{ "ticker": { "uuid": "da40fda6-6374-405d-a040-d4b2954f8d4b", "symbol": "SPCX", "name": "Space Exploration Technologies Corp. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/da40fda6-6374-405d-a040-d4b2954f8d4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/da40fda6-6374-405d-a040-d4b2954f8d4b/" }, "latest_snapshot": { "ticker": { "uuid": "da40fda6-6374-405d-a040-d4b2954f8d4b", "symbol": "SPCX", "name": "Space Exploration Technologies Corp. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/da40fda6-6374-405d-a040-d4b2954f8d4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/da40fda6-6374-405d-a040-d4b2954f8d4b/" }, "week_end_date": "2026-07-12", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "coverage": 0.697, "confidence": 0.683, "delta": 3 }, "headline_factors": { "price": 145.3, "market_cap": 1914209414399.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0022, "shareholder_yield": -0.0092, "roe": -0.1187, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 451.3107, "earnings_yield": null, "fcf_yield": 0.0142, "shareholder_yield": -0.0092 }, "quality": { "roe": -0.1187, "roic": -0.0323, "gross_margin": 0.4939, "fcf_margin": 1.4738, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0, "eps_growth_1y": null, "fcf_growth_1y": 0 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.44, "growth_composite": 59, "yield_composite": 56, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.697, "signal_confidence": 0.683 } } }, "factor_history": [ { "week_end_date": "2026-06-14", "price": 160.95, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0084, "roe": -0.1187, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 185, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0073, "roe": -0.1187, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 153.23, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0088, "roe": -0.1187, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 162, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0083, "roe": -0.1187, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 145.3, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0092, "roe": -0.1187, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18674000000, "cost_of_revenue": 9451000000, "gross_profit": 9223000000, "ebit": -2412000000, "ebitda": 4289000000, "pretax_income": -4219000000, "tax_provision": 718000000, "net_income": -4937000000, "net_income_to_common": -4937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24747000000, "total_current_assets": 30952000000, "total_assets": 92079000000, "short_term_debt": 928000000, "long_term_debt": 21968000000, "total_debt": 22896000000, "total_liabilities": 50754000000, "total_equity": 41325000000, "shares_outstanding": 1954000000, "goodwill_and_intangibles": 13357000000 }, "cash_flow": { "operating_cash_flow": 6785000000, "capital_expenditure": 20737000000, "free_cash_flow": 27522000000, "dividends_paid": null, "share_repurchases": -1125000000, "shares_issued": 18807000000, "net_debt_issued": 8902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18674000000, "cost_of_revenue": 9451000000, "gross_profit": 9223000000, "ebit": -2412000000, "ebitda": 4289000000, "pretax_income": -4219000000, "tax_provision": 718000000, "net_income": -4937000000, "net_income_to_common": -4937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24747000000, "total_current_assets": 30952000000, "total_assets": 92079000000, "short_term_debt": 928000000, "long_term_debt": 21968000000, "total_debt": 22896000000, "total_liabilities": 50754000000, "total_equity": 41325000000, "shares_outstanding": 2926000000, "goodwill_and_intangibles": 13357000000 }, "cash_flow": { "operating_cash_flow": 6785000000, "capital_expenditure": 20737000000, "free_cash_flow": 27522000000, "dividends_paid": null, "share_repurchases": -1125000000, "shares_issued": 18807000000, "net_debt_issued": 8902000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14015000000, "cost_of_revenue": 7996000000, "gross_profit": 6019000000, "ebit": 742000000, "ebitda": 5646000000, "pretax_income": 242000000, "tax_provision": null, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11385000000, "total_current_assets": 16108000000, "total_assets": 57062000000, "short_term_debt": 372000000, "long_term_debt": 13421000000, "total_debt": 13421000000, "total_liabilities": 31258000000, "total_equity": 25804000000, "shares_outstanding": 1832000000, "goodwill_and_intangibles": 15085000000 }, "cash_flow": { "operating_cash_flow": 5776000000, "capital_expenditure": 11163000000, "free_cash_flow": 16939000000, "dividends_paid": null, "share_repurchases": -1021000000, "shares_issued": 13101000000, "net_debt_issued": -231000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14015000000, "cost_of_revenue": 7996000000, "gross_profit": 6019000000, "ebit": 742000000, "ebitda": 5646000000, "pretax_income": 242000000, "tax_provision": null, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11385000000, "total_current_assets": 16108000000, "total_assets": 57062000000, "short_term_debt": 372000000, "long_term_debt": 13421000000, "total_debt": 13421000000, "total_liabilities": 31258000000, "total_equity": 25804000000, "shares_outstanding": 13075865175, "goodwill_and_intangibles": 15085000000 }, "cash_flow": { "operating_cash_flow": 5776000000, "capital_expenditure": 11163000000, "free_cash_flow": 16939000000, "dividends_paid": null, "share_repurchases": -1021000000, "shares_issued": 13101000000, "net_debt_issued": -231000000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10387000000, "cost_of_revenue": 6110000000, "gross_profit": 4277000000, "ebit": 507000000, "ebitda": -663000000, "pretax_income": -4991000000, "tax_provision": null, "net_income": -4628000000, "net_income_to_common": -4628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4520000000, "capital_expenditure": 4415000000, "free_cash_flow": 8935000000, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": 774000000, "net_debt_issued": -112000000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10387000000, "cost_of_revenue": 6110000000, "gross_profit": 4277000000, "ebit": 507000000, "ebitda": -663000000, "pretax_income": -4991000000, "tax_provision": null, "net_income": -4628000000, "net_income_to_common": -4628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4520000000, "capital_expenditure": 4415000000, "free_cash_flow": 8935000000, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": 774000000, "net_debt_issued": -112000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4694000000, "cost_of_revenue": 2388000000, "gross_profit": 2306000000, "ebit": -67000000, "ebitda": 2375000000, "pretax_income": -4270000000, "tax_provision": 6000000, "net_income": -4276000000, "net_income_to_common": -4276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15852000000, "total_current_assets": 29732000000, "total_assets": 102094000000, "short_term_debt": 1538000000, "long_term_debt": 28727000000, "total_debt": 30265000000, "total_liabilities": 60512000000, "total_equity": 41582000000, "shares_outstanding": 7380196910, "goodwill_and_intangibles": 13113000000 }, "cash_flow": { "operating_cash_flow": 1047000000, "capital_expenditure": 10107000000, "free_cash_flow": 11154000000, "dividends_paid": null, "share_repurchases": -4346000000, "shares_issued": 8319000000, "net_debt_issued": 4317000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4694000000, "cost_of_revenue": 2388000000, "gross_profit": 2306000000, "ebit": -67000000, "ebitda": 2375000000, "pretax_income": -4270000000, "tax_provision": 6000000, "net_income": -4276000000, "net_income_to_common": -4276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15852000000, "total_current_assets": 29732000000, "total_assets": 102094000000, "short_term_debt": 1538000000, "long_term_debt": 28727000000, "total_debt": 30265000000, "total_liabilities": 60512000000, "total_equity": 41582000000, "shares_outstanding": 3884000000, "goodwill_and_intangibles": 13113000000 }, "cash_flow": { "operating_cash_flow": 1047000000, "capital_expenditure": 10107000000, "free_cash_flow": 11154000000, "dividends_paid": null, "share_repurchases": -4346000000, "shares_issued": 8319000000, "net_debt_issued": 4317000000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067000000, "cost_of_revenue": 1962000000, "gross_profit": 2105000000, "ebit": 55000000, "ebitda": 1376000000, "pretax_income": -514000000, "tax_provision": null, "net_income": -528000000, "net_income_to_common": -528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 727000000, "capital_expenditure": 4140000000, "free_cash_flow": 4867000000, "dividends_paid": null, "share_repurchases": -508000000, "shares_issued": 899000000, "net_debt_issued": -67000000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4067000000, "cost_of_revenue": 1962000000, "gross_profit": 2105000000, "ebit": 55000000, "ebitda": 1376000000, "pretax_income": -514000000, "tax_provision": null, "net_income": -528000000, "net_income_to_common": -528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 727000000, "capital_expenditure": 4140000000, "free_cash_flow": 4867000000, "dividends_paid": null, "share_repurchases": -508000000, "shares_issued": 899000000, "net_debt_issued": -67000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 5, "annual_financial_periods": 6, "quarterly_financial_periods": 4, "latest_factor_week": "2026-07-12", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }