{ "ticker": { "uuid": "da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1", "symbol": "KAPSTON", "name": "Kapston Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/" }, "latest_snapshot": { "ticker": { "uuid": "da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1", "symbol": "KAPSTON", "name": "Kapston Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.08, "quality": 0.86, "momentum": 0.96, "coverage": 0.909, "confidence": 0.851, "delta": 1 }, "headline_factors": { "price": 525.9, "market_cap": 16004286295.97, "pe_ratio": 56.8908, "earnings_yield": 0.0224, "ebitda_to_ev": 0.0255, "shareholder_yield": 0, "roe": 0.2418, "piotroski_f_score": 8, "momentum_12_1": 0.6508, "volatility_252d": 0.5564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 56.8908, "ev_ebitda": 39.1959, "earnings_yield": 0.0224, "fcf_yield": 0.0018, "shareholder_yield": 0 }, "quality": { "roe": 0.2418, "roic": 0.1005, "gross_margin": 0.9915, "fcf_margin": 0.004, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2042, "eps_growth_1y": 0.5772, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.0904, "momentum_12_1": 0.6508, "relative_strength": 1.0819 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.86, "momentum_percentile": 0.96, "growth_composite": 13, "yield_composite": 59, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 337.05, "os": 0.57, "value": 0.16, "quality": 0.85, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.4614, "earnings_yield": 0.033, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.3889 }, { "week_end_date": "2026-06-14", "price": 339.2, "os": 0.57, "value": 0.17, "quality": 0.85, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.694, "earnings_yield": 0.0329, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.355 }, { "week_end_date": "2026-06-21", "price": 346.6, "os": 0.58, "value": 0.17, "quality": 0.86, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.4945, "earnings_yield": 0.0323, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.3631 }, { "week_end_date": "2026-06-28", "price": 364.45, "os": 0.58, "value": 0.16, "quality": 0.85, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 39.4254, "earnings_yield": 0.0309, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.4543 }, { "week_end_date": "2026-07-05", "price": 379.95, "os": 0.55, "value": 0.15, "quality": 0.85, "momentum": 0.92, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 41.1022, "earnings_yield": 0.0298, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.3414 }, { "week_end_date": "2026-07-12", "price": 415.3, "os": 0.54, "value": 0.13, "quality": 0.86, "momentum": 0.93, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 44.9263, "earnings_yield": 0.0276, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.374 }, { "week_end_date": "2026-07-19", "price": 422.75, "os": 0.55, "value": 0.13, "quality": 0.86, "momentum": 0.94, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 45.7322, "earnings_yield": 0.0272, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.3995 }, { "week_end_date": "2026-07-26", "price": 460.7, "os": 0.54, "value": 0.1, "quality": 0.86, "momentum": 0.96, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 49.8376, "earnings_yield": 0.0252, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.5238 }, { "week_end_date": "2026-08-02", "price": 474.9, "os": 0.51, "value": 0.1, "quality": 0.86, "momentum": 0.94, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 51.3737, "earnings_yield": 0.0245, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.4697 }, { "week_end_date": "2026-08-09", "price": 525.9, "os": 0.5, "value": 0.08, "quality": 0.86, "momentum": 0.96, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 56.8908, "earnings_yield": 0.0224, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.6508 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -141621000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2126552000, "cost_of_revenue": 17283000, "gross_profit": 2109269000, "ebit": 101991000, "ebitda": 114221000, "pretax_income": null, "tax_provision": null, "net_income": 74290000, "net_income_to_common": 74290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2126552000, "cost_of_revenue": 17283000, "gross_profit": 2109269000, "ebit": 101991000, "ebitda": 114221000, "pretax_income": null, "tax_provision": null, "net_income": 74290000, "net_income_to_common": 74290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2126552000, "cost_of_revenue": 17283000, "gross_profit": 2109269000, "ebit": 101991000, "ebitda": 114221000, "pretax_income": null, "tax_provision": null, "net_income": 74290000, "net_income_to_common": 74290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }