIncomeFromContinuingOperations": "340660000" }, "balance": { "goodwill": "155593000", "inventory": "41995000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "5840984000", "longTermDebt": "30083000", "shortTermDebt": "11374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129219000", "reportedCurrency": "USD", "retainedEarnings": "-437214000", "totalLiabilities": "1470865000", "otherCurrentAssets": "167011000", "totalCurrentAssets": "4092850000", "currentLongTermDebt": "None", "longTermInvestments": "133676000", "shortTermInvestments": "287543000", "currentNetReceivables": "644879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748134000", "currentAccountsPayable": "277546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "739310000", "shortLongTermDebtTotal": "41457000", "totalShareholderEquity": "4370119000", "capitalLeaseObligations": "41457000", "otherCurrentLiabilities": "861049000", "totalCurrentLiabilities": "1157077000", "otherNonCurrentLiabilities": "313788000", "totalNonCurrentLiabilities": "313788000", "cashAndShortTermInvestments": "2951422000", "commonStockSharesOutstanding": "223958000", "intangibleAssetsExcludingGoodwill": "129219000", "cashAndCashEquivalentsAtCarryingValue": "2951422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340660000", "profitLoss": "None", "dividendPayout": "26301000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-67504000", "operatingCashflow": "969941000", "capitalExpenditures": "77833000", "changeInReceivables": "-28579000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-794000", "cashflowFromInvestment": "-78542000", "stockBasedCompensation": "188420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "890605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 2986267000, "cost_of_revenue": 150991000, "gross_profit": 2835276000, "ebit": 572352000, "ebitda": 630196000, "pretax_income": 570444000, "tax_provision": -378137000, "net_income": 948581000, "net_income_to_common": 948581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2057440000, "total_current_assets": 3118674000, "total_assets": 4933352000, "short_term_debt": 13189000, "long_term_debt": 31632000, "total_debt": 44821000, "total_liabilities": 1163348000, "total_equity": 3770004000, "shares_outstanding": 222074000, "goodwill_and_intangibles": 306348000 }, "cash_flow": { "operating_cash_flow": 749488000, "capital_expenditure": 181006000, "free_cash_flow": 930494000, "dividends_paid": 29940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96831, "ticker_id": 6624, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572352000", "ebitda": "630196000", "netIncome": "948581000", "grossProfit": "2835276000", "depreciation": "None", "totalRevenue": "2986267000", "costOfRevenue": "150991000", "interestIncome": "10647000", "incomeBeforeTax": "570444000", "interestExpense": "1908000", "operatingIncome": "585777000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-378137000", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "2249499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1458179000", "otherNonOperatingIncome": "10647000", "costofGoodsAndServicesSold": "150991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57844000", "sellingGeneralAndAdministrative": "739600000", "netIncomeFromContinuingOperations": "948581000" }, "balance": { "goodwill": "155593000", "inventory": "27904000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "4933352000", "longTermDebt": "31632000", "shortTermDebt": "13189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "150755000", "reportedCurrency": "USD", "retainedEarnings": "-777874000", "totalLiabilities": "1163348000", "otherCurrentAssets": "126278000", "totalCurrentAssets": "3118674000", "currentLongTermDebt": "None", "longTermInvestments": "221266000", "shortTermInvestments": "290752000", "currentNetReceivables": "616300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814678000", "currentAccountsPayable": "172110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723920000", "shortLongTermDebtTotal": "44821000", "totalShareholderEquity": "3770004000", "capitalLeaseObligations": "44821000", "otherCurrentLiabilities": "669009000", "totalCurrentLiabilities": "854308000", "otherNonCurrentLiabilities": "309040000", "totalNonCurrentLiabilities": "309040000", "cashAndShortTermInvestments": "2057440000", "commonStockSharesOutstanding": "222074000", "intangibleAssetsExcludingGoodwill": "150755000", "cashAndCashEquivalentsAtCarryingValue": "2057440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948581000", "profitLoss": "None", "dividendPayout": "29940000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20965000", "operatingCashflow": "749488000", "capitalExpenditures": "181006000", "changeInReceivables": "-134306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6176000", "cashflowFromInvestment": "-207699000", "stockBasedCompensation": "183006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "547965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2986267000, "cost_of_revenue": 150991000, "gross_profit": 2835276000, "research_and_development": 1458179000, "selling_general_admin": 739600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572352000, "depreciation_amortisation": 57844000, "ebitda": 630196000, "interest_expense": 1908000, "interest_income": null, "other_non_operating": null, "pretax_income": 570444000, "tax_provision": -378137000, "effective_tax_rate": null, "net_income": 948581000, "net_income_continuing_ops": 948581000, "net_income_to_common": 948581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2057440000, "short_term_investments": 290752000, "net_receivables": 616300000, "inventory": 27904000, "other_current_assets": null, "total_current_assets": 3118674000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 150755000, "goodwill_and_intangibles": 306348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1814678000, "total_assets": 4933352000, "short_term_debt": 13189000, "accounts_payable": 172110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854308000, "long_term_debt": 31632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309040000, "total_liabilities": 1163348000, "total_debt": 44821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777874000, "total_equity": 3770004000, "shares_outstanding": 222074000, "operating_cash_flow": 749488000, "stock_based_compensation": 183006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207699000, "dividends_paid": 29940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6176000, "free_cash_flow": 930494000, "net_change_in_cash": 547965000 }, "raw_data": { "income": { "ebit": "572352000", "ebitda": "630196000", "netIncome": "948581000", "grossProfit": "2835276000", "depreciation": "None", "totalRevenue": "2986267000", "costOfRevenue": "150991000", "interestIncome": "10647000", "incomeBeforeTax": "570444000", "interestExpense": "1908000", "operatingIncome": "585777000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-378137000", "reportedCurrency": "USD", "netInterestIncome": "-1908000", "nonInterestIncome": "None", "operatingExpenses": "2249499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1458179000", "otherNonOperatingIncome": "10647000", "costofGoodsAndServicesSold": "150991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57844000", "sellingGeneralAndAdministrative": "739600000", "netIncomeFromContinuingOperations": "948581000" }, "balance": { "goodwill": "155593000", "inventory": "27904000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "4933352000", "longTermDebt": "31632000", "shortTermDebt": "13189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "150755000", "reportedCurrency": "USD", "retainedEarnings": "-777874000", "totalLiabilities": "1163348000", "otherCurrentAssets": "126278000", "totalCurrentAssets": "3118674000", "currentLongTermDebt": "None", "longTermInvestments": "221266000", "shortTermInvestments": "290752000", "currentNetReceivables": "616300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814678000", "currentAccountsPayable": "172110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723920000", "shortLongTermDebtTotal": "44821000", "totalShareholderEquity": "3770004000", "capitalLeaseObligations": "44821000", "otherCurrentLiabilities": "669009000", "totalCurrentLiabilities": "854308000", "otherNonCurrentLiabilities": "309040000", "totalNonCurrentLiabilities": "309040000", "cashAndShortTermInvestments": "2057440000", "commonStockSharesOutstanding": "222074000", "intangibleAssetsExcludingGoodwill": "150755000", "cashAndCashEquivalentsAtCarryingValue": "2057440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948581000", "profitLoss": "None", "dividendPayout": "29940000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20965000", "operatingCashflow": "749488000", "capitalExpenditures": "181006000", "changeInReceivables": "-134306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6176000", "cashflowFromInvestment": "-207699000", "stockBasedCompensation": "183006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "547965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 2666702000, "cost_of_revenue": 131300000, "gross_profit": 2535402000, "ebit": -230044000, "ebitda": -178237000, "pretax_income": -232218000, "tax_provision": 63479000, "net_income": -295697000, "net_income_to_common": -295697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1513008000, "total_current_assets": 2359894000, "total_assets": 3560918000, "short_term_debt": 14958000, "long_term_debt": null, "total_debt": 14958000, "total_liabilities": 949650000, "total_equity": 2611268000, "shares_outstanding": 218073000, "goodwill_and_intangibles": 327884000 }, "cash_flow": { "operating_cash_flow": -124599000, "capital_expenditure": 187379000, "free_cash_flow": 62780000, "dividends_paid": 22759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96836, "ticker_id": 6624, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230044000", "ebitda": "-178237000", "netIncome": "-295697000", "grossProfit": "2535402000", "depreciation": "None", "totalRevenue": "2666702000", "costOfRevenue": "131300000", "interestIncome": "None", "incomeBeforeTax": "-232218000", "interestExpense": "2174000", "operatingIncome": "-263676000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63479000", "reportedCurrency": "USD", "netInterestIncome": "-2174000", "nonInterestIncome": "None", "operatingExpenses": "2799078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2215942000", "otherNonOperatingIncome": "23206000", "costofGoodsAndServicesSold": "131300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51807000", "sellingGeneralAndAdministrative": "516900000", "netIncomeFromContinuingOperations": "-295697000" }, "balance": { "goodwill": "155593000", "inventory": "16425000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "3560918000", "longTermDebt": "None", "shortTermDebt": "14958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "172291000", "reportedCurrency": "USD", "retainedEarnings": "-1726455000", "totalLiabilities": "949650000", "otherCurrentAssets": "60098000", "totalCurrentAssets": "2359894000", "currentLongTermDebt": "None", "longTermInvestments": "222301000", "shortTermInvestments": "288369000", "currentNetReceivables": "481994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201024000", "currentAccountsPayable": "98767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559625000", "shortLongTermDebtTotal": "47531000", "totalShareholderEquity": "2611268000", "capitalLeaseObligations": "47531000", "otherCurrentLiabilities": "517470000", "totalCurrentLiabilities": "631195000", "otherNonCurrentLiabilities": "318455000", "totalNonCurrentLiabilities": "318455000", "cashAndShortTermInvestments": "1513008000", "commonStockSharesOutstanding": "218073000", "intangibleAssetsExcludingGoodwill": "172291000", "cashAndCashEquivalentsAtCarryingValue": "1513008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295697000", "profitLoss": "None", "dividendPayout": "22759000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19468000", "operatingCashflow": "-124599000", "capitalExpenditures": "187379000", "changeInReceivables": "-173185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71709000", "cashflowFromInvestment": "-269001000", "stockBasedCompensation": "177877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-321891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2666702000, "cost_of_revenue": 131300000, "gross_profit": 2535402000, "research_and_development": 2215942000, "selling_general_admin": 516900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230044000, "depreciation_amortisation": 51807000, "ebitda": -178237000, "interest_expense": 2174000, "interest_income": null, "other_non_operating": null, "pretax_income": -232218000, "tax_provision": 63479000, "effective_tax_rate": null, "net_income": -295697000, "net_income_continuing_ops": -295697000, "net_income_to_common": -295697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1513008000, "short_term_investments": 288369000, "net_receivables": 481994000, "inventory": 16425000, "other_current_assets": null, "total_current_assets": 2359894000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 172291000, "goodwill_and_intangibles": 327884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1201024000, "total_assets": 3560918000, "short_term_debt": 14958000, "accounts_payable": 98767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318455000, "total_liabilities": 949650000, "total_debt": 14958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1726455000, "total_equity": 2611268000, "shares_outstanding": 218073000, "operating_cash_flow": -124599000, "stock_based_compensation": 177877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269001000, "dividends_paid": 22759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71709000, "free_cash_flow": 62780000, "net_change_in_cash": -321891000 }, "raw_data": { "income": { "ebit": "-230044000", "ebitda": "-178237000", "netIncome": "-295697000", "grossProfit": "2535402000", "depreciation": "None", "totalRevenue": "2666702000", "costOfRevenue": "131300000", "interestIncome": "None", "incomeBeforeTax": "-232218000", "interestExpense": "2174000", "operatingIncome": "-263676000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63479000", "reportedCurrency": "USD", "netInterestIncome": "-2174000", "nonInterestIncome": "None", "operatingExpenses": "2799078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2215942000", "otherNonOperatingIncome": "23206000", "costofGoodsAndServicesSold": "131300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51807000", "sellingGeneralAndAdministrative": "516900000", "netIncomeFromContinuingOperations": "-295697000" }, "balance": { "goodwill": "155593000", "inventory": "16425000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "3560918000", "longTermDebt": "None", "shortTermDebt": "14958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "172291000", "reportedCurrency": "USD", "retainedEarnings": "-1726455000", "totalLiabilities": "949650000", "otherCurrentAssets": "60098000", "totalCurrentAssets": "2359894000", "currentLongTermDebt": "None", "longTermInvestments": "222301000", "shortTermInvestments": "288369000", "currentNetReceivables": "481994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1201024000", "currentAccountsPayable": "98767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559625000", "shortLongTermDebtTotal": "47531000", "totalShareholderEquity": "2611268000", "capitalLeaseObligations": "47531000", "otherCurrentLiabilities": "517470000", "totalCurrentLiabilities": "631195000", "otherNonCurrentLiabilities": "318455000", "totalNonCurrentLiabilities": "318455000", "cashAndShortTermInvestments": "1513008000", "commonStockSharesOutstanding": "218073000", "intangibleAssetsExcludingGoodwill": "172291000", "cashAndCashEquivalentsAtCarryingValue": "1513008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295697000", "profitLoss": "None", "dividendPayout": "22759000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-19468000", "operatingCashflow": "-124599000", "capitalExpenditures": "187379000", "changeInReceivables": "-173185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71709000", "cashflowFromInvestment": "-269001000", "stockBasedCompensation": "177877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-321891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 2158759000, "cost_of_revenue": 114249000, "gross_profit": 2044510000, "ebit": 488646000, "ebitda": 543179000, "pretax_income": 486791000, "tax_provision": 39885000, "net_income": 446906000, "net_income_to_common": 446906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1832684000, "total_current_assets": 2537047000, "total_assets": 3426750000, "short_term_debt": 28307000, "long_term_debt": 18300000, "total_debt": 46607000, "total_liabilities": 828344000, "total_equity": 2598406000, "shares_outstanding": 217657000, "goodwill_and_intangibles": 349421000 }, "cash_flow": { "operating_cash_flow": 710656000, "capital_expenditure": 78064000, "free_cash_flow": 788720000, "dividends_paid": 16751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96841, "ticker_id": 6624, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "488646000", "ebitda": "543179000", "netIncome": "446906000", "grossProfit": "2044510000", "depreciation": "None", "totalRevenue": "2158759000", "costOfRevenue": "114249000", "interestIncome": "84785000", "incomeBeforeTax": "486791000", "interestExpense": "1855000", "operatingIncome": "402006000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39885000", "reportedCurrency": "USD", "netInterestIncome": "-1855000", "nonInterestIncome": "None", "operatingExpenses": "1642504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1154111000", "otherNonOperatingIncome": "52182000", "costofGoodsAndServicesSold": "114249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54533000", "sellingGeneralAndAdministrative": "468700000", "netIncomeFromContinuingOperations": "446906000" }, "balance": { "goodwill": "155593000", "inventory": "16505000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "3426750000", "longTermDebt": "18300000", "shortTermDebt": "28307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "193828000", "reportedCurrency": "USD", "retainedEarnings": "-1430758000", "totalLiabilities": "828344000", "otherCurrentAssets": "94179000", "totalCurrentAssets": "2537047000", "currentLongTermDebt": "18300000", "longTermInvestments": "133657000", "shortTermInvestments": "284870000", "currentNetReceivables": "308809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889703000", "currentAccountsPayable": "83647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377567000", "shortLongTermDebtTotal": "60225000", "totalShareholderEquity": "2598406000", "capitalLeaseObligations": "41925000", "otherCurrentLiabilities": "76064000", "totalCurrentLiabilities": "500462000", "otherNonCurrentLiabilities": "315004000", "totalNonCurrentLiabilities": "327882000", "cashAndShortTermInvestments": "1832684000", "commonStockSharesOutstanding": "217657000", "intangibleAssetsExcludingGoodwill": "193828000", "cashAndCashEquivalentsAtCarryingValue": "1832684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446906000", "profitLoss": "None", "dividendPayout": "16751000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "710656000", "capitalExpenditures": "78064000", "changeInReceivables": "-1211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45711000", "cashflowFromInvestment": "-87454000", "stockBasedCompensation": "166589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "668913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2158759000, "cost_of_revenue": 114249000, "gross_profit": 2044510000, "research_and_development": 1154111000, "selling_general_admin": 468700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488646000, "depreciation_amortisation": 54533000, "ebitda": 543179000, "interest_expense": 1855000, "interest_income": null, "other_non_operating": null, "pretax_income": 486791000, "tax_provision": 39885000, "effective_tax_rate": null, "net_income": 446906000, "net_income_continuing_ops": 446906000, "net_income_to_common": 446906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1832684000, "short_term_investments": 284870000, "net_receivables": 308809000, "inventory": 16505000, "other_current_assets": null, "total_current_assets": 2537047000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 193828000, "goodwill_and_intangibles": 349421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889703000, "total_assets": 3426750000, "short_term_debt": 28307000, "accounts_payable": 83647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500462000, "long_term_debt": 18300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327882000, "total_liabilities": 828344000, "total_debt": 46607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430758000, "total_equity": 2598406000, "shares_outstanding": 217657000, "operating_cash_flow": 710656000, "stock_based_compensation": 166589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87454000, "dividends_paid": 16751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45711000, "free_cash_flow": 788720000, "net_change_in_cash": 668913000 }, "raw_data": { "income": { "ebit": "488646000", "ebitda": "543179000", "netIncome": "446906000", "grossProfit": "2044510000", "depreciation": "None", "totalRevenue": "2158759000", "costOfRevenue": "114249000", "interestIncome": "84785000", "incomeBeforeTax": "486791000", "interestExpense": "1855000", "operatingIncome": "402006000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "39885000", "reportedCurrency": "USD", "netInterestIncome": "-1855000", "nonInterestIncome": "None", "operatingExpenses": "1642504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1154111000", "otherNonOperatingIncome": "52182000", "costofGoodsAndServicesSold": "114249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54533000", "sellingGeneralAndAdministrative": "468700000", "netIncomeFromContinuingOperations": "446906000" }, "balance": { "goodwill": "155593000", "inventory": "16505000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "3426750000", "longTermDebt": "18300000", "shortTermDebt": "28307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "193828000", "reportedCurrency": "USD", "retainedEarnings": "-1430758000", "totalLiabilities": "828344000", "otherCurrentAssets": "94179000", "totalCurrentAssets": "2537047000", "currentLongTermDebt": "18300000", "longTermInvestments": "133657000", "shortTermInvestments": "284870000", "currentNetReceivables": "308809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889703000", "currentAccountsPayable": "83647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377567000", "shortLongTermDebtTotal": "60225000", "totalShareholderEquity": "2598406000", "capitalLeaseObligations": "41925000", "otherCurrentLiabilities": "76064000", "totalCurrentLiabilities": "500462000", "otherNonCurrentLiabilities": "315004000", "totalNonCurrentLiabilities": "327882000", "cashAndShortTermInvestments": "1832684000", "commonStockSharesOutstanding": "217657000", "intangibleAssetsExcludingGoodwill": "193828000", "cashAndCashEquivalentsAtCarryingValue": "1832684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446906000", "profitLoss": "None", "dividendPayout": "16751000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "710656000", "capitalExpenditures": "78064000", "changeInReceivables": "-1211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45711000", "cashflowFromInvestment": "-87454000", "stockBasedCompensation": "166589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "668913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1881883000, "cost_of_revenue": 94123000, "gross_profit": 1787760000, "ebit": 116890000, "ebitda": 171859000, "pretax_income": 115347000, "tax_provision": 5854000, "net_income": 109493000, "net_income_to_common": 109493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163980000, "total_current_assets": 1855855000, "total_assets": 2645762000, "short_term_debt": 18696000, "long_term_debt": 17434000, "total_debt": 36130000, "total_liabilities": 719795000, "total_equity": 1925967000, "shares_outstanding": 215635000, "goodwill_and_intangibles": 370957000 }, "cash_flow": { "operating_cash_flow": 336227000, "capital_expenditure": 73483000, "free_cash_flow": 409710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96846, "ticker_id": 6624, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116890000", "ebitda": "171859000", "netIncome": "109493000", "grossProfit": "1787760000", "depreciation": "None", "totalRevenue": "1881883000", "costOfRevenue": "94123000", "interestIncome": "45636000", "incomeBeforeTax": "115347000", "interestExpense": "1543000", "operatingIncome": "129223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5854000", "reportedCurrency": "USD", "netInterestIncome": "-1543000", "nonInterestIncome": "None", "operatingExpenses": "1658537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1197957000", "otherNonOperatingIncome": "31760000", "costofGoodsAndServicesSold": "94123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54969000", "sellingGeneralAndAdministrative": "424334000", "netIncomeFromContinuingOperations": "109493000" }, "balance": { "goodwill": "155593000", "inventory": "10405000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "2645762000", "longTermDebt": "17434000", "shortTermDebt": "18696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "215364000", "reportedCurrency": "USD", "retainedEarnings": "-1877759000", "totalLiabilities": "719795000", "otherCurrentAssets": "79366000", "totalCurrentAssets": "1855855000", "currentLongTermDebt": "None", "longTermInvestments": "99199000", "shortTermInvestments": "274343000", "currentNetReceivables": "307598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789907000", "currentAccountsPayable": "103827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319751000", "shortLongTermDebtTotal": "36130000", "totalShareholderEquity": "1925967000", "capitalLeaseObligations": "18696000", "otherCurrentLiabilities": "66412000", "totalCurrentLiabilities": "415360000", "otherNonCurrentLiabilities": "277084000", "totalNonCurrentLiabilities": "304435000", "cashAndShortTermInvestments": "1163980000", "commonStockSharesOutstanding": "215635000", "intangibleAssetsExcludingGoodwill": "215364000", "cashAndCashEquivalentsAtCarryingValue": "1163980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4043000", "operatingCashflow": "336227000", "capitalExpenditures": "73483000", "changeInReceivables": "-41299000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14657000", "cashflowFromInvestment": "-86423000", "stockBasedCompensation": "148153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1881883000, "cost_of_revenue": 94123000, "gross_profit": 1787760000, "research_and_development": 1197957000, "selling_general_admin": 424334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116890000, "depreciation_amortisation": 54969000, "ebitda": 171859000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": 115347000, "tax_provision": 5854000, "effective_tax_rate": null, "net_income": 109493000, "net_income_continuing_ops": 109493000, "net_income_to_common": 109493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163980000, "short_term_investments": 274343000, "net_receivables": 307598000, "inventory": 10405000, "other_current_assets": null, "total_current_assets": 1855855000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 215364000, "goodwill_and_intangibles": 370957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789907000, "total_assets": 2645762000, "short_term_debt": 18696000, "accounts_payable": 103827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415360000, "long_term_debt": 17434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304435000, "total_liabilities": 719795000, "total_debt": 36130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1877759000, "total_equity": 1925967000, "shares_outstanding": 215635000, "operating_cash_flow": 336227000, "stock_based_compensation": 148153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14657000, "free_cash_flow": 409710000, "net_change_in_cash": 264461000 }, "raw_data": { "income": { "ebit": "116890000", "ebitda": "171859000", "netIncome": "109493000", "grossProfit": "1787760000", "depreciation": "None", "totalRevenue": "1881883000", "costOfRevenue": "94123000", "interestIncome": "45636000", "incomeBeforeTax": "115347000", "interestExpense": "1543000", "operatingIncome": "129223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5854000", "reportedCurrency": "USD", "netInterestIncome": "-1543000", "nonInterestIncome": "None", "operatingExpenses": "1658537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1197957000", "otherNonOperatingIncome": "31760000", "costofGoodsAndServicesSold": "94123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54969000", "sellingGeneralAndAdministrative": "424334000", "netIncomeFromContinuingOperations": "109493000" }, "balance": { "goodwill": "155593000", "inventory": "10405000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "2645762000", "longTermDebt": "17434000", "shortTermDebt": "18696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "215364000", "reportedCurrency": "USD", "retainedEarnings": "-1877759000", "totalLiabilities": "719795000", "otherCurrentAssets": "79366000", "totalCurrentAssets": "1855855000", "currentLongTermDebt": "None", "longTermInvestments": "99199000", "shortTermInvestments": "274343000", "currentNetReceivables": "307598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789907000", "currentAccountsPayable": "103827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319751000", "shortLongTermDebtTotal": "36130000", "totalShareholderEquity": "1925967000", "capitalLeaseObligations": "18696000", "otherCurrentLiabilities": "66412000", "totalCurrentLiabilities": "415360000", "otherNonCurrentLiabilities": "277084000", "totalNonCurrentLiabilities": "304435000", "cashAndShortTermInvestments": "1163980000", "commonStockSharesOutstanding": "215635000", "intangibleAssetsExcludingGoodwill": "215364000", "cashAndCashEquivalentsAtCarryingValue": "1163980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4043000", "operatingCashflow": "336227000", "capitalExpenditures": "73483000", "changeInReceivables": "-41299000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14657000", "cashflowFromInvestment": "-86423000", "stockBasedCompensation": "148153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264461000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": null, "total_debt": 4413000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96809, "ticker_id": 6624, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344169000", "ebitda": "367971000", "netIncome": "303330000", "grossProfit": "1168176000", "depreciation": "None", "totalRevenue": "1272676000", "costOfRevenue": "104500000", "interestIncome": "33687000", "incomeBeforeTax": "343600000", "interestExpense": "569000", "operatingIncome": "324173000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40270000", "reportedCurrency": "USD", "netInterestIncome": "33118000", "nonInterestIncome": "None", "operatingExpenses": "844003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23802000", "sellingGeneralAndAdministrative": "328100000", "netIncomeFromContinuingOperations": "303330000" }, "balance": { "goodwill": "133000000", "inventory": "115624000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7339113000", "longTermDebt": "None", "shortTermDebt": "4413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "110164000", "reportedCurrency": "USD", "retainedEarnings": "517099000", "totalLiabilities": "1786869000", "otherCurrentAssets": "301312000", "totalCurrentAssets": "5484260000", "currentLongTermDebt": "None", "longTermInvestments": "54582000", "shortTermInvestments": "554711000", "currentNetReceivables": "1051499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815078000", "currentAccountsPayable": "228624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33827000", "totalShareholderEquity": "5552244000", "capitalLeaseObligations": "39430000", "otherCurrentLiabilities": "1256612000", "totalCurrentLiabilities": "1489649000", "otherNonCurrentLiabilities": "197203000", "totalNonCurrentLiabilities": "226604000", "cashAndShortTermInvestments": "3461114000", "commonStockSharesOutstanding": "206830000", "intangibleAssetsExcludingGoodwill": "110164000", "cashAndCashEquivalentsAtCarryingValue": "3461114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12226000", "operatingCashflow": "369351000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84822000", "cashflowFromInvestment": "-88203000", "stockBasedCompensation": "64126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "research_and_development": 515903000, "selling_general_admin": 328100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344169000, "depreciation_amortisation": 23802000, "ebitda": 367971000, "interest_expense": 569000, "interest_income": null, "other_non_operating": null, "pretax_income": 343600000, "tax_provision": 40270000, "effective_tax_rate": null, "net_income": 303330000, "net_income_continuing_ops": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3461114000, "short_term_investments": 554711000, "net_receivables": 1051499000, "inventory": 115624000, "other_current_assets": null, "total_current_assets": 5484260000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 110164000, "goodwill_and_intangibles": 243164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1815078000, "total_assets": 7339113000, "short_term_debt": 4413000, "accounts_payable": 228624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226604000, "total_liabilities": 1786869000, "total_debt": 4413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517099000, "total_equity": 5552244000, "shares_outstanding": 206830000, "operating_cash_flow": 369351000, "stock_based_compensation": 64126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84822000, "free_cash_flow": 379551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344169000", "ebitda": "367971000", "netIncome": "303330000", "grossProfit": "1168176000", "depreciation": "None", "totalRevenue": "1272676000", "costOfRevenue": "104500000", "interestIncome": "33687000", "incomeBeforeTax": "343600000", "interestExpense": "569000", "operatingIncome": "324173000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40270000", "reportedCurrency": "USD", "netInterestIncome": "33118000", "nonInterestIncome": "None", "operatingExpenses": "844003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23802000", "sellingGeneralAndAdministrative": "328100000", "netIncomeFromContinuingOperations": "303330000" }, "balance": { "goodwill": "133000000", "inventory": "115624000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7339113000", "longTermDebt": "None", "shortTermDebt": "4413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "110164000", "reportedCurrency": "USD", "retainedEarnings": "517099000", "totalLiabilities": "1786869000", "otherCurrentAssets": "301312000", "totalCurrentAssets": "5484260000", "currentLongTermDebt": "None", "longTermInvestments": "54582000", "shortTermInvestments": "554711000", "currentNetReceivables": "1051499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815078000", "currentAccountsPayable": "228624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33827000", "totalShareholderEquity": "5552244000", "capitalLeaseObligations": "39430000", "otherCurrentLiabilities": "1256612000", "totalCurrentLiabilities": "1489649000", "otherNonCurrentLiabilities": "197203000", "totalNonCurrentLiabilities": "226604000", "cashAndShortTermInvestments": "3461114000", "commonStockSharesOutstanding": "206830000", "intangibleAssetsExcludingGoodwill": "110164000", "cashAndCashEquivalentsAtCarryingValue": "3461114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12226000", "operatingCashflow": "369351000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84822000", "cashflowFromInvestment": "-88203000", "stockBasedCompensation": "64126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1506835000, "cost_of_revenue": 121100000, "gross_profit": 1385735000, "ebit": 390523000, "ebitda": 414505000, "pretax_income": 389941000, "tax_provision": 90662000, "net_income": 299279000, "net_income_to_common": 299279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": null, "total_debt": 10213000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 204766000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 543301000, "capital_expenditure": 21877000, "free_cash_flow": 565178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96810, "ticker_id": 6624, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390523000", "ebitda": "414505000", "netIncome": "299279000", "grossProfit": "1385735000", "depreciation": "None", "totalRevenue": "1506835000", "costOfRevenue": "121100000", "interestIncome": "30754000", "incomeBeforeTax": "389941000", "interestExpense": "582000", "operatingIncome": "383963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90662000", "reportedCurrency": "USD", "netInterestIncome": "30172000", "nonInterestIncome": "None", "operatingExpenses": "1001772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23982000", "sellingGeneralAndAdministrative": "390400000", "netIncomeFromContinuingOperations": "299279000" }, "balance": { "goodwill": "133000000", "inventory": "101060000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "6957973000", "longTermDebt": "None", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117131000", "reportedCurrency": "USD", "retainedEarnings": "213769000", "totalLiabilities": "1803373000", "otherCurrentAssets": "317831000", "totalCurrentAssets": "5023902000", "currentLongTermDebt": "None", "longTermInvestments": "47991000", "shortTermInvestments": "482787000", "currentNetReceivables": "1024406999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523830000", "currentAccountsPayable": "209938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69428000", "totalShareholderEquity": "5167478000", "capitalLeaseObligations": "40412000", "otherCurrentLiabilities": "1295019000", "totalCurrentLiabilities": "1515170000", "otherNonCurrentLiabilities": "245126000", "totalNonCurrentLiabilities": "288203000", "cashAndShortTermInvestments": "3097817000", "commonStockSharesOutstanding": "204766000", "intangibleAssetsExcludingGoodwill": "117131000", "cashAndCashEquivalentsAtCarryingValue": "3097817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4859000", "operatingCashflow": "543301000", "capitalExpenditures": "21877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137739000", "cashflowFromInvestment": "-37419000", "stockBasedCompensation": "62157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506835000, "cost_of_revenue": 121100000, "gross_profit": 1385735000, "research_and_development": 611372000, "selling_general_admin": 390400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390523000, "depreciation_amortisation": 23982000, "ebitda": 414505000, "interest_expense": 582000, "interest_income": null, "other_non_operating": null, "pretax_income": 389941000, "tax_provision": 90662000, "effective_tax_rate": null, "net_income": 299279000, "net_income_continuing_ops": 299279000, "net_income_to_common": 299279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3097817000, "short_term_investments": 482787000, "net_receivables": 1024406999, "inventory": 101060000, "other_current_assets": null, "total_current_assets": 5023902000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 117131000, "goodwill_and_intangibles": 250131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523830000, "total_assets": 6957973000, "short_term_debt": 10213000, "accounts_payable": 209938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288203000, "total_liabilities": 1803373000, "total_debt": 10213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213769000, "total_equity": 5167478000, "shares_outstanding": 204766000, "operating_cash_flow": 543301000, "stock_based_compensation": 62157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137739000, "free_cash_flow": 565178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "390523000", "ebitda": "414505000", "netIncome": "299279000", "grossProfit": "1385735000", "depreciation": "None", "totalRevenue": "1506835000", "costOfRevenue": "121100000", "interestIncome": "30754000", "incomeBeforeTax": "389941000", "interestExpense": "582000", "operatingIncome": "383963000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90662000", "reportedCurrency": "USD", "netInterestIncome": "30172000", "nonInterestIncome": "None", "operatingExpenses": "1001772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23982000", "sellingGeneralAndAdministrative": "390400000", "netIncomeFromContinuingOperations": "299279000" }, "balance": { "goodwill": "133000000", "inventory": "101060000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "6957973000", "longTermDebt": "None", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117131000", "reportedCurrency": "USD", "retainedEarnings": "213769000", "totalLiabilities": "1803373000", "otherCurrentAssets": "317831000", "totalCurrentAssets": "5023902000", "currentLongTermDebt": "None", "longTermInvestments": "47991000", "shortTermInvestments": "482787000", "currentNetReceivables": "1024406999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523830000", "currentAccountsPayable": "209938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69428000", "totalShareholderEquity": "5167478000", "capitalLeaseObligations": "40412000", "otherCurrentLiabilities": "1295019000", "totalCurrentLiabilities": "1515170000", "otherNonCurrentLiabilities": "245126000", "totalNonCurrentLiabilities": "288203000", "cashAndShortTermInvestments": "3097817000", "commonStockSharesOutstanding": "204766000", "intangibleAssetsExcludingGoodwill": "117131000", "cashAndCashEquivalentsAtCarryingValue": "3097817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4859000", "operatingCashflow": "543301000", "capitalExpenditures": "21877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137739000", "cashflowFromInvestment": "-37419000", "stockBasedCompensation": "62157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1365980000, "cost_of_revenue": 99000000, "gross_profit": 1266980000, "ebit": 482900000, "ebitda": 506923000, "pretax_income": 482308000, "tax_provision": 58139000, "net_income": 424169000, "net_income_to_common": 424169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2455006000, "total_current_assets": 4277889000, "total_assets": 6330356000, "short_term_debt": 10386000, "long_term_debt": null, "total_debt": 10386000, "total_liabilities": 1679162000, "total_equity": 4651194000, "shares_outstanding": 201429000, "goodwill_and_intangibles": 275014000 }, "cash_flow": { "operating_cash_flow": 559389000, "capital_expenditure": 14747000, "free_cash_flow": 574136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96812, "ticker_id": 6624, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482900000", "ebitda": "506923000", "netIncome": "424169000", "grossProfit": "1266980000", "depreciation": "None", "totalRevenue": "1365980000", "costOfRevenue": "99000000", "interestIncome": "26781000", "incomeBeforeTax": "482308000", "interestExpense": "592000", "operatingIncome": "431296000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58139000", "reportedCurrency": "USD", "netInterestIncome": "26189000", "nonInterestIncome": "None", "operatingExpenses": "835684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24023000", "sellingGeneralAndAdministrative": "329100000", "netIncomeFromContinuingOperations": "424169000" }, "balance": { "goodwill": "155593000", "inventory": "83447000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "6330356000", "longTermDebt": "None", "shortTermDebt": "10386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "119421000", "reportedCurrency": "USD", "retainedEarnings": "-85510000", "totalLiabilities": "1679162000", "otherCurrentAssets": "368732000", "totalCurrentAssets": "4277889000", "currentLongTermDebt": "None", "longTermInvestments": "21870000", "shortTermInvestments": "474814000", "currentNetReceivables": "895890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629941000", "currentAccountsPayable": "171925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41267000", "totalShareholderEquity": "4651194000", "capitalLeaseObligations": "41267000", "otherCurrentLiabilities": "1156418000", "totalCurrentLiabilities": "1338729000", "otherNonCurrentLiabilities": "309552000", "totalNonCurrentLiabilities": "340433000", "cashAndShortTermInvestments": "2455006000", "commonStockSharesOutstanding": "201429000", "intangibleAssetsExcludingGoodwill": "119421000", "cashAndCashEquivalentsAtCarryingValue": "2455006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5555000", "operatingCashflow": "559389000", "capitalExpenditures": "14747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12778000", "cashflowFromInvestment": "-47416000", "stockBasedCompensation": "61598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365980000, "cost_of_revenue": 99000000, "gross_profit": 1266980000, "research_and_development": 506584000, "selling_general_admin": 329100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482900000, "depreciation_amortisation": 24023000, "ebitda": 506923000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": 482308000, "tax_provision": 58139000, "effective_tax_rate": null, "net_income": 424169000, "net_income_continuing_ops": 424169000, "net_income_to_common": 424169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2455006000, "short_term_investments": 474814000, "net_receivables": 895890000, "inventory": 83447000, "other_current_assets": null, "total_current_assets": 4277889000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 119421000, "goodwill_and_intangibles": 275014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1629941000, "total_assets": 6330356000, "short_term_debt": 10386000, "accounts_payable": 171925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340433000, "total_liabilities": 1679162000, "total_debt": 10386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85510000, "total_equity": 4651194000, "shares_outstanding": 201429000, "operating_cash_flow": 559389000, "stock_based_compensation": 61598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12778000, "free_cash_flow": 574136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "482900000", "ebitda": "506923000", "netIncome": "424169000", "grossProfit": "1266980000", "depreciation": "None", "totalRevenue": "1365980000", "costOfRevenue": "99000000", "interestIncome": "26781000", "incomeBeforeTax": "482308000", "interestExpense": "592000", "operatingIncome": "431296000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58139000", "reportedCurrency": "USD", "netInterestIncome": "26189000", "nonInterestIncome": "None", "operatingExpenses": "835684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24023000", "sellingGeneralAndAdministrative": "329100000", "netIncomeFromContinuingOperations": "424169000" }, "balance": { "goodwill": "155593000", "inventory": "83447000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "6330356000", "longTermDebt": "None", "shortTermDebt": "10386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "119421000", "reportedCurrency": "USD", "retainedEarnings": "-85510000", "totalLiabilities": "1679162000", "otherCurrentAssets": "368732000", "totalCurrentAssets": "4277889000", "currentLongTermDebt": "None", "longTermInvestments": "21870000", "shortTermInvestments": "474814000", "currentNetReceivables": "895890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629941000", "currentAccountsPayable": "171925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41267000", "totalShareholderEquity": "4651194000", "capitalLeaseObligations": "41267000", "otherCurrentLiabilities": "1156418000", "totalCurrentLiabilities": "1338729000", "otherNonCurrentLiabilities": "309552000", "totalNonCurrentLiabilities": "340433000", "cashAndShortTermInvestments": "2455006000", "commonStockSharesOutstanding": "201429000", "intangibleAssetsExcludingGoodwill": "119421000", "cashAndCashEquivalentsAtCarryingValue": "2455006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5555000", "operatingCashflow": "559389000", "capitalExpenditures": "14747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12778000", "cashflowFromInvestment": "-47416000", "stockBasedCompensation": "61598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1215529000, "cost_of_revenue": 78800000, "gross_profit": 1136729000, "ebit": 558606000, "ebitda": 581525000, "pretax_income": 558012000, "tax_provision": 153013000, "net_income": 404999000, "net_income_to_common": 404999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1954969000, "total_current_assets": 3643701000, "total_assets": 5821354000, "short_term_debt": 10648000, "long_term_debt": null, "total_debt": 10648000, "total_liabilities": 1650451000, "total_equity": 4170903000, "shares_outstanding": 198744000, "goodwill_and_intangibles": 282012000 }, "cash_flow": { "operating_cash_flow": 44741000, "capital_expenditure": 19074000, "free_cash_flow": 63815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96813, "ticker_id": 6624, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "558606000", "ebitda": "581525000", "netIncome": "404999000", "grossProfit": "1136729000", "depreciation": "None", "totalRevenue": "1215529000", "costOfRevenue": "78800000", "interestIncome": "25136000", "incomeBeforeTax": "558012000", "interestExpense": "594000", "operatingIncome": "310812000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "153013000", "reportedCurrency": "USD", "netInterestIncome": "24542000", "nonInterestIncome": "None", "operatingExpenses": "825917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22919000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "404999000" }, "balance": { "goodwill": "155593000", "inventory": "83423000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "5821354000", "longTermDebt": "None", "shortTermDebt": "10648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126419000", "reportedCurrency": "USD", "retainedEarnings": "-509679000", "totalLiabilities": "1650451000", "otherCurrentAssets": "295648000", "totalCurrentAssets": "3643701000", "currentLongTermDebt": "None", "longTermInvestments": "13313000", "shortTermInvestments": "466769000", "currentNetReceivables": "842892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177653000", "currentAccountsPayable": "241094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42408000", "totalShareholderEquity": "4170903000", "capitalLeaseObligations": "42408000", "otherCurrentLiabilities": "1022402000", "totalCurrentLiabilities": "1278619000", "otherNonCurrentLiabilities": "340072000", "totalNonCurrentLiabilities": "371832000", "cashAndShortTermInvestments": "1954969000", "commonStockSharesOutstanding": "198744000", "intangibleAssetsExcludingGoodwill": "126419000", "cashAndCashEquivalentsAtCarryingValue": "1954969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19525000", "operatingCashflow": "44741000", "capitalExpenditures": "19074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11246000", "cashflowFromInvestment": "-18872000", "stockBasedCompensation": "64609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1215529000, "cost_of_revenue": 78800000, "gross_profit": 1136729000, "research_and_development": 494917000, "selling_general_admin": 331000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558606000, "depreciation_amortisation": 22919000, "ebitda": 581525000, "interest_expense": 594000, "interest_income": null, "other_non_operating": null, "pretax_income": 558012000, "tax_provision": 153013000, "effective_tax_rate": null, "net_income": 404999000, "net_income_continuing_ops": 404999000, "net_income_to_common": 404999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1954969000, "short_term_investments": 466769000, "net_receivables": 842892000, "inventory": 83423000, "other_current_assets": null, "total_current_assets": 3643701000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 126419000, "goodwill_and_intangibles": 282012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177653000, "total_assets": 5821354000, "short_term_debt": 10648000, "accounts_payable": 241094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1278619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371832000, "total_liabilities": 1650451000, "total_debt": 10648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509679000, "total_equity": 4170903000, "shares_outstanding": 198744000, "operating_cash_flow": 44741000, "stock_based_compensation": 64609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11246000, "free_cash_flow": 63815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "558606000", "ebitda": "581525000", "netIncome": "404999000", "grossProfit": "1136729000", "depreciation": "None", "totalRevenue": "1215529000", "costOfRevenue": "78800000", "interestIncome": "25136000", "incomeBeforeTax": "558012000", "interestExpense": "594000", "operatingIncome": "310812000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "153013000", "reportedCurrency": "USD", "netInterestIncome": "24542000", "nonInterestIncome": "None", "operatingExpenses": "825917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22919000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "404999000" }, "balance": { "goodwill": "155593000", "inventory": "83423000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "5821354000", "longTermDebt": "None", "shortTermDebt": "10648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126419000", "reportedCurrency": "USD", "retainedEarnings": "-509679000", "totalLiabilities": "1650451000", "otherCurrentAssets": "295648000", "totalCurrentAssets": "3643701000", "currentLongTermDebt": "None", "longTermInvestments": "13313000", "shortTermInvestments": "466769000", "currentNetReceivables": "842892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177653000", "currentAccountsPayable": "241094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42408000", "totalShareholderEquity": "4170903000", "capitalLeaseObligations": "42408000", "otherCurrentLiabilities": "1022402000", "totalCurrentLiabilities": "1278619000", "otherNonCurrentLiabilities": "340072000", "totalNonCurrentLiabilities": "371832000", "cashAndShortTermInvestments": "1954969000", "commonStockSharesOutstanding": "198744000", "intangibleAssetsExcludingGoodwill": "126419000", "cashAndCashEquivalentsAtCarryingValue": "1954969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19525000", "operatingCashflow": "44741000", "capitalExpenditures": "19074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11246000", "cashflowFromInvestment": "-18872000", "stockBasedCompensation": "64609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1052898000, "cost_of_revenue": 73200000, "gross_profit": 979698000, "ebit": 234850000, "ebitda": 257212000, "pretax_income": 234190000, "tax_provision": 75987000, "net_income": 158203000, "net_income_to_common": 158203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1941722000, "total_current_assets": 3507421000, "total_assets": 5749365000, "short_term_debt": 10476000, "long_term_debt": null, "total_debt": 10476000, "total_liabilities": 2081802000, "total_equity": 3667563000, "shares_outstanding": 198197000, "goodwill_and_intangibles": 263204000 }, "cash_flow": { "operating_cash_flow": 266067000, "capital_expenditure": 3169000, "free_cash_flow": 269236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96814, "ticker_id": 6624, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234850000", "ebitda": "257212000", "netIncome": "158203000", "grossProfit": "979698000", "depreciation": "None", "totalRevenue": "1052898000", "costOfRevenue": "73200000", "interestIncome": "22929000", "incomeBeforeTax": "234190000", "interestExpense": "660000", "operatingIncome": "216719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75987000", "reportedCurrency": "USD", "netInterestIncome": "22269000", "nonInterestIncome": "None", "operatingExpenses": "762979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22362000", "sellingGeneralAndAdministrative": "325700000", "netIncomeFromContinuingOperations": "158203000" }, "balance": { "goodwill": "155593000", "inventory": "63975000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "5749365000", "longTermDebt": "None", "shortTermDebt": "10476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107611000", "reportedCurrency": "USD", "retainedEarnings": "-914678000", "totalLiabilities": "2081802000", "otherCurrentAssets": "211654000", "totalCurrentAssets": "3507421000", "currentLongTermDebt": "None", "longTermInvestments": "17463000", "shortTermInvestments": "466936000", "currentNetReceivables": "823134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241944000", "currentAccountsPayable": "195537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43119000", "totalShareholderEquity": "3667563000", "capitalLeaseObligations": "43119000", "otherCurrentLiabilities": "1514277000", "totalCurrentLiabilities": "1720290000", "otherNonCurrentLiabilities": "328869000", "totalNonCurrentLiabilities": "361512000", "cashAndShortTermInvestments": "1941722000", "commonStockSharesOutstanding": "198197000", "intangibleAssetsExcludingGoodwill": "107611000", "cashAndCashEquivalentsAtCarryingValue": "1941722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28574000", "operatingCashflow": "266067000", "capitalExpenditures": "3169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12676000", "cashflowFromInvestment": "1097000", "stockBasedCompensation": "60982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052898000, "cost_of_revenue": 73200000, "gross_profit": 979698000, "research_and_development": 437279000, "selling_general_admin": 325700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234850000, "depreciation_amortisation": 22362000, "ebitda": 257212000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": 234190000, "tax_provision": 75987000, "effective_tax_rate": null, "net_income": 158203000, "net_income_continuing_ops": 158203000, "net_income_to_common": 158203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1941722000, "short_term_investments": 466936000, "net_receivables": 823134000, "inventory": 63975000, "other_current_assets": null, "total_current_assets": 3507421000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 107611000, "goodwill_and_intangibles": 263204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2241944000, "total_assets": 5749365000, "short_term_debt": 10476000, "accounts_payable": 195537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361512000, "total_liabilities": 2081802000, "total_debt": 10476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -914678000, "total_equity": 3667563000, "shares_outstanding": 198197000, "operating_cash_flow": 266067000, "stock_based_compensation": 60982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12676000, "free_cash_flow": 269236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234850000", "ebitda": "257212000", "netIncome": "158203000", "grossProfit": "979698000", "depreciation": "None", "totalRevenue": "1052898000", "costOfRevenue": "73200000", "interestIncome": "22929000", "incomeBeforeTax": "234190000", "interestExpense": "660000", "operatingIncome": "216719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75987000", "reportedCurrency": "USD", "netInterestIncome": "22269000", "nonInterestIncome": "None", "operatingExpenses": "762979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22362000", "sellingGeneralAndAdministrative": "325700000", "netIncomeFromContinuingOperations": "158203000" }, "balance": { "goodwill": "155593000", "inventory": "63975000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "5749365000", "longTermDebt": "None", "shortTermDebt": "10476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107611000", "reportedCurrency": "USD", "retainedEarnings": "-914678000", "totalLiabilities": "2081802000", "otherCurrentAssets": "211654000", "totalCurrentAssets": "3507421000", "currentLongTermDebt": "None", "longTermInvestments": "17463000", "shortTermInvestments": "466936000", "currentNetReceivables": "823134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241944000", "currentAccountsPayable": "195537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43119000", "totalShareholderEquity": "3667563000", "capitalLeaseObligations": "43119000", "otherCurrentLiabilities": "1514277000", "totalCurrentLiabilities": "1720290000", "otherNonCurrentLiabilities": "328869000", "totalNonCurrentLiabilities": "361512000", "cashAndShortTermInvestments": "1941722000", "commonStockSharesOutstanding": "198197000", "intangibleAssetsExcludingGoodwill": "107611000", "cashAndCashEquivalentsAtCarryingValue": "1941722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-28574000", "operatingCashflow": "266067000", "capitalExpenditures": "3169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12676000", "cashflowFromInvestment": "1097000", "stockBasedCompensation": "60982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1178698000, "cost_of_revenue": 88500000, "gross_profit": 1090198000, "ebit": 314143000, "ebitda": 336876000, "pretax_income": 313724000, "tax_provision": 112512000, "net_income": 201212000, "net_income_to_common": 201212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1687829000, "total_current_assets": 3239030000, "total_assets": 5444322000, "short_term_debt": 10002000, "long_term_debt": 33542000, "total_debt": 43544000, "total_liabilities": 1996694000, "total_equity": 3447628000, "shares_outstanding": 197423000, "goodwill_and_intangibles": 269396000 }, "cash_flow": { "operating_cash_flow": 381218000, "capital_expenditure": 17384000, "free_cash_flow": 398602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96815, "ticker_id": 6624, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314143000", "ebitda": "336876000", "netIncome": "201212000", "grossProfit": "1090198000", "depreciation": "None", "totalRevenue": "1178698000", "costOfRevenue": "88500000", "interestIncome": "10002000", "incomeBeforeTax": "313724000", "interestExpense": "419000", "operatingIncome": "297364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112512000", "reportedCurrency": "USD", "netInterestIncome": "9583000", "nonInterestIncome": "None", "operatingExpenses": "792834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22733000", "sellingGeneralAndAdministrative": "326800000", "netIncomeFromContinuingOperations": "201212000" }, "balance": { "goodwill": "155593000", "inventory": "58872000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "5444322000", "longTermDebt": "33542000", "shortTermDebt": "10002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113803000", "reportedCurrency": "USD", "retainedEarnings": "-1072881000", "totalLiabilities": "1996694000", "otherCurrentAssets": "168912000", "totalCurrentAssets": "3239030000", "currentLongTermDebt": "None", "longTermInvestments": "18814000", "shortTermInvestments": "470263000", "currentNetReceivables": "853154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205292000", "currentAccountsPayable": "197465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43544000", "totalShareholderEquity": "3447628000", "capitalLeaseObligations": "43544000", "otherCurrentLiabilities": "1410599000", "totalCurrentLiabilities": "1641847000", "otherNonCurrentLiabilities": "321305000", "totalNonCurrentLiabilities": "354847000", "cashAndShortTermInvestments": "1687829000", "commonStockSharesOutstanding": "197423000", "intangibleAssetsExcludingGoodwill": "113803000", "cashAndCashEquivalentsAtCarryingValue": "1687829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34281000", "operatingCashflow": "381218000", "capitalExpenditures": "17384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20394000", "cashflowFromInvestment": "-21465000", "stockBasedCompensation": "71718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1178698000, "cost_of_revenue": 88500000, "gross_profit": 1090198000, "research_and_development": 466034000, "selling_general_admin": 326800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314143000, "depreciation_amortisation": 22733000, "ebitda": 336876000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": 313724000, "tax_provision": 112512000, "effective_tax_rate": null, "net_income": 201212000, "net_income_continuing_ops": 201212000, "net_income_to_common": 201212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1687829000, "short_term_investments": 470263000, "net_receivables": 853154000, "inventory": 58872000, "other_current_assets": null, "total_current_assets": 3239030000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 113803000, "goodwill_and_intangibles": 269396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2205292000, "total_assets": 5444322000, "short_term_debt": 10002000, "accounts_payable": 197465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1641847000, "long_term_debt": 33542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354847000, "total_liabilities": 1996694000, "total_debt": 43544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1072881000, "total_equity": 3447628000, "shares_outstanding": 197423000, "operating_cash_flow": 381218000, "stock_based_compensation": 71718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20394000, "free_cash_flow": 398602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314143000", "ebitda": "336876000", "netIncome": "201212000", "grossProfit": "1090198000", "depreciation": "None", "totalRevenue": "1178698000", "costOfRevenue": "88500000", "interestIncome": "10002000", "incomeBeforeTax": "313724000", "interestExpense": "419000", "operatingIncome": "297364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112512000", "reportedCurrency": "USD", "netInterestIncome": "9583000", "nonInterestIncome": "None", "operatingExpenses": "792834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22733000", "sellingGeneralAndAdministrative": "326800000", "netIncomeFromContinuingOperations": "201212000" }, "balance": { "goodwill": "155593000", "inventory": "58872000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "5444322000", "longTermDebt": "33542000", "shortTermDebt": "10002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113803000", "reportedCurrency": "USD", "retainedEarnings": "-1072881000", "totalLiabilities": "1996694000", "otherCurrentAssets": "168912000", "totalCurrentAssets": "3239030000", "currentLongTermDebt": "None", "longTermInvestments": "18814000", "shortTermInvestments": "470263000", "currentNetReceivables": "853154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2205292000", "currentAccountsPayable": "197465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43544000", "totalShareholderEquity": "3447628000", "capitalLeaseObligations": "43544000", "otherCurrentLiabilities": "1410599000", "totalCurrentLiabilities": "1641847000", "otherNonCurrentLiabilities": "321305000", "totalNonCurrentLiabilities": "354847000", "cashAndShortTermInvestments": "1687829000", "commonStockSharesOutstanding": "197423000", "intangibleAssetsExcludingGoodwill": "113803000", "cashAndCashEquivalentsAtCarryingValue": "1687829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34281000", "operatingCashflow": "381218000", "capitalExpenditures": "17384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20394000", "cashflowFromInvestment": "-21465000", "stockBasedCompensation": "71718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1137871000, "cost_of_revenue": 86000000, "gross_profit": 1051871000, "ebit": 157298000, "ebitda": 179818000, "pretax_income": 156524000, "tax_provision": 50068000, "net_income": 106456000, "net_income_to_common": 106456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1304109000, "total_current_assets": 2808708000, "total_assets": 5012434000, "short_term_debt": 8284000, "long_term_debt": 28223000, "total_debt": 36507000, "total_liabilities": 1841214000, "total_equity": 3171220000, "shares_outstanding": 195838000, "goodwill_and_intangibles": 275587000 }, "cash_flow": { "operating_cash_flow": 310871000, "capital_expenditure": 17687000, "free_cash_flow": 328558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96817, "ticker_id": 6624, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157298000", "ebitda": "179818000", "netIncome": "106456000", "grossProfit": "1051871000", "depreciation": "None", "totalRevenue": "1137871000", "costOfRevenue": "86000000", "interestIncome": "24195000", "incomeBeforeTax": "156524000", "interestExpense": "774000", "operatingIncome": "146085000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50068000", "reportedCurrency": "USD", "netInterestIncome": "23421000", "nonInterestIncome": "None", "operatingExpenses": "905786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22520000", "sellingGeneralAndAdministrative": "309200000", "netIncomeFromContinuingOperations": "106456000" }, "balance": { "goodwill": "155593000", "inventory": "70442000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "5012434000", "longTermDebt": "28223000", "shortTermDebt": "8284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119994000", "reportedCurrency": "USD", "retainedEarnings": "-1274093000", "totalLiabilities": "1841214000", "otherCurrentAssets": "205128000", "totalCurrentAssets": "2808708000", "currentLongTermDebt": "None", "longTermInvestments": "27566000", "shortTermInvestments": "470579000", "currentNetReceivables": "758450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203726000", "currentAccountsPayable": "178710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36507000", "totalShareholderEquity": "3171220000", "capitalLeaseObligations": "36507000", "otherCurrentLiabilities": "1281506000", "totalCurrentLiabilities": "1501650000", "otherNonCurrentLiabilities": "311341000", "totalNonCurrentLiabilities": "339564000", "cashAndShortTermInvestments": "1304109000", "commonStockSharesOutstanding": "195838000", "intangibleAssetsExcludingGoodwill": "119994000", "cashAndCashEquivalentsAtCarryingValue": "1304109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8376000", "operatingCashflow": "310871000", "capitalExpenditures": "17687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32351000", "cashflowFromInvestment": "38274000", "stockBasedCompensation": "77922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137871000, "cost_of_revenue": 86000000, "gross_profit": 1051871000, "research_and_development": 573174000, "selling_general_admin": 309200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157298000, "depreciation_amortisation": 22520000, "ebitda": 179818000, "interest_expense": 774000, "interest_income": null, "other_non_operating": null, "pretax_income": 156524000, "tax_provision": 50068000, "effective_tax_rate": null, "net_income": 106456000, "net_income_continuing_ops": 106456000, "net_income_to_common": 106456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1304109000, "short_term_investments": 470579000, "net_receivables": 758450000, "inventory": 70442000, "other_current_assets": null, "total_current_assets": 2808708000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 119994000, "goodwill_and_intangibles": 275587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203726000, "total_assets": 5012434000, "short_term_debt": 8284000, "accounts_payable": 178710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501650000, "long_term_debt": 28223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339564000, "total_liabilities": 1841214000, "total_debt": 36507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1274093000, "total_equity": 3171220000, "shares_outstanding": 195838000, "operating_cash_flow": 310871000, "stock_based_compensation": 77922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32351000, "free_cash_flow": 328558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157298000", "ebitda": "179818000", "netIncome": "106456000", "grossProfit": "1051871000", "depreciation": "None", "totalRevenue": "1137871000", "costOfRevenue": "86000000", "interestIncome": "24195000", "incomeBeforeTax": "156524000", "interestExpense": "774000", "operatingIncome": "146085000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50068000", "reportedCurrency": "USD", "netInterestIncome": "23421000", "nonInterestIncome": "None", "operatingExpenses": "905786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22520000", "sellingGeneralAndAdministrative": "309200000", "netIncomeFromContinuingOperations": "106456000" }, "balance": { "goodwill": "155593000", "inventory": "70442000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "5012434000", "longTermDebt": "28223000", "shortTermDebt": "8284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119994000", "reportedCurrency": "USD", "retainedEarnings": "-1274093000", "totalLiabilities": "1841214000", "otherCurrentAssets": "205128000", "totalCurrentAssets": "2808708000", "currentLongTermDebt": "None", "longTermInvestments": "27566000", "shortTermInvestments": "470579000", "currentNetReceivables": "758450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203726000", "currentAccountsPayable": "178710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36507000", "totalShareholderEquity": "3171220000", "capitalLeaseObligations": "36507000", "otherCurrentLiabilities": "1281506000", "totalCurrentLiabilities": "1501650000", "otherNonCurrentLiabilities": "311341000", "totalNonCurrentLiabilities": "339564000", "cashAndShortTermInvestments": "1304109000", "commonStockSharesOutstanding": "195838000", "intangibleAssetsExcludingGoodwill": "119994000", "cashAndCashEquivalentsAtCarryingValue": "1304109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8376000", "operatingCashflow": "310871000", "capitalExpenditures": "17687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32351000", "cashflowFromInvestment": "38274000", "stockBasedCompensation": "77922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1043759000, "cost_of_revenue": 76600000, "gross_profit": 967159000, "ebit": -389120000, "ebitda": -367072000, "pretax_income": -389777000, "tax_provision": 54824000, "net_income": -444601000, "net_income_to_common": -444601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987293000, "total_current_assets": 2567085000, "total_assets": 4661803000, "short_term_debt": 8803000, "long_term_debt": 28745000, "total_debt": 37548000, "total_liabilities": 1664744000, "total_equity": 2997059000, "shares_outstanding": 218175000, "goodwill_and_intangibles": 269129000 }, "cash_flow": { "operating_cash_flow": -575563000, "capital_expenditure": 55543000, "free_cash_flow": -520020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96818, "ticker_id": 6624, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-389120000", "ebitda": "-367072000", "netIncome": "-444601000", "grossProfit": "967159000", "depreciation": "None", "totalRevenue": "1043759000", "costOfRevenue": "76600000", "interestIncome": "49769000", "incomeBeforeTax": "-389777000", "interestExpense": "657000", "operatingIncome": "-478130000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54824000", "reportedCurrency": "USD", "netInterestIncome": "49112000", "nonInterestIncome": "None", "operatingExpenses": "1445289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1138380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22048000", "sellingGeneralAndAdministrative": "285800000", "netIncomeFromContinuingOperations": "-444601000" }, "balance": { "goodwill": "155593000", "inventory": "100704000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "4661803000", "longTermDebt": "28745000", "shortTermDebt": "8803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113536000", "reportedCurrency": "USD", "retainedEarnings": "-1380446000", "totalLiabilities": "1664744000", "otherCurrentAssets": "207956000", "totalCurrentAssets": "2567085000", "currentLongTermDebt": "None", "longTermInvestments": "29668000", "shortTermInvestments": "532082000", "currentNetReceivables": "739050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2094718000", "currentAccountsPayable": "148174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37548000", "totalShareholderEquity": "2997059000", "capitalLeaseObligations": "37548000", "otherCurrentLiabilities": "1147682000", "totalCurrentLiabilities": "1337055000", "otherNonCurrentLiabilities": "298944000", "totalNonCurrentLiabilities": "327689000", "cashAndShortTermInvestments": "987293000", "commonStockSharesOutstanding": "218175000", "intangibleAssetsExcludingGoodwill": "113536000", "cashAndCashEquivalentsAtCarryingValue": "987293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-444601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27779000", "operatingCashflow": "-575563000", "capitalExpenditures": "55543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997177000", "cashflowFromInvestment": "213820000", "stockBasedCompensation": "56640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043759000, "cost_of_revenue": 76600000, "gross_profit": 967159000, "research_and_development": 1138380000, "selling_general_admin": 285800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389120000, "depreciation_amortisation": 22048000, "ebitda": -367072000, "interest_expense": 657000, "interest_income": null, "other_non_operating": null, "pretax_income": -389777000, "tax_provision": 54824000, "effective_tax_rate": null, "net_income": -444601000, "net_income_continuing_ops": -444601000, "net_income_to_common": -444601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987293000, "short_term_investments": 532082000, "net_receivables": 739050000, "inventory": 100704000, "other_current_assets": null, "total_current_assets": 2567085000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 113536000, "goodwill_and_intangibles": 269129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2094718000, "total_assets": 4661803000, "short_term_debt": 8803000, "accounts_payable": 148174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337055000, "long_term_debt": 28745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327689000, "total_liabilities": 1664744000, "total_debt": 37548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1380446000, "total_equity": 2997059000, "shares_outstanding": 218175000, "operating_cash_flow": -575563000, "stock_based_compensation": 56640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1997177000, "free_cash_flow": -520020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-389120000", "ebitda": "-367072000", "netIncome": "-444601000", "grossProfit": "967159000", "depreciation": "None", "totalRevenue": "1043759000", "costOfRevenue": "76600000", "interestIncome": "49769000", "incomeBeforeTax": "-389777000", "interestExpense": "657000", "operatingIncome": "-478130000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54824000", "reportedCurrency": "USD", "netInterestIncome": "49112000", "nonInterestIncome": "None", "operatingExpenses": "1445289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1138380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22048000", "sellingGeneralAndAdministrative": "285800000", "netIncomeFromContinuingOperations": "-444601000" }, "balance": { "goodwill": "155593000", "inventory": "100704000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "4661803000", "longTermDebt": "28745000", "shortTermDebt": "8803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113536000", "reportedCurrency": "USD", "retainedEarnings": "-1380446000", "totalLiabilities": "1664744000", "otherCurrentAssets": "207956000", "totalCurrentAssets": "2567085000", "currentLongTermDebt": "None", "longTermInvestments": "29668000", "shortTermInvestments": "532082000", "currentNetReceivables": "739050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2094718000", "currentAccountsPayable": "148174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37548000", "totalShareholderEquity": "2997059000", "capitalLeaseObligations": "37548000", "otherCurrentLiabilities": "1147682000", "totalCurrentLiabilities": "1337055000", "otherNonCurrentLiabilities": "298944000", "totalNonCurrentLiabilities": "327689000", "cashAndShortTermInvestments": "987293000", "commonStockSharesOutstanding": "218175000", "intangibleAssetsExcludingGoodwill": "113536000", "cashAndCashEquivalentsAtCarryingValue": "987293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-444601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27779000", "operatingCashflow": "-575563000", "capitalExpenditures": "55543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997177000", "cashflowFromInvestment": "213820000", "stockBasedCompensation": "56640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 880889000, "cost_of_revenue": 61000000, "gross_profit": 819889000, "ebit": 236589000, "ebitda": 258536000, "pretax_income": 236159000, "tax_provision": 66611000, "net_income": 169548000, "net_income_to_common": 169548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346204000, "total_current_assets": 4849091000, "total_assets": 7135605000, "short_term_debt": 8461000, "long_term_debt": 28934000, "total_debt": 37395000, "total_liabilities": 1741334000, "total_equity": 5394271000, "shares_outstanding": 227219000, "goodwill_and_intangibles": 273434000 }, "cash_flow": { "operating_cash_flow": 218811000, "capital_expenditure": 9549000, "free_cash_flow": 228360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96819, "ticker_id": 6624, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236589000", "ebitda": "258536000", "netIncome": "169548000", "grossProfit": "819889000", "depreciation": "None", "totalRevenue": "880889000", "costOfRevenue": "61000000", "interestIncome": "44744000", "incomeBeforeTax": "236159000", "interestExpense": "430000", "operatingIncome": "91898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66611000", "reportedCurrency": "USD", "netInterestIncome": "44314000", "nonInterestIncome": "None", "operatingExpenses": "727991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21947000", "sellingGeneralAndAdministrative": "300300000", "netIncomeFromContinuingOperations": "169548000" }, "balance": { "goodwill": "155593000", "inventory": "63642000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "7135605000", "longTermDebt": "28934000", "shortTermDebt": "8461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "117841000", "reportedCurrency": "USD", "retainedEarnings": "329933000", "totalLiabilities": "1741334000", "otherCurrentAssets": "189235000", "totalCurrentAssets": "4849091000", "currentLongTermDebt": "None", "longTermInvestments": "287663000", "shortTermInvestments": "504484000", "currentNetReceivables": "745526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286514000", "currentAccountsPayable": "164238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37395000", "totalShareholderEquity": "5394271000", "capitalLeaseObligations": "37395000", "otherCurrentLiabilities": "1096992000", "totalCurrentLiabilities": "1396453000", "otherNonCurrentLiabilities": "315947000", "totalNonCurrentLiabilities": "344881000", "cashAndShortTermInvestments": "3346204000", "commonStockSharesOutstanding": "227219000", "intangibleAssetsExcludingGoodwill": "117841000", "cashAndCashEquivalentsAtCarryingValue": "3346204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57197000", "operatingCashflow": "218811000", "capitalExpenditures": "9549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12413000", "cashflowFromInvestment": "-73112000", "stockBasedCompensation": "59778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880889000, "cost_of_revenue": 61000000, "gross_profit": 819889000, "research_and_development": 429260000, "selling_general_admin": 300300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236589000, "depreciation_amortisation": 21947000, "ebitda": 258536000, "interest_expense": 430000, "interest_income": null, "other_non_operating": null, "pretax_income": 236159000, "tax_provision": 66611000, "effective_tax_rate": null, "net_income": 169548000, "net_income_continuing_ops": 169548000, "net_income_to_common": 169548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3346204000, "short_term_investments": 504484000, "net_receivables": 745526000, "inventory": 63642000, "other_current_assets": null, "total_current_assets": 4849091000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 117841000, "goodwill_and_intangibles": 273434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2286514000, "total_assets": 7135605000, "short_term_debt": 8461000, "accounts_payable": 164238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396453000, "long_term_debt": 28934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344881000, "total_liabilities": 1741334000, "total_debt": 37395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329933000, "total_equity": 5394271000, "shares_outstanding": 227219000, "operating_cash_flow": 218811000, "stock_based_compensation": 59778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12413000, "free_cash_flow": 228360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236589000", "ebitda": "258536000", "netIncome": "169548000", "grossProfit": "819889000", "depreciation": "None", "totalRevenue": "880889000", "costOfRevenue": "61000000", "interestIncome": "44744000", "incomeBeforeTax": "236159000", "interestExpense": "430000", "operatingIncome": "91898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "66611000", "reportedCurrency": "USD", "netInterestIncome": "44314000", "nonInterestIncome": "None", "operatingExpenses": "727991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21947000", "sellingGeneralAndAdministrative": "300300000", "netIncomeFromContinuingOperations": "169548000" }, "balance": { "goodwill": "155593000", "inventory": "63642000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "7135605000", "longTermDebt": "28934000", "shortTermDebt": "8461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "117841000", "reportedCurrency": "USD", "retainedEarnings": "329933000", "totalLiabilities": "1741334000", "otherCurrentAssets": "189235000", "totalCurrentAssets": "4849091000", "currentLongTermDebt": "None", "longTermInvestments": "287663000", "shortTermInvestments": "504484000", "currentNetReceivables": "745526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286514000", "currentAccountsPayable": "164238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37395000", "totalShareholderEquity": "5394271000", "capitalLeaseObligations": "37395000", "otherCurrentLiabilities": "1096992000", "totalCurrentLiabilities": "1396453000", "otherNonCurrentLiabilities": "315947000", "totalNonCurrentLiabilities": "344881000", "cashAndShortTermInvestments": "3346204000", "commonStockSharesOutstanding": "227219000", "intangibleAssetsExcludingGoodwill": "117841000", "cashAndCashEquivalentsAtCarryingValue": "3346204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57197000", "operatingCashflow": "218811000", "capitalExpenditures": "9549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12413000", "cashflowFromInvestment": "-73112000", "stockBasedCompensation": "59778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 1013341000, "cost_of_revenue": 69800000, "gross_profit": 943541000, "ebit": 271760000, "ebitda": 293522000, "pretax_income": 270956000, "tax_provision": 69877000, "net_income": 201079000, "net_income_to_common": 201079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3213376000, "total_current_assets": 4645402000, "total_assets": 6782107000, "short_term_debt": 9125000, "long_term_debt": 29162000, "total_debt": 38287000, "total_liabilities": 1592270000, "total_equity": 5189837000, "shares_outstanding": 226125000, "goodwill_and_intangibles": 279138000 }, "cash_flow": { "operating_cash_flow": 147729000, "capital_expenditure": 2267000, "free_cash_flow": 149996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96820, "ticker_id": 6624, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271760000", "ebitda": "293522000", "netIncome": "201079000", "grossProfit": "943541000", "depreciation": "None", "totalRevenue": "1013341000", "costOfRevenue": "69800000", "interestIncome": "50436000", "incomeBeforeTax": "270956000", "interestExpense": "804000", "operatingIncome": "187270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69877000", "reportedCurrency": "USD", "netInterestIncome": "49632000", "nonInterestIncome": "None", "operatingExpenses": "756271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21762000", "sellingGeneralAndAdministrative": "293900000", "netIncomeFromContinuingOperations": "201079000" }, "balance": { "goodwill": "155593000", "inventory": "62972000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "6782107000", "longTermDebt": "29162000", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123545000", "reportedCurrency": "USD", "retainedEarnings": "160385000", "totalLiabilities": "1592270000", "otherCurrentAssets": "182830000", "totalCurrentAssets": "4645402000", "currentLongTermDebt": "None", "longTermInvestments": "187716000", "shortTermInvestments": "442667000", "currentNetReceivables": "743557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2136705000", "currentAccountsPayable": "109601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38287000", "totalShareholderEquity": "5189837000", "capitalLeaseObligations": "38287000", "otherCurrentLiabilities": "1079358000", "totalCurrentLiabilities": "1240379000", "otherNonCurrentLiabilities": "322729000", "totalNonCurrentLiabilities": "351891000", "cashAndShortTermInvestments": "3213376000", "commonStockSharesOutstanding": "226125000", "intangibleAssetsExcludingGoodwill": "123545000", "cashAndCashEquivalentsAtCarryingValue": "3213376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-92958000", "operatingCashflow": "147729000", "capitalExpenditures": "2267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346000", "cashflowFromInvestment": "-154500000", "stockBasedCompensation": "59990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013341000, "cost_of_revenue": 69800000, "gross_profit": 943541000, "research_and_development": 444494000, "selling_general_admin": 293900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271760000, "depreciation_amortisation": 21762000, "ebitda": 293522000, "interest_expense": 804000, "interest_income": null, "other_non_operating": null, "pretax_income": 270956000, "tax_provision": 69877000, "effective_tax_rate": null, "net_income": 201079000, "net_income_continuing_ops": 201079000, "net_income_to_common": 201079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3213376000, "short_term_investments": 442667000, "net_receivables": 743557000, "inventory": 62972000, "other_current_assets": null, "total_current_assets": 4645402000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 123545000, "goodwill_and_intangibles": 279138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2136705000, "total_assets": 6782107000, "short_term_debt": 9125000, "accounts_payable": 109601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240379000, "long_term_debt": 29162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351891000, "total_liabilities": 1592270000, "total_debt": 38287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160385000, "total_equity": 5189837000, "shares_outstanding": 226125000, "operating_cash_flow": 147729000, "stock_based_compensation": 59990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346000, "free_cash_flow": 149996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271760000", "ebitda": "293522000", "netIncome": "201079000", "grossProfit": "943541000", "depreciation": "None", "totalRevenue": "1013341000", "costOfRevenue": "69800000", "interestIncome": "50436000", "incomeBeforeTax": "270956000", "interestExpense": "804000", "operatingIncome": "187270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69877000", "reportedCurrency": "USD", "netInterestIncome": "49632000", "nonInterestIncome": "None", "operatingExpenses": "756271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21762000", "sellingGeneralAndAdministrative": "293900000", "netIncomeFromContinuingOperations": "201079000" }, "balance": { "goodwill": "155593000", "inventory": "62972000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "6782107000", "longTermDebt": "29162000", "shortTermDebt": "9125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "123545000", "reportedCurrency": "USD", "retainedEarnings": "160385000", "totalLiabilities": "1592270000", "otherCurrentAssets": "182830000", "totalCurrentAssets": "4645402000", "currentLongTermDebt": "None", "longTermInvestments": "187716000", "shortTermInvestments": "442667000", "currentNetReceivables": "743557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2136705000", "currentAccountsPayable": "109601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38287000", "totalShareholderEquity": "5189837000", "capitalLeaseObligations": "38287000", "otherCurrentLiabilities": "1079358000", "totalCurrentLiabilities": "1240379000", "otherNonCurrentLiabilities": "322729000", "totalNonCurrentLiabilities": "351891000", "cashAndShortTermInvestments": "3213376000", "commonStockSharesOutstanding": "226125000", "intangibleAssetsExcludingGoodwill": "123545000", "cashAndCashEquivalentsAtCarryingValue": "3213376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-92958000", "operatingCashflow": "147729000", "capitalExpenditures": "2267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346000", "cashflowFromInvestment": "-154500000", "stockBasedCompensation": "59990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 919025000, "cost_of_revenue": 60100000, "gross_profit": 858925000, "ebit": 234422000, "ebitda": 255812000, "pretax_income": 233799000, "tax_provision": 62530000, "net_income": 171269000, "net_income_to_common": 171269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3227230000, "total_current_assets": 4402665000, "total_assets": 6388239000, "short_term_debt": 9245000, "long_term_debt": null, "total_debt": 9245000, "total_liabilities": 1456792000, "total_equity": 4931447000, "shares_outstanding": 226167000, "goodwill_and_intangibles": 284842000 }, "cash_flow": { "operating_cash_flow": 147835000, "capital_expenditure": 10976000, "free_cash_flow": 158811000, "dividends_paid": 24681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96822, "ticker_id": 6624, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234422000", "ebitda": "255812000", "netIncome": "171269000", "grossProfit": "858925000", "depreciation": "None", "totalRevenue": "919025000", "costOfRevenue": "60100000", "interestIncome": "46371000", "incomeBeforeTax": "233799000", "interestExpense": "623000", "operatingIncome": "214705000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62530000", "reportedCurrency": "USD", "netInterestIncome": "45748000", "nonInterestIncome": "None", "operatingExpenses": "644220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21390000", "sellingGeneralAndAdministrative": "267900000", "netIncomeFromContinuingOperations": "171269000" }, "balance": { "goodwill": "155593000", "inventory": "57200000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "6388239000", "longTermDebt": "None", "shortTermDebt": "9245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129249000", "reportedCurrency": "USD", "retainedEarnings": "-40694000", "totalLiabilities": "1456792000", "otherCurrentAssets": "171749000", "totalCurrentAssets": "4402665000", "currentLongTermDebt": "None", "longTermInvestments": "153663000", "shortTermInvestments": "289223000", "currentNetReceivables": "657263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1985574000", "currentAccountsPayable": "139411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38104000", "totalShareholderEquity": "4931447000", "capitalLeaseObligations": "31923000", "otherCurrentLiabilities": "976024000", "totalCurrentLiabilities": "1124680000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "332112000", "cashAndShortTermInvestments": "3227230000", "commonStockSharesOutstanding": "226167000", "intangibleAssetsExcludingGoodwill": "129249000", "cashAndCashEquivalentsAtCarryingValue": "3227230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171269000", "profitLoss": "None", "dividendPayout": "24681000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23757000", "operatingCashflow": "147835000", "capitalExpenditures": "10976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37256000", "cashflowFromInvestment": "-17189000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919025000, "cost_of_revenue": 60100000, "gross_profit": 858925000, "research_and_development": 375709000, "selling_general_admin": 267900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234422000, "depreciation_amortisation": 21390000, "ebitda": 255812000, "interest_expense": 623000, "interest_income": null, "other_non_operating": null, "pretax_income": 233799000, "tax_provision": 62530000, "effective_tax_rate": null, "net_income": 171269000, "net_income_continuing_ops": 171269000, "net_income_to_common": 171269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3227230000, "short_term_investments": 289223000, "net_receivables": 657263000, "inventory": 57200000, "other_current_assets": null, "total_current_assets": 4402665000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 129249000, "goodwill_and_intangibles": 284842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1985574000, "total_assets": 6388239000, "short_term_debt": 9245000, "accounts_payable": 139411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332112000, "total_liabilities": 1456792000, "total_debt": 9245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40694000, "total_equity": 4931447000, "shares_outstanding": 226167000, "operating_cash_flow": 147835000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17189000, "dividends_paid": 24681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37256000, "free_cash_flow": 158811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234422000", "ebitda": "255812000", "netIncome": "171269000", "grossProfit": "858925000", "depreciation": "None", "totalRevenue": "919025000", "costOfRevenue": "60100000", "interestIncome": "46371000", "incomeBeforeTax": "233799000", "interestExpense": "623000", "operatingIncome": "214705000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62530000", "reportedCurrency": "USD", "netInterestIncome": "45748000", "nonInterestIncome": "None", "operatingExpenses": "644220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21390000", "sellingGeneralAndAdministrative": "267900000", "netIncomeFromContinuingOperations": "171269000" }, "balance": { "goodwill": "155593000", "inventory": "57200000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "6388239000", "longTermDebt": "None", "shortTermDebt": "9245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129249000", "reportedCurrency": "USD", "retainedEarnings": "-40694000", "totalLiabilities": "1456792000", "otherCurrentAssets": "171749000", "totalCurrentAssets": "4402665000", "currentLongTermDebt": "None", "longTermInvestments": "153663000", "shortTermInvestments": "289223000", "currentNetReceivables": "657263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1985574000", "currentAccountsPayable": "139411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38104000", "totalShareholderEquity": "4931447000", "capitalLeaseObligations": "31923000", "otherCurrentLiabilities": "976024000", "totalCurrentLiabilities": "1124680000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "332112000", "cashAndShortTermInvestments": "3227230000", "commonStockSharesOutstanding": "226167000", "intangibleAssetsExcludingGoodwill": "129249000", "cashAndCashEquivalentsAtCarryingValue": "3227230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171269000", "profitLoss": "None", "dividendPayout": "24681000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23757000", "operatingCashflow": "147835000", "capitalExpenditures": "10976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37256000", "cashflowFromInvestment": "-17189000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "income_statement": { "revenue": 954610000, "cost_of_revenue": 68300000, "gross_profit": 886310000, "ebit": 278259000, "ebitda": 298556000, "pretax_income": 277604000, "tax_provision": 74056000, "net_income": 203548000, "net_income_to_common": 203548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3131123000, "total_current_assets": 4264433000, "total_assets": 6208259000, "short_term_debt": 10250000, "long_term_debt": null, "total_debt": 10250000, "total_liabilities": 1467567000, "total_equity": 4740692000, "shares_outstanding": 225649000, "goodwill_and_intangibles": 290547000 }, "cash_flow": { "operating_cash_flow": 306526000, "capital_expenditure": 7337000, "free_cash_flow": 313863000, "dividends_paid": 675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96823, "ticker_id": 6624, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:22.889699+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278259000", "ebitda": "298556000", "netIncome": "203548000", "grossProfit": "886310000", "depreciation": "None", "totalRevenue": "954610000", "costOfRevenue": "68300000", "interestIncome": "42668000", "incomeBeforeTax": "277604000", "interestExpense": "655000", "operatingIncome": "193780000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74056000", "reportedCurrency": "USD", "netInterestIncome": "42013000", "nonInterestIncome": "None", "operatingExpenses": "692530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400750000", "otherNonOperatingIncome": "42668000", "costofGoodsAndServicesSold": "68300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20297000", "sellingGeneralAndAdministrative": "283900000", "netIncomeFromContinuingOperations": "203548000" }, "balance": { "goodwill": "155593000", "inventory": "35937000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "6208259000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "134954000", "reportedCurrency": "USD", "retainedEarnings": "-211963000", "totalLiabilities": "1467567000", "otherCurrentAssets": "167136000", "totalCurrentAssets": "4264433000", "currentLongTermDebt": "None", "longTermInvestments": "170316000", "shortTermInvestments": "292243000", "currentNetReceivables": "637994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943826000", "currentAccountsPayable": "155538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "749352000", "shortLongTermDebtTotal": "39741000", "totalShareholderEquity": "4740692000", "capitalLeaseObligations": "39741000", "otherCurrentLiabilities": "952985000", "totalCurrentLiabilities": "1118773000", "otherNonCurrentLiabilities": "348794000", "totalNonCurrentLiabilities": "348794000", "cashAndShortTermInvestments": "3131123000", "commonStockSharesOutstanding": "225649000", "intangibleAssetsExcludingGoodwill": "134954000", "cashAndCashEquivalentsAtCarryingValue": "3131123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203548000", "profitLoss": "None", "dividendPayout": "675000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20116000", "operatingCashflow": "306526000", "capitalExpenditures": "7337000", "changeInReceivables": "-14206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12868000", "cashflowFromInvestment": "-7429000", "stockBasedCompensation": "54520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "311965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954610000, "cost_of_revenue": 68300000, "gross_profit": 886310000, "research_and_development": 400750000, "selling_general_admin": 283900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278259000, "depreciation_amortisation": 20297000, "ebitda": 298556000, "interest_expense": 655000, "interest_income": null, "other_non_operating": null, "pretax_income": 277604000, "tax_provision": 74056000, "effective_tax_rate": null, "net_income": 203548000, "net_income_continuing_ops": 203548000, "net_income_to_common": 203548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3131123000, "short_term_investments": 292243000, "net_receivables": 637994000, "inventory": 35937000, "other_current_assets": null, "total_current_assets": 4264433000, "net_ppe": null, "goodwill": 155593000, "intangible_assets": 134954000, "goodwill_and_intangibles": 290547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1943826000, "total_assets": 6208259000, "short_term_debt": 10250000, "accounts_payable": 155538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348794000, "total_liabilities": 1467567000, "total_debt": 10250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211963000, "total_equity": 4740692000, "shares_outstanding": 225649000, "operating_cash_flow": 306526000, "stock_based_compensation": 54520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7429000, "dividends_paid": 675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12868000, "free_cash_flow": 313863000, "net_change_in_cash": 311965000 }, "raw_data": { "income": { "ebit": "278259000", "ebitda": "298556000", "netIncome": "203548000", "grossProfit": "886310000", "depreciation": "None", "totalRevenue": "954610000", "costOfRevenue": "68300000", "interestIncome": "42668000", "incomeBeforeTax": "277604000", "interestExpense": "655000", "operatingIncome": "193780000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74056000", "reportedCurrency": "USD", "netInterestIncome": "42013000", "nonInterestIncome": "None", "operatingExpenses": "692530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400750000", "otherNonOperatingIncome": "42668000", "costofGoodsAndServicesSold": "68300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20297000", "sellingGeneralAndAdministrative": "283900000", "netIncomeFromContinuingOperations": "203548000" }, "balance": { "goodwill": "155593000", "inventory": "35937000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "6208259000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "134954000", "reportedCurrency": "USD", "retainedEarnings": "-211963000", "totalLiabilities": "1467567000", "otherCurrentAssets": "167136000", "totalCurrentAssets": "4264433000", "currentLongTermDebt": "None", "longTermInvestments": "170316000", "shortTermInvestments": "292243000", "currentNetReceivables": "637994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943826000", "currentAccountsPayable": "155538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "749352000", "shortLongTermDebtTotal": "39741000", "totalShareholderEquity": "4740692000", "capitalLeaseObligations": "39741000", "otherCurrentLiabilities": "952985000", "totalCurrentLiabilities": "1118773000", "otherNonCurrentLiabilities": "348794000", "totalNonCurrentLiabilities": "348794000", "cashAndShortTermInvestments": "3131123000", "commonStockSharesOutstanding": "225649000", "intangibleAssetsExcludingGoodwill": "134954000", "cashAndCashEquivalentsAtCarryingValue": "3131123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203548000", "profitLoss": "None", "dividendPayout": "675000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-20116000", "operatingCashflow": "306526000", "capitalExpenditures": "7337000", "changeInReceivables": "-14206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12868000", "cashflowFromInvestment": "-7429000", "stockBasedCompensation": "54520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "311965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }