{ "ticker": { "uuid": "da3b5997-1676-4074-b9a3-74dbe732ed33", "symbol": "KKO", "name": "Kinetiko Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/da3b5997-1676-4074-b9a3-74dbe732ed33/", "api_url": "https://sharemaestro.com/factors/api/tickers/da3b5997-1676-4074-b9a3-74dbe732ed33/" }, "ticker_metadata": { "id": 23781, "uuid": "da3b5997-1676-4074-b9a3-74dbe732ed33", "symbol": "KKO", "name": "Kinetiko Energy Limited", "asset_type": "equity", "market_cap": 66055196, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Kinetiko Energy Limited, together with its subsidiaries, engages in the shallow conventional gas exploration activities in South Africa. Kinetiko Energy Limited was incorporated in 2010 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da3b5997-1676-4074-b9a3-74dbe732ed33", "symbol": "KKO", "name": "Kinetiko Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/da3b5997-1676-4074-b9a3-74dbe732ed33/", "api_url": "https://sharemaestro.com/factors/api/tickers/da3b5997-1676-4074-b9a3-74dbe732ed33/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.38, "value": 0.42, "quality": 0.4, "momentum": 0.42, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 62982861.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0226, "roe": -0.0775, "piotroski_f_score": 0, "momentum_12_1": 0.06, "volatility_252d": 0.7154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.454814+00:00", "batch_id": "" }, "size": { "price_close": 0.041, "market_cap": 62982861.555, "market_cap_usd": 62982861.555, "enterprise_value": 61313691.555, "shares_outstanding": 1536167355, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8773, "ptbv_ratio": 0.8773, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.5252, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -11.2197, "earnings_yield": null, "fcf_yield": -0.0891, "price_to_sales": null, "price_to_book": 0.8773, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0226, "shareholder_yield": -0.0226, "debt_paydown_yield": 0, "total_yield": -0.0226 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0775, "roa": -0.0764, "roic": -0.0626, "roc_greenblatt": -0.0834, "asset_turnover": null, "cash_conversion": 0.9828, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0215 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3373, "debt_to_assets": 0.0015, "interest_coverage": -177.214, "current_ratio": 3.0396, "quick_ratio": 3.0396, "net_debt": -1775253, "local_beta": 0.2884, "volatility_252d": 0.7154, "volatility_60d": 1.2822, "max_drawdown_12m": -0.5859, "risk_adjusted_momentum": 0.0839 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0366, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2264, "price_return_3m": -0.2407, "price_return_6m": -0.2807, "price_return_9m": -0.506, "price_return_12m": -0.18, "price_return_12m_ex1m": 0.06, "momentum_6m": -0.2807, "momentum_12m": -0.18, "momentum_12_1": 0.06, "distance_from_52w_high": -0.5859, "distance_from_52w_low": 0, "relative_strength": -0.1928 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5845757, "ebitda_ttm": -5263377, "net_income_ttm": -5560481, "eps_diluted_ttm": -0.0036, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -441924, "fcf_ttm": -5464808, "dividends_paid_ttm": null, "share_repurchases_ttm": -72220, "shares_issued_ttm": 1493000, "interest_expense_ttm": 32987, "cash_and_equivalents": 1885237, "total_current_assets": 2557490, "total_current_liabilities": 841404, "net_ppe": 70182706, "total_assets": 72740196, "total_debt": 109984, "total_equity": 71792709, "net_working_capital": -59167, "book_value_per_share": 0.0467, "retained_earnings": null, "preferred_stock": null, "minority_interest": 106083, "tangible_book_value": null, "tangible_book_per_share": 0.0467 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 60, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.4099, "os_score": 0.38, "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.42, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10268, "ticker_id": 23781, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.454814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.041, "market_cap": 62982861.555, "market_cap_usd": 62982861.555, "enterprise_value": 61313691.555, "shares_outstanding": 1536167355, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.87728771, "ptbv_ratio": 0.87728771, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.52517372, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -11.2197339, "earnings_yield": null, "fcf_yield": -0.08912867, "dividend_yield": 0, "buyback_yield": -0.0225582, "shareholder_yield": -0.0225582, "debt_paydown_yield": 0, "total_yield": -0.0225582, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07745189, "roa": -0.07644303, "roic": -0.0626175, "roc_greenblatt": -0.08336369, "asset_turnover": null, "cash_conversion": 0.98279411, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.33728403, "debt_to_assets": 0.00151201, "interest_coverage": -177.21396308, "current_ratio": 3.03955056, "quick_ratio": 3.03955056, "net_debt": -1775253, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03663612, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22641509, "price_return_3m": -0.24074074, "price_return_6m": -0.28070175, "price_return_9m": -0.5060241, "price_return_12m": -0.18, "price_return_12m_ex1m": 0.06, "distance_from_52w_high": -0.58585859, "distance_from_52w_low": 0, "relative_strength": -0.19284679, "local_beta": 0.2884, "volatility_252d": 0.715407, "volatility_60d": 1.28216, "max_drawdown_12m": -0.58585859, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5845757, "ebitda_ttm": -5263377, "net_income_ttm": -5560481, "eps_diluted_ttm": -0.00361971, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -441924, "fcf_ttm": -5464808, "dividends_paid_ttm": null, "share_repurchases_ttm": -72220, "shares_issued_ttm": 1493000, "interest_expense_ttm": 32987, "cash_and_equivalents": 1885237, "total_current_assets": 2557490, "total_current_liabilities": 841404, "net_ppe": 70182706, "total_assets": 72740196, "total_debt": 109984, "total_equity": 71792709, "net_working_capital": -59167, "book_value_per_share": 0.04673495, "retained_earnings": null, "preferred_stock": null, "minority_interest": 106083, "tangible_book_value": null, "tangible_book_per_share": 0.04673495, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.38, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0226, "roe": -0.0775, "momentum_12_1": 0.06, "complete_fields": { "id": 10268, "ticker_id": 23781, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.454814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.041, "market_cap": 62982861.555, "market_cap_usd": 62982861.555, "enterprise_value": 61313691.555, "shares_outstanding": 1536167355, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.87728771, "ptbv_ratio": 0.87728771, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -11.52517372, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -11.2197339, "earnings_yield": null, "fcf_yield": -0.08912867, "dividend_yield": 0, "buyback_yield": -0.0225582, "shareholder_yield": -0.0225582, "debt_paydown_yield": 0, "total_yield": -0.0225582, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07745189, "roa": -0.07644303, "roic": -0.0626175, "roc_greenblatt": -0.08336369, "asset_turnover": null, "cash_conversion": 0.98279411, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.33728403, "debt_to_assets": 0.00151201, "interest_coverage": -177.21396308, "current_ratio": 3.03955056, "quick_ratio": 3.03955056, "net_debt": -1775253, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03663612, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22641509, "price_return_3m": -0.24074074, "price_return_6m": -0.28070175, "price_return_9m": -0.5060241, "price_return_12m": -0.18, "price_return_12m_ex1m": 0.06, "distance_from_52w_high": -0.58585859, "distance_from_52w_low": 0, "relative_strength": -0.19284679, "local_beta": 0.2884, "volatility_252d": 0.715407, "volatility_60d": 1.28216, "max_drawdown_12m": -0.58585859, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5845757, "ebitda_ttm": -5263377, "net_income_ttm": -5560481, "eps_diluted_ttm": -0.00361971, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -441924, "fcf_ttm": -5464808, "dividends_paid_ttm": null, "share_repurchases_ttm": -72220, "shares_issued_ttm": 1493000, "interest_expense_ttm": 32987, "cash_and_equivalents": 1885237, "total_current_assets": 2557490, "total_current_liabilities": 841404, "net_ppe": 70182706, "total_assets": 72740196, "total_debt": 109984, "total_equity": 71792709, "net_working_capital": -59167, "book_value_per_share": 0.04673495, "retained_earnings": null, "preferred_stock": null, "minority_interest": 106083, "tangible_book_value": null, "tangible_book_per_share": 0.04673495, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 59, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5845757, "ebitda": -5263377, "pretax_income": null, "tax_provision": null, "net_income": -5560481, "net_income_to_common": -5560481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885237, "total_current_assets": 2557490, "total_assets": 72740196, "short_term_debt": 109984, "long_term_debt": null, "total_debt": 109984, "total_liabilities": null, "total_equity": 71792709, "shares_outstanding": 1479910103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -441924, "free_cash_flow": -5464808, "dividends_paid": null, "share_repurchases": -72220, "shares_issued": 1493000, "net_debt_issued": 375000 }, "complete_fields": { "id": 413664, "ticker_id": 23781, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5263377", "netIncome": "-5560481", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "32987", "operatingIncome": "-5845757", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "146235" }, "balance": { "totalDebt": "109984", "totalAssets": "72740196", "longTermDebt": null, "shortTermDebt": "109984", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "106083", "totalLiabilities": null, "sharesOutstanding": "1479910103", "totalCurrentAssets": "2557490", "totalShareholderEquity": "71792709", "totalCurrentLiabilities": "841404", "propertyPlantEquipmentNet": "70182706", "cashAndShortTermInvestments": "1885237" }, "cashflow": { "freeCashFlow": "-5464808", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "1493000", "repaymentOfDebt": "-125000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-72220", "capitalExpenditures": "-441924" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5845757, "depreciation_amortisation": 146235, "ebitda": -5263377, "interest_expense": 32987, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5560481, "net_income_continuing_ops": null, "net_income_to_common": -5560481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885237, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2557490, "net_ppe": 70182706, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72740196, "short_term_debt": 109984, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109984, "preferred_stock": null, "minority_interest": 106083, "retained_earnings": null, "total_equity": 71792709, "shares_outstanding": 1479910103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -441924, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -72220, "shares_issued": 1493000, "net_debt_issued": 375000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5464808, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5263377", "netIncome": "-5560481", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "32987", "operatingIncome": "-5845757", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "146235" }, "balance": { "totalDebt": "109984", "totalAssets": "72740196", "longTermDebt": null, "shortTermDebt": "109984", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "106083", "totalLiabilities": null, "sharesOutstanding": "1479910103", "totalCurrentAssets": "2557490", "totalShareholderEquity": "71792709", "totalCurrentLiabilities": "841404", "propertyPlantEquipmentNet": "70182706", "cashAndShortTermInvestments": "1885237" }, "cashflow": { "freeCashFlow": "-5464808", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "1493000", "repaymentOfDebt": "-125000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-72220", "capitalExpenditures": "-441924" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4027903, "ebitda": -5168443, "pretax_income": null, "tax_provision": null, "net_income": -5320434, "net_income_to_common": -5320434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7211726, "total_current_assets": 8318683, "total_assets": 74957112, "short_term_debt": 1467441, "long_term_debt": null, "total_debt": 1467441, "total_liabilities": null, "total_equity": 72137306, "shares_outstanding": 1432535103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -248529, "free_cash_flow": -3775198, "dividends_paid": null, "share_repurchases": -244478, "shares_issued": 11556006, "net_debt_issued": 125000 }, "complete_fields": { "id": 413665, "ticker_id": 23781, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5168443", "netIncome": "-5320434", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13350", "operatingIncome": "-4027903", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50788" }, "balance": { "totalDebt": "1467441", "totalAssets": "74957112", "longTermDebt": null, "shortTermDebt": "1467441", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "87853", "totalLiabilities": null, "sharesOutstanding": "1432535103", "totalCurrentAssets": "8318683", "totalShareholderEquity": "72137306", "totalCurrentLiabilities": "2731953", "propertyPlantEquipmentNet": "66638429", "cashAndShortTermInvestments": "7211726" }, "cashflow": { "freeCashFlow": "-3775198", "dividendsPaid": null, "issuanceOfDebt": "125000", "issuanceOfStock": "11556006", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-244478", "capitalExpenditures": "-248529" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4027903, "depreciation_amortisation": 50788, "ebitda": -5168443, "interest_expense": 13350, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5320434, "net_income_continuing_ops": null, "net_income_to_common": -5320434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7211726, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8318683, "net_ppe": 66638429, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74957112, "short_term_debt": 1467441, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1467441, "preferred_stock": null, "minority_interest": 87853, "retained_earnings": null, "total_equity": 72137306, "shares_outstanding": 1432535103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248529, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -244478, "shares_issued": 11556006, "net_debt_issued": 125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3775198, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5168443", "netIncome": "-5320434", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13350", "operatingIncome": "-4027903", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50788" }, "balance": { "totalDebt": "1467441", "totalAssets": "74957112", "longTermDebt": null, "shortTermDebt": "1467441", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "87853", "totalLiabilities": null, "sharesOutstanding": "1432535103", "totalCurrentAssets": "8318683", "totalShareholderEquity": "72137306", "totalCurrentLiabilities": "2731953", "propertyPlantEquipmentNet": "66638429", "cashAndShortTermInvestments": "7211726" }, "cashflow": { "freeCashFlow": "-3775198", "dividendsPaid": null, "issuanceOfDebt": "125000", "issuanceOfStock": "11556006", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-244478", "capitalExpenditures": "-248529" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3607505, "ebitda": -4283288, "pretax_income": null, "tax_provision": null, "net_income": -4335534, "net_income_to_common": -4335534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3561132, "total_current_assets": 4082839, "total_assets": 13220365, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12220949, "shares_outstanding": 792213723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -131540, "free_cash_flow": -3994865, "dividends_paid": null, "share_repurchases": -136770, "shares_issued": 8194200, "net_debt_issued": -250000 }, "complete_fields": { "id": 413666, "ticker_id": 23781, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4283288", "netIncome": "-4335534", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5382", "operatingIncome": "-3607505", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46864" }, "balance": { "totalDebt": null, "totalAssets": "13220365", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "792213723", "totalCurrentAssets": "4082839", "totalShareholderEquity": "12220949", "totalCurrentLiabilities": "999416", "propertyPlantEquipmentNet": "219351", "cashAndShortTermInvestments": "3561132" }, "cashflow": { "freeCashFlow": "-3994865", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8194200", "repaymentOfDebt": "-250000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-136770", "capitalExpenditures": "-131540" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3607505, "depreciation_amortisation": 46864, "ebitda": -4283288, "interest_expense": 5382, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4335534, "net_income_continuing_ops": null, "net_income_to_common": -4335534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3561132, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4082839, "net_ppe": 219351, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13220365, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999416, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12220949, "shares_outstanding": 792213723, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131540, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -136770, "shares_issued": 8194200, "net_debt_issued": -250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3994865, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4283288", "netIncome": "-4335534", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5382", "operatingIncome": "-3607505", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46864" }, "balance": { "totalDebt": null, "totalAssets": "13220365", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "792213723", "totalCurrentAssets": "4082839", "totalShareholderEquity": "12220949", "totalCurrentLiabilities": "999416", "propertyPlantEquipmentNet": "219351", "cashAndShortTermInvestments": "3561132" }, "cashflow": { "freeCashFlow": "-3994865", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8194200", "repaymentOfDebt": "-250000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-136770", "capitalExpenditures": "-131540" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3580800, "ebitda": -5794853, "pretax_income": null, "tax_provision": null, "net_income": -5818849, "net_income_to_common": -5818849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1347785, "total_current_assets": 1496223, "total_assets": 9875744, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": null, "total_equity": 9139666, "shares_outstanding": 694284028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -192685, "free_cash_flow": -3829286, "dividends_paid": null, "share_repurchases": -297257, "shares_issued": 6085364, "net_debt_issued": 250000 }, "complete_fields": { "id": 413667, "ticker_id": 23781, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5794853", "netIncome": "-5818849", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2056", "operatingIncome": "-3580800", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21940" }, "balance": { "totalDebt": "250000", "totalAssets": "9875744", "longTermDebt": null, "shortTermDebt": "250000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "694284028", "totalCurrentAssets": "1496223", "totalShareholderEquity": "9139666", "totalCurrentLiabilities": "720620", "propertyPlantEquipmentNet": "170095", "cashAndShortTermInvestments": "1347785" }, "cashflow": { "freeCashFlow": "-3829286", "dividendsPaid": null, "issuanceOfDebt": "250000", "issuanceOfStock": "6085364", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-297257", "capitalExpenditures": "-192685" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3580800, "depreciation_amortisation": 21940, "ebitda": -5794853, "interest_expense": 2056, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5818849, "net_income_continuing_ops": null, "net_income_to_common": -5818849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1347785, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1496223, "net_ppe": 170095, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9875744, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9139666, "shares_outstanding": 694284028, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192685, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -297257, "shares_issued": 6085364, "net_debt_issued": 250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3829286, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5794853", "netIncome": "-5818849", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2056", "operatingIncome": "-3580800", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21940" }, "balance": { "totalDebt": "250000", "totalAssets": "9875744", "longTermDebt": null, "shortTermDebt": "250000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "694284028", "totalCurrentAssets": "1496223", "totalShareholderEquity": "9139666", "totalCurrentLiabilities": "720620", "propertyPlantEquipmentNet": "170095", "cashAndShortTermInvestments": "1347785" }, "cashflow": { "freeCashFlow": "-3829286", "dividendsPaid": null, "issuanceOfDebt": "250000", "issuanceOfStock": "6085364", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-297257", "capitalExpenditures": "-192685" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413668, "ticker_id": 23781, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885237, "total_current_assets": 2557490, "total_assets": 72740196, "short_term_debt": 109984, "long_term_debt": null, "total_debt": 109984, "total_liabilities": null, "total_equity": 71792709, "shares_outstanding": 1479910103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413663, "ticker_id": 23781, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:25.673858+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "109984", "totalAssets": "72740196", "longTermDebt": null, "shortTermDebt": "109984", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "106083", "totalLiabilities": null, "sharesOutstanding": "1479910103", "totalCurrentAssets": "2557490", "totalShareholderEquity": "71792709", "totalCurrentLiabilities": "841404", "propertyPlantEquipmentNet": "70182706", "cashAndShortTermInvestments": "1885237" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885237, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2557490, "net_ppe": 70182706, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72740196, "short_term_debt": 109984, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109984, "preferred_stock": null, "minority_interest": 106083, "retained_earnings": null, "total_equity": 71792709, "shares_outstanding": 1479910103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "109984", "totalAssets": "72740196", "longTermDebt": null, "shortTermDebt": "109984", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "106083", "totalLiabilities": null, "sharesOutstanding": "1479910103", "totalCurrentAssets": "2557490", "totalShareholderEquity": "71792709", "totalCurrentLiabilities": "841404", "propertyPlantEquipmentNet": "70182706", "cashAndShortTermInvestments": "1885237" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }