{ "ticker": { "uuid": "da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1", "symbol": "KAPSTON", "name": "Kapston Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/" }, "ticker_metadata": { "id": 13931, "uuid": "da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1", "symbol": "KAPSTON", "name": "Kapston Services Limited", "asset_type": "equity", "market_cap": 10640613376, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Kapston Services Limited operates as a human capital solutions provider company in India. The company offers general staffing, including contract staffing, NAPS and NATS, payroll management, permanent staffing, and recruitment process outsourcing services; integrated facility management; engineering and maintenance, including electrical and mechanical maintenance, HVAC operation and maintenance, plumbing and water management, fire and safety systems, energy management solutions, and building automation and controls; security services, such as canine brigade, e-security, manned guarding and executive protection, electronic surveillance and CCTV monitoring, access control management, event security and crowd control, risk assessment and security audits, and emergency response teams; housekeeping services, including housekeeping and janitorial, pantry and office support, facade and glass cleaning, pest control and sanitization, waste management, landscaping and gardening, and specialized cleaning services; and IT staffing services, such as contract and project-based staffing, permanent IT talent acquisition, managed IT resource deployment, developers, engineers, analysts and support staff, and payroll and compliance management services. It serves IT and ITES, manufacturing, pharma, e-commerce, retail and logistics, infrastructure and commercial, automobile, telecom, media and entertainment, hospitality, healthcare, banking and finance, government and PSUs, agriculture and food processing, and other industries. Kapston Services Limited was formerly known as Kapston Facilities Management Limited and changed its name to Kapston Services Limited in February 2022. Kapston Services Limited was incorporated in 2009 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1", "symbol": "KAPSTON", "name": "Kapston Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/da2d17a1-3eb5-4fab-aef0-7e1e1eee92d1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.16, "quality": 0.88, "momentum": 0.9, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 337.05, "market_cap": 10257166914.96, "pe_ratio": 36.4614, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0377, "shareholder_yield": 0, "roe": 0.2418, "piotroski_f_score": 8, "momentum_12_1": 0.3889, "volatility_252d": 0.5463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.568792+00:00", "batch_id": "" }, "size": { "price_close": 337.05, "market_cap": 10257166914.9638, "market_cap_usd": 10257166914.9638, "enterprise_value": 12070533914.9638, "shares_outstanding": 30432183, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.4614, "pb_ratio": 8.8159, "ptbv_ratio": 8.8159, "ps_ratio": 1.2355, "pcf_ratio": 114.6654, "pfcf_ratio": 311.2193, "ev_ebitda": 26.5532, "ev_ebit": 30.2677, "ev_sales": 1.4539, "ev_fcf": 366.2399, "earnings_yield": 0.0274, "fcf_yield": 0.0027, "price_to_sales": 1.2355, "price_to_book": 8.8159, "price_to_cashflow": 114.6654, "ebitda_to_ev": 0.0377, "sales_yield": 0.6878 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9915, "operating_margin": 0.048, "net_margin": 0.0339, "ebitda_margin": 0.0548, "fcf_margin": 0.004, "roe": 0.2418, "roa": 0.0806, "roic": 0.1005, "roc_greenblatt": null, "asset_turnover": 2.3793, "cash_conversion": 0.1172, "accruals_ratio": 0.055, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1028, "revenue_stability_5y": 0.3123, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.9891, "debt_to_assets": 0.5278, "interest_coverage": 2.804, "current_ratio": 1.4288, "quick_ratio": 1.4288, "net_debt": 1813367000, "local_beta": 0.2935, "volatility_252d": 0.5463, "volatility_60d": 1.3653, "max_drawdown_12m": -0.3474, "risk_adjusted_momentum": 0.7118 }, "growth": { "revenue_growth_1y": 0.2042, "revenue_growth_3y_cagr": 0.2789, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5772, "eps_growth_3y_cagr": 0.7703, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3091, "revenue_growth": 0.2042, "earnings_growth": 0.5772 }, "momentum": { "price_return_1m": -0.0166, "price_return_3m": 0.2111, "price_return_6m": 0.1252, "price_return_9m": 0.3901, "price_return_12m": 0.3658, "price_return_12m_ex1m": 0.3889, "momentum_6m": 0.1252, "momentum_12m": 0.3658, "momentum_12_1": 0.3889, "distance_from_52w_high": -0.1864, "distance_from_52w_low": 0.4092, "relative_strength": 0.4735 }, "raw_ttm": { "revenue_ttm": 8302004000, "gross_profit_ttm": 8231028000, "ebit_ttm": 398792000, "ebitda_ttm": 454580000, "net_income_ttm": 281316000, "eps_diluted_ttm": 9.244, "operating_cash_flow_ttm": 89453000, "capital_expenditure_ttm": -56495000, "fcf_ttm": 32958000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142223000, "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_current_liabilities": 1862707000, "net_ppe": null, "total_assets": 3489246000, "total_debt": 1841489000, "total_equity": 1163486000, "net_working_capital": 2211734000, "book_value_per_share": 38.2321, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.2321 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 30, "rank_pcf": 94, "rank_ev_ebitda": 77, "rank_ev_ebit": 67, "rank_earnings_yield": 65, "rank_fcf_yield": 55, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 10, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 2, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 14 }, "composites": { "value_composite": 84, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 13, "yield_composite": 84, "svqf_composite": 74, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.3752, "os_score": 0.58, "value_percentile": 0.16, "quality_percentile": 0.88, "momentum_percentile": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6380, "ticker_id": 13931, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.568792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.05, "market_cap": 10257166914.9638, "market_cap_usd": 10257166914.9638, "enterprise_value": 12070533914.9638, "shares_outstanding": 30432183, "fx_rate_to_usd": null, "pe_ratio": 36.46137054, "pb_ratio": 8.815892, "ptbv_ratio": 8.815892, "ps_ratio": 1.23550494, "pcf_ratio": 114.66543229, "pfcf_ratio": 311.21933719, "ev_ebitda": 26.55315657, "ev_ebit": 30.26774337, "ev_sales": 1.45393015, "ev_fcf": 366.23987848, "earnings_yield": 0.02742629, "fcf_yield": 0.00273045, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99145074, "operating_margin": 0.04803563, "net_margin": 0.03388531, "ebitda_margin": 0.05475545, "fcf_margin": 0.00396988, "roe": 0.24178718, "roa": 0.08062372, "roic": 0.10047322, "roc_greenblatt": null, "asset_turnover": 2.37931175, "cash_conversion": 0.11715651, "accruals_ratio": 0.05498695, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.98910423, "debt_to_assets": 0.5277613, "interest_coverage": 2.80399092, "current_ratio": 1.42884147, "quick_ratio": 1.42884147, "net_debt": 1813367000, "revenue_growth_1y": 0.20418095, "revenue_growth_3y_cagr": 0.278944, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.57719844, "eps_growth_3y_cagr": 0.7703295, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30907769, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.102845, "revenue_stability_5y": 0.31229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01663023, "price_return_3m": 0.21110314, "price_return_6m": 0.12518779, "price_return_9m": 0.39006882, "price_return_12m": 0.36579135, "price_return_12m_ex1m": 0.38888889, "distance_from_52w_high": -0.18636092, "distance_from_52w_low": 0.40924861, "relative_strength": 0.47347109, "local_beta": 0.2935, "volatility_252d": 0.546338, "volatility_60d": 1.365252, "max_drawdown_12m": -0.34737476, "revenue_ttm": 8302004000, "gross_profit_ttm": 8231028000, "ebit_ttm": 398792000, "ebitda_ttm": 454580000, "net_income_ttm": 281316000, "eps_diluted_ttm": 9.24402959, "operating_cash_flow_ttm": 89453000, "capital_expenditure_ttm": -56495000, "fcf_ttm": 32958000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142223000, "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_current_liabilities": 1862707000, "net_ppe": null, "total_assets": 3489246000, "total_debt": 1841489000, "total_equity": 1163486000, "net_working_capital": 2211734000, "book_value_per_share": 38.23209134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.23209134, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 30, "rank_pcf": 94, "rank_ev_ebitda": 77, "rank_ev_ebit": 67, "rank_earnings_yield": 65, "rank_fcf_yield": 55, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 10, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 2, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 14, "value_composite": 84, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 13, "yield_composite": 84, "svqf_composite": 74, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 337.05, "os": 0.58, "value": 0.16, "quality": 0.88, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.4614, "earnings_yield": 0.0274, "shareholder_yield": 0, "roe": 0.2418, "momentum_12_1": 0.3889, "complete_fields": { "id": 6380, "ticker_id": 13931, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.568792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 337.05, "market_cap": 10257166914.9638, "market_cap_usd": 10257166914.9638, "enterprise_value": 12070533914.9638, "shares_outstanding": 30432183, "fx_rate_to_usd": null, "pe_ratio": 36.46137054, "pb_ratio": 8.815892, "ptbv_ratio": 8.815892, "ps_ratio": 1.23550494, "pcf_ratio": 114.66543229, "pfcf_ratio": 311.21933719, "ev_ebitda": 26.55315657, "ev_ebit": 30.26774337, "ev_sales": 1.45393015, "ev_fcf": 366.23987848, "earnings_yield": 0.02742629, "fcf_yield": 0.00273045, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99145074, "operating_margin": 0.04803563, "net_margin": 0.03388531, "ebitda_margin": 0.05475545, "fcf_margin": 0.00396988, "roe": 0.24178718, "roa": 0.08062372, "roic": 0.10047322, "roc_greenblatt": null, "asset_turnover": 2.37931175, "cash_conversion": 0.11715651, "accruals_ratio": 0.05498695, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.98910423, "debt_to_assets": 0.5277613, "interest_coverage": 2.80399092, "current_ratio": 1.42884147, "quick_ratio": 1.42884147, "net_debt": 1813367000, "revenue_growth_1y": 0.20418095, "revenue_growth_3y_cagr": 0.278944, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.57719844, "eps_growth_3y_cagr": 0.7703295, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30907769, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.102845, "revenue_stability_5y": 0.31229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01663023, "price_return_3m": 0.21110314, "price_return_6m": 0.12518779, "price_return_9m": 0.39006882, "price_return_12m": 0.36579135, "price_return_12m_ex1m": 0.38888889, "distance_from_52w_high": -0.18636092, "distance_from_52w_low": 0.40924861, "relative_strength": 0.47347109, "local_beta": 0.2935, "volatility_252d": 0.546338, "volatility_60d": 1.365252, "max_drawdown_12m": -0.34737476, "revenue_ttm": 8302004000, "gross_profit_ttm": 8231028000, "ebit_ttm": 398792000, "ebitda_ttm": 454580000, "net_income_ttm": 281316000, "eps_diluted_ttm": 9.24402959, "operating_cash_flow_ttm": 89453000, "capital_expenditure_ttm": -56495000, "fcf_ttm": 32958000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142223000, "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_current_liabilities": 1862707000, "net_ppe": null, "total_assets": 3489246000, "total_debt": 1841489000, "total_equity": 1163486000, "net_working_capital": 2211734000, "book_value_per_share": 38.23209134, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.23209134, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 30, "rank_pcf": 94, "rank_ev_ebitda": 77, "rank_ev_ebit": 67, "rank_earnings_yield": 65, "rank_fcf_yield": 55, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 10, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 2, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 14, "value_composite": 84, "quality_composite": 12, "momentum_composite": 10, "growth_composite": 13, "yield_composite": 84, "svqf_composite": 74, "vc1_composite": 83, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "ebit": 398793000, "ebitda": 454581000, "pretax_income": null, "tax_provision": null, "net_income": 281317000, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89453000, "capital_expenditure": -56495000, "free_cash_flow": 32958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370786, "ticker_id": 13931, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454581000", "netIncome": "281317000", "grossProfit": "8231029000", "totalRevenue": "8302004000", "costOfRevenue": "70975000", "interestExpense": "142223000", "operatingIncome": "398793000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38883000" }, "balance": { "totalDebt": "1841489000", "totalAssets": "3489246000", "longTermDebt": "311406000", "shortTermDebt": "1441050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2661513000", "totalShareholderEquity": "1163486000", "totalCurrentLiabilities": "1862707000", "cashAndShortTermInvestments": "28122000" }, "cashflow": { "freeCashFlow": "32958000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "89453000", "repurchaseOfStock": null, "capitalExpenditures": "-56495000" } }, "revenue": 8302004000, "cost_of_revenue": 70975000, "gross_profit": 8231029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398793000, "depreciation_amortisation": 38883000, "ebitda": 454581000, "interest_expense": 142223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281317000, "net_income_continuing_ops": null, "net_income_to_common": 281317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2661513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3489246000, "short_term_debt": 1441050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862707000, "long_term_debt": 311406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1841489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "operating_cash_flow": 89453000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454581000", "netIncome": "281317000", "grossProfit": "8231029000", "totalRevenue": "8302004000", "costOfRevenue": "70975000", "interestExpense": "142223000", "operatingIncome": "398793000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38883000" }, "balance": { "totalDebt": "1841489000", "totalAssets": "3489246000", "longTermDebt": "311406000", "shortTermDebt": "1441050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2661513000", "totalShareholderEquity": "1163486000", "totalCurrentLiabilities": "1862707000", "cashAndShortTermInvestments": "28122000" }, "cashflow": { "freeCashFlow": "32958000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "89453000", "repurchaseOfStock": null, "capitalExpenditures": "-56495000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 6894316000, "cost_of_revenue": 76511000, "gross_profit": 6817805000, "ebit": 264552000, "ebitda": 317500000, "pretax_income": null, "tax_provision": null, "net_income": 178365000, "net_income_to_common": 178365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7103000, "total_current_assets": 2237670000, "total_assets": 2986879000, "short_term_debt": 1269782000, "long_term_debt": 341053000, "total_debt": 1688782000, "total_liabilities": null, "total_equity": 888783000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83334000, "capital_expenditure": -390960000, "free_cash_flow": -474294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370791, "ticker_id": 13931, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317500000", "netIncome": "178365000", "grossProfit": "6817805000", "totalRevenue": "6894316000", "costOfRevenue": "76511000", "interestExpense": "122158000", "operatingIncome": "264552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44947000" }, "balance": { "totalDebt": "1688782000", "totalAssets": "2986879000", "longTermDebt": "341053000", "shortTermDebt": "1269782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2237670000", "totalShareholderEquity": "888783000", "totalCurrentLiabilities": "1646300000", "cashAndShortTermInvestments": "7103000" }, "cashflow": { "freeCashFlow": "-474294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-83334000", "repurchaseOfStock": null, "capitalExpenditures": "-390960000" } }, "revenue": 6894316000, "cost_of_revenue": 76511000, "gross_profit": 6817805000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264552000, "depreciation_amortisation": 44947000, "ebitda": 317500000, "interest_expense": 122158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178365000, "net_income_continuing_ops": null, "net_income_to_common": 178365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2986879000, "short_term_debt": 1269782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646300000, "long_term_debt": 341053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1688782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 888783000, "shares_outstanding": 30432183, "operating_cash_flow": -83334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -474294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317500000", "netIncome": "178365000", "grossProfit": "6817805000", "totalRevenue": "6894316000", "costOfRevenue": "76511000", "interestExpense": "122158000", "operatingIncome": "264552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44947000" }, "balance": { "totalDebt": "1688782000", "totalAssets": "2986879000", "longTermDebt": "341053000", "shortTermDebt": "1269782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2237670000", "totalShareholderEquity": "888783000", "totalCurrentLiabilities": "1646300000", "cashAndShortTermInvestments": "7103000" }, "cashflow": { "freeCashFlow": "-474294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-83334000", "repurchaseOfStock": null, "capitalExpenditures": "-390960000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 5191540000, "cost_of_revenue": 89102000, "gross_profit": 5102438000, "ebit": 189297000, "ebitda": 237523000, "pretax_income": null, "tax_provision": null, "net_income": 125707000, "net_income_to_common": 125707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5545000, "total_current_assets": 1775388000, "total_assets": 2066422000, "short_term_debt": 965556000, "long_term_debt": 36047000, "total_debt": 1022190000, "total_liabilities": null, "total_equity": 715759000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39109000, "capital_expenditure": -17101000, "free_cash_flow": 22008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370793, "ticker_id": 13931, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237523000", "netIncome": "125707000", "grossProfit": "5102438000", "totalRevenue": "5191540000", "costOfRevenue": "89102000", "interestExpense": "102103000", "operatingIncome": "189297000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36171000" }, "balance": { "totalDebt": "1022190000", "totalAssets": "2066422000", "longTermDebt": "36047000", "shortTermDebt": "965556000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "1775388000", "totalShareholderEquity": "715759000", "totalCurrentLiabilities": "1267776000", "cashAndShortTermInvestments": "5545000" }, "cashflow": { "freeCashFlow": "22008000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39109000", "repurchaseOfStock": null, "capitalExpenditures": "-17101000" } }, "revenue": 5191540000, "cost_of_revenue": 89102000, "gross_profit": 5102438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189297000, "depreciation_amortisation": 36171000, "ebitda": 237523000, "interest_expense": 102103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125707000, "net_income_continuing_ops": null, "net_income_to_common": 125707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1775388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2066422000, "short_term_debt": 965556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267776000, "long_term_debt": 36047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1022190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 715759000, "shares_outstanding": 30432183, "operating_cash_flow": 39109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237523000", "netIncome": "125707000", "grossProfit": "5102438000", "totalRevenue": "5191540000", "costOfRevenue": "89102000", "interestExpense": "102103000", "operatingIncome": "189297000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36171000" }, "balance": { "totalDebt": "1022190000", "totalAssets": "2066422000", "longTermDebt": "36047000", "shortTermDebt": "965556000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "1775388000", "totalShareholderEquity": "715759000", "totalCurrentLiabilities": "1267776000", "cashAndShortTermInvestments": "5545000" }, "cashflow": { "freeCashFlow": "22008000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39109000", "repurchaseOfStock": null, "capitalExpenditures": "-17101000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 3968518000, "cost_of_revenue": 79391000, "gross_profit": 3889127000, "ebit": 94381000, "ebitda": 154598000, "pretax_income": null, "tax_provision": null, "net_income": 50703000, "net_income_to_common": 50703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2690000, "total_current_assets": 1529269000, "total_assets": 1796053000, "short_term_debt": 814038000, "long_term_debt": 87870000, "total_debt": 922521000, "total_liabilities": null, "total_equity": 586624000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15004000, "capital_expenditure": -12865000, "free_cash_flow": 2139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370794, "ticker_id": 13931, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154598000", "netIncome": "50703000", "grossProfit": "3889127000", "totalRevenue": "3968518000", "costOfRevenue": "79391000", "interestExpense": "88071000", "operatingIncome": "94381000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43040000" }, "balance": { "totalDebt": "922521000", "totalAssets": "1796053000", "longTermDebt": "87870000", "shortTermDebt": "814038000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "1529269000", "totalShareholderEquity": "586624000", "totalCurrentLiabilities": "1080074000", "cashAndShortTermInvestments": "2690000" }, "cashflow": { "freeCashFlow": "2139000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15004000", "repurchaseOfStock": null, "capitalExpenditures": "-12865000" } }, "revenue": 3968518000, "cost_of_revenue": 79391000, "gross_profit": 3889127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94381000, "depreciation_amortisation": 43040000, "ebitda": 154598000, "interest_expense": 88071000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50703000, "net_income_continuing_ops": null, "net_income_to_common": 50703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1529269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1796053000, "short_term_debt": 814038000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080074000, "long_term_debt": 87870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 922521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 586624000, "shares_outstanding": 30432183, "operating_cash_flow": 15004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154598000", "netIncome": "50703000", "grossProfit": "3889127000", "totalRevenue": "3968518000", "costOfRevenue": "79391000", "interestExpense": "88071000", "operatingIncome": "94381000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43040000" }, "balance": { "totalDebt": "922521000", "totalAssets": "1796053000", "longTermDebt": "87870000", "shortTermDebt": "814038000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "1529269000", "totalShareholderEquity": "586624000", "totalCurrentLiabilities": "1080074000", "cashAndShortTermInvestments": "2690000" }, "cashflow": { "freeCashFlow": "2139000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "15004000", "repurchaseOfStock": null, "capitalExpenditures": "-12865000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370795, "ticker_id": 13931, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "ebit": 124463000, "ebitda": 137458000, "pretax_income": null, "tax_provision": null, "net_income": 75178000, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 2661513000, "total_assets": 3489246000, "short_term_debt": 1441050000, "long_term_debt": 311406000, "total_debt": 1841489000, "total_liabilities": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370785, "ticker_id": 13931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137458000", "netIncome": "75178000", "grossProfit": "2145245000", "totalRevenue": "2161911000", "costOfRevenue": "16666000", "interestExpense": "44050000", "operatingIncome": "124463000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10166000" }, "balance": { "totalDebt": "1841489000", "totalAssets": "3489246000", "longTermDebt": "311406000", "shortTermDebt": "1441050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2661513000", "totalShareholderEquity": "1163486000", "totalCurrentLiabilities": "1862707000", "cashAndShortTermInvestments": "28122000" } }, "revenue": 2161911000, "cost_of_revenue": 16666000, "gross_profit": 2145245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124463000, "depreciation_amortisation": 10166000, "ebitda": 137458000, "interest_expense": 44050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75178000, "net_income_continuing_ops": null, "net_income_to_common": 75178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2661513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3489246000, "short_term_debt": 1441050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1862707000, "long_term_debt": 311406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1841489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1163486000, "shares_outstanding": 30432183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137458000", "netIncome": "75178000", "grossProfit": "2145245000", "totalRevenue": "2161911000", "costOfRevenue": "16666000", "interestExpense": "44050000", "operatingIncome": "124463000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10166000" }, "balance": { "totalDebt": "1841489000", "totalAssets": "3489246000", "longTermDebt": "311406000", "shortTermDebt": "1441050000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2661513000", "totalShareholderEquity": "1163486000", "totalCurrentLiabilities": "1862707000", "cashAndShortTermInvestments": "28122000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 2126552000, "cost_of_revenue": 17283000, "gross_profit": 2109269000, "ebit": 101991000, "ebitda": 114221000, "pretax_income": null, "tax_provision": null, "net_income": 74290000, "net_income_to_common": 74290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370787, "ticker_id": 13931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114221000", "netIncome": "74290000", "grossProfit": "2109269000", "totalRevenue": "2126552000", "costOfRevenue": "17283000", "interestExpense": "32611000", "operatingIncome": "101991000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10263000" } }, "revenue": 2126552000, "cost_of_revenue": 17283000, "gross_profit": 2109269000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101991000, "depreciation_amortisation": 10263000, "ebitda": 114221000, "interest_expense": 32611000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74290000, "net_income_continuing_ops": null, "net_income_to_common": 74290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114221000", "netIncome": "74290000", "grossProfit": "2109269000", "totalRevenue": "2126552000", "costOfRevenue": "17283000", "interestExpense": "32611000", "operatingIncome": "101991000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10263000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 2106541000, "cost_of_revenue": 18599000, "gross_profit": 2087942000, "ebit": 90174000, "ebitda": 105677000, "pretax_income": null, "tax_provision": null, "net_income": 70552000, "net_income_to_common": 70552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7560000, "total_current_assets": 2465043000, "total_assets": 3227324000, "short_term_debt": 1350307000, "long_term_debt": 329345000, "total_debt": 1754141000, "total_liabilities": null, "total_equity": 1017826000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370788, "ticker_id": 13931, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105677000", "netIncome": "70552000", "grossProfit": "2087942000", "totalRevenue": "2106541000", "costOfRevenue": "18599000", "interestExpense": "32510000", "operatingIncome": "90174000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9317000" }, "balance": { "totalDebt": "1754141000", "totalAssets": "3227324000", "longTermDebt": "329345000", "shortTermDebt": "1350307000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2465043000", "totalShareholderEquity": "1017826000", "totalCurrentLiabilities": "1769398000", "cashAndShortTermInvestments": "7560000" } }, "revenue": 2106541000, "cost_of_revenue": 18599000, "gross_profit": 2087942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90174000, "depreciation_amortisation": 9317000, "ebitda": 105677000, "interest_expense": 32510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70552000, "net_income_continuing_ops": null, "net_income_to_common": 70552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2465043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3227324000, "short_term_debt": 1350307000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1769398000, "long_term_debt": 329345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1754141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1017826000, "shares_outstanding": 30432183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105677000", "netIncome": "70552000", "grossProfit": "2087942000", "totalRevenue": "2106541000", "costOfRevenue": "18599000", "interestExpense": "32510000", "operatingIncome": "90174000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9317000" }, "balance": { "totalDebt": "1754141000", "totalAssets": "3227324000", "longTermDebt": "329345000", "shortTermDebt": "1350307000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2465043000", "totalShareholderEquity": "1017826000", "totalCurrentLiabilities": "1769398000", "cashAndShortTermInvestments": "7560000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 1907000000, "cost_of_revenue": 18428000, "gross_profit": 1888572000, "ebit": 82164000, "ebitda": 97224000, "pretax_income": null, "tax_provision": null, "net_income": 61296000, "net_income_to_common": 61296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370789, "ticker_id": 13931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97224000", "netIncome": "61296000", "grossProfit": "1888572000", "totalRevenue": "1907000000", "costOfRevenue": "18428000", "interestExpense": "33052000", "operatingIncome": "82164000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9137000" } }, "revenue": 1907000000, "cost_of_revenue": 18428000, "gross_profit": 1888572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82164000, "depreciation_amortisation": 9137000, "ebitda": 97224000, "interest_expense": 33052000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61296000, "net_income_continuing_ops": null, "net_income_to_common": 61296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97224000", "netIncome": "61296000", "grossProfit": "1888572000", "totalRevenue": "1907000000", "costOfRevenue": "18428000", "interestExpense": "33052000", "operatingIncome": "82164000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9137000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": 1852651000, "cost_of_revenue": 18115000, "gross_profit": 1834536000, "ebit": 82497000, "ebitda": 95990000, "pretax_income": null, "tax_provision": null, "net_income": 60524000, "net_income_to_common": 60524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7103000, "total_current_assets": 2237670000, "total_assets": 2986879000, "short_term_debt": 1269782000, "long_term_debt": 341053000, "total_debt": 1688782000, "total_liabilities": null, "total_equity": 888783000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370790, "ticker_id": 13931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95990000", "netIncome": "60524000", "grossProfit": "1834536000", "totalRevenue": "1852651000", "costOfRevenue": "18115000", "interestExpense": "33380000", "operatingIncome": "82497000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11394000" }, "balance": { "totalDebt": "1688782000", "totalAssets": "2986879000", "longTermDebt": "341053000", "shortTermDebt": "1269782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2237670000", "totalShareholderEquity": "888783000", "totalCurrentLiabilities": "1646300000", "cashAndShortTermInvestments": "7103000" } }, "revenue": 1852651000, "cost_of_revenue": 18115000, "gross_profit": 1834536000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82497000, "depreciation_amortisation": 11394000, "ebitda": 95990000, "interest_expense": 33380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60524000, "net_income_continuing_ops": null, "net_income_to_common": 60524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2986879000, "short_term_debt": 1269782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646300000, "long_term_debt": 341053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1688782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 888783000, "shares_outstanding": 30432183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95990000", "netIncome": "60524000", "grossProfit": "1834536000", "totalRevenue": "1852651000", "costOfRevenue": "18115000", "interestExpense": "33380000", "operatingIncome": "82497000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11394000" }, "balance": { "totalDebt": "1688782000", "totalAssets": "2986879000", "longTermDebt": "341053000", "shortTermDebt": "1269782000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2237670000", "totalShareholderEquity": "888783000", "totalCurrentLiabilities": "1646300000", "cashAndShortTermInvestments": "7103000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8732000, "total_current_assets": 2049843000, "total_assets": 2463916000, "short_term_debt": 1155014000, "long_term_debt": 47513000, "total_debt": 1287476000, "total_liabilities": null, "total_equity": 788319000, "shares_outstanding": 30432183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370792, "ticker_id": 13931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:21.030674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1287476000", "totalAssets": "2463916000", "longTermDebt": "47513000", "shortTermDebt": "1155014000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2049843000", "totalShareholderEquity": "788319000", "totalCurrentLiabilities": "1506257000", "cashAndShortTermInvestments": "8732000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8732000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2049843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2463916000, "short_term_debt": 1155014000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506257000, "long_term_debt": 47513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1287476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 788319000, "shares_outstanding": 30432183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1287476000", "totalAssets": "2463916000", "longTermDebt": "47513000", "shortTermDebt": "1155014000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30432183", "totalCurrentAssets": "2049843000", "totalShareholderEquity": "788319000", "totalCurrentLiabilities": "1506257000", "cashAndShortTermInvestments": "8732000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }