{ "ticker": { "uuid": "da34a3d3-7c0d-455c-b495-578235d3bf5f", "symbol": "NATH", "name": "Nathans Famous Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/da34a3d3-7c0d-455c-b495-578235d3bf5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/da34a3d3-7c0d-455c-b495-578235d3bf5f/" }, "ticker_metadata": { "id": 7268, "uuid": "da34a3d3-7c0d-455c-b495-578235d3bf5f", "symbol": "NATH", "name": "Nathans Famous Inc", "asset_type": "equity", "market_cap": 413453000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Nathan's Famous, Inc. operates in the foodservice industry. The company is headquartered in Jericho, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da34a3d3-7c0d-455c-b495-578235d3bf5f", "symbol": "NATH", "name": "Nathans Famous Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/da34a3d3-7c0d-455c-b495-578235d3bf5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/da34a3d3-7c0d-455c-b495-578235d3bf5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.24, "quality": 0.26, "momentum": 0.21, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 101.84, "market_cap": 419478960, "pe_ratio": 19.5598, "earnings_yield": 0.0511, "ebitda_to_ev": 0.076, "shareholder_yield": 0.0195, "roe": -1.4047, "piotroski_f_score": 6, "momentum_12_1": -0.0227, "volatility_252d": 0.265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.165576+00:00", "batch_id": "" }, "size": { "price_close": 101.84, "market_cap": 419478960, "market_cap_usd": 419478960, "enterprise_value": 445596960, "shares_outstanding": 4119000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5598, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.6586, "pcf_ratio": 18.6584, "pfcf_ratio": 18.3435, "ev_ebitda": 13.1549, "ev_ebit": 13.523, "ev_sales": 2.8241, "ev_fcf": 19.4856, "earnings_yield": 0.0511, "fcf_yield": 0.0513, "price_to_sales": 2.6586, "price_to_book": null, "price_to_cashflow": 18.6584, "ebitda_to_ev": 0.076, "sales_yield": 0.3541 }, "yield": { "dividend_yield": 0.0195, "buyback_yield": 0, "shareholder_yield": 0.0195, "debt_paydown_yield": null, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.294, "operating_margin": 0.2088, "net_margin": 0.1359, "ebitda_margin": 0.2147, "fcf_margin": 0.1449, "roe": -1.4047, "roa": 0.421, "roic": 2.1821, "roc_greenblatt": null, "asset_turnover": 3.0975, "cash_conversion": 1.0663, "accruals_ratio": -0.0203, "sbc_to_revenue": 0.0072, "piotroski_f_score": 6, "altman_z_score": 9.8936, "earnings_stability_5y": 0.4086, "revenue_stability_5y": 0.2231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.3365, "net_debt_to_ebitda": 0.7711, "debt_to_assets": 0.9946, "interest_coverage": 11.1058, "current_ratio": 2.7301, "quick_ratio": 2.6878, "net_debt": 26118000, "local_beta": 0.001, "volatility_252d": 0.265, "volatility_60d": 0.5054, "max_drawdown_12m": -0.1778, "risk_adjusted_momentum": -0.0858 }, "growth": { "revenue_growth_1y": 0.0779, "revenue_growth_3y_cagr": 0.0885, "revenue_growth_5y_cagr": 0.0748, "eps_growth_1y": -0.0951, "eps_growth_3y_cagr": 0.209, "eps_growth_5y_cagr": 0.1233, "fcf_growth_1y": -0.0888, "book_value_growth_1y": null, "revenue_growth": 0.0779, "earnings_growth": -0.0951 }, "momentum": { "price_return_1m": 0.0043, "price_return_3m": 0.0146, "price_return_6m": 0.1384, "price_return_9m": 0.0069, "price_return_12m": -0.0185, "price_return_12m_ex1m": -0.0227, "momentum_6m": 0.1384, "momentum_12m": -0.0185, "momentum_12_1": -0.0227, "distance_from_52w_high": -0.0639, "distance_from_52w_low": 0.1384, "relative_strength": -0.1764 }, "raw_ttm": { "revenue_ttm": 157784000, "gross_profit_ttm": 46393000, "ebit_ttm": 32951000, "ebitda_ttm": 33873000, "net_income_ttm": 21446000, "eps_diluted_ttm": 5.2066, "operating_cash_flow_ttm": 22482000, "capital_expenditure_ttm": 386000, "fcf_ttm": 22868000, "dividends_paid_ttm": 8172000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2967000, "cash_and_equivalents": 24545000, "total_current_assets": 43946000, "total_current_liabilities": 16097000, "net_ppe": null, "total_assets": 50939000, "total_debt": 50663000, "total_equity": -15267000, "net_working_capital": 7641000, "book_value_per_share": -3.7065, "retained_earnings": 7416000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15753000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 74, "rank_ev_ebitda": 56, "rank_ev_ebit": 53, "rank_earnings_yield": 52, "rank_fcf_yield": 67, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 97, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 71, "rank_fcf_margin": 60, "rank_piotroski": 30, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69 }, "composites": { "value_composite": 76, "quality_composite": 74, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2498, "os_score": 0.07, "value_percentile": 0.24, "quality_percentile": 0.26, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2045, "ticker_id": 7268, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.165576+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.84, "market_cap": 419478960, "market_cap_usd": 419478960, "enterprise_value": 445596960, "shares_outstanding": 4119000, "fx_rate_to_usd": null, "pe_ratio": 19.55977618, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.65856462, "pcf_ratio": 18.65843608, "pfcf_ratio": 18.34349134, "ev_ebitda": 13.15493048, "ev_ebit": 13.52301781, "ev_sales": 2.82409471, "ev_fcf": 19.48561133, "earnings_yield": 0.05112533, "fcf_yield": 0.05131992, "dividend_yield": 0.01948131, "buyback_yield": 0, "shareholder_yield": 0.01948131, "debt_paydown_yield": null, "total_yield": 0.01948131, "gross_margin": 0.29402855, "operating_margin": 0.20883613, "net_margin": 0.13591999, "ebitda_margin": 0.21467956, "fcf_margin": 0.14493231, "roe": -1.40472915, "roa": 0.42101337, "roic": 2.1820945, "roc_greenblatt": null, "asset_turnover": 3.09750879, "cash_conversion": 1.06630607, "accruals_ratio": -0.02033805, "sbc_to_revenue": 0.00722507, "debt_to_equity": -4.33654287, "net_debt_to_ebitda": 0.77105659, "debt_to_assets": 0.99458175, "interest_coverage": 11.10583081, "current_ratio": 2.73007393, "quick_ratio": 2.68783003, "net_debt": 26118000, "revenue_growth_1y": 0.07786264, "revenue_growth_3y_cagr": 0.08854859, "revenue_growth_5y_cagr": 0.07477612, "eps_growth_1y": -0.09514366, "eps_growth_3y_cagr": 0.20899203, "eps_growth_5y_cagr": 0.1232819, "fcf_growth_1y": -0.0888154, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 9.89364065, "earnings_stability_5y": 0.408611, "revenue_stability_5y": 0.223063, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00433925, "price_return_3m": 0.01464581, "price_return_6m": 0.1384355, "price_return_9m": 0.00687232, "price_return_12m": -0.01849478, "price_return_12m_ex1m": -0.02273538, "distance_from_52w_high": -0.06394736, "distance_from_52w_low": 0.1384355, "relative_strength": -0.17643583, "local_beta": 0.001, "volatility_252d": 0.26497, "volatility_60d": 0.505414, "max_drawdown_12m": -0.17777279, "revenue_ttm": 157784000, "gross_profit_ttm": 46393000, "ebit_ttm": 32951000, "ebitda_ttm": 33873000, "net_income_ttm": 21446000, "eps_diluted_ttm": 5.20660354, "operating_cash_flow_ttm": 22482000, "capital_expenditure_ttm": 386000, "fcf_ttm": 22868000, "dividends_paid_ttm": 8172000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2967000, "cash_and_equivalents": 24545000, "total_current_assets": 43946000, "total_current_liabilities": 16097000, "net_ppe": null, "total_assets": 50939000, "total_debt": 50663000, "total_equity": -15267000, "net_working_capital": 7641000, "book_value_per_share": -3.70648216, "retained_earnings": 7416000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15753000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 74, "rank_ev_ebitda": 56, "rank_ev_ebit": 53, "rank_earnings_yield": 52, "rank_fcf_yield": 67, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 97, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 71, "rank_fcf_margin": 60, "rank_piotroski": 30, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 76, "quality_composite": 74, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.84, "os": 0.07, "value": 0.24, "quality": 0.26, "momentum": 0.21, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 19.5598, "earnings_yield": 0.0511, "shareholder_yield": 0.0195, "roe": -1.4047, "momentum_12_1": -0.0227, "complete_fields": { "id": 2045, "ticker_id": 7268, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.165576+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.84, "market_cap": 419478960, "market_cap_usd": 419478960, "enterprise_value": 445596960, "shares_outstanding": 4119000, "fx_rate_to_usd": null, "pe_ratio": 19.55977618, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.65856462, "pcf_ratio": 18.65843608, "pfcf_ratio": 18.34349134, "ev_ebitda": 13.15493048, "ev_ebit": 13.52301781, "ev_sales": 2.82409471, "ev_fcf": 19.48561133, "earnings_yield": 0.05112533, "fcf_yield": 0.05131992, "dividend_yield": 0.01948131, "buyback_yield": 0, "shareholder_yield": 0.01948131, "debt_paydown_yield": null, "total_yield": 0.01948131, "gross_margin": 0.29402855, "operating_margin": 0.20883613, "net_margin": 0.13591999, "ebitda_margin": 0.21467956, "fcf_margin": 0.14493231, "roe": -1.40472915, "roa": 0.42101337, "roic": 2.1820945, "roc_greenblatt": null, "asset_turnover": 3.09750879, "cash_conversion": 1.06630607, "accruals_ratio": -0.02033805, "sbc_to_revenue": 0.00722507, "debt_to_equity": -4.33654287, "net_debt_to_ebitda": 0.77105659, "debt_to_assets": 0.99458175, "interest_coverage": 11.10583081, "current_ratio": 2.73007393, "quick_ratio": 2.68783003, "net_debt": 26118000, "revenue_growth_1y": 0.07786264, "revenue_growth_3y_cagr": 0.08854859, "revenue_growth_5y_cagr": 0.07477612, "eps_growth_1y": -0.09514366, "eps_growth_3y_cagr": 0.20899203, "eps_growth_5y_cagr": 0.1232819, "fcf_growth_1y": -0.0888154, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 9.89364065, "earnings_stability_5y": 0.408611, "revenue_stability_5y": 0.223063, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00433925, "price_return_3m": 0.01464581, "price_return_6m": 0.1384355, "price_return_9m": 0.00687232, "price_return_12m": -0.01849478, "price_return_12m_ex1m": -0.02273538, "distance_from_52w_high": -0.06394736, "distance_from_52w_low": 0.1384355, "relative_strength": -0.17643583, "local_beta": 0.001, "volatility_252d": 0.26497, "volatility_60d": 0.505414, "max_drawdown_12m": -0.17777279, "revenue_ttm": 157784000, "gross_profit_ttm": 46393000, "ebit_ttm": 32951000, "ebitda_ttm": 33873000, "net_income_ttm": 21446000, "eps_diluted_ttm": 5.20660354, "operating_cash_flow_ttm": 22482000, "capital_expenditure_ttm": 386000, "fcf_ttm": 22868000, "dividends_paid_ttm": 8172000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2967000, "cash_and_equivalents": 24545000, "total_current_assets": 43946000, "total_current_liabilities": 16097000, "net_ppe": null, "total_assets": 50939000, "total_debt": 50663000, "total_equity": -15267000, "net_working_capital": 7641000, "book_value_per_share": -3.70648216, "retained_earnings": 7416000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15753000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 74, "rank_ev_ebitda": 56, "rank_ev_ebit": 53, "rank_earnings_yield": 52, "rank_fcf_yield": 67, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 97, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 71, "rank_fcf_margin": 60, "rank_piotroski": 30, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 76, "quality_composite": 74, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 25, "svqf_composite": 77, "vc1_composite": 75, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 148182000, "cost_of_revenue": 96198000, "gross_profit": 51984000, "ebit": 36867000, "ebitda": 37824000, "pretax_income": 32761000, "tax_provision": 8735000, "net_income": 24026000, "net_income_to_common": 24026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27802000, "total_current_assets": 45135000, "total_assets": 53476000, "short_term_debt": 4323000, "long_term_debt": 48073000, "total_debt": 52396000, "total_liabilities": 69989000, "total_equity": -16513000, "shares_outstanding": 4095000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": 25240000, "capital_expenditure": 225000, "free_cash_flow": 25465000, "dividends_paid": 8172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127057, "ticker_id": 7268, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36867000", "ebitda": "37824000", "netIncome": "24026000", "grossProfit": "51984000", "depreciation": "None", "totalRevenue": "148182000", "costOfRevenue": "96198000", "interestIncome": "672000", "incomeBeforeTax": "32761000", "interestExpense": "4106000", "operatingIncome": "36497000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8735000", "reportedCurrency": "USD", "netInterestIncome": "-3434000", "nonInterestIncome": "None", "operatingExpenses": "15487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "14530000", "netIncomeFromContinuingOperations": "24026000" }, "balance": { "goodwill": "95000", "inventory": "1221000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "53476000", "longTermDebt": "48073000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "6563000", "totalLiabilities": "69989000", "otherCurrentAssets": "1475000", "totalCurrentAssets": "45135000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341000", "currentAccountsPayable": "6163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55924000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "5451000", "otherCurrentLiabilities": "4853000", "totalCurrentLiabilities": "16764000", "otherNonCurrentLiabilities": "927000", "totalNonCurrentLiabilities": "53225000", "cashAndShortTermInvestments": "27802000", "commonStockSharesOutstanding": "4095000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "27802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24026000", "profitLoss": "None", "dividendPayout": "8172000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "25240000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18240000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148182000, "cost_of_revenue": 96198000, "gross_profit": 51984000, "research_and_development": null, "selling_general_admin": 14530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36867000, "depreciation_amortisation": 957000, "ebitda": 37824000, "interest_expense": 4106000, "interest_income": null, "other_non_operating": null, "pretax_income": 32761000, "tax_provision": 8735000, "effective_tax_rate": null, "net_income": 24026000, "net_income_continuing_ops": 24026000, "net_income_to_common": 24026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27802000, "short_term_investments": null, "net_receivables": 14637000, "inventory": 1221000, "other_current_assets": null, "total_current_assets": 45135000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 522000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8341000, "total_assets": 53476000, "short_term_debt": 4323000, "accounts_payable": 6163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16764000, "long_term_debt": 48073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53225000, "total_liabilities": 69989000, "total_debt": 52396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6563000, "total_equity": -16513000, "shares_outstanding": 4095000, "operating_cash_flow": 25240000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": 8172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18240000, "free_cash_flow": 25465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36867000", "ebitda": "37824000", "netIncome": "24026000", "grossProfit": "51984000", "depreciation": "None", "totalRevenue": "148182000", "costOfRevenue": "96198000", "interestIncome": "672000", "incomeBeforeTax": "32761000", "interestExpense": "4106000", "operatingIncome": "36497000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8735000", "reportedCurrency": "USD", "netInterestIncome": "-3434000", "nonInterestIncome": "None", "operatingExpenses": "15487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "14530000", "netIncomeFromContinuingOperations": "24026000" }, "balance": { "goodwill": "95000", "inventory": "1221000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "53476000", "longTermDebt": "48073000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "6563000", "totalLiabilities": "69989000", "otherCurrentAssets": "1475000", "totalCurrentAssets": "45135000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341000", "currentAccountsPayable": "6163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55924000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "5451000", "otherCurrentLiabilities": "4853000", "totalCurrentLiabilities": "16764000", "otherNonCurrentLiabilities": "927000", "totalNonCurrentLiabilities": "53225000", "cashAndShortTermInvestments": "27802000", "commonStockSharesOutstanding": "4095000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "27802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24026000", "profitLoss": "None", "dividendPayout": "8172000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "25240000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18240000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 138610000, "cost_of_revenue": 89357000, "gross_profit": 49253000, "ebit": 32806000, "ebitda": 33941000, "pretax_income": 27451000, "tax_provision": 7835000, "net_income": 19616000, "net_income_to_common": 19616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21027000, "total_current_assets": 38776000, "total_assets": 48858000, "short_term_debt": 1887000, "long_term_debt": 59562000, "total_debt": 61449000, "total_liabilities": 81781000, "total_equity": -32923000, "shares_outstanding": 4086999, "goodwill_and_intangibles": 790000 }, "cash_flow": { "operating_cash_flow": 20002000, "capital_expenditure": 313000, "free_cash_flow": 20315000, "dividends_paid": 8161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127062, "ticker_id": 7268, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32806000", "ebitda": "33941000", "netIncome": "19616000", "grossProfit": "49253000", "depreciation": "None", "totalRevenue": "138610000", "costOfRevenue": "89357000", "interestIncome": "383000", "incomeBeforeTax": "27451000", "interestExpense": "5355000", "operatingIncome": "32506000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7835000", "reportedCurrency": "USD", "netInterestIncome": "-4972000", "nonInterestIncome": "None", "operatingExpenses": "16747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000", "sellingGeneralAndAdministrative": "15612000", "netIncomeFromContinuingOperations": "19616000" }, "balance": { "goodwill": "95000", "inventory": "842000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "48858000", "longTermDebt": "59562000", "shortTermDebt": "1887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "695000", "reportedCurrency": "USD", "retainedEarnings": "-9291000", "totalLiabilities": "81781000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "38776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10082000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66386000", "totalShareholderEquity": "-32923000", "capitalLeaseObligations": "6824000", "otherCurrentLiabilities": "6526000", "totalCurrentLiabilities": "15573000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "66208000", "cashAndShortTermInvestments": "21027000", "commonStockSharesOutstanding": "4086999", "intangibleAssetsExcludingGoodwill": "695000", "cashAndCashEquivalentsAtCarryingValue": "21027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19616000", "profitLoss": "None", "dividendPayout": "8161000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "20002000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28523000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138610000, "cost_of_revenue": 89357000, "gross_profit": 49253000, "research_and_development": null, "selling_general_admin": 15612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32806000, "depreciation_amortisation": 1135000, "ebitda": 33941000, "interest_expense": 5355000, "interest_income": null, "other_non_operating": null, "pretax_income": 27451000, "tax_provision": 7835000, "effective_tax_rate": null, "net_income": 19616000, "net_income_continuing_ops": 19616000, "net_income_to_common": 19616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21027000, "short_term_investments": null, "net_receivables": 15682000, "inventory": 842000, "other_current_assets": null, "total_current_assets": 38776000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 695000, "goodwill_and_intangibles": 790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10082000, "total_assets": 48858000, "short_term_debt": 1887000, "accounts_payable": 5744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15573000, "long_term_debt": 59562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66208000, "total_liabilities": 81781000, "total_debt": 61449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9291000, "total_equity": -32923000, "shares_outstanding": 4086999, "operating_cash_flow": 20002000, "stock_based_compensation": 733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000, "dividends_paid": 8161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28523000, "free_cash_flow": 20315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32806000", "ebitda": "33941000", "netIncome": "19616000", "grossProfit": "49253000", "depreciation": "None", "totalRevenue": "138610000", "costOfRevenue": "89357000", "interestIncome": "383000", "incomeBeforeTax": "27451000", "interestExpense": "5355000", "operatingIncome": "32506000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7835000", "reportedCurrency": "USD", "netInterestIncome": "-4972000", "nonInterestIncome": "None", "operatingExpenses": "16747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000", "sellingGeneralAndAdministrative": "15612000", "netIncomeFromContinuingOperations": "19616000" }, "balance": { "goodwill": "95000", "inventory": "842000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "48858000", "longTermDebt": "59562000", "shortTermDebt": "1887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "695000", "reportedCurrency": "USD", "retainedEarnings": "-9291000", "totalLiabilities": "81781000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "38776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10082000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66386000", "totalShareholderEquity": "-32923000", "capitalLeaseObligations": "6824000", "otherCurrentLiabilities": "6526000", "totalCurrentLiabilities": "15573000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "66208000", "cashAndShortTermInvestments": "21027000", "commonStockSharesOutstanding": "4086999", "intangibleAssetsExcludingGoodwill": "695000", "cashAndCashEquivalentsAtCarryingValue": "21027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19616000", "profitLoss": "None", "dividendPayout": "8161000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "20002000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28523000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 130785000, "cost_of_revenue": 81144000, "gross_profit": 49641000, "ebit": 34546000, "ebitda": 35681000, "pretax_income": 26804000, "tax_provision": 7181000, "net_income": 19623000, "net_income_to_common": 19623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29861000, "total_current_assets": 47361000, "total_assets": 58610000, "short_term_debt": 1782000, "long_term_debt": 79048000, "total_debt": 80830000, "total_liabilities": 103172000, "total_equity": -44562000, "shares_outstanding": 4090000, "goodwill_and_intangibles": 964000 }, "cash_flow": { "operating_cash_flow": 19837000, "capital_expenditure": 626000, "free_cash_flow": 20463000, "dividends_paid": 7563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127067, "ticker_id": 7268, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34546000", "ebitda": "35681000", "netIncome": "19623000", "grossProfit": "49641000", "depreciation": "None", "totalRevenue": "130785000", "costOfRevenue": "81144000", "interestIncome": "440000", "incomeBeforeTax": "26804000", "interestExpense": "7742000", "operatingIncome": "34445000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "7181000", "reportedCurrency": "USD", "netInterestIncome": "-7302000", "nonInterestIncome": "None", "operatingExpenses": "15196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "101000", "costofGoodsAndServicesSold": "81144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000", "sellingGeneralAndAdministrative": "14061000", "netIncomeFromContinuingOperations": "19623000" }, "balance": { "goodwill": "95000", "inventory": "539000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "58610000", "longTermDebt": "79048000", "shortTermDebt": "1782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "-20559000", "totalLiabilities": "103172000", "otherCurrentAssets": "1671000", "totalCurrentAssets": "47361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11249000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3321000", "shortLongTermDebtTotal": "86236000", "totalShareholderEquity": "-44562000", "capitalLeaseObligations": "7188000", "otherCurrentLiabilities": "6984000", "totalCurrentLiabilities": "16709000", "otherNonCurrentLiabilities": "737000", "totalNonCurrentLiabilities": "86463000", "cashAndShortTermInvestments": "29861000", "commonStockSharesOutstanding": "4090000", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "29861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19623000", "profitLoss": "None", "dividendPayout": "7563000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "19837000", "capitalExpenditures": "626000", "changeInReceivables": "-2149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39455000", "cashflowFromInvestment": "-584000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130785000, "cost_of_revenue": 81144000, "gross_profit": 49641000, "research_and_development": null, "selling_general_admin": 14061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34546000, "depreciation_amortisation": 1135000, "ebitda": 35681000, "interest_expense": 7742000, "interest_income": null, "other_non_operating": null, "pretax_income": 26804000, "tax_provision": 7181000, "effective_tax_rate": null, "net_income": 19623000, "net_income_continuing_ops": 19623000, "net_income_to_common": 19623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29861000, "short_term_investments": null, "net_receivables": 15290000, "inventory": 539000, "other_current_assets": null, "total_current_assets": 47361000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 869000, "goodwill_and_intangibles": 964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11249000, "total_assets": 58610000, "short_term_debt": 1782000, "accounts_payable": 6461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16709000, "long_term_debt": 79048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86463000, "total_liabilities": 103172000, "total_debt": 80830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20559000, "total_equity": -44562000, "shares_outstanding": 4090000, "operating_cash_flow": 19837000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -584000, "dividends_paid": 7563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39455000, "free_cash_flow": 20463000, "net_change_in_cash": -20202000 }, "raw_data": { "income": { "ebit": "34546000", "ebitda": "35681000", "netIncome": "19623000", "grossProfit": "49641000", "depreciation": "None", "totalRevenue": "130785000", "costOfRevenue": "81144000", "interestIncome": "440000", "incomeBeforeTax": "26804000", "interestExpense": "7742000", "operatingIncome": "34445000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "7181000", "reportedCurrency": "USD", "netInterestIncome": "-7302000", "nonInterestIncome": "None", "operatingExpenses": "15196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "101000", "costofGoodsAndServicesSold": "81144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1135000", "sellingGeneralAndAdministrative": "14061000", "netIncomeFromContinuingOperations": "19623000" }, "balance": { "goodwill": "95000", "inventory": "539000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "58610000", "longTermDebt": "79048000", "shortTermDebt": "1782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "-20559000", "totalLiabilities": "103172000", "otherCurrentAssets": "1671000", "totalCurrentAssets": "47361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11249000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3321000", "shortLongTermDebtTotal": "86236000", "totalShareholderEquity": "-44562000", "capitalLeaseObligations": "7188000", "otherCurrentLiabilities": "6984000", "totalCurrentLiabilities": "16709000", "otherNonCurrentLiabilities": "737000", "totalNonCurrentLiabilities": "86463000", "cashAndShortTermInvestments": "29861000", "commonStockSharesOutstanding": "4090000", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "29861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19623000", "profitLoss": "None", "dividendPayout": "7563000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "19837000", "capitalExpenditures": "626000", "changeInReceivables": "-2149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39455000", "cashflowFromInvestment": "-584000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 114882000, "cost_of_revenue": 70820000, "gross_profit": 44062000, "ebit": 28671000, "ebitda": 29725000, "pretax_income": 18536000, "tax_provision": 4940000, "net_income": 13596000, "net_income_to_common": 13596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50063000, "total_current_assets": 65400000, "total_assets": 78516000, "short_term_debt": 1849000, "long_term_debt": 108183000, "total_debt": 110032000, "total_liabilities": 133504000, "total_equity": -54988000, "shares_outstanding": 4115000, "goodwill_and_intangibles": 1138000 }, "cash_flow": { "operating_cash_flow": 16477000, "capital_expenditure": 636000, "free_cash_flow": 17113000, "dividends_paid": 6173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127072, "ticker_id": 7268, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28671000", "ebitda": "29725000", "netIncome": "13596000", "grossProfit": "44062000", "depreciation": "None", "totalRevenue": "114882000", "costOfRevenue": "70820000", "interestIncome": "110000", "incomeBeforeTax": "18536000", "interestExpense": "10135000", "operatingIncome": "29863000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4940000", "reportedCurrency": "USD", "netInterestIncome": "-10025000", "nonInterestIncome": "None", "operatingExpenses": "14199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1192000", "costofGoodsAndServicesSold": "70820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "13145000", "netIncomeFromContinuingOperations": "13596000" }, "balance": { "goodwill": "95000", "inventory": "522000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "78516000", "longTermDebt": "108183000", "shortTermDebt": "1849000", "treasuryStock": "-84770000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1043000", "reportedCurrency": "USD", "retainedEarnings": "-32619000", "totalLiabilities": "133504000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "65400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13116000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3785000", "shortLongTermDebtTotal": "116519000", "totalShareholderEquity": "-54988000", "capitalLeaseObligations": "8336000", "otherCurrentLiabilities": "7164000", "totalCurrentLiabilities": "16412000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "117092000", "cashAndShortTermInvestments": "50063000", "commonStockSharesOutstanding": "4115000", "intangibleAssetsExcludingGoodwill": "1043000", "cashAndCashEquivalentsAtCarryingValue": "50063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13596000", "profitLoss": "None", "dividendPayout": "6173000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "16477000", "capitalExpenditures": "636000", "changeInReceivables": "-1908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46842000", "cashflowFromInvestment": "-636000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114882000, "cost_of_revenue": 70820000, "gross_profit": 44062000, "research_and_development": null, "selling_general_admin": 13145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28671000, "depreciation_amortisation": 1054000, "ebitda": 29725000, "interest_expense": 10135000, "interest_income": null, "other_non_operating": null, "pretax_income": 18536000, "tax_provision": 4940000, "effective_tax_rate": null, "net_income": 13596000, "net_income_continuing_ops": 13596000, "net_income_to_common": 13596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50063000, "short_term_investments": null, "net_receivables": 13445000, "inventory": 522000, "other_current_assets": null, "total_current_assets": 65400000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 1043000, "goodwill_and_intangibles": 1138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13116000, "total_assets": 78516000, "short_term_debt": 1849000, "accounts_payable": 6381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16412000, "long_term_debt": 108183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117092000, "total_liabilities": 133504000, "total_debt": 110032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32619000, "total_equity": -54988000, "shares_outstanding": 4115000, "operating_cash_flow": 16477000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -636000, "dividends_paid": 6173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46842000, "free_cash_flow": 17113000, "net_change_in_cash": -31001000 }, "raw_data": { "income": { "ebit": "28671000", "ebitda": "29725000", "netIncome": "13596000", "grossProfit": "44062000", "depreciation": "None", "totalRevenue": "114882000", "costOfRevenue": "70820000", "interestIncome": "110000", "incomeBeforeTax": "18536000", "interestExpense": "10135000", "operatingIncome": "29863000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4940000", "reportedCurrency": "USD", "netInterestIncome": "-10025000", "nonInterestIncome": "None", "operatingExpenses": "14199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1192000", "costofGoodsAndServicesSold": "70820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "13145000", "netIncomeFromContinuingOperations": "13596000" }, "balance": { "goodwill": "95000", "inventory": "522000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "78516000", "longTermDebt": "108183000", "shortTermDebt": "1849000", "treasuryStock": "-84770000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1043000", "reportedCurrency": "USD", "retainedEarnings": "-32619000", "totalLiabilities": "133504000", "otherCurrentAssets": "1370000", "totalCurrentAssets": "65400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13116000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3785000", "shortLongTermDebtTotal": "116519000", "totalShareholderEquity": "-54988000", "capitalLeaseObligations": "8336000", "otherCurrentLiabilities": "7164000", "totalCurrentLiabilities": "16412000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "117092000", "cashAndShortTermInvestments": "50063000", "commonStockSharesOutstanding": "4115000", "intangibleAssetsExcludingGoodwill": "1043000", "cashAndCashEquivalentsAtCarryingValue": "50063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13596000", "profitLoss": "None", "dividendPayout": "6173000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "16477000", "capitalExpenditures": "636000", "changeInReceivables": "-1908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46842000", "cashflowFromInvestment": "-636000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 75839000, "cost_of_revenue": 37100000, "gross_profit": 38739000, "ebit": 25926000, "ebitda": 27109000, "pretax_income": 15325000, "tax_provision": 4250000, "net_income": 11075000, "net_income_to_common": 11075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81064000, "total_current_assets": 94665000, "total_assets": 108809000, "short_term_debt": 1837000, "long_term_debt": 146831000, "total_debt": 148668000, "total_liabilities": 171287000, "total_equity": -62478000, "shares_outstanding": 4115999, "goodwill_and_intangibles": 1251000 }, "cash_flow": { "operating_cash_flow": 11766000, "capital_expenditure": 551000, "free_cash_flow": 12317000, "dividends_paid": 5761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127077, "ticker_id": 7268, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25926000", "ebitda": "27109000", "netIncome": "11075000", "grossProfit": "38739000", "depreciation": "None", "totalRevenue": "75839000", "costOfRevenue": "37100000", "interestIncome": "364000", "incomeBeforeTax": "15325000", "interestExpense": "10601000", "operatingIncome": "25515000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "-10237000", "nonInterestIncome": "None", "operatingExpenses": "13224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "411000", "costofGoodsAndServicesSold": "37100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "12041000", "netIncomeFromContinuingOperations": "11075000" }, "balance": { "goodwill": "95000", "inventory": "624000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "108809000", "longTermDebt": "146831000", "shortTermDebt": "1837000", "treasuryStock": "-84770000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1156000", "reportedCurrency": "USD", "retainedEarnings": "-40042000", "totalLiabilities": "171287000", "otherCurrentAssets": "958000", "totalCurrentAssets": "94665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14144000", "currentAccountsPayable": "4041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4090000", "shortLongTermDebtTotal": "156221000", "totalShareholderEquity": "-62478000", "capitalLeaseObligations": "9390000", "otherCurrentLiabilities": "7814000", "totalCurrentLiabilities": "14593000", "otherNonCurrentLiabilities": "9863000", "totalNonCurrentLiabilities": "156694000", "cashAndShortTermInvestments": "81064000", "commonStockSharesOutstanding": "4115999", "intangibleAssetsExcludingGoodwill": "1156000", "cashAndCashEquivalentsAtCarryingValue": "81064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11075000", "profitLoss": "None", "dividendPayout": "5761000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "11766000", "capitalExpenditures": "551000", "changeInReceivables": "-645000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7268000", "cashflowFromInvestment": "-551000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75839000, "cost_of_revenue": 37100000, "gross_profit": 38739000, "research_and_development": null, "selling_general_admin": 12041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25926000, "depreciation_amortisation": 1183000, "ebitda": 27109000, "interest_expense": 10601000, "interest_income": null, "other_non_operating": null, "pretax_income": 15325000, "tax_provision": 4250000, "effective_tax_rate": null, "net_income": 11075000, "net_income_continuing_ops": 11075000, "net_income_to_common": 11075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81064000, "short_term_investments": null, "net_receivables": 12019000, "inventory": 624000, "other_current_assets": null, "total_current_assets": 94665000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 1156000, "goodwill_and_intangibles": 1251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14144000, "total_assets": 108809000, "short_term_debt": 1837000, "accounts_payable": 4041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14593000, "long_term_debt": 146831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156694000, "total_liabilities": 171287000, "total_debt": 148668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40042000, "total_equity": -62478000, "shares_outstanding": 4115999, "operating_cash_flow": 11766000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551000, "dividends_paid": 5761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7268000, "free_cash_flow": 12317000, "net_change_in_cash": 3947000 }, "raw_data": { "income": { "ebit": "25926000", "ebitda": "27109000", "netIncome": "11075000", "grossProfit": "38739000", "depreciation": "None", "totalRevenue": "75839000", "costOfRevenue": "37100000", "interestIncome": "364000", "incomeBeforeTax": "15325000", "interestExpense": "10601000", "operatingIncome": "25515000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "-10237000", "nonInterestIncome": "None", "operatingExpenses": "13224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "411000", "costofGoodsAndServicesSold": "37100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "12041000", "netIncomeFromContinuingOperations": "11075000" }, "balance": { "goodwill": "95000", "inventory": "624000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "108809000", "longTermDebt": "146831000", "shortTermDebt": "1837000", "treasuryStock": "-84770000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1156000", "reportedCurrency": "USD", "retainedEarnings": "-40042000", "totalLiabilities": "171287000", "otherCurrentAssets": "958000", "totalCurrentAssets": "94665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14144000", "currentAccountsPayable": "4041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4090000", "shortLongTermDebtTotal": "156221000", "totalShareholderEquity": "-62478000", "capitalLeaseObligations": "9390000", "otherCurrentLiabilities": "7814000", "totalCurrentLiabilities": "14593000", "otherNonCurrentLiabilities": "9863000", "totalNonCurrentLiabilities": "156694000", "cashAndShortTermInvestments": "81064000", "commonStockSharesOutstanding": "4115999", "intangibleAssetsExcludingGoodwill": "1156000", "cashAndCashEquivalentsAtCarryingValue": "81064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11075000", "profitLoss": "None", "dividendPayout": "5761000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "11766000", "capitalExpenditures": "551000", "changeInReceivables": "-645000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7268000", "cashflowFromInvestment": "-551000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 103325000, "cost_of_revenue": 60141000, "gross_profit": 43184000, "ebit": 28615000, "ebitda": 29848000, "pretax_income": 18014000, "tax_provision": 4579000, "net_income": 13435000, "net_income_to_common": 13435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77117000, "total_current_assets": 89784000, "total_assets": 106562000, "short_term_debt": 1583000, "long_term_debt": 146140000, "total_debt": 147723000, "total_liabilities": 172963000, "total_equity": -66400999, "shares_outstanding": 4216000, "goodwill_and_intangibles": 1364000 }, "cash_flow": { "operating_cash_flow": 12349000, "capital_expenditure": 870000, "free_cash_flow": 13219000, "dividends_paid": 5912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127082, "ticker_id": 7268, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28615000", "ebitda": "29848000", "netIncome": "13435000", "grossProfit": "43184000", "depreciation": "None", "totalRevenue": "103325000", "costOfRevenue": "60141000", "interestIncome": "1357000", "incomeBeforeTax": "18014000", "interestExpense": "10601000", "operatingIncome": "27172000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "4579000", "reportedCurrency": "USD", "netInterestIncome": "-9244000", "nonInterestIncome": "None", "operatingExpenses": "16012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1443000", "costofGoodsAndServicesSold": "60141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000", "sellingGeneralAndAdministrative": "14779000", "netIncomeFromContinuingOperations": "13435000" }, "balance": { "goodwill": "95000", "inventory": "378000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "146140000", "shortTermDebt": "1583000", "treasuryStock": "-83269000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1269000", "reportedCurrency": "USD", "retainedEarnings": "-45356000", "totalLiabilities": "172963000", "otherCurrentAssets": "1181000", "totalCurrentAssets": "89784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16777999", "currentAccountsPayable": "3509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4610000", "shortLongTermDebtTotal": "156255000", "totalShareholderEquity": "-66400999", "capitalLeaseObligations": "10115000", "otherCurrentLiabilities": "8324000", "totalCurrentLiabilities": "14619000", "otherNonCurrentLiabilities": "129000", "totalNonCurrentLiabilities": "158344000", "cashAndShortTermInvestments": "77117000", "commonStockSharesOutstanding": "4216000", "intangibleAssetsExcludingGoodwill": "1269000", "cashAndCashEquivalentsAtCarryingValue": "77117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13435000", "profitLoss": "None", "dividendPayout": "5912000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "12349000", "capitalExpenditures": "870000", "changeInReceivables": "-1006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9808000", "cashflowFromInvestment": "-870000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103325000, "cost_of_revenue": 60141000, "gross_profit": 43184000, "research_and_development": null, "selling_general_admin": 14779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28615000, "depreciation_amortisation": 1233000, "ebitda": 29848000, "interest_expense": 10601000, "interest_income": null, "other_non_operating": null, "pretax_income": 18014000, "tax_provision": 4579000, "effective_tax_rate": null, "net_income": 13435000, "net_income_continuing_ops": 13435000, "net_income_to_common": 13435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77117000, "short_term_investments": null, "net_receivables": 11108000, "inventory": 378000, "other_current_assets": null, "total_current_assets": 89784000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 1269000, "goodwill_and_intangibles": 1364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16777999, "total_assets": 106562000, "short_term_debt": 1583000, "accounts_payable": 3509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14619000, "long_term_debt": 146140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158344000, "total_liabilities": 172963000, "total_debt": 147723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45356000, "total_equity": -66400999, "shares_outstanding": 4216000, "operating_cash_flow": 12349000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870000, "dividends_paid": 5912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9808000, "free_cash_flow": 13219000, "net_change_in_cash": 1671000 }, "raw_data": { "income": { "ebit": "28615000", "ebitda": "29848000", "netIncome": "13435000", "grossProfit": "43184000", "depreciation": "None", "totalRevenue": "103325000", "costOfRevenue": "60141000", "interestIncome": "1357000", "incomeBeforeTax": "18014000", "interestExpense": "10601000", "operatingIncome": "27172000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "4579000", "reportedCurrency": "USD", "netInterestIncome": "-9244000", "nonInterestIncome": "None", "operatingExpenses": "16012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1443000", "costofGoodsAndServicesSold": "60141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000", "sellingGeneralAndAdministrative": "14779000", "netIncomeFromContinuingOperations": "13435000" }, "balance": { "goodwill": "95000", "inventory": "378000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "106562000", "longTermDebt": "146140000", "shortTermDebt": "1583000", "treasuryStock": "-83269000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1269000", "reportedCurrency": "USD", "retainedEarnings": "-45356000", "totalLiabilities": "172963000", "otherCurrentAssets": "1181000", "totalCurrentAssets": "89784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16777999", "currentAccountsPayable": "3509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4610000", "shortLongTermDebtTotal": "156255000", "totalShareholderEquity": "-66400999", "capitalLeaseObligations": "10115000", "otherCurrentLiabilities": "8324000", "totalCurrentLiabilities": "14619000", "otherNonCurrentLiabilities": "129000", "totalNonCurrentLiabilities": "158344000", "cashAndShortTermInvestments": "77117000", "commonStockSharesOutstanding": "4216000", "intangibleAssetsExcludingGoodwill": "1269000", "cashAndCashEquivalentsAtCarryingValue": "77117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13435000", "profitLoss": "None", "dividendPayout": "5912000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "12349000", "capitalExpenditures": "870000", "changeInReceivables": "-1006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9808000", "cashflowFromInvestment": "-870000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 101849000, "cost_of_revenue": 58810000, "gross_profit": 43039000, "ebit": 40202000, "ebitda": 41414000, "pretax_income": 29410000, "tax_provision": 7917000, "net_income": 21493000, "net_income_to_common": 21493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75446000, "total_current_assets": 87161000, "total_assets": 94306000, "short_term_debt": 27000, "long_term_debt": 145449000, "total_debt": 145476000, "total_liabilities": 164450000, "total_equity": -70144000, "shares_outstanding": 4220000, "goodwill_and_intangibles": 1448000 }, "cash_flow": { "operating_cash_flow": 11156000, "capital_expenditure": 447000, "free_cash_flow": 11603000, "dividends_paid": 4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127087, "ticker_id": 7268, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40202000", "ebitda": "41414000", "netIncome": "21493000", "grossProfit": "43039000", "depreciation": "None", "totalRevenue": "101849000", "costOfRevenue": "58810000", "interestIncome": "840000", "incomeBeforeTax": "29410000", "interestExpense": "10792000", "operatingIncome": "27976000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "7917000", "reportedCurrency": "USD", "netInterestIncome": "-9952000", "nonInterestIncome": "None", "operatingExpenses": "15063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12226000", "costofGoodsAndServicesSold": "58810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "13851000", "netIncomeFromContinuingOperations": "21493000" }, "balance": { "goodwill": "95000", "inventory": "535000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "94306000", "longTermDebt": "145449000", "shortTermDebt": "27000", "treasuryStock": "-78303000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "-52879000", "totalLiabilities": "164450000", "otherCurrentAssets": "657000", "totalCurrentAssets": "87161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7145000", "currentAccountsPayable": "5222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4889000", "shortLongTermDebtTotal": "145476000", "totalShareholderEquity": "-70144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8868000", "totalCurrentLiabilities": "14924000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "149526000", "cashAndShortTermInvestments": "75446000", "commonStockSharesOutstanding": "4220000", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "75446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21493000", "profitLoss": "None", "dividendPayout": "4337000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "11156000", "capitalExpenditures": "447000", "changeInReceivables": "229000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5377000", "cashflowFromInvestment": "12328000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101849000, "cost_of_revenue": 58810000, "gross_profit": 43039000, "research_and_development": null, "selling_general_admin": 13851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40202000, "depreciation_amortisation": 1212000, "ebitda": 41414000, "interest_expense": 10792000, "interest_income": null, "other_non_operating": null, "pretax_income": 29410000, "tax_provision": 7917000, "effective_tax_rate": null, "net_income": 21493000, "net_income_continuing_ops": 21493000, "net_income_to_common": 21493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75446000, "short_term_investments": null, "net_receivables": 10279000, "inventory": 535000, "other_current_assets": null, "total_current_assets": 87161000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 1353000, "goodwill_and_intangibles": 1448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7145000, "total_assets": 94306000, "short_term_debt": 27000, "accounts_payable": 5222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14924000, "long_term_debt": 145449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149526000, "total_liabilities": 164450000, "total_debt": 145476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52879000, "total_equity": -70144000, "shares_outstanding": 4220000, "operating_cash_flow": 11156000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12328000, "dividends_paid": 4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5377000, "free_cash_flow": 11603000, "net_change_in_cash": 18107000 }, "raw_data": { "income": { "ebit": "40202000", "ebitda": "41414000", "netIncome": "21493000", "grossProfit": "43039000", "depreciation": "None", "totalRevenue": "101849000", "costOfRevenue": "58810000", "interestIncome": "840000", "incomeBeforeTax": "29410000", "interestExpense": "10792000", "operatingIncome": "27976000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "7917000", "reportedCurrency": "USD", "netInterestIncome": "-9952000", "nonInterestIncome": "None", "operatingExpenses": "15063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12226000", "costofGoodsAndServicesSold": "58810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "13851000", "netIncomeFromContinuingOperations": "21493000" }, "balance": { "goodwill": "95000", "inventory": "535000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "94306000", "longTermDebt": "145449000", "shortTermDebt": "27000", "treasuryStock": "-78303000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "-52879000", "totalLiabilities": "164450000", "otherCurrentAssets": "657000", "totalCurrentAssets": "87161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7145000", "currentAccountsPayable": "5222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4889000", "shortLongTermDebtTotal": "145476000", "totalShareholderEquity": "-70144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8868000", "totalCurrentLiabilities": "14924000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "149526000", "cashAndShortTermInvestments": "75446000", "commonStockSharesOutstanding": "4220000", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "75446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21493000", "profitLoss": "None", "dividendPayout": "4337000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "11156000", "capitalExpenditures": "447000", "changeInReceivables": "229000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5377000", "cashflowFromInvestment": "12328000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 104201000, "cost_of_revenue": 62258000, "gross_profit": 41943000, "ebit": 17703000, "ebitda": 19055000, "pretax_income": 4112000, "tax_provision": 1482000, "net_income": 2630000, "net_income_to_common": 2630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57339000, "total_current_assets": 71708000, "total_assets": 80091000, "short_term_debt": 10271000, "long_term_debt": 144758000, "total_debt": 155029000, "total_liabilities": 164659000, "total_equity": -84568000, "shares_outstanding": 4221000, "goodwill_and_intangibles": 1448000 }, "cash_flow": { "operating_cash_flow": 18862000, "capital_expenditure": 563000, "free_cash_flow": 19425000, "dividends_paid": 21073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127092, "ticker_id": 7268, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17703000", "ebitda": "19055000", "netIncome": "2630000", "grossProfit": "41943000", "depreciation": "None", "totalRevenue": "104201000", "costOfRevenue": "62258000", "interestIncome": "166000", "incomeBeforeTax": "4112000", "interestExpense": "13591000", "operatingIncome": "27100000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "-13425000", "nonInterestIncome": "None", "operatingExpenses": "14843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8607000", "costofGoodsAndServicesSold": "62258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "13491000", "netIncomeFromContinuingOperations": "2630000" }, "balance": { "goodwill": "95000", "inventory": "384000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "80091000", "longTermDebt": "144758000", "shortTermDebt": "10271000", "treasuryStock": "-77303000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "-68181000", "totalLiabilities": "164659000", "otherCurrentAssets": "983000", "totalCurrentAssets": "71708000", "currentLongTermDebt": "144758000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8383000", "currentAccountsPayable": "6565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6642000", "shortLongTermDebtTotal": "155029000", "totalShareholderEquity": "-84568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390000", "totalCurrentLiabilities": "18006000", "otherNonCurrentLiabilities": "211000", "totalNonCurrentLiabilities": "146653000", "cashAndShortTermInvestments": "57339000", "commonStockSharesOutstanding": "4221000", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "57339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2630000", "profitLoss": "None", "dividendPayout": "21073000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "195000", "operatingCashflow": "18862000", "capitalExpenditures": "563000", "changeInReceivables": "-1588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17888000", "cashflowFromInvestment": "-550000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104201000, "cost_of_revenue": 62258000, "gross_profit": 41943000, "research_and_development": 0, "selling_general_admin": 13491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17703000, "depreciation_amortisation": 1352000, "ebitda": 19055000, "interest_expense": 13591000, "interest_income": null, "other_non_operating": null, "pretax_income": 4112000, "tax_provision": 1482000, "effective_tax_rate": null, "net_income": 2630000, "net_income_continuing_ops": 2630000, "net_income_to_common": 2630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57339000, "short_term_investments": 0, "net_receivables": 12126000, "inventory": 384000, "other_current_assets": null, "total_current_assets": 71708000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 1353000, "goodwill_and_intangibles": 1448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8383000, "total_assets": 80091000, "short_term_debt": 10271000, "accounts_payable": 6565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18006000, "long_term_debt": 144758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146653000, "total_liabilities": 164659000, "total_debt": 155029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68181000, "total_equity": -84568000, "shares_outstanding": 4221000, "operating_cash_flow": 18862000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550000, "dividends_paid": 21073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17888000, "free_cash_flow": 19425000, "net_change_in_cash": 424000 }, "raw_data": { "income": { "ebit": "17703000", "ebitda": "19055000", "netIncome": "2630000", "grossProfit": "41943000", "depreciation": "None", "totalRevenue": "104201000", "costOfRevenue": "62258000", "interestIncome": "166000", "incomeBeforeTax": "4112000", "interestExpense": "13591000", "operatingIncome": "27100000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "-13425000", "nonInterestIncome": "None", "operatingExpenses": "14843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-8607000", "costofGoodsAndServicesSold": "62258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "13491000", "netIncomeFromContinuingOperations": "2630000" }, "balance": { "goodwill": "95000", "inventory": "384000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "80091000", "longTermDebt": "144758000", "shortTermDebt": "10271000", "treasuryStock": "-77303000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "-68181000", "totalLiabilities": "164659000", "otherCurrentAssets": "983000", "totalCurrentAssets": "71708000", "currentLongTermDebt": "144758000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8383000", "currentAccountsPayable": "6565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6642000", "shortLongTermDebtTotal": "155029000", "totalShareholderEquity": "-84568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "390000", "totalCurrentLiabilities": "18006000", "otherNonCurrentLiabilities": "211000", "totalNonCurrentLiabilities": "146653000", "cashAndShortTermInvestments": "57339000", "commonStockSharesOutstanding": "4221000", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "57339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2630000", "profitLoss": "None", "dividendPayout": "21073000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "195000", "operatingCashflow": "18862000", "capitalExpenditures": "563000", "changeInReceivables": "-1588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17888000", "cashflowFromInvestment": "-550000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 34312000, "cost_of_revenue": 24789000, "gross_profit": 9523000, "ebit": 5455000, "ebitda": 5687000, "pretax_income": 4748000, "tax_provision": 1664000, "net_income": 3084000, "net_income_to_common": 3084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24545000, "total_current_assets": 43946000, "total_assets": 50939000, "short_term_debt": 4337000, "long_term_debt": 46326000, "total_debt": 50663000, "total_liabilities": 66206000, "total_equity": -15267000, "shares_outstanding": 4119000, "goodwill_and_intangibles": 486000 }, "cash_flow": { "operating_cash_flow": 5754000, "capital_expenditure": 56000, "free_cash_flow": 5810000, "dividends_paid": 12269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127053, "ticker_id": 7268, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5455000", "ebitda": "5687000", "netIncome": "3084000", "grossProfit": "9523000", "depreciation": "None", "totalRevenue": "34312000", "costOfRevenue": "24789000", "interestIncome": "206000", "incomeBeforeTax": "4748000", "interestExpense": "707000", "operatingIncome": "5127000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1664000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "4396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "4396000", "netIncomeFromContinuingOperations": "3084000" }, "balance": { "goodwill": "95000", "inventory": "680000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "50939000", "longTermDebt": "46326000", "shortTermDebt": "4337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "391000", "reportedCurrency": "USD", "retainedEarnings": "7416000", "totalLiabilities": "66206000", "otherCurrentAssets": "995000", "totalCurrentAssets": "43946000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6993000", "currentAccountsPayable": "6067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55303000", "totalShareholderEquity": "-15267000", "capitalLeaseObligations": "4257000", "otherCurrentLiabilities": "5417000", "totalCurrentLiabilities": "16097000", "otherNonCurrentLiabilities": "906000", "totalNonCurrentLiabilities": "50109000", "cashAndShortTermInvestments": "24545000", "commonStockSharesOutstanding": "4119000", "intangibleAssetsExcludingGoodwill": "391000", "cashAndCashEquivalentsAtCarryingValue": "24545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3084000", "profitLoss": "None", "dividendPayout": "12269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "265000", "operatingCashflow": "5754000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13328000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34312000, "cost_of_revenue": 24789000, "gross_profit": 9523000, "research_and_development": null, "selling_general_admin": 4396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5455000, "depreciation_amortisation": 232000, "ebitda": 5687000, "interest_expense": 707000, "interest_income": null, "other_non_operating": null, "pretax_income": 4748000, "tax_provision": 1664000, "effective_tax_rate": null, "net_income": 3084000, "net_income_continuing_ops": 3084000, "net_income_to_common": 3084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24545000, "short_term_investments": null, "net_receivables": 17726000, "inventory": 680000, "other_current_assets": null, "total_current_assets": 43946000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 391000, "goodwill_and_intangibles": 486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6993000, "total_assets": 50939000, "short_term_debt": 4337000, "accounts_payable": 6067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16097000, "long_term_debt": 46326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50109000, "total_liabilities": 66206000, "total_debt": 50663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7416000, "total_equity": -15267000, "shares_outstanding": 4119000, "operating_cash_flow": 5754000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": 12269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13328000, "free_cash_flow": 5810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5455000", "ebitda": "5687000", "netIncome": "3084000", "grossProfit": "9523000", "depreciation": "None", "totalRevenue": "34312000", "costOfRevenue": "24789000", "interestIncome": "206000", "incomeBeforeTax": "4748000", "interestExpense": "707000", "operatingIncome": "5127000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1664000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "4396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "4396000", "netIncomeFromContinuingOperations": "3084000" }, "balance": { "goodwill": "95000", "inventory": "680000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "50939000", "longTermDebt": "46326000", "shortTermDebt": "4337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "391000", "reportedCurrency": "USD", "retainedEarnings": "7416000", "totalLiabilities": "66206000", "otherCurrentAssets": "995000", "totalCurrentAssets": "43946000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6993000", "currentAccountsPayable": "6067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55303000", "totalShareholderEquity": "-15267000", "capitalLeaseObligations": "4257000", "otherCurrentLiabilities": "5417000", "totalCurrentLiabilities": "16097000", "otherNonCurrentLiabilities": "906000", "totalNonCurrentLiabilities": "50109000", "cashAndShortTermInvestments": "24545000", "commonStockSharesOutstanding": "4119000", "intangibleAssetsExcludingGoodwill": "391000", "cashAndCashEquivalentsAtCarryingValue": "24545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3084000", "profitLoss": "None", "dividendPayout": "12269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "265000", "operatingCashflow": "5754000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13328000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 45687000, "cost_of_revenue": 34497000, "gross_profit": 11190000, "ebit": 7760000, "ebitda": 7996000, "pretax_income": 7021000, "tax_provision": 1822000, "net_income": 5199000, "net_income_to_common": 5199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32174999, "total_current_assets": 55416000, "total_assets": 62867000, "short_term_debt": 4333000, "long_term_debt": 46909000, "total_debt": 51242000, "total_liabilities": 68770000, "total_equity": -5903000, "shares_outstanding": 4130000, "goodwill_and_intangibles": 530000 }, "cash_flow": { "operating_cash_flow": 10158000, "capital_expenditure": 161000, "free_cash_flow": 10319000, "dividends_paid": 4089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127054, "ticker_id": 7268, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7760000", "ebitda": "7996000", "netIncome": "5199000", "grossProfit": "11190000", "depreciation": "None", "totalRevenue": "45687000", "costOfRevenue": "34497000", "interestIncome": "236000", "incomeBeforeTax": "7021000", "interestExpense": "739000", "operatingIncome": "7502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1822000", "reportedCurrency": "USD", "netInterestIncome": "-503000", "nonInterestIncome": "None", "operatingExpenses": "3688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "3248000", "netIncomeFromContinuingOperations": "5199000" }, "balance": { "goodwill": "95000", "inventory": "945000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "62867000", "longTermDebt": "46909000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "16601000", "totalLiabilities": "68770000", "otherCurrentAssets": "599000", "totalCurrentAssets": "55416000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7451000", "currentAccountsPayable": "8142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53873000", "totalShareholderEquity": "-5903000", "capitalLeaseObligations": "4564000", "otherCurrentLiabilities": "4545000", "totalCurrentLiabilities": "17735000", "otherNonCurrentLiabilities": "864000", "totalNonCurrentLiabilities": "51035000", "cashAndShortTermInvestments": "32174999", "commonStockSharesOutstanding": "4130000", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "32174999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5199000", "profitLoss": "None", "dividendPayout": "4089000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "10158000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4689000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45687000, "cost_of_revenue": 34497000, "gross_profit": 11190000, "research_and_development": null, "selling_general_admin": 3248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7760000, "depreciation_amortisation": 236000, "ebitda": 7996000, "interest_expense": 739000, "interest_income": null, "other_non_operating": null, "pretax_income": 7021000, "tax_provision": 1822000, "effective_tax_rate": null, "net_income": 5199000, "net_income_continuing_ops": 5199000, "net_income_to_common": 5199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32174999, "short_term_investments": null, "net_receivables": 21697000, "inventory": 945000, "other_current_assets": null, "total_current_assets": 55416000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 435000, "goodwill_and_intangibles": 530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7451000, "total_assets": 62867000, "short_term_debt": 4333000, "accounts_payable": 8142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17735000, "long_term_debt": 46909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51035000, "total_liabilities": 68770000, "total_debt": 51242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16601000, "total_equity": -5903000, "shares_outstanding": 4130000, "operating_cash_flow": 10158000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000, "dividends_paid": 4089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4689000, "free_cash_flow": 10319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7760000", "ebitda": "7996000", "netIncome": "5199000", "grossProfit": "11190000", "depreciation": "None", "totalRevenue": "45687000", "costOfRevenue": "34497000", "interestIncome": "236000", "incomeBeforeTax": "7021000", "interestExpense": "739000", "operatingIncome": "7502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1822000", "reportedCurrency": "USD", "netInterestIncome": "-503000", "nonInterestIncome": "None", "operatingExpenses": "3688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "3248000", "netIncomeFromContinuingOperations": "5199000" }, "balance": { "goodwill": "95000", "inventory": "945000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "62867000", "longTermDebt": "46909000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "16601000", "totalLiabilities": "68770000", "otherCurrentAssets": "599000", "totalCurrentAssets": "55416000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7451000", "currentAccountsPayable": "8142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53873000", "totalShareholderEquity": "-5903000", "capitalLeaseObligations": "4564000", "otherCurrentLiabilities": "4545000", "totalCurrentLiabilities": "17735000", "otherNonCurrentLiabilities": "864000", "totalNonCurrentLiabilities": "51035000", "cashAndShortTermInvestments": "32174999", "commonStockSharesOutstanding": "4130000", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "32174999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5199000", "profitLoss": "None", "dividendPayout": "4089000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "10158000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4689000", "cashflowFromInvestment": "-161000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 46998000, "cost_of_revenue": 30257000, "gross_profit": 16741000, "ebit": 13015000, "ebitda": 13243000, "pretax_income": 12257000, "tax_provision": 3329000, "net_income": 8928000, "net_income_to_common": 8928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26867000, "total_current_assets": 55513000, "total_assets": 63436000, "short_term_debt": 4324000, "long_term_debt": 47492000, "total_debt": 51816000, "total_liabilities": 72778000, "total_equity": -9342000, "shares_outstanding": 4123999, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -220000, "capital_expenditure": 115000, "free_cash_flow": -105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127055, "ticker_id": 7268, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13015000", "ebitda": "13243000", "netIncome": "8928000", "grossProfit": "16741000", "depreciation": "None", "totalRevenue": "46998000", "costOfRevenue": "30257000", "interestIncome": "203000", "incomeBeforeTax": "12257000", "interestExpense": "758000", "operatingIncome": "12791000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3329000", "reportedCurrency": "USD", "netInterestIncome": "-555000", "nonInterestIncome": "None", "operatingExpenses": "3950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "8928000" }, "balance": { "goodwill": "95000", "inventory": "900000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "63436000", "longTermDebt": "47492000", "shortTermDebt": "4324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "478000", "reportedCurrency": "USD", "retainedEarnings": "13446000", "totalLiabilities": "72778000", "otherCurrentAssets": "1317000", "totalCurrentAssets": "55513000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7923000", "currentAccountsPayable": "7435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54891000", "totalShareholderEquity": "-9342000", "capitalLeaseObligations": "4999000", "otherCurrentLiabilities": "5302000", "totalCurrentLiabilities": "20574000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "52204000", "cashAndShortTermInvestments": "26867000", "commonStockSharesOutstanding": "4123999", "intangibleAssetsExcludingGoodwill": "478000", "cashAndCashEquivalentsAtCarryingValue": "26867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "321000", "operatingCashflow": "-220000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46998000, "cost_of_revenue": 30257000, "gross_profit": 16741000, "research_and_development": null, "selling_general_admin": 3730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13015000, "depreciation_amortisation": 228000, "ebitda": 13243000, "interest_expense": 758000, "interest_income": null, "other_non_operating": null, "pretax_income": 12257000, "tax_provision": 3329000, "effective_tax_rate": null, "net_income": 8928000, "net_income_continuing_ops": 8928000, "net_income_to_common": 8928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26867000, "short_term_investments": null, "net_receivables": 26429000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 55513000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 478000, "goodwill_and_intangibles": 573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7923000, "total_assets": 63436000, "short_term_debt": 4324000, "accounts_payable": 7435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20574000, "long_term_debt": 47492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52204000, "total_liabilities": 72778000, "total_debt": 51816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13446000, "total_equity": -9342000, "shares_outstanding": 4123999, "operating_cash_flow": -220000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000, "free_cash_flow": -105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13015000", "ebitda": "13243000", "netIncome": "8928000", "grossProfit": "16741000", "depreciation": "None", "totalRevenue": "46998000", "costOfRevenue": "30257000", "interestIncome": "203000", "incomeBeforeTax": "12257000", "interestExpense": "758000", "operatingIncome": "12791000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3329000", "reportedCurrency": "USD", "netInterestIncome": "-555000", "nonInterestIncome": "None", "operatingExpenses": "3950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "8928000" }, "balance": { "goodwill": "95000", "inventory": "900000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "63436000", "longTermDebt": "47492000", "shortTermDebt": "4324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "478000", "reportedCurrency": "USD", "retainedEarnings": "13446000", "totalLiabilities": "72778000", "otherCurrentAssets": "1317000", "totalCurrentAssets": "55513000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7923000", "currentAccountsPayable": "7435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54891000", "totalShareholderEquity": "-9342000", "capitalLeaseObligations": "4999000", "otherCurrentLiabilities": "5302000", "totalCurrentLiabilities": "20574000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "52204000", "cashAndShortTermInvestments": "26867000", "commonStockSharesOutstanding": "4123999", "intangibleAssetsExcludingGoodwill": "478000", "cashAndCashEquivalentsAtCarryingValue": "26867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "321000", "operatingCashflow": "-220000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 30787000, "cost_of_revenue": 21848000, "gross_profit": 8939000, "ebit": 6721000, "ebitda": 6947000, "pretax_income": 5819000, "tax_provision": 1584000, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27802000, "total_current_assets": 45135000, "total_assets": 53476000, "short_term_debt": 4323000, "long_term_debt": 48073000, "total_debt": 52396000, "total_liabilities": 69989000, "total_equity": -16513000, "shares_outstanding": 4095000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": 6790000, "capital_expenditure": 54000, "free_cash_flow": 6844000, "dividends_paid": 2045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127056, "ticker_id": 7268, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6721000", "ebitda": "6947000", "netIncome": "4235000", "grossProfit": "8939000", "depreciation": "None", "totalRevenue": "30787000", "costOfRevenue": "21848000", "interestIncome": "192000", "incomeBeforeTax": "5819000", "interestExpense": "763000", "operatingIncome": "6368000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1584000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "2571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "3853000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "95000", "inventory": "1221000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "53476000", "longTermDebt": "48073000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "6563000", "totalLiabilities": "69989000", "otherCurrentAssets": "2048000", "totalCurrentAssets": "45135000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341000", "currentAccountsPayable": "6163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55924000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "5451000", "otherCurrentLiabilities": "6278000", "totalCurrentLiabilities": "16764000", "otherNonCurrentLiabilities": "927000", "totalNonCurrentLiabilities": "53225000", "cashAndShortTermInvestments": "27802000", "commonStockSharesOutstanding": "4095000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "27802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "2045000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-633000", "operatingCashflow": "6790000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2645000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30787000, "cost_of_revenue": 21848000, "gross_profit": 8939000, "research_and_development": null, "selling_general_admin": 3853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6721000, "depreciation_amortisation": 226000, "ebitda": 6947000, "interest_expense": 763000, "interest_income": null, "other_non_operating": null, "pretax_income": 5819000, "tax_provision": 1584000, "effective_tax_rate": null, "net_income": 4235000, "net_income_continuing_ops": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27802000, "short_term_investments": null, "net_receivables": 14064000, "inventory": 1221000, "other_current_assets": null, "total_current_assets": 45135000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 522000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8341000, "total_assets": 53476000, "short_term_debt": 4323000, "accounts_payable": 6163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16764000, "long_term_debt": 48073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53225000, "total_liabilities": 69989000, "total_debt": 52396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6563000, "total_equity": -16513000, "shares_outstanding": 4095000, "operating_cash_flow": 6790000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": 2045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2645000, "free_cash_flow": 6844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6721000", "ebitda": "6947000", "netIncome": "4235000", "grossProfit": "8939000", "depreciation": "None", "totalRevenue": "30787000", "costOfRevenue": "21848000", "interestIncome": "192000", "incomeBeforeTax": "5819000", "interestExpense": "763000", "operatingIncome": "6368000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1584000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "2571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "3853000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "95000", "inventory": "1221000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "53476000", "longTermDebt": "48073000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "6563000", "totalLiabilities": "69989000", "otherCurrentAssets": "2048000", "totalCurrentAssets": "45135000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8341000", "currentAccountsPayable": "6163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55924000", "totalShareholderEquity": "-16513000", "capitalLeaseObligations": "5451000", "otherCurrentLiabilities": "6278000", "totalCurrentLiabilities": "16764000", "otherNonCurrentLiabilities": "927000", "totalNonCurrentLiabilities": "53225000", "cashAndShortTermInvestments": "27802000", "commonStockSharesOutstanding": "4095000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "27802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "2045000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-633000", "operatingCashflow": "6790000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2645000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 31519000, "cost_of_revenue": 20562000, "gross_profit": 10957000, "ebit": 6884000, "ebitda": 7119000, "pretax_income": 6059000, "tax_provision": 1575000, "net_income": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23711000, "total_current_assets": 40155000, "total_assets": 48723000, "short_term_debt": 4315000, "long_term_debt": 48659000, "total_debt": 52974000, "total_liabilities": 67714000, "total_equity": -18991000, "shares_outstanding": 4093000, "goodwill_and_intangibles": 660000 }, "cash_flow": { "operating_cash_flow": 3624000, "capital_expenditure": 41000, "free_cash_flow": 3665000, "dividends_paid": 2042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127058, "ticker_id": 7268, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6884000", "ebitda": "7119000", "netIncome": "4484000", "grossProfit": "10957000", "depreciation": "None", "totalRevenue": "31519000", "costOfRevenue": "20562000", "interestIncome": "183000", "incomeBeforeTax": "6059000", "interestExpense": "842000", "operatingIncome": "6752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1575000", "reportedCurrency": "USD", "netInterestIncome": "-659000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "3450000", "netIncomeFromContinuingOperations": "4484000" }, "balance": { "goodwill": "95000", "inventory": "588000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "48723000", "longTermDebt": "48659000", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "565000", "reportedCurrency": "USD", "retainedEarnings": "4373000", "totalLiabilities": "67714000", "otherCurrentAssets": "1112000", "totalCurrentAssets": "40155000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8568000", "currentAccountsPayable": "4675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56783000", "totalShareholderEquity": "-18991000", "capitalLeaseObligations": "5724000", "otherCurrentLiabilities": "4599000", "totalCurrentLiabilities": "13651000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "54063000", "cashAndShortTermInvestments": "23711000", "commonStockSharesOutstanding": "4093000", "intangibleAssetsExcludingGoodwill": "565000", "cashAndCashEquivalentsAtCarryingValue": "23711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4484000", "profitLoss": "None", "dividendPayout": "2042000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "417000", "operatingCashflow": "3624000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11079000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31519000, "cost_of_revenue": 20562000, "gross_profit": 10957000, "research_and_development": null, "selling_general_admin": 3450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6884000, "depreciation_amortisation": 235000, "ebitda": 7119000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 6059000, "tax_provision": 1575000, "effective_tax_rate": null, "net_income": 4484000, "net_income_continuing_ops": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23711000, "short_term_investments": null, "net_receivables": 14744000, "inventory": 588000, "other_current_assets": null, "total_current_assets": 40155000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 565000, "goodwill_and_intangibles": 660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8568000, "total_assets": 48723000, "short_term_debt": 4315000, "accounts_payable": 4675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13651000, "long_term_debt": 48659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54063000, "total_liabilities": 67714000, "total_debt": 52974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4373000, "total_equity": -18991000, "shares_outstanding": 4093000, "operating_cash_flow": 3624000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": 2042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11079000, "free_cash_flow": 3665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6884000", "ebitda": "7119000", "netIncome": "4484000", "grossProfit": "10957000", "depreciation": "None", "totalRevenue": "31519000", "costOfRevenue": "20562000", "interestIncome": "183000", "incomeBeforeTax": "6059000", "interestExpense": "842000", "operatingIncome": "6752000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1575000", "reportedCurrency": "USD", "netInterestIncome": "-659000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "3450000", "netIncomeFromContinuingOperations": "4484000" }, "balance": { "goodwill": "95000", "inventory": "588000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "48723000", "longTermDebt": "48659000", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "565000", "reportedCurrency": "USD", "retainedEarnings": "4373000", "totalLiabilities": "67714000", "otherCurrentAssets": "1112000", "totalCurrentAssets": "40155000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8568000", "currentAccountsPayable": "4675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56783000", "totalShareholderEquity": "-18991000", "capitalLeaseObligations": "5724000", "otherCurrentLiabilities": "4599000", "totalCurrentLiabilities": "13651000", "otherNonCurrentLiabilities": "881000", "totalNonCurrentLiabilities": "54063000", "cashAndShortTermInvestments": "23711000", "commonStockSharesOutstanding": "4093000", "intangibleAssetsExcludingGoodwill": "565000", "cashAndCashEquivalentsAtCarryingValue": "23711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4484000", "profitLoss": "None", "dividendPayout": "2042000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "417000", "operatingCashflow": "3624000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11079000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 41109000, "cost_of_revenue": 27418000, "gross_profit": 13691000, "ebit": 9540000, "ebitda": 9787000, "pretax_income": 8099000, "tax_provision": 2069000, "net_income": 6030000, "net_income_to_common": 6030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31207000, "total_current_assets": 48690000, "total_assets": 57703000, "short_term_debt": 4307000, "long_term_debt": 57187000, "total_debt": 61494000, "total_liabilities": 78987000, "total_equity": -21284000, "shares_outstanding": 4095000, "goodwill_and_intangibles": 703000 }, "cash_flow": { "operating_cash_flow": 9833000, "capital_expenditure": 89000, "free_cash_flow": 9922000, "dividends_paid": 4085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127059, "ticker_id": 7268, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9540000", "ebitda": "9787000", "netIncome": "6030000", "grossProfit": "13691000", "depreciation": "None", "totalRevenue": "41109000", "costOfRevenue": "27418000", "interestIncome": "219000", "incomeBeforeTax": "8099000", "interestExpense": "1441000", "operatingIncome": "9632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2069000", "reportedCurrency": "USD", "netInterestIncome": "-1222000", "nonInterestIncome": "None", "operatingExpenses": "4059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "3055000", "netIncomeFromContinuingOperations": "6030000" }, "balance": { "goodwill": "95000", "inventory": "1005000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "57703000", "longTermDebt": "57187000", "shortTermDebt": "4307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "608000", "reportedCurrency": "USD", "retainedEarnings": "1931000", "totalLiabilities": "78987000", "otherCurrentAssets": "727000", "totalCurrentAssets": "48690000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013000", "currentAccountsPayable": "6395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65578000", "totalShareholderEquity": "-21284000", "capitalLeaseObligations": "5991000", "otherCurrentLiabilities": "4442000", "totalCurrentLiabilities": "16072000", "otherNonCurrentLiabilities": "861000", "totalNonCurrentLiabilities": "62915000", "cashAndShortTermInvestments": "31207000", "commonStockSharesOutstanding": "4095000", "intangibleAssetsExcludingGoodwill": "608000", "cashAndCashEquivalentsAtCarryingValue": "31207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6030000", "profitLoss": "None", "dividendPayout": "4085000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "9833000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4516000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41109000, "cost_of_revenue": 27418000, "gross_profit": 13691000, "research_and_development": null, "selling_general_admin": 3055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9540000, "depreciation_amortisation": 247000, "ebitda": 9787000, "interest_expense": 1441000, "interest_income": null, "other_non_operating": null, "pretax_income": 8099000, "tax_provision": 2069000, "effective_tax_rate": null, "net_income": 6030000, "net_income_continuing_ops": 6030000, "net_income_to_common": 6030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31207000, "short_term_investments": null, "net_receivables": 15751000, "inventory": 1005000, "other_current_assets": null, "total_current_assets": 48690000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 608000, "goodwill_and_intangibles": 703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9013000, "total_assets": 57703000, "short_term_debt": 4307000, "accounts_payable": 6395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16072000, "long_term_debt": 57187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62915000, "total_liabilities": 78987000, "total_debt": 61494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1931000, "total_equity": -21284000, "shares_outstanding": 4095000, "operating_cash_flow": 9833000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": 4085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4516000, "free_cash_flow": 9922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9540000", "ebitda": "9787000", "netIncome": "6030000", "grossProfit": "13691000", "depreciation": "None", "totalRevenue": "41109000", "costOfRevenue": "27418000", "interestIncome": "219000", "incomeBeforeTax": "8099000", "interestExpense": "1441000", "operatingIncome": "9632000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2069000", "reportedCurrency": "USD", "netInterestIncome": "-1222000", "nonInterestIncome": "None", "operatingExpenses": "4059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "3055000", "netIncomeFromContinuingOperations": "6030000" }, "balance": { "goodwill": "95000", "inventory": "1005000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "57703000", "longTermDebt": "57187000", "shortTermDebt": "4307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "608000", "reportedCurrency": "USD", "retainedEarnings": "1931000", "totalLiabilities": "78987000", "otherCurrentAssets": "727000", "totalCurrentAssets": "48690000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013000", "currentAccountsPayable": "6395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65578000", "totalShareholderEquity": "-21284000", "capitalLeaseObligations": "5991000", "otherCurrentLiabilities": "4442000", "totalCurrentLiabilities": "16072000", "otherNonCurrentLiabilities": "861000", "totalNonCurrentLiabilities": "62915000", "cashAndShortTermInvestments": "31207000", "commonStockSharesOutstanding": "4095000", "intangibleAssetsExcludingGoodwill": "608000", "cashAndCashEquivalentsAtCarryingValue": "31207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6030000", "profitLoss": "None", "dividendPayout": "4085000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "9833000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4516000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 44767000, "cost_of_revenue": 26370000, "gross_profit": 18397000, "ebit": 13775000, "ebitda": 14024000, "pretax_income": 12784000, "tax_provision": 3507000, "net_income": 9277000, "net_income_to_common": 9277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25979000, "total_current_assets": 48979000, "total_assets": 58527000, "short_term_debt": 1897000, "long_term_debt": 59631000, "total_debt": 61528000, "total_liabilities": 84028000, "total_equity": -25501000, "shares_outstanding": 4089000, "goodwill_and_intangibles": 747000 }, "cash_flow": { "operating_cash_flow": 4993000, "capital_expenditure": 41000, "free_cash_flow": 5034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127060, "ticker_id": 7268, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13775000", "ebitda": "14024000", "netIncome": "9277000", "grossProfit": "18397000", "depreciation": "None", "totalRevenue": "44767000", "costOfRevenue": "26370000", "interestIncome": "78000", "incomeBeforeTax": "12784000", "interestExpense": "1060000", "operatingIncome": "13745000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3507000", "reportedCurrency": "USD", "netInterestIncome": "-982000", "nonInterestIncome": "None", "operatingExpenses": "4652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "3975000", "netIncomeFromContinuingOperations": "9277000" }, "balance": { "goodwill": "95000", "inventory": "931000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "58527000", "longTermDebt": "59631000", "shortTermDebt": "1897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "652000", "reportedCurrency": "USD", "retainedEarnings": "-2057000", "totalLiabilities": "84028000", "otherCurrentAssets": "1444000", "totalCurrentAssets": "48979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9548000", "currentAccountsPayable": "7046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66041000", "totalShareholderEquity": "-25501000", "capitalLeaseObligations": "6410000", "otherCurrentLiabilities": "5962000", "totalCurrentLiabilities": "18216000", "otherNonCurrentLiabilities": "844000", "totalNonCurrentLiabilities": "65812000", "cashAndShortTermInvestments": "25979000", "commonStockSharesOutstanding": "4089000", "intangibleAssetsExcludingGoodwill": "652000", "cashAndCashEquivalentsAtCarryingValue": "25979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "4993000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44767000, "cost_of_revenue": 26370000, "gross_profit": 18397000, "research_and_development": null, "selling_general_admin": 3975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13775000, "depreciation_amortisation": 249000, "ebitda": 14024000, "interest_expense": 1060000, "interest_income": null, "other_non_operating": null, "pretax_income": 12784000, "tax_provision": 3507000, "effective_tax_rate": null, "net_income": 9277000, "net_income_continuing_ops": 9277000, "net_income_to_common": 9277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25979000, "short_term_investments": null, "net_receivables": 20625000, "inventory": 931000, "other_current_assets": null, "total_current_assets": 48979000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 652000, "goodwill_and_intangibles": 747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9548000, "total_assets": 58527000, "short_term_debt": 1897000, "accounts_payable": 7046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18216000, "long_term_debt": 59631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65812000, "total_liabilities": 84028000, "total_debt": 61528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2057000, "total_equity": -25501000, "shares_outstanding": 4089000, "operating_cash_flow": 4993000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 5034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13775000", "ebitda": "14024000", "netIncome": "9277000", "grossProfit": "18397000", "depreciation": "None", "totalRevenue": "44767000", "costOfRevenue": "26370000", "interestIncome": "78000", "incomeBeforeTax": "12784000", "interestExpense": "1060000", "operatingIncome": "13745000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3507000", "reportedCurrency": "USD", "netInterestIncome": "-982000", "nonInterestIncome": "None", "operatingExpenses": "4652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "3975000", "netIncomeFromContinuingOperations": "9277000" }, "balance": { "goodwill": "95000", "inventory": "931000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "58527000", "longTermDebt": "59631000", "shortTermDebt": "1897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "652000", "reportedCurrency": "USD", "retainedEarnings": "-2057000", "totalLiabilities": "84028000", "otherCurrentAssets": "1444000", "totalCurrentAssets": "48979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9548000", "currentAccountsPayable": "7046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66041000", "totalShareholderEquity": "-25501000", "capitalLeaseObligations": "6410000", "otherCurrentLiabilities": "5962000", "totalCurrentLiabilities": "18216000", "otherNonCurrentLiabilities": "844000", "totalNonCurrentLiabilities": "65812000", "cashAndShortTermInvestments": "25979000", "commonStockSharesOutstanding": "4089000", "intangibleAssetsExcludingGoodwill": "652000", "cashAndCashEquivalentsAtCarryingValue": "25979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "4993000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 28991000, "cost_of_revenue": 19335000, "gross_profit": 9656000, "ebit": 7132000, "ebitda": 7371000, "pretax_income": 5720000, "tax_provision": 1810000, "net_income": 3910000, "net_income_to_common": 3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21027000, "total_current_assets": 38776000, "total_assets": 48858000, "short_term_debt": 1887000, "long_term_debt": 59562000, "total_debt": 61449000, "total_liabilities": 81781000, "total_equity": -32923000, "shares_outstanding": 4088000, "goodwill_and_intangibles": 790000 }, "cash_flow": { "operating_cash_flow": 6406000, "capital_expenditure": 70000, "free_cash_flow": 6476000, "dividends_paid": 2041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127061, "ticker_id": 7268, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7132000", "ebitda": "7371000", "netIncome": "3910000", "grossProfit": "9656000", "depreciation": "None", "totalRevenue": "28991000", "costOfRevenue": "19335000", "interestIncome": "33000", "incomeBeforeTax": "5720000", "interestExpense": "1136000", "operatingIncome": "6802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1810000", "reportedCurrency": "USD", "netInterestIncome": "-1103000", "nonInterestIncome": "None", "operatingExpenses": "2854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "4116000", "netIncomeFromContinuingOperations": "3910000" }, "balance": { "goodwill": "95000", "inventory": "842000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "48858000", "longTermDebt": "59562000", "shortTermDebt": "1887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "695000", "reportedCurrency": "USD", "retainedEarnings": "-9291000", "totalLiabilities": "81781000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "38776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10082000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66386000", "totalShareholderEquity": "-32923000", "capitalLeaseObligations": "6824000", "otherCurrentLiabilities": "6526000", "totalCurrentLiabilities": "15573000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "66208000", "cashAndShortTermInvestments": "21027000", "commonStockSharesOutstanding": "4088000", "intangibleAssetsExcludingGoodwill": "695000", "cashAndCashEquivalentsAtCarryingValue": "21027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3910000", "profitLoss": "None", "dividendPayout": "2041000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-288000", "operatingCashflow": "6406000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2041000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28991000, "cost_of_revenue": 19335000, "gross_profit": 9656000, "research_and_development": null, "selling_general_admin": 4116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7132000, "depreciation_amortisation": 239000, "ebitda": 7371000, "interest_expense": 1136000, "interest_income": null, "other_non_operating": null, "pretax_income": 5720000, "tax_provision": 1810000, "effective_tax_rate": null, "net_income": 3910000, "net_income_continuing_ops": 3910000, "net_income_to_common": 3910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21027000, "short_term_investments": null, "net_receivables": 15682000, "inventory": 842000, "other_current_assets": null, "total_current_assets": 38776000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 695000, "goodwill_and_intangibles": 790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10082000, "total_assets": 48858000, "short_term_debt": 1887000, "accounts_payable": 5744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15573000, "long_term_debt": 59562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66208000, "total_liabilities": 81781000, "total_debt": 61449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9291000, "total_equity": -32923000, "shares_outstanding": 4088000, "operating_cash_flow": 6406000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": 2041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2041000, "free_cash_flow": 6476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7132000", "ebitda": "7371000", "netIncome": "3910000", "grossProfit": "9656000", "depreciation": "None", "totalRevenue": "28991000", "costOfRevenue": "19335000", "interestIncome": "33000", "incomeBeforeTax": "5720000", "interestExpense": "1136000", "operatingIncome": "6802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1810000", "reportedCurrency": "USD", "netInterestIncome": "-1103000", "nonInterestIncome": "None", "operatingExpenses": "2854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "4116000", "netIncomeFromContinuingOperations": "3910000" }, "balance": { "goodwill": "95000", "inventory": "842000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "48858000", "longTermDebt": "59562000", "shortTermDebt": "1887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "695000", "reportedCurrency": "USD", "retainedEarnings": "-9291000", "totalLiabilities": "81781000", "otherCurrentAssets": "1225000", "totalCurrentAssets": "38776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10082000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66386000", "totalShareholderEquity": "-32923000", "capitalLeaseObligations": "6824000", "otherCurrentLiabilities": "6526000", "totalCurrentLiabilities": "15573000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "66208000", "cashAndShortTermInvestments": "21027000", "commonStockSharesOutstanding": "4088000", "intangibleAssetsExcludingGoodwill": "695000", "cashAndCashEquivalentsAtCarryingValue": "21027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3910000", "profitLoss": "None", "dividendPayout": "2041000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-288000", "operatingCashflow": "6406000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2041000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 28890000, "cost_of_revenue": 18768000, "gross_profit": 10122000, "ebit": 5035000, "ebitda": 5303000, "pretax_income": 3735000, "tax_provision": 1128000, "net_income": 2607000, "net_income_to_common": 2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16732000, "total_current_assets": 32465000, "total_assets": 42906000, "short_term_debt": 1880000, "long_term_debt": 59493000, "total_debt": 61373000, "total_liabilities": 77885000, "total_equity": -34979000, "shares_outstanding": 4080000, "goodwill_and_intangibles": 834000 }, "cash_flow": { "operating_cash_flow": 2230000, "capital_expenditure": 74000, "free_cash_flow": 2304000, "dividends_paid": 2040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127063, "ticker_id": 7268, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5035000", "ebitda": "5303000", "netIncome": "2607000", "grossProfit": "10122000", "depreciation": "None", "totalRevenue": "28890000", "costOfRevenue": "18768000", "interestIncome": "138000", "incomeBeforeTax": "3735000", "interestExpense": "1392000", "operatingIncome": "5137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "4985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000", "sellingGeneralAndAdministrative": "4209000", "netIncomeFromContinuingOperations": "2607000" }, "balance": { "goodwill": "95000", "inventory": "554000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "42906000", "longTermDebt": "59493000", "shortTermDebt": "1880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "739000", "reportedCurrency": "USD", "retainedEarnings": "-11160000", "totalLiabilities": "77885000", "otherCurrentAssets": "1587000", "totalCurrentAssets": "32465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10440999", "currentAccountsPayable": "4681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66542000", "totalShareholderEquity": "-34979000", "capitalLeaseObligations": "7049000", "otherCurrentLiabilities": "4266000", "totalCurrentLiabilities": "11415000", "otherNonCurrentLiabilities": "794000", "totalNonCurrentLiabilities": "66470000", "cashAndShortTermInvestments": "16732000", "commonStockSharesOutstanding": "4080000", "intangibleAssetsExcludingGoodwill": "739000", "cashAndCashEquivalentsAtCarryingValue": "16732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607000", "profitLoss": "None", "dividendPayout": "2040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "367000", "operatingCashflow": "2230000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22402000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28890000, "cost_of_revenue": 18768000, "gross_profit": 10122000, "research_and_development": null, "selling_general_admin": 4209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5035000, "depreciation_amortisation": 268000, "ebitda": 5303000, "interest_expense": 1392000, "interest_income": null, "other_non_operating": null, "pretax_income": 3735000, "tax_provision": 1128000, "effective_tax_rate": null, "net_income": 2607000, "net_income_continuing_ops": 2607000, "net_income_to_common": 2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16732000, "short_term_investments": null, "net_receivables": 13592000, "inventory": 554000, "other_current_assets": null, "total_current_assets": 32465000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 739000, "goodwill_and_intangibles": 834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10440999, "total_assets": 42906000, "short_term_debt": 1880000, "accounts_payable": 4681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11415000, "long_term_debt": 59493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66470000, "total_liabilities": 77885000, "total_debt": 61373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11160000, "total_equity": -34979000, "shares_outstanding": 4080000, "operating_cash_flow": 2230000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": 2040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22402000, "free_cash_flow": 2304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5035000", "ebitda": "5303000", "netIncome": "2607000", "grossProfit": "10122000", "depreciation": "None", "totalRevenue": "28890000", "costOfRevenue": "18768000", "interestIncome": "138000", "incomeBeforeTax": "3735000", "interestExpense": "1392000", "operatingIncome": "5137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "4985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000", "sellingGeneralAndAdministrative": "4209000", "netIncomeFromContinuingOperations": "2607000" }, "balance": { "goodwill": "95000", "inventory": "554000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "42906000", "longTermDebt": "59493000", "shortTermDebt": "1880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "739000", "reportedCurrency": "USD", "retainedEarnings": "-11160000", "totalLiabilities": "77885000", "otherCurrentAssets": "1587000", "totalCurrentAssets": "32465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10440999", "currentAccountsPayable": "4681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66542000", "totalShareholderEquity": "-34979000", "capitalLeaseObligations": "7049000", "otherCurrentLiabilities": "4266000", "totalCurrentLiabilities": "11415000", "otherNonCurrentLiabilities": "794000", "totalNonCurrentLiabilities": "66470000", "cashAndShortTermInvestments": "16732000", "commonStockSharesOutstanding": "4080000", "intangibleAssetsExcludingGoodwill": "739000", "cashAndCashEquivalentsAtCarryingValue": "16732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607000", "profitLoss": "None", "dividendPayout": "2040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "367000", "operatingCashflow": "2230000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22402000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 38744000, "cost_of_revenue": 25527000, "gross_profit": 13217000, "ebit": 9185000, "ebitda": 9500000, "pretax_income": 7864000, "tax_provision": 2153000, "net_income": 5711000, "net_income_to_common": 5711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36978000, "total_current_assets": 54507000, "total_assets": 65592000, "short_term_debt": 1875000, "long_term_debt": 79232000, "total_debt": 81107000, "total_liabilities": 100963000, "total_equity": -35371000, "shares_outstanding": 4091999, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 9218000, "capital_expenditure": 96000, "free_cash_flow": 9314000, "dividends_paid": 4080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127064, "ticker_id": 7268, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9185000", "ebitda": "9500000", "netIncome": "5711000", "grossProfit": "13217000", "depreciation": "None", "totalRevenue": "38744000", "costOfRevenue": "25527000", "interestIncome": "150000", "incomeBeforeTax": "7864000", "interestExpense": "1413000", "operatingIncome": "9104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "-1263000", "nonInterestIncome": "None", "operatingExpenses": "4113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "3229000", "netIncomeFromContinuingOperations": "5711000" }, "balance": { "goodwill": "95000", "inventory": "921000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "65592000", "longTermDebt": "79232000", "shortTermDebt": "1875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "782000", "reportedCurrency": "USD", "retainedEarnings": "-11727000", "totalLiabilities": "100963000", "otherCurrentAssets": "846000", "totalCurrentAssets": "54507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11085000", "currentAccountsPayable": "5611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86515000", "totalShareholderEquity": "-35371000", "capitalLeaseObligations": "7283000", "otherCurrentLiabilities": "5429000", "totalCurrentLiabilities": "14460000", "otherNonCurrentLiabilities": "783000", "totalNonCurrentLiabilities": "86502999", "cashAndShortTermInvestments": "36978000", "commonStockSharesOutstanding": "4091999", "intangibleAssetsExcludingGoodwill": "782000", "cashAndCashEquivalentsAtCarryingValue": "36978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5711000", "profitLoss": "None", "dividendPayout": "4080000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "9218000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4080000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38744000, "cost_of_revenue": 25527000, "gross_profit": 13217000, "research_and_development": null, "selling_general_admin": 3229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9185000, "depreciation_amortisation": 315000, "ebitda": 9500000, "interest_expense": 1413000, "interest_income": null, "other_non_operating": null, "pretax_income": 7864000, "tax_provision": 2153000, "effective_tax_rate": null, "net_income": 5711000, "net_income_continuing_ops": 5711000, "net_income_to_common": 5711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36978000, "short_term_investments": null, "net_receivables": 15762000, "inventory": 921000, "other_current_assets": null, "total_current_assets": 54507000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 782000, "goodwill_and_intangibles": 877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11085000, "total_assets": 65592000, "short_term_debt": 1875000, "accounts_payable": 5611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14460000, "long_term_debt": 79232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86502999, "total_liabilities": 100963000, "total_debt": 81107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11727000, "total_equity": -35371000, "shares_outstanding": 4091999, "operating_cash_flow": 9218000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": 4080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4080000, "free_cash_flow": 9314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9185000", "ebitda": "9500000", "netIncome": "5711000", "grossProfit": "13217000", "depreciation": "None", "totalRevenue": "38744000", "costOfRevenue": "25527000", "interestIncome": "150000", "incomeBeforeTax": "7864000", "interestExpense": "1413000", "operatingIncome": "9104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "-1263000", "nonInterestIncome": "None", "operatingExpenses": "4113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "3229000", "netIncomeFromContinuingOperations": "5711000" }, "balance": { "goodwill": "95000", "inventory": "921000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "65592000", "longTermDebt": "79232000", "shortTermDebt": "1875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "782000", "reportedCurrency": "USD", "retainedEarnings": "-11727000", "totalLiabilities": "100963000", "otherCurrentAssets": "846000", "totalCurrentAssets": "54507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11085000", "currentAccountsPayable": "5611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86515000", "totalShareholderEquity": "-35371000", "capitalLeaseObligations": "7283000", "otherCurrentLiabilities": "5429000", "totalCurrentLiabilities": "14460000", "otherNonCurrentLiabilities": "783000", "totalNonCurrentLiabilities": "86502999", "cashAndShortTermInvestments": "36978000", "commonStockSharesOutstanding": "4091999", "intangibleAssetsExcludingGoodwill": "782000", "cashAndCashEquivalentsAtCarryingValue": "36978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5711000", "profitLoss": "None", "dividendPayout": "4080000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "9218000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4080000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 41985000, "cost_of_revenue": 25727000, "gross_profit": 16258000, "ebit": 11454000, "ebitda": 11767000, "pretax_income": 10132000, "tax_provision": 2744000, "net_income": 7388000, "net_income_to_common": 7388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31936000, "total_current_assets": 55026000, "total_assets": 65822000, "short_term_debt": 1743000, "long_term_debt": 79140000, "total_debt": 80883000, "total_liabilities": 105046000, "total_equity": -39224000, "shares_outstanding": 4088000, "goodwill_and_intangibles": 921000 }, "cash_flow": { "operating_cash_flow": 2148000, "capital_expenditure": 73000, "free_cash_flow": 2221000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127065, "ticker_id": 7268, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11454000", "ebitda": "11767000", "netIncome": "7388000", "grossProfit": "16258000", "depreciation": "None", "totalRevenue": "41985000", "costOfRevenue": "25727000", "interestIncome": "62000", "incomeBeforeTax": "10132000", "interestExpense": "1414000", "operatingIncome": "11463000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2744000", "reportedCurrency": "USD", "netInterestIncome": "-1352000", "nonInterestIncome": "None", "operatingExpenses": "4795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "83000", "costofGoodsAndServicesSold": "25727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "4058000", "netIncomeFromContinuingOperations": "7388000" }, "balance": { "goodwill": "95000", "inventory": "764000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "65822000", "longTermDebt": "79140000", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "826000", "reportedCurrency": "USD", "retainedEarnings": "-15398000", "totalLiabilities": "105046000", "otherCurrentAssets": "1361000", "totalCurrentAssets": "55026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10796000", "currentAccountsPayable": "7811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3124000", "shortLongTermDebtTotal": "85941000", "totalShareholderEquity": "-39224000", "capitalLeaseObligations": "6801000", "otherCurrentLiabilities": "5639000", "totalCurrentLiabilities": "18869000", "otherNonCurrentLiabilities": "5058000", "totalNonCurrentLiabilities": "86177000", "cashAndShortTermInvestments": "31936000", "commonStockSharesOutstanding": "4088000", "intangibleAssetsExcludingGoodwill": "826000", "cashAndCashEquivalentsAtCarryingValue": "31936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7388000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000", "operatingCashflow": "2148000", "capitalExpenditures": "73000", "changeInReceivables": "-6232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2075000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41985000, "cost_of_revenue": 25727000, "gross_profit": 16258000, "research_and_development": null, "selling_general_admin": 4058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11454000, "depreciation_amortisation": 313000, "ebitda": 11767000, "interest_expense": 1414000, "interest_income": null, "other_non_operating": null, "pretax_income": 10132000, "tax_provision": 2744000, "effective_tax_rate": null, "net_income": 7388000, "net_income_continuing_ops": 7388000, "net_income_to_common": 7388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31936000, "short_term_investments": null, "net_receivables": 20965000, "inventory": 764000, "other_current_assets": null, "total_current_assets": 55026000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 826000, "goodwill_and_intangibles": 921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10796000, "total_assets": 65822000, "short_term_debt": 1743000, "accounts_payable": 7811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18869000, "long_term_debt": 79140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86177000, "total_liabilities": 105046000, "total_debt": 80883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15398000, "total_equity": -39224000, "shares_outstanding": 4088000, "operating_cash_flow": 2148000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2221000, "net_change_in_cash": 2075000 }, "raw_data": { "income": { "ebit": "11454000", "ebitda": "11767000", "netIncome": "7388000", "grossProfit": "16258000", "depreciation": "None", "totalRevenue": "41985000", "costOfRevenue": "25727000", "interestIncome": "62000", "incomeBeforeTax": "10132000", "interestExpense": "1414000", "operatingIncome": "11463000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2744000", "reportedCurrency": "USD", "netInterestIncome": "-1352000", "nonInterestIncome": "None", "operatingExpenses": "4795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "83000", "costofGoodsAndServicesSold": "25727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "4058000", "netIncomeFromContinuingOperations": "7388000" }, "balance": { "goodwill": "95000", "inventory": "764000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "65822000", "longTermDebt": "79140000", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "826000", "reportedCurrency": "USD", "retainedEarnings": "-15398000", "totalLiabilities": "105046000", "otherCurrentAssets": "1361000", "totalCurrentAssets": "55026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10796000", "currentAccountsPayable": "7811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3124000", "shortLongTermDebtTotal": "85941000", "totalShareholderEquity": "-39224000", "capitalLeaseObligations": "6801000", "otherCurrentLiabilities": "5639000", "totalCurrentLiabilities": "18869000", "otherNonCurrentLiabilities": "5058000", "totalNonCurrentLiabilities": "86177000", "cashAndShortTermInvestments": "31936000", "commonStockSharesOutstanding": "4088000", "intangibleAssetsExcludingGoodwill": "826000", "cashAndCashEquivalentsAtCarryingValue": "31936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7388000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000", "operatingCashflow": "2148000", "capitalExpenditures": "73000", "changeInReceivables": "-6232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2075000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "income_statement": { "revenue": 27414000, "cost_of_revenue": 18437000, "gross_profit": 8977000, "ebit": 6645000, "ebitda": 6943000, "pretax_income": 4353000, "tax_provision": 1088000, "net_income": 3265000, "net_income_to_common": 3265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29861000, "total_current_assets": 47361000, "total_assets": 58610000, "short_term_debt": 1782000, "long_term_debt": 79048000, "total_debt": 80830000, "total_liabilities": 103172000, "total_equity": -44562000, "shares_outstanding": 4089000, "goodwill_and_intangibles": 964000 }, "cash_flow": { "operating_cash_flow": 6508000, "capital_expenditure": 62000, "free_cash_flow": 6570000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127066, "ticker_id": 7268, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:13.822568+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6645000", "ebitda": "6943000", "netIncome": "3265000", "grossProfit": "8977000", "depreciation": "None", "totalRevenue": "27414000", "costOfRevenue": "18437000", "interestIncome": "180000", "incomeBeforeTax": "4353000", "interestExpense": "1911000", "operatingIncome": "6419000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1088000", "reportedCurrency": "USD", "netInterestIncome": "-1731000", "nonInterestIncome": "None", "operatingExpenses": "2558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-155000", "costofGoodsAndServicesSold": "18437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "3939000", "netIncomeFromContinuingOperations": "3265000" }, "balance": { "goodwill": "95000", "inventory": "539000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "58610000", "longTermDebt": "79048000", "shortTermDebt": "1782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "-20559000", "totalLiabilities": "103172000", "otherCurrentAssets": "1671000", "totalCurrentAssets": "47361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11249000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3321000", "shortLongTermDebtTotal": "86236000", "totalShareholderEquity": "-44562000", "capitalLeaseObligations": "7188000", "otherCurrentLiabilities": "6984000", "totalCurrentLiabilities": "16709000", "otherNonCurrentLiabilities": "737000", "totalNonCurrentLiabilities": "86463000", "cashAndShortTermInvestments": "29861000", "commonStockSharesOutstanding": "4089000", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "29861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "6508000", "capitalExpenditures": "62000", "changeInReceivables": "-2367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32039000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27414000, "cost_of_revenue": 18437000, "gross_profit": 8977000, "research_and_development": null, "selling_general_admin": 3939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6645000, "depreciation_amortisation": 298000, "ebitda": 6943000, "interest_expense": 1911000, "interest_income": null, "other_non_operating": null, "pretax_income": 4353000, "tax_provision": 1088000, "effective_tax_rate": null, "net_income": 3265000, "net_income_continuing_ops": 3265000, "net_income_to_common": 3265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29861000, "short_term_investments": null, "net_receivables": 15290000, "inventory": 539000, "other_current_assets": null, "total_current_assets": 47361000, "net_ppe": null, "goodwill": 95000, "intangible_assets": 869000, "goodwill_and_intangibles": 964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11249000, "total_assets": 58610000, "short_term_debt": 1782000, "accounts_payable": 6461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16709000, "long_term_debt": 79048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86463000, "total_liabilities": 103172000, "total_debt": 80830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20559000, "total_equity": -44562000, "shares_outstanding": 4089000, "operating_cash_flow": 6508000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32039000, "free_cash_flow": 6570000, "net_change_in_cash": -25593000 }, "raw_data": { "income": { "ebit": "6645000", "ebitda": "6943000", "netIncome": "3265000", "grossProfit": "8977000", "depreciation": "None", "totalRevenue": "27414000", "costOfRevenue": "18437000", "interestIncome": "180000", "incomeBeforeTax": "4353000", "interestExpense": "1911000", "operatingIncome": "6419000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1088000", "reportedCurrency": "USD", "netInterestIncome": "-1731000", "nonInterestIncome": "None", "operatingExpenses": "2558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-155000", "costofGoodsAndServicesSold": "18437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "3939000", "netIncomeFromContinuingOperations": "3265000" }, "balance": { "goodwill": "95000", "inventory": "539000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "58610000", "longTermDebt": "79048000", "shortTermDebt": "1782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "869000", "reportedCurrency": "USD", "retainedEarnings": "-20559000", "totalLiabilities": "103172000", "otherCurrentAssets": "1671000", "totalCurrentAssets": "47361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11249000", "currentAccountsPayable": "6461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3321000", "shortLongTermDebtTotal": "86236000", "totalShareholderEquity": "-44562000", "capitalLeaseObligations": "7188000", "otherCurrentLiabilities": "6984000", "totalCurrentLiabilities": "16709000", "otherNonCurrentLiabilities": "737000", "totalNonCurrentLiabilities": "86463000", "cashAndShortTermInvestments": "29861000", "commonStockSharesOutstanding": "4089000", "intangibleAssetsExcludingGoodwill": "869000", "cashAndCashEquivalentsAtCarryingValue": "29861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3265000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "6508000", "capitalExpenditures": "62000", "changeInReceivables": "-2367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32039000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }