{ "ticker": { "uuid": "da3c6626-89fb-4096-b560-2534a860f5ef", "symbol": "LHA", "name": "Deutsche Lufthansa AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/da3c6626-89fb-4096-b560-2534a860f5ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/da3c6626-89fb-4096-b560-2534a860f5ef/" }, "latest_snapshot": { "ticker": { "uuid": "da3c6626-89fb-4096-b560-2534a860f5ef", "symbol": "LHA", "name": "Deutsche Lufthansa AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/da3c6626-89fb-4096-b560-2534a860f5ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/da3c6626-89fb-4096-b560-2534a860f5ef/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.81, "value": 0.91, "quality": 0.13, "momentum": 0.62, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 8.34, "market_cap": 10027475414.98, "pe_ratio": 6.432, "earnings_yield": 0.0854, "ebitda_to_ev": 0.2393, "shareholder_yield": 0.0396, "roe": 0.1264, "piotroski_f_score": 4, "momentum_12_1": 0.2314, "volatility_252d": 0.3519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.432, "ev_ebitda": 4.1791, "earnings_yield": 0.0854, "fcf_yield": -0.0173, "shareholder_yield": 0.0396 }, "quality": { "roe": 0.1264, "roic": 0.0582, "gross_margin": 0.1319, "fcf_margin": -0.0095, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0536, "eps_growth_1y": -0.0305, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0799, "momentum_12_1": 0.2314, "relative_strength": -0.0093 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.13, "momentum_percentile": 0.62, "growth_composite": 62, "yield_composite": 12, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.44, "os": 0.81, "value": 0.9, "quality": 0.14, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4894, "earnings_yield": 0.0851, "shareholder_yield": 0.0391, "roe": 0.1264, "momentum_12_1": 0.1375 }, { "week_end_date": "2026-06-14", "price": 8.45, "os": 0.81, "value": 0.9, "quality": 0.14, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4971, "earnings_yield": 0.0851, "shareholder_yield": 0.0391, "roe": 0.1264, "momentum_12_1": 0.1624 }, { "week_end_date": "2026-06-21", "price": 9.06, "os": 0.81, "value": 0.87, "quality": 0.15, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.9887, "earnings_yield": 0.0822, "shareholder_yield": 0.0364, "roe": 0.1264, "momentum_12_1": 0.1986 }, { "week_end_date": "2026-06-28", "price": 9.8, "os": 0.83, "value": 0.86, "quality": 0.15, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.5531, "earnings_yield": 0.0792, "shareholder_yield": 0.0337, "roe": 0.1264, "momentum_12_1": 0.248 }, { "week_end_date": "2026-07-05", "price": 9.98, "os": 0.83, "value": 0.86, "quality": 0.14, "momentum": 0.77, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 7.6919, "earnings_yield": 0.0785, "shareholder_yield": 0.0331, "roe": 0.1264, "momentum_12_1": 0.2257 }, { "week_end_date": "2026-07-12", "price": 9.51, "os": 0.82, "value": 0.87, "quality": 0.13, "momentum": 0.74, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.3341, "earnings_yield": 0.0803, "shareholder_yield": 0.0347, "roe": 0.1264, "momentum_12_1": 0.1899 }, { "week_end_date": "2026-07-19", "price": 9.0, "os": 0.82, "value": 0.89, "quality": 0.13, "momentum": 0.73, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.9409, "earnings_yield": 0.0825, "shareholder_yield": 0.0367, "roe": 0.1264, "momentum_12_1": 0.268 }, { "week_end_date": "2026-07-26", "price": 8.76, "os": 0.82, "value": 0.89, "quality": 0.13, "momentum": 0.71, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 6.7527, "earnings_yield": 0.0836, "shareholder_yield": 0.0377, "roe": 0.1264, "momentum_12_1": 0.3235 }, { "week_end_date": "2026-08-02", "price": 9.04, "os": 0.82, "value": 0.89, "quality": 0.12, "momentum": 0.74, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 6.9671, "earnings_yield": 0.0823, "shareholder_yield": 0.0365, "roe": 0.1264, "momentum_12_1": 0.4216 }, { "week_end_date": "2026-08-09", "price": 8.34, "os": 0.81, "value": 0.91, "quality": 0.13, "momentum": 0.62, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 6.432, "earnings_yield": 0.0854, "shareholder_yield": 0.0396, "roe": 0.1264, "momentum_12_1": 0.2314 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 39597000000, "cost_of_revenue": 34656000000, "gross_profit": 4941000000, "ebit": 1600000000, "ebitda": 4987000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": -4475000000, "free_cash_flow": -438000000, "dividends_paid": -368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11141000000, "cost_of_revenue": 10026000000, "gross_profit": 1115000000, "ebit": 344000000, "ebitda": 1074000000, "pretax_income": null, "tax_provision": null, "net_income": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799000000, "total_current_assets": 18895000000, "total_assets": 50874000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 14825000000, "total_liabilities": null, "total_equity": 12105000000, "shares_outstanding": 1202079790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181000000, "capital_expenditure": -1055000000, "free_cash_flow": -874000000, "dividends_paid": -399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1188000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8746000000, "cost_of_revenue": 8427000000, "gross_profit": 319000000, "ebit": -420000000, "ebitda": 180000000, "pretax_income": null, "tax_provision": null, "net_income": -665000000, "net_income_to_common": -665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 17831000000, "total_assets": 50696000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 13020000000, "total_liabilities": null, "total_equity": 12332000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": -1118000000, "free_cash_flow": 965000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1764000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9949000000, "cost_of_revenue": 8513000000, "gross_profit": 1436000000, "ebit": 387000000, "ebitda": 1218000000, "pretax_income": null, "tax_provision": null, "net_income": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": -1990000000, "free_cash_flow": -1892000000, "dividends_paid": -5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -677000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9949000000, "cost_of_revenue": 8513000000, "gross_profit": 1436000000, "ebit": 387000000, "ebitda": 1218000000, "pretax_income": null, "tax_provision": null, "net_income": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160000000, "total_current_assets": 16158000000, "total_assets": 48394000000, "short_term_debt": 1795000000, "long_term_debt": 9300000000, "total_debt": 14554000000, "total_liabilities": null, "total_equity": 11649000000, "shares_outstanding": 1199264908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": -1990000000, "free_cash_flow": -1892000000, "dividends_paid": -5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -677000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }