{ "ticker": { "uuid": "da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c", "symbol": "ABX", "name": "ABx Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c/" }, "ticker_metadata": { "id": 21962, "uuid": "da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c", "symbol": "ABX", "name": "ABx Group Limited", "asset_type": "equity", "market_cap": 21707276, "stock_exchange_id": 9, "industry": "Aluminum", "sector": "Basic Materials", "description": "ABx Group Limited engages in the exploration and development of bauxite resources in Australia. The company develops the Sunrise project located in Queensland; the DL130 bauxite project located in Tasmania; Taralga and Penrose Projects located in New South Wales; and Deep Leads rare earth project located in Tasmania. It is also involved in producing industrial chemicals from aluminium smelter waste; and clean fluorine chemical production, as well as offers critical minerals, rare earth elements, fluorine, and bauxite critical minerals. The company was formerly known as Australian Bauxite Limited and changed its name to ABx Group Limited in December 2021. ABx Group Limited was incorporated in 2009 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c", "symbol": "ABX", "name": "ABx Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/da1634fc-8c7b-4dcb-bc83-b6de4edf4a9c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.94, "value": 0.82, "quality": 0.8, "momentum": 0.82, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.05, "market_cap": 18142407.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4163, "roe": -0.5057, "piotroski_f_score": 2, "momentum_12_1": 0.4353, "volatility_252d": 1.068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:29.794971+00:00", "batch_id": "" }, "size": { "price_close": 0.05, "market_cap": 18142407.65, "market_cap_usd": 18142407.65, "enterprise_value": 15996407.65, "shares_outstanding": 362848153, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4177, "ptbv_ratio": 1.4177, "ps_ratio": 157.7601, "pcf_ratio": null, "pfcf_ratio": -4.6424, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 139.0992, "ev_fcf": -4.0932, "earnings_yield": null, "fcf_yield": -0.2443, "price_to_sales": 157.7601, "price_to_book": 1.4177, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0072 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4163, "shareholder_yield": -0.4163, "debt_paydown_yield": 0, "total_yield": -0.4163 }, "quality": { "gross_margin": 1, "operating_margin": -35.7913, "net_margin": -56.2696, "ebitda_margin": -53.3043, "fcf_margin": -33.9826, "roe": -0.5057, "roa": -0.3133, "roic": -0.2898, "roc_greenblatt": null, "asset_turnover": 0.0056, "cash_conversion": 0.6039, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.69, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0056, "external_financing": 0.4211 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3501, "debt_to_assets": 0.0852, "interest_coverage": -14, "current_ratio": 1.4541, "quick_ratio": 1.4541, "net_debt": -2146000, "local_beta": -0.3647, "volatility_252d": 1.068, "volatility_60d": 1.7024, "max_drawdown_12m": -0.5652, "risk_adjusted_momentum": 0.4076 }, "growth": { "revenue_growth_1y": 0.9828, "revenue_growth_3y_cagr": 0.2711, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2191, "revenue_growth": 0.9828, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1803, "price_return_3m": -0.2647, "price_return_6m": -0.3056, "price_return_9m": -0.3506, "price_return_12m": 0.1765, "price_return_12m_ex1m": 0.4353, "momentum_6m": -0.3056, "momentum_12m": 0.1765, "momentum_12_1": 0.4353, "distance_from_52w_high": -0.5652, "distance_from_52w_low": 0.4286, "relative_strength": 0.1636 }, "raw_ttm": { "revenue_ttm": 115000, "gross_profit_ttm": 115000, "ebit_ttm": -4116000, "ebitda_ttm": -6130000, "net_income_ttm": -6471000, "eps_diluted_ttm": -0.0178, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1793000, "fcf_ttm": -3908000, "dividends_paid_ttm": null, "share_repurchases_ttm": -573000, "shares_issued_ttm": 8125000, "interest_expense_ttm": 294000, "cash_and_equivalents": 3906000, "total_current_assets": 8479000, "total_current_liabilities": 5831000, "net_ppe": null, "total_assets": 20656000, "total_debt": 1760000, "total_equity": 12797000, "net_working_capital": 502000, "book_value_per_share": 0.0353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0353 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 18, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 18, "yield_composite": 18, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8099, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.8, "momentum_percentile": 0.82, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9413, "ticker_id": 21962, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:29.794971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.05, "market_cap": 18142407.65, "market_cap_usd": 18142407.65, "enterprise_value": 15996407.65, "shares_outstanding": 362848153, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.41770787, "ptbv_ratio": 1.41770787, "ps_ratio": 157.76006652, "pcf_ratio": null, "pfcf_ratio": -4.64237657, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 139.09919696, "ev_fcf": -4.09324658, "earnings_yield": null, "fcf_yield": -0.24430485, "dividend_yield": 0, "buyback_yield": -0.41626228, "shareholder_yield": -0.41626228, "debt_paydown_yield": 0, "total_yield": -0.41626228, "gross_margin": 1, "operating_margin": -35.79130435, "net_margin": -56.26956522, "ebitda_margin": -53.30434783, "fcf_margin": -33.9826087, "roe": -0.50566539, "roa": -0.31327459, "roic": -0.28983194, "roc_greenblatt": null, "asset_turnover": 0.00556739, "cash_conversion": 0.6039252, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.35008157, "debt_to_assets": 0.08520527, "interest_coverage": -14, "current_ratio": 1.45412451, "quick_ratio": 1.45412451, "net_debt": -2146000, "revenue_growth_1y": 0.98275862, "revenue_growth_3y_cagr": 0.27107137, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21909075, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.690027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18032787, "price_return_3m": -0.26470588, "price_return_6m": -0.30555556, "price_return_9m": -0.35064935, "price_return_12m": 0.17647059, "price_return_12m_ex1m": 0.43529412, "distance_from_52w_high": -0.56521739, "distance_from_52w_low": 0.42857143, "relative_strength": 0.1636238, "local_beta": -0.3647, "volatility_252d": 1.067969, "volatility_60d": 1.702429, "max_drawdown_12m": -0.56521739, "revenue_ttm": 115000, "gross_profit_ttm": 115000, "ebit_ttm": -4116000, "ebitda_ttm": -6130000, "net_income_ttm": -6471000, "eps_diluted_ttm": -0.01783391, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1793000, "fcf_ttm": -3908000, "dividends_paid_ttm": null, "share_repurchases_ttm": -573000, "shares_issued_ttm": 8125000, "interest_expense_ttm": 294000, "cash_and_equivalents": 3906000, "total_current_assets": 8479000, "total_current_liabilities": 5831000, "net_ppe": null, "total_assets": 20656000, "total_debt": 1760000, "total_equity": 12797000, "net_working_capital": 502000, "book_value_per_share": 0.0352682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0352682, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 18, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 18, "yield_composite": 18, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.05, "os": 0.94, "value": 0.82, "quality": 0.8, "momentum": 0.82, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4163, "roe": -0.5057, "momentum_12_1": 0.4353, "complete_fields": { "id": 9413, "ticker_id": 21962, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:29.794971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.05, "market_cap": 18142407.65, "market_cap_usd": 18142407.65, "enterprise_value": 15996407.65, "shares_outstanding": 362848153, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.41770787, "ptbv_ratio": 1.41770787, "ps_ratio": 157.76006652, "pcf_ratio": null, "pfcf_ratio": -4.64237657, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 139.09919696, "ev_fcf": -4.09324658, "earnings_yield": null, "fcf_yield": -0.24430485, "dividend_yield": 0, "buyback_yield": -0.41626228, "shareholder_yield": -0.41626228, "debt_paydown_yield": 0, "total_yield": -0.41626228, "gross_margin": 1, "operating_margin": -35.79130435, "net_margin": -56.26956522, "ebitda_margin": -53.30434783, "fcf_margin": -33.9826087, "roe": -0.50566539, "roa": -0.31327459, "roic": -0.28983194, "roc_greenblatt": null, "asset_turnover": 0.00556739, "cash_conversion": 0.6039252, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.35008157, "debt_to_assets": 0.08520527, "interest_coverage": -14, "current_ratio": 1.45412451, "quick_ratio": 1.45412451, "net_debt": -2146000, "revenue_growth_1y": 0.98275862, "revenue_growth_3y_cagr": 0.27107137, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21909075, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.690027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18032787, "price_return_3m": -0.26470588, "price_return_6m": -0.30555556, "price_return_9m": -0.35064935, "price_return_12m": 0.17647059, "price_return_12m_ex1m": 0.43529412, "distance_from_52w_high": -0.56521739, "distance_from_52w_low": 0.42857143, "relative_strength": 0.1636238, "local_beta": -0.3647, "volatility_252d": 1.067969, "volatility_60d": 1.702429, "max_drawdown_12m": -0.56521739, "revenue_ttm": 115000, "gross_profit_ttm": 115000, "ebit_ttm": -4116000, "ebitda_ttm": -6130000, "net_income_ttm": -6471000, "eps_diluted_ttm": -0.01783391, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1793000, "fcf_ttm": -3908000, "dividends_paid_ttm": null, "share_repurchases_ttm": -573000, "shares_issued_ttm": 8125000, "interest_expense_ttm": 294000, "cash_and_equivalents": 3906000, "total_current_assets": 8479000, "total_current_liabilities": 5831000, "net_ppe": null, "total_assets": 20656000, "total_debt": 1760000, "total_equity": 12797000, "net_working_capital": 502000, "book_value_per_share": 0.0352682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0352682, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 18, "quality_composite": 20, "momentum_composite": 18, "growth_composite": 18, "yield_composite": 18, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": 115000, "cost_of_revenue": null, "gross_profit": 115000, "ebit": -4116000, "ebitda": -6130000, "pretax_income": null, "tax_provision": null, "net_income": -6471000, "net_income_to_common": -6471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3906000, "total_current_assets": 8479000, "total_assets": 20656000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": null, "total_equity": 12797000, "shares_outstanding": 362848153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1793000, "free_cash_flow": -3908000, "dividends_paid": null, "share_repurchases": -573000, "shares_issued": 8125000, "net_debt_issued": null }, "complete_fields": { "id": 408938, "ticker_id": 21962, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6130000", "netIncome": "-6471000", "grossProfit": "115000", "totalRevenue": "115000", "costOfRevenue": null, "interestExpense": "294000", "operatingIncome": "-4116000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1052000", "depreciationAndAmortization": "43000" }, "balance": { "totalDebt": "1760000", "totalAssets": "20656000", "longTermDebt": null, "shortTermDebt": "1760000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-75000", "totalLiabilities": null, "sharesOutstanding": "362848153", "totalCurrentAssets": "8479000", "totalShareholderEquity": "12797000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "11030000", "cashAndShortTermInvestments": "3906000" }, "cashflow": { "freeCashFlow": "-3908000", "dividendsPaid": null, "issuanceOfDebt": "1475000", "issuanceOfStock": "8125000", "repaymentOfDebt": "1475000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-573000", "capitalExpenditures": "-1793000" } }, "revenue": 115000, "cost_of_revenue": null, "gross_profit": 115000, "research_and_development": 1052000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4116000, "depreciation_amortisation": 43000, "ebitda": -6130000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6471000, "net_income_continuing_ops": null, "net_income_to_common": -6471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8479000, "net_ppe": 11030000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20656000, "short_term_debt": 1760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1760000, "preferred_stock": null, "minority_interest": -75000, "retained_earnings": null, "total_equity": 12797000, "shares_outstanding": 362848153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -573000, "shares_issued": 8125000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6130000", "netIncome": "-6471000", "grossProfit": "115000", "totalRevenue": "115000", "costOfRevenue": null, "interestExpense": "294000", "operatingIncome": "-4116000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1052000", "depreciationAndAmortization": "43000" }, "balance": { "totalDebt": "1760000", "totalAssets": "20656000", "longTermDebt": null, "shortTermDebt": "1760000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-75000", "totalLiabilities": null, "sharesOutstanding": "362848153", "totalCurrentAssets": "8479000", "totalShareholderEquity": "12797000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "11030000", "cashAndShortTermInvestments": "3906000" }, "cashflow": { "freeCashFlow": "-3908000", "dividendsPaid": null, "issuanceOfDebt": "1475000", "issuanceOfStock": "8125000", "repaymentOfDebt": "1475000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-573000", "capitalExpenditures": "-1793000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": 58000, "cost_of_revenue": null, "gross_profit": 58000, "ebit": -4609000, "ebitda": -4526000, "pretax_income": null, "tax_provision": null, "net_income": -2002000, "net_income_to_common": -2002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000, "total_current_assets": 3992000, "total_assets": 19536000, "short_term_debt": null, "long_term_debt": 363000, "total_debt": 363000, "total_liabilities": null, "total_equity": 11304000, "shares_outstanding": 250293439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1940000, "free_cash_flow": -2608000, "dividends_paid": null, "share_repurchases": -94000, "shares_issued": 616000, "net_debt_issued": null }, "complete_fields": { "id": 408940, "ticker_id": 21962, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4526000", "netIncome": "-2002000", "grossProfit": "58000", "totalRevenue": "58000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4609000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83000" }, "balance": { "totalDebt": "363000", "totalAssets": "19536000", "longTermDebt": "363000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-79000", "totalLiabilities": null, "sharesOutstanding": "250293439", "totalCurrentAssets": "3992000", "totalShareholderEquity": "11304000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "15544000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "-2608000", "dividendsPaid": null, "issuanceOfDebt": "370000", "issuanceOfStock": "616000", "repaymentOfDebt": "370000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-94000", "capitalExpenditures": "-1940000" } }, "revenue": 58000, "cost_of_revenue": null, "gross_profit": 58000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4609000, "depreciation_amortisation": 83000, "ebitda": -4526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2002000, "net_income_continuing_ops": null, "net_income_to_common": -2002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3992000, "net_ppe": 15544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19536000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831000, "long_term_debt": 363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 363000, "preferred_stock": null, "minority_interest": -79000, "retained_earnings": null, "total_equity": 11304000, "shares_outstanding": 250293439, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -94000, "shares_issued": 616000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4526000", "netIncome": "-2002000", "grossProfit": "58000", "totalRevenue": "58000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4609000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83000" }, "balance": { "totalDebt": "363000", "totalAssets": "19536000", "longTermDebt": "363000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-79000", "totalLiabilities": null, "sharesOutstanding": "250293439", "totalCurrentAssets": "3992000", "totalShareholderEquity": "11304000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "15544000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "-2608000", "dividendsPaid": null, "issuanceOfDebt": "370000", "issuanceOfStock": "616000", "repaymentOfDebt": "370000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-94000", "capitalExpenditures": "-1940000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": 222000, "cost_of_revenue": null, "gross_profit": 222000, "ebit": -3262000, "ebitda": -3146000, "pretax_income": null, "tax_provision": null, "net_income": -1635000, "net_income_to_common": -1635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336000, "total_current_assets": 2417000, "total_assets": 21636000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12780000, "shares_outstanding": 242340814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2506000, "free_cash_flow": 2536000, "dividends_paid": null, "share_repurchases": -186000, "shares_issued": 1500000, "net_debt_issued": null }, "complete_fields": { "id": 408941, "ticker_id": 21962, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3146000", "netIncome": "-1635000", "grossProfit": "222000", "totalRevenue": "222000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-3262000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" }, "balance": { "totalDebt": null, "totalAssets": "21636000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-52000", "totalLiabilities": null, "sharesOutstanding": "242340814", "totalCurrentAssets": "2417000", "totalShareholderEquity": "12780000", "totalCurrentLiabilities": "3063000", "propertyPlantEquipmentNet": "15385000", "cashAndShortTermInvestments": "336000" }, "cashflow": { "freeCashFlow": "2536000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-186000", "capitalExpenditures": "-2506000" } }, "revenue": 222000, "cost_of_revenue": null, "gross_profit": 222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3262000, "depreciation_amortisation": 116000, "ebitda": -3146000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1635000, "net_income_continuing_ops": null, "net_income_to_common": -1635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2417000, "net_ppe": 15385000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21636000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -52000, "retained_earnings": null, "total_equity": 12780000, "shares_outstanding": 242340814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -186000, "shares_issued": 1500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3146000", "netIncome": "-1635000", "grossProfit": "222000", "totalRevenue": "222000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-3262000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" }, "balance": { "totalDebt": null, "totalAssets": "21636000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-52000", "totalLiabilities": null, "sharesOutstanding": "242340814", "totalCurrentAssets": "2417000", "totalShareholderEquity": "12780000", "totalCurrentLiabilities": "3063000", "propertyPlantEquipmentNet": "15385000", "cashAndShortTermInvestments": "336000" }, "cashflow": { "freeCashFlow": "2536000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-186000", "capitalExpenditures": "-2506000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": 56000, "cost_of_revenue": 4073000, "gross_profit": -4017000, "ebit": -5275000, "ebitda": -3460000, "pretax_income": null, "tax_provision": null, "net_income": -3482000, "net_income_to_common": -3482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2057000, "total_current_assets": 4056000, "total_assets": 17051000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12983000, "shares_outstanding": 223590814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -104000, "free_cash_flow": -4986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408942, "ticker_id": 21962, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3460000", "netIncome": "-3482000", "grossProfit": "-4017000", "totalRevenue": "56000", "costOfRevenue": "4073000", "interestExpense": "42000", "operatingIncome": "-5275000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71000" }, "balance": { "totalDebt": null, "totalAssets": "17051000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "112000", "totalLiabilities": null, "sharesOutstanding": "223590814", "totalCurrentAssets": "4056000", "totalShareholderEquity": "12983000", "totalCurrentLiabilities": "2923000", "propertyPlantEquipmentNet": "12995000", "cashAndShortTermInvestments": "2057000" }, "cashflow": { "freeCashFlow": "-4986000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-104000" } }, "revenue": 56000, "cost_of_revenue": 4073000, "gross_profit": -4017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5275000, "depreciation_amortisation": 71000, "ebitda": -3460000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3482000, "net_income_continuing_ops": null, "net_income_to_common": -3482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4056000, "net_ppe": 12995000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17051000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 112000, "retained_earnings": null, "total_equity": 12983000, "shares_outstanding": 223590814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3460000", "netIncome": "-3482000", "grossProfit": "-4017000", "totalRevenue": "56000", "costOfRevenue": "4073000", "interestExpense": "42000", "operatingIncome": "-5275000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71000" }, "balance": { "totalDebt": null, "totalAssets": "17051000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "112000", "totalLiabilities": null, "sharesOutstanding": "223590814", "totalCurrentAssets": "4056000", "totalShareholderEquity": "12983000", "totalCurrentLiabilities": "2923000", "propertyPlantEquipmentNet": "12995000", "cashAndShortTermInvestments": "2057000" }, "cashflow": { "freeCashFlow": "-4986000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-104000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -342000, "shares_issued": 7329000, "net_debt_issued": null }, "complete_fields": { "id": 408943, "ticker_id": 21962, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "625000", "issuanceOfStock": "7329000", "repaymentOfDebt": "625000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-342000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -342000, "shares_issued": 7329000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "625000", "issuanceOfStock": "7329000", "repaymentOfDebt": "625000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-342000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3906000, "total_current_assets": 8479000, "total_assets": 20656000, "short_term_debt": 1760000, "long_term_debt": null, "total_debt": 1760000, "total_liabilities": null, "total_equity": 12797000, "shares_outstanding": 362848153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408937, "ticker_id": 21962, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1760000", "totalAssets": "20656000", "longTermDebt": null, "shortTermDebt": "1760000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-75000", "totalLiabilities": null, "sharesOutstanding": "362848153", "totalCurrentAssets": "8479000", "totalShareholderEquity": "12797000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "11030000", "cashAndShortTermInvestments": "3906000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8479000, "net_ppe": 11030000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20656000, "short_term_debt": 1760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1760000, "preferred_stock": null, "minority_interest": -75000, "retained_earnings": null, "total_equity": 12797000, "shares_outstanding": 362848153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1760000", "totalAssets": "20656000", "longTermDebt": null, "shortTermDebt": "1760000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-75000", "totalLiabilities": null, "sharesOutstanding": "362848153", "totalCurrentAssets": "8479000", "totalShareholderEquity": "12797000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "11030000", "cashAndShortTermInvestments": "3906000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000, "total_current_assets": 3992000, "total_assets": 19536000, "short_term_debt": null, "long_term_debt": 363000, "total_debt": 363000, "total_liabilities": null, "total_equity": 11304000, "shares_outstanding": 250293439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408939, "ticker_id": 21962, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:51.502095+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "363000", "totalAssets": "19536000", "longTermDebt": "363000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-79000", "totalLiabilities": null, "sharesOutstanding": "250293439", "totalCurrentAssets": "3992000", "totalShareholderEquity": "11304000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "15544000", "cashAndShortTermInvestments": "724000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3992000, "net_ppe": 15544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19536000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831000, "long_term_debt": 363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 363000, "preferred_stock": null, "minority_interest": -79000, "retained_earnings": null, "total_equity": 11304000, "shares_outstanding": 250293439, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "363000", "totalAssets": "19536000", "longTermDebt": "363000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-79000", "totalLiabilities": null, "sharesOutstanding": "250293439", "totalCurrentAssets": "3992000", "totalShareholderEquity": "11304000", "totalCurrentLiabilities": "5831000", "propertyPlantEquipmentNet": "15544000", "cashAndShortTermInvestments": "724000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }