{ "ticker": { "uuid": "da05e924-2410-4fdc-ae9c-7a87bb611124", "symbol": "INCY", "name": "Incyte Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/da05e924-2410-4fdc-ae9c-7a87bb611124/", "api_url": "https://sharemaestro.com/factors/api/tickers/da05e924-2410-4fdc-ae9c-7a87bb611124/" }, "latest_snapshot": { "ticker": { "uuid": "da05e924-2410-4fdc-ae9c-7a87bb611124", "symbol": "INCY", "name": "Incyte Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/da05e924-2410-4fdc-ae9c-7a87bb611124/", "api_url": "https://sharemaestro.com/factors/api/tickers/da05e924-2410-4fdc-ae9c-7a87bb611124/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.94, "value": 0.7, "quality": 0.99, "momentum": 0.91, "coverage": 0.97, "confidence": 0.97, "delta": -15 }, "headline_factors": { "price": 119.52, "market_cap": 24226434601.92, "pe_ratio": 15.0252, "earnings_yield": 0.0945, "ebitda_to_ev": 0.1007, "shareholder_yield": -0.0155, "roe": 0.2541, "piotroski_f_score": 8, "momentum_12_1": 0.546, "volatility_252d": 0.3578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.0252, "ev_ebitda": 9.9323, "earnings_yield": 0.0945, "fcf_yield": 0.1006, "shareholder_yield": -0.0155 }, "quality": { "roe": 0.2541, "roic": 0.6556, "gross_margin": 0.9262, "fcf_margin": 0.3504, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2693, "eps_growth_1y": 0.8515, "fcf_growth_1y": 0.9231 }, "momentum": { "price_return_12m": 0.5812, "momentum_12_1": 0.546, "relative_strength": 0.4051 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.99, "momentum_percentile": 0.91, "growth_composite": 6, "yield_composite": 91, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.38, "os": 0.93, "value": 0.69, "quality": 0.98, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.2855, "earnings_yield": 0.1043, "shareholder_yield": -0.0155, "roe": 0.2579, "momentum_12_1": 0.4332 }, { "week_end_date": "2026-06-14", "price": 108.53, "os": 0.91, "value": 0.67, "quality": 0.98, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.1437, "earnings_yield": 0.0973, "shareholder_yield": -0.0146, "roe": 0.2579, "momentum_12_1": 0.4068 }, { "week_end_date": "2026-06-21", "price": 98.22, "os": 0.93, "value": 0.73, "quality": 0.98, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7051, "earnings_yield": 0.1097, "shareholder_yield": -0.0161, "roe": 0.2579, "momentum_12_1": 0.4192 }, { "week_end_date": "2026-06-28", "price": 113.75, "os": 0.9, "value": 0.64, "quality": 0.98, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.872, "earnings_yield": 0.092, "shareholder_yield": -0.0139, "roe": 0.2579, "momentum_12_1": 0.4149 }, { "week_end_date": "2026-07-05", "price": 116.86, "os": 0.8, "value": 0.36, "quality": 0.98, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 16.306, "earnings_yield": 0.0892, "shareholder_yield": -0.0136, "roe": 0.2579, "momentum_12_1": 0.4957 }, { "week_end_date": "2026-07-12", "price": 116.71, "os": 0.81, "value": 0.36, "quality": 0.98, "momentum": 0.91, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.2851, "earnings_yield": 0.0893, "shareholder_yield": -0.0136, "roe": 0.2579, "momentum_12_1": 0.5823 }, { "week_end_date": "2026-07-19", "price": 117.25, "os": 0.78, "value": 0.34, "quality": 0.98, "momentum": 0.87, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.3604, "earnings_yield": 0.0888, "shareholder_yield": -0.0135, "roe": 0.2579, "momentum_12_1": 0.4474 }, { "week_end_date": "2026-07-26", "price": 117.67, "os": 0.79, "value": 0.34, "quality": 0.98, "momentum": 0.89, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 16.419, "earnings_yield": 0.0885, "shareholder_yield": -0.0135, "roe": 0.2579, "momentum_12_1": 0.6204 }, { "week_end_date": "2026-08-02", "price": 119.52, "os": 0.94, "value": 0.7, "quality": 0.99, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.0252, "earnings_yield": 0.0945, "shareholder_yield": -0.0155, "roe": 0.2541, "momentum_12_1": 0.546 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5141242000, "cost_of_revenue": 372100000, "gross_profit": 4769142000, "ebit": 1666879000, "ebitda": 1760165000, "pretax_income": 1664451000, "tax_provision": 377801000, "net_income": 1286650000, "net_income_to_common": 1286650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 1413498000, "capital_expenditure": 58867000, "free_cash_flow": 1472365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221762000, "net_debt_issued": -4544000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1674039000, "cost_of_revenue": 104957000, "gross_profit": 1569082000, "ebit": 697898000, "ebitda": 752095000, "pretax_income": 751514000, "tax_provision": 165909000, "net_income": 585605000, "net_income_to_common": 585605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3982375000, "total_current_assets": 6118511000, "total_assets": 7872647000, "short_term_debt": 9847000, "long_term_debt": 28420000, "total_debt": 32679000, "total_liabilities": 1528220000, "total_equity": 6344427000, "shares_outstanding": 208216000, "goodwill_and_intangibles": 236196000 }, "cash_flow": { "operating_cash_flow": 507662000, "capital_expenditure": 12413000, "free_cash_flow": 520075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75148000, "net_debt_issued": -1158000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1272676000, "cost_of_revenue": 104500000, "gross_profit": 1168176000, "ebit": 344169000, "ebitda": 367971000, "pretax_income": 343600000, "tax_provision": 40270000, "net_income": 303330000, "net_income_to_common": 303330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461114000, "total_current_assets": 5484260000, "total_assets": 7339113000, "short_term_debt": 4413000, "long_term_debt": 29414000, "total_debt": 33827000, "total_liabilities": 1786869000, "total_equity": 5552244000, "shares_outstanding": 206830000, "goodwill_and_intangibles": 243164000 }, "cash_flow": { "operating_cash_flow": 369351000, "capital_expenditure": 10200000, "free_cash_flow": 379551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97925000, "net_debt_issued": -1184000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506835000, "cost_of_revenue": 121100000, "gross_profit": 1385735000, "ebit": 390523000, "ebitda": 414505000, "pretax_income": 389941000, "tax_provision": 90662000, "net_income": 299279000, "net_income_to_common": 299279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 204766000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 543301000, "capital_expenditure": 21877000, "free_cash_flow": 565178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 160209000, "net_debt_issued": -1158000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506835000, "cost_of_revenue": 121100000, "gross_profit": 1385735000, "ebit": 390523000, "ebitda": 414505000, "pretax_income": 389941000, "tax_provision": 90662000, "net_income": 299279000, "net_income_to_common": 299279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 204766000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 543301000, "capital_expenditure": 21877000, "free_cash_flow": 565178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 160209000, "net_debt_issued": -1158000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1506835000, "cost_of_revenue": 121100000, "gross_profit": 1385735000, "ebit": 390523000, "ebitda": 414505000, "pretax_income": 389941000, "tax_provision": 90662000, "net_income": 299279000, "net_income_to_common": 299279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097817000, "total_current_assets": 5023902000, "total_assets": 6957973000, "short_term_debt": 10213000, "long_term_debt": 30199000, "total_debt": 69428000, "total_liabilities": 1803373000, "total_equity": 5167478000, "shares_outstanding": 204766000, "goodwill_and_intangibles": 250131000 }, "cash_flow": { "operating_cash_flow": 543301000, "capital_expenditure": 21877000, "free_cash_flow": 565178000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 160209000, "net_debt_issued": -1158000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }