{ "ticker": { "uuid": "da06a3fa-46df-49a3-89d1-2c44b3030d3b", "symbol": "SHAHALLOYS", "name": "Shah Alloys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/da06a3fa-46df-49a3-89d1-2c44b3030d3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/da06a3fa-46df-49a3-89d1-2c44b3030d3b/" }, "latest_snapshot": { "ticker": { "uuid": "da06a3fa-46df-49a3-89d1-2c44b3030d3b", "symbol": "SHAHALLOYS", "name": "Shah Alloys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/da06a3fa-46df-49a3-89d1-2c44b3030d3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/da06a3fa-46df-49a3-89d1-2c44b3030d3b/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.45, "quality": 0.44, "momentum": 0.47, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 70.79, "market_cap": 1401467876.4, "pe_ratio": 3.8187, "earnings_yield": 0.0029, "ebitda_to_ev": 0.3615, "shareholder_yield": 0, "roe": 0.3266, "piotroski_f_score": 6, "momentum_12_1": 0.2833, "volatility_252d": 0.4335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.8187, "ev_ebitda": 2.7666, "earnings_yield": 0.0029, "fcf_yield": -0.4449, "shareholder_yield": 0 }, "quality": { "roe": 0.3266, "roic": 0.0025, "gross_margin": 0.3169, "fcf_margin": -2.4121, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.8602, "eps_growth_1y": null, "fcf_growth_1y": -14.4985 }, "momentum": { "price_return_12m": 0.2344, "momentum_12_1": 0.2833, "relative_strength": 0.2258 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.47, "growth_composite": 56, "yield_composite": 53, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.61, "os": 0.64, "value": 0.54, "quality": 0.55, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.7551, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.3438 }, { "week_end_date": "2026-06-14", "price": 67.76, "os": 0.48, "value": 0.48, "quality": 0.48, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.6553, "earnings_yield": 0.003, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.2064 }, { "week_end_date": "2026-06-21", "price": 69.22, "os": 0.3, "value": 0.41, "quality": 0.42, "momentum": 0.44, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.734, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.2346 }, { "week_end_date": "2026-06-28", "price": 71.17, "os": 0.73, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 3.8392, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.1165 }, { "week_end_date": "2026-07-05", "price": 70.63, "os": 0.46, "value": 0.47, "quality": 0.47, "momentum": 0.5, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 3.8101, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.0675 }, { "week_end_date": "2026-07-12", "price": 73.6, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 3.9703, "earnings_yield": 0.0028, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.0798 }, { "week_end_date": "2026-07-19", "price": 68.93, "os": 0.38, "value": 0.44, "quality": 0.44, "momentum": 0.47, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 3.7184, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.1043 }, { "week_end_date": "2026-07-26", "price": 66.56, "os": 0.28, "value": 0.42, "quality": 0.42, "momentum": 0.39, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 3.5905, "earnings_yield": 0.003, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.203 }, { "week_end_date": "2026-08-02", "price": 66.5, "os": 0.39, "value": 0.45, "quality": 0.44, "momentum": 0.47, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 3.5873, "earnings_yield": 0.003, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.2603 }, { "week_end_date": "2026-08-09", "price": 70.79, "os": 0.39, "value": 0.45, "quality": 0.44, "momentum": 0.47, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 3.8187, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.3266, "momentum_12_1": 0.2833 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 372700000, "cost_of_revenue": 254600000, "gross_profit": 118100000, "ebit": 5800000, "ebitda": 1427400000, "pretax_income": null, "tax_provision": null, "net_income": 1077300000, "net_income_to_common": 1077300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -710000000, "capital_expenditure": -189000000, "free_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 700000, "gross_profit": 3100000, "ebit": -7400000, "ebitda": -45400000, "pretax_income": null, "tax_provision": null, "net_income": -84100000, "net_income_to_common": -84100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 440700000, "total_assets": 2076100000, "short_term_debt": 593100000, "long_term_debt": 36800000, "total_debt": 629900000, "total_liabilities": null, "total_equity": 1123600000, "shares_outstanding": 19797540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 102900000, "cost_of_revenue": 26000000, "gross_profit": 76900000, "ebit": 58800000, "ebitda": 619300000, "pretax_income": null, "tax_provision": null, "net_income": 384600000, "net_income_to_common": 384600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 102900000, "cost_of_revenue": 26000000, "gross_profit": 76900000, "ebit": 58800000, "ebitda": 619300000, "pretax_income": null, "tax_provision": null, "net_income": 384600000, "net_income_to_common": 384600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 102900000, "cost_of_revenue": 26000000, "gross_profit": 76900000, "ebit": 58800000, "ebitda": 619300000, "pretax_income": null, "tax_provision": null, "net_income": 384600000, "net_income_to_common": 384600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 102900000, "cost_of_revenue": 26000000, "gross_profit": 76900000, "ebit": 58800000, "ebitda": 619300000, "pretax_income": null, "tax_provision": null, "net_income": 384600000, "net_income_to_common": 384600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }