{ "ticker": { "uuid": "da2f9f10-2f90-4687-8316-af6b4a5e6d35", "symbol": "LCUT", "name": "Lifetime Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/da2f9f10-2f90-4687-8316-af6b4a5e6d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/da2f9f10-2f90-4687-8316-af6b4a5e6d35/" }, "latest_snapshot": { "ticker": { "uuid": "da2f9f10-2f90-4687-8316-af6b4a5e6d35", "symbol": "LCUT", "name": "Lifetime Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/da2f9f10-2f90-4687-8316-af6b4a5e6d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/da2f9f10-2f90-4687-8316-af6b4a5e6d35/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.76, "value": 0.72, "quality": 0.11, "momentum": 0.93, "coverage": 0.909, "confidence": 0.881, "delta": 2 }, "headline_factors": { "price": 8.52, "market_cap": 194724668.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0217, "shareholder_yield": 0.0202, "roe": -0.1393, "piotroski_f_score": 4, "momentum_12_1": 0.9693, "volatility_252d": 0.7436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 45.9875, "earnings_yield": null, "fcf_yield": 0.0779, "shareholder_yield": 0.0202 }, "quality": { "roe": -0.1393, "roic": -0.0235, "gross_margin": 0.375, "fcf_margin": 0.048, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0432, "eps_growth_1y": null, "fcf_growth_1y": 0.1185 }, "momentum": { "price_return_12m": 0.988, "momentum_12_1": 0.9693, "relative_strength": 0.7919 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.11, "momentum_percentile": 0.93, "growth_composite": 80, "yield_composite": 29, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.91, "os": 0.74, "value": 0.7, "quality": 0.11, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0193, "roe": -0.1393, "momentum_12_1": 0.7971 }, { "week_end_date": "2026-06-14", "price": 8.89, "os": 0.74, "value": 0.71, "quality": 0.11, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0193, "roe": -0.1393, "momentum_12_1": 1.0607 }, { "week_end_date": "2026-06-21", "price": 8.44, "os": 0.77, "value": 0.71, "quality": 0.12, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0204, "roe": -0.1393, "momentum_12_1": 1.5163 }, { "week_end_date": "2026-06-28", "price": 7.62, "os": 0.74, "value": 0.74, "quality": 0.13, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0226, "roe": -0.1393, "momentum_12_1": 1.05 }, { "week_end_date": "2026-07-05", "price": 8.56, "os": 0.75, "value": 0.72, "quality": 0.13, "momentum": 0.88, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0201, "roe": -0.1393, "momentum_12_1": 0.7114 }, { "week_end_date": "2026-07-12", "price": 8.28, "os": 0.78, "value": 0.72, "quality": 0.13, "momentum": 0.93, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0208, "roe": -0.1393, "momentum_12_1": 0.9 }, { "week_end_date": "2026-07-19", "price": 8.52, "os": 0.76, "value": 0.72, "quality": 0.11, "momentum": 0.93, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0202, "roe": -0.1393, "momentum_12_1": 0.9693 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647933000, "cost_of_revenue": 407238000, "gross_profit": 240695000, "ebit": -10190000, "ebitda": 11658000, "pretax_income": -30220000, "tax_provision": -3283000, "net_income": -26937000, "net_income_to_common": -26937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 7608000, "capital_expenditure": 4354000, "free_cash_flow": 11962000, "dividends_paid": 3783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1986000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647933000, "cost_of_revenue": 407238000, "gross_profit": 240695000, "ebit": -10190000, "ebitda": 11658000, "pretax_income": -30220000, "tax_provision": -3283000, "net_income": -26937000, "net_income_to_common": -26937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 7608000, "capital_expenditure": 4354000, "free_cash_flow": 11962000, "dividends_paid": 3783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1986000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647933000, "cost_of_revenue": 407238000, "gross_profit": 240695000, "ebit": -10190000, "ebitda": 11658000, "pretax_income": -30220000, "tax_provision": -3283000, "net_income": -26937000, "net_income_to_common": -26937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 7608000, "capital_expenditure": 4354000, "free_cash_flow": 11962000, "dividends_paid": 3783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1986000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647933000, "cost_of_revenue": 407238000, "gross_profit": 240695000, "ebit": -10190000, "ebitda": 11658000, "pretax_income": -30220000, "tax_provision": -3283000, "net_income": -26937000, "net_income_to_common": -26937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 7608000, "capital_expenditure": 4354000, "free_cash_flow": 11962000, "dividends_paid": 3783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1986000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647933000, "cost_of_revenue": 407238000, "gross_profit": 240695000, "ebit": -10190000, "ebitda": 11658000, "pretax_income": -30220000, "tax_provision": -3283000, "net_income": -26937000, "net_income_to_common": -26937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 7608000, "capital_expenditure": 4354000, "free_cash_flow": 11962000, "dividends_paid": 3783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1986000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647933000, "cost_of_revenue": 407238000, "gross_profit": 240695000, "ebit": -10190000, "ebitda": 11658000, "pretax_income": -30220000, "tax_provision": -3283000, "net_income": -26937000, "net_income_to_common": -26937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 7608000, "capital_expenditure": 4354000, "free_cash_flow": 11962000, "dividends_paid": 3783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1986000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682952000, "cost_of_revenue": 422249000, "gross_profit": 260703000, "ebit": 12466000, "ebitda": 34780000, "pretax_income": -11834000, "tax_provision": 3331000, "net_income": -15165000, "net_income_to_common": -15165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2929000, "total_current_assets": 373568000, "total_assets": 634310000, "short_term_debt": 20036000, "long_term_debt": 173642000, "total_debt": 250418000, "total_liabilities": 404387000, "total_equity": 229923000, "shares_outstanding": 21481000, "goodwill_and_intangibles": 183527000 }, "cash_flow": { "operating_cash_flow": 18569000, "capital_expenditure": 2227000, "free_cash_flow": 20796000, "dividends_paid": 3809000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682952000, "cost_of_revenue": 422249000, "gross_profit": 260703000, "ebit": 12466000, "ebitda": 34780000, "pretax_income": -11834000, "tax_provision": 3331000, "net_income": -15165000, "net_income_to_common": -15165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2929000, "total_current_assets": 373568000, "total_assets": 634310000, "short_term_debt": 20036000, "long_term_debt": 173642000, "total_debt": 250418000, "total_liabilities": 404387000, "total_equity": 229923000, "shares_outstanding": 21481000, "goodwill_and_intangibles": 183527000 }, "cash_flow": { "operating_cash_flow": 18569000, "capital_expenditure": 2227000, "free_cash_flow": 20796000, "dividends_paid": 3809000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143508000, "cost_of_revenue": 89339000, "gross_profit": 54169000, "ebit": -1936000, "ebitda": 3346000, "pretax_income": -6448000, "tax_provision": -1676000, "net_income": -4772000, "net_income_to_common": -4772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864000, "total_current_assets": 334200000, "total_assets": 527861000, "short_term_debt": 20294000, "long_term_debt": 161261000, "total_debt": 220794000, "total_liabilities": 330365000, "total_equity": 197496000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 128556999 }, "cash_flow": { "operating_cash_flow": 33759000, "capital_expenditure": 3843000, "free_cash_flow": 37602000, "dividends_paid": 1014999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143508000, "cost_of_revenue": 89339000, "gross_profit": 54169000, "ebit": -1936000, "ebitda": 3346000, "pretax_income": -6448000, "tax_provision": -1676000, "net_income": -4772000, "net_income_to_common": -4772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864000, "total_current_assets": 334200000, "total_assets": 527861000, "short_term_debt": 20294000, "long_term_debt": 161261000, "total_debt": 220794000, "total_liabilities": 330365000, "total_equity": 197496000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 128556999 }, "cash_flow": { "operating_cash_flow": 33759000, "capital_expenditure": 3843000, "free_cash_flow": 37602000, "dividends_paid": 1014999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143508000, "cost_of_revenue": 89339000, "gross_profit": 54169000, "ebit": -1936000, "ebitda": 3346000, "pretax_income": -6448000, "tax_provision": -1676000, "net_income": -4772000, "net_income_to_common": -4772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864000, "total_current_assets": 334200000, "total_assets": 527861000, "short_term_debt": 20294000, "long_term_debt": 161261000, "total_debt": 220794000, "total_liabilities": 330365000, "total_equity": 197496000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 128557000 }, "cash_flow": { "operating_cash_flow": 33759000, "capital_expenditure": 3843000, "free_cash_flow": 37602000, "dividends_paid": 1014999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143508000, "cost_of_revenue": 89339000, "gross_profit": 54169000, "ebit": -1936000, "ebitda": 3346000, "pretax_income": -6448000, "tax_provision": -1676000, "net_income": -4772000, "net_income_to_common": -4772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864000, "total_current_assets": 334200000, "total_assets": 527861000, "short_term_debt": 20294000, "long_term_debt": 161261000, "total_debt": 220794000, "total_liabilities": 330365000, "total_equity": 197496000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 128557000 }, "cash_flow": { "operating_cash_flow": 33759000, "capital_expenditure": 3843000, "free_cash_flow": 37602000, "dividends_paid": 1014999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143508000, "cost_of_revenue": 89339000, "gross_profit": 54169000, "ebit": -1936000, "ebitda": 3346000, "pretax_income": -6448000, "tax_provision": -1676000, "net_income": -4772000, "net_income_to_common": -4772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864000, "total_current_assets": 334200000, "total_assets": 527861000, "short_term_debt": 20294000, "long_term_debt": 161261000, "total_debt": 220794000, "total_liabilities": 330365000, "total_equity": 197496000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 128557000 }, "cash_flow": { "operating_cash_flow": 33759000, "capital_expenditure": 3843000, "free_cash_flow": 37602000, "dividends_paid": 1014999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143508000, "cost_of_revenue": 89339000, "gross_profit": 54169000, "ebit": -200000, "ebitda": 5082000, "pretax_income": -6448000, "tax_provision": -1676000, "net_income": -4772000, "net_income_to_common": -4772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864000, "total_current_assets": 334200000, "total_assets": 527861000, "short_term_debt": 20294000, "long_term_debt": 161261000, "total_debt": 59533000, "total_liabilities": 330365000, "total_equity": 197496000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 128557000 }, "cash_flow": { "operating_cash_flow": 33759000, "capital_expenditure": 3843000, "free_cash_flow": 37602000, "dividends_paid": 1014999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19093000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204074000, "cost_of_revenue": 125279000, "gross_profit": 78795000, "ebit": 19980000, "ebitda": 25295000, "pretax_income": 14932000, "tax_provision": -3220000, "net_income": 18152000, "net_income_to_common": 18152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 3738000, "capital_expenditure": 1133000, "free_cash_flow": 4871000, "dividends_paid": 925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9571000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204074000, "cost_of_revenue": 125279000, "gross_profit": 78795000, "ebit": 19980000, "ebitda": 25295000, "pretax_income": 14932000, "tax_provision": -3220000, "net_income": 18152000, "net_income_to_common": 18152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 3738000, "capital_expenditure": 1133000, "free_cash_flow": 4871000, "dividends_paid": 925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9571000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204074000, "cost_of_revenue": 125279000, "gross_profit": 78795000, "ebit": 19980000, "ebitda": 25295000, "pretax_income": 14932000, "tax_provision": -3220000, "net_income": 18152000, "net_income_to_common": 18152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 3738000, "capital_expenditure": 1133000, "free_cash_flow": 4871000, "dividends_paid": 925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9571000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204074000, "cost_of_revenue": 125279000, "gross_profit": 78795000, "ebit": 19980000, "ebitda": 25295000, "pretax_income": 14932000, "tax_provision": -3220000, "net_income": 18152000, "net_income_to_common": 18152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 3738000, "capital_expenditure": 1133000, "free_cash_flow": 4871000, "dividends_paid": 925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9571000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204074000, "cost_of_revenue": 125279000, "gross_profit": 78795000, "ebit": 19980000, "ebitda": 25295000, "pretax_income": 14932000, "tax_provision": -3220000, "net_income": 18152000, "net_income_to_common": 18152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 3738000, "capital_expenditure": 1133000, "free_cash_flow": 4871000, "dividends_paid": 925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9571000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 204074000, "cost_of_revenue": 125279000, "gross_profit": 78795000, "ebit": 20003000, "ebitda": 25318000, "pretax_income": 14932000, "tax_provision": -3220000, "net_income": 18152000, "net_income_to_common": 18152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 373893000, "total_assets": 572555000, "short_term_debt": 21165000, "long_term_debt": 180032000, "total_debt": 243639000, "total_liabilities": 370278000, "total_equity": 202277000, "shares_outstanding": 21704000, "goodwill_and_intangibles": 132922000 }, "cash_flow": { "operating_cash_flow": 3738000, "capital_expenditure": 1133000, "free_cash_flow": 4871000, "dividends_paid": 925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9571000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }