{ "ticker": { "uuid": "da412988-2824-4d15-ad9f-f59ecfa47d47", "symbol": "DEO", "name": "Diageo PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/da412988-2824-4d15-ad9f-f59ecfa47d47/", "api_url": "https://sharemaestro.com/factors/api/tickers/da412988-2824-4d15-ad9f-f59ecfa47d47/" }, "ticker_metadata": { "id": 983, "uuid": "da412988-2824-4d15-ad9f-f59ecfa47d47", "symbol": "DEO", "name": "Diageo PLC ADR", "asset_type": "equity", "market_cap": 48118391000, "stock_exchange_id": 3, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Diageo plc produces, markets and sells alcoholic beverages. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da412988-2824-4d15-ad9f-f59ecfa47d47", "symbol": "DEO", "name": "Diageo PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/da412988-2824-4d15-ad9f-f59ecfa47d47/", "api_url": "https://sharemaestro.com/factors/api/tickers/da412988-2824-4d15-ad9f-f59ecfa47d47/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.91, "quality": 0.92, "momentum": 0.13, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 80.43, "market_cap": 44859832500, "pe_ratio": 7.4737, "earnings_yield": 0.1338, "ebitda_to_ev": 0.1765, "shareholder_yield": 0.1053, "roe": 0.5181, "piotroski_f_score": 5, "momentum_12_1": -0.1694, "volatility_252d": 0.3162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.881778+00:00", "batch_id": "" }, "size": { "price_close": 80.43, "market_cap": 44859832500, "market_cap_usd": 44859832500, "enterprise_value": 66161307500, "shares_outstanding": 557750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.4737, "pb_ratio": 3.8723, "ptbv_ratio": null, "ps_ratio": 1.1204, "pcf_ratio": 5.3357, "pfcf_ratio": 3.8796, "ev_ebitda": 5.6665, "ev_ebit": 6.344, "ev_sales": 1.6524, "ev_fcf": 5.7219, "earnings_yield": 0.1338, "fcf_yield": 0.1748, "price_to_sales": 1.1204, "price_to_book": 3.8723, "price_to_cashflow": 5.3357, "ebitda_to_ev": 0.1765, "sales_yield": 0.6052 }, "yield": { "dividend_yield": 0.1053, "buyback_yield": 0, "shareholder_yield": 0.1053, "debt_paydown_yield": null, "total_yield": 0.1053 }, "quality": { "gross_margin": 0.6006, "operating_margin": 0.2605, "net_margin": 0.1499, "ebitda_margin": 0.2916, "fcf_margin": 0.2888, "roe": 0.5181, "roa": 0.1196, "roic": 0.2356, "roc_greenblatt": null, "asset_turnover": 0.7976, "cash_conversion": 1.9264, "accruals_ratio": -0.0479, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.6936, "earnings_stability_5y": 0.4701, "revenue_stability_5y": 0.2238, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.479, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.153, "net_debt_to_ebitda": 1.8244, "debt_to_assets": 0.4683, "interest_coverage": 5.7795, "current_ratio": 1.6044, "quick_ratio": 0.7081, "net_debt": 21301475000, "local_beta": 0.0015, "volatility_252d": 0.3162, "volatility_60d": 0.6328, "max_drawdown_12m": -0.3479, "risk_adjusted_momentum": -0.5358 }, "growth": { "revenue_growth_1y": 0.4011, "revenue_growth_3y_cagr": 0.0608, "revenue_growth_5y_cagr": 0.1149, "eps_growth_1y": 0.0895, "eps_growth_3y_cagr": -0.127, "eps_growth_5y_cagr": 0.1081, "fcf_growth_1y": 0.2378, "book_value_growth_1y": 0.1109, "revenue_growth": 0.4011, "earnings_growth": 0.0895 }, "momentum": { "price_return_1m": -0.0459, "price_return_3m": -0.0071, "price_return_6m": -0.0819, "price_return_9m": -0.2443, "price_return_12m": -0.2075, "price_return_12m_ex1m": -0.1694, "momentum_6m": -0.0819, "momentum_12m": -0.2075, "momentum_12_1": -0.1694, "distance_from_52w_high": -0.2776, "distance_from_52w_low": 0.1077, "relative_strength": -0.3075 }, "raw_ttm": { "revenue_ttm": 40038567722, "gross_profit_ttm": 24048907331, "ebit_ttm": 10429016859, "ebitda_ttm": 11675965218, "net_income_ttm": 6002350583, "eps_diluted_ttm": 10.7617, "operating_cash_flow_ttm": 8407488651, "capital_expenditure_ttm": 3155392176, "fcf_ttm": 11562880827, "dividends_paid_ttm": 4724766884, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1804481842, "cash_and_equivalents": 2205920000, "total_current_assets": 18867661000, "total_current_liabilities": 11759584000, "net_ppe": null, "total_assets": 50201920000, "total_debt": 23507395000, "total_equity": 11584828000, "net_working_capital": 8200552000, "book_value_per_share": 20.7706, "retained_earnings": 10889798000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3088688000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 19, "rank_ev_ebitda": 15, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 20, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 5, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 33, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79 }, "composites": { "value_composite": 9, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 17, "yield_composite": 5, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 65, "overall_composite": 13, "quality_value_composite": 0.915, "os_score": 0.87, "value_percentile": 0.91, "quality_percentile": 0.92, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 88, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3946, "ticker_id": 983, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.881778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.43, "market_cap": 44859832500, "market_cap_usd": 44859832500, "enterprise_value": 66161307500, "shares_outstanding": 557750000, "fx_rate_to_usd": null, "pe_ratio": 7.47371082, "pb_ratio": 3.87229163, "ptbv_ratio": null, "ps_ratio": 1.12041552, "pcf_ratio": 5.33569944, "pfcf_ratio": 3.87964152, "ev_ebitda": 5.66645295, "ev_ebit": 6.343964, "ev_sales": 1.65243942, "ev_fcf": 5.72187057, "earnings_yield": 0.13380234, "fcf_yield": 0.17476802, "dividend_yield": 0.10532288, "buyback_yield": 0, "shareholder_yield": 0.10532288, "debt_paydown_yield": null, "total_yield": 0.10532288, "gross_margin": 0.60064355, "operating_margin": 0.26047427, "net_margin": 0.14991422, "ebitda_margin": 0.29161795, "fcf_margin": 0.28879357, "roe": 0.51812168, "roa": 0.11956416, "roic": 0.23557368, "roc_greenblatt": null, "asset_turnover": 0.79755053, "cash_conversion": 1.92639211, "accruals_ratio": -0.04790928, "sbc_to_revenue": null, "debt_to_equity": 3.15300391, "net_debt_to_ebitda": 1.82438664, "debt_to_assets": 0.46825689, "interest_coverage": 5.77950779, "current_ratio": 1.6044497, "quick_ratio": 0.70805022, "net_debt": 21301475000, "revenue_growth_1y": 0.40106119, "revenue_growth_3y_cagr": 0.06077241, "revenue_growth_5y_cagr": 0.11491357, "eps_growth_1y": 0.08945975, "eps_growth_3y_cagr": -0.12702579, "eps_growth_5y_cagr": 0.10810035, "fcf_growth_1y": 0.23780623, "book_value_growth_1y": 0.11092037, "piotroski_f_score": 5, "altman_z_score": 2.69356941, "earnings_stability_5y": 0.470095, "revenue_stability_5y": 0.223781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04590747, "price_return_3m": -0.00714123, "price_return_6m": -0.08189229, "price_return_9m": -0.2443403, "price_return_12m": -0.20753858, "price_return_12m_ex1m": -0.16940821, "distance_from_52w_high": -0.27762524, "distance_from_52w_low": 0.10768951, "relative_strength": -0.30750216, "local_beta": 0.0015, "volatility_252d": 0.316191, "volatility_60d": 0.632755, "max_drawdown_12m": -0.34785448, "revenue_ttm": 40038567722, "gross_profit_ttm": 24048907331, "ebit_ttm": 10429016859, "ebitda_ttm": 11675965218, "net_income_ttm": 6002350583, "eps_diluted_ttm": 10.76172225, "operating_cash_flow_ttm": 8407488651, "capital_expenditure_ttm": 3155392176, "fcf_ttm": 11562880827, "dividends_paid_ttm": 4724766884, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1804481842, "cash_and_equivalents": 2205920000, "total_current_assets": 18867661000, "total_current_liabilities": 11759584000, "net_ppe": null, "total_assets": 50201920000, "total_debt": 23507395000, "total_equity": 11584828000, "net_working_capital": 8200552000, "book_value_per_share": 20.77064635, "retained_earnings": 10889798000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3088688000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 12, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 19, "rank_ev_ebitda": 15, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 20, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 5, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 33, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 9, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 17, "yield_composite": 5, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 65, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 88, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.43, "os": 0.87, "value": 0.91, "quality": 0.92, "momentum": 0.13, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 7.4737, "earnings_yield": 0.1338, "shareholder_yield": 0.1053, "roe": 0.5181, "momentum_12_1": -0.1694, "complete_fields": { "id": 3946, "ticker_id": 983, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.881778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.43, "market_cap": 44859832500, "market_cap_usd": 44859832500, "enterprise_value": 66161307500, "shares_outstanding": 557750000, "fx_rate_to_usd": null, "pe_ratio": 7.47371082, "pb_ratio": 3.87229163, "ptbv_ratio": null, "ps_ratio": 1.12041552, "pcf_ratio": 5.33569944, "pfcf_ratio": 3.87964152, "ev_ebitda": 5.66645295, "ev_ebit": 6.343964, "ev_sales": 1.65243942, "ev_fcf": 5.72187057, "earnings_yield": 0.13380234, "fcf_yield": 0.17476802, "dividend_yield": 0.10532288, "buyback_yield": 0, "shareholder_yield": 0.10532288, "debt_paydown_yield": null, "total_yield": 0.10532288, "gross_margin": 0.60064355, "operating_margin": 0.26047427, "net_margin": 0.14991422, "ebitda_margin": 0.29161795, "fcf_margin": 0.28879357, "roe": 0.51812168, "roa": 0.11956416, "roic": 0.23557368, "roc_greenblatt": null, "asset_turnover": 0.79755053, "cash_conversion": 1.92639211, "accruals_ratio": -0.04790928, "sbc_to_revenue": null, "debt_to_equity": 3.15300391, "net_debt_to_ebitda": 1.82438664, "debt_to_assets": 0.46825689, "interest_coverage": 5.77950779, "current_ratio": 1.6044497, "quick_ratio": 0.70805022, "net_debt": 21301475000, "revenue_growth_1y": 0.40106119, "revenue_growth_3y_cagr": 0.06077241, "revenue_growth_5y_cagr": 0.11491357, "eps_growth_1y": 0.08945975, "eps_growth_3y_cagr": -0.12702579, "eps_growth_5y_cagr": 0.10810035, "fcf_growth_1y": 0.23780623, "book_value_growth_1y": 0.11092037, "piotroski_f_score": 5, "altman_z_score": 2.69356941, "earnings_stability_5y": 0.470095, "revenue_stability_5y": 0.223781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04590747, "price_return_3m": -0.00714123, "price_return_6m": -0.08189229, "price_return_9m": -0.2443403, "price_return_12m": -0.20753858, "price_return_12m_ex1m": -0.16940821, "distance_from_52w_high": -0.27762524, "distance_from_52w_low": 0.10768951, "relative_strength": -0.30750216, "local_beta": 0.0015, "volatility_252d": 0.316191, "volatility_60d": 0.632755, "max_drawdown_12m": -0.34785448, "revenue_ttm": 40038567722, "gross_profit_ttm": 24048907331, "ebit_ttm": 10429016859, "ebitda_ttm": 11675965218, "net_income_ttm": 6002350583, "eps_diluted_ttm": 10.76172225, "operating_cash_flow_ttm": 8407488651, "capital_expenditure_ttm": 3155392176, "fcf_ttm": 11562880827, "dividends_paid_ttm": 4724766884, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1804481842, "cash_and_equivalents": 2205920000, "total_current_assets": 18867661000, "total_current_liabilities": 11759584000, "net_ppe": null, "total_assets": 50201920000, "total_debt": 23507395000, "total_equity": 11584828000, "net_working_capital": 8200552000, "book_value_per_share": 20.77064635, "retained_earnings": 10889798000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3088688000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 12, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 19, "rank_ev_ebitda": 15, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 20, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 5, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 33, "rank_fcf_margin": 31, "rank_piotroski": 59, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 9, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 17, "yield_composite": 5, "svqf_composite": 6, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 65, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 88, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 20245000000, "cost_of_revenue": 8072000000, "gross_profit": 12173000000, "ebit": 4641000000, "ebitda": 6359000000, "pretax_income": 3537000000, "tax_provision": 999000000, "net_income": 2354000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000000, "total_current_assets": 17497000000, "total_assets": 49322000000, "short_term_debt": 3040000000, "long_term_debt": 20820000000, "total_debt": 23860000000, "total_liabilities": 36144000000, "total_equity": 11090000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 14776000000 }, "cash_flow": { "operating_cash_flow": 4297000000, "capital_expenditure": 1612000000, "free_cash_flow": 5909000000, "dividends_paid": 2298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249284, "ticker_id": 983, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4641000000", "ebitda": "6359000000", "netIncome": "2354000000", "grossProfit": "12173000000", "depreciation": "None", "totalRevenue": "20245000000", "costOfRevenue": "8072000000", "interestIncome": "210000000", "incomeBeforeTax": "3537000000", "interestExpense": "1035768000", "operatingIncome": "4335000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "999000000", "reportedCurrency": "USD", "netInterestIncome": "-866000000", "nonInterestIncome": "None", "operatingExpenses": "7838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1718000000", "sellingGeneralAndAdministrative": "3662000000", "netIncomeFromContinuingOperations": "2538000000" }, "balance": { "goodwill": "2949000000", "inventory": "10658000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "3040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11827000000", "reportedCurrency": "USD", "retainedEarnings": "10274000000", "totalLiabilities": "36144000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "17497000000", "currentLongTermDebt": "2928000000", "longTermInvestments": "None", "shortTermInvestments": "447000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31825000000", "currentAccountsPayable": "3123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9704000000", "shortLongTermDebtTotal": "24401000000", "totalShareholderEquity": "11090000000", "capitalLeaseObligations": "653000000", "otherCurrentLiabilities": "3721000000", "totalCurrentLiabilities": "10712000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25432000000", "cashAndShortTermInvestments": "2200000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "11827000000", "cashAndCashEquivalentsAtCarryingValue": "2200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2538000000", "profitLoss": "None", "dividendPayout": "2298000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-470000000", "operatingCashflow": "4297000000", "capitalExpenditures": "1612000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1494000000", "cashflowFromInvestment": "-1720000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20245000000, "cost_of_revenue": 8072000000, "gross_profit": 12173000000, "research_and_development": null, "selling_general_admin": 3662000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4641000000, "depreciation_amortisation": 1718000000, "ebitda": 6359000000, "interest_expense": 1035768000, "interest_income": null, "other_non_operating": null, "pretax_income": 3537000000, "tax_provision": 999000000, "effective_tax_rate": null, "net_income": 2354000000, "net_income_continuing_ops": 2538000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000000, "short_term_investments": 447000000, "net_receivables": 3129000000, "inventory": 10658000000, "other_current_assets": null, "total_current_assets": 17497000000, "net_ppe": null, "goodwill": 2949000000, "intangible_assets": 11827000000, "goodwill_and_intangibles": 14776000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31825000000, "total_assets": 49322000000, "short_term_debt": 3040000000, "accounts_payable": 3123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000000, "long_term_debt": 20820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25432000000, "total_liabilities": 36144000000, "total_debt": 23860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10274000000, "total_equity": 11090000000, "shares_outstanding": 557000000, "operating_cash_flow": 4297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1612000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1720000000, "dividends_paid": 2298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1494000000, "free_cash_flow": 5909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4641000000", "ebitda": "6359000000", "netIncome": "2354000000", "grossProfit": "12173000000", "depreciation": "None", "totalRevenue": "20245000000", "costOfRevenue": "8072000000", "interestIncome": "210000000", "incomeBeforeTax": "3537000000", "interestExpense": "1035768000", "operatingIncome": "4335000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "999000000", "reportedCurrency": "USD", "netInterestIncome": "-866000000", "nonInterestIncome": "None", "operatingExpenses": "7838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1718000000", "sellingGeneralAndAdministrative": "3662000000", "netIncomeFromContinuingOperations": "2538000000" }, "balance": { "goodwill": "2949000000", "inventory": "10658000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "3040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11827000000", "reportedCurrency": "USD", "retainedEarnings": "10274000000", "totalLiabilities": "36144000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "17497000000", "currentLongTermDebt": "2928000000", "longTermInvestments": "None", "shortTermInvestments": "447000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31825000000", "currentAccountsPayable": "3123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9704000000", "shortLongTermDebtTotal": "24401000000", "totalShareholderEquity": "11090000000", "capitalLeaseObligations": "653000000", "otherCurrentLiabilities": "3721000000", "totalCurrentLiabilities": "10712000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25432000000", "cashAndShortTermInvestments": "2200000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "11827000000", "cashAndCashEquivalentsAtCarryingValue": "2200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2538000000", "profitLoss": "None", "dividendPayout": "2298000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-470000000", "operatingCashflow": "4297000000", "capitalExpenditures": "1612000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1494000000", "cashflowFromInvestment": "-1720000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 20269000000, "cost_of_revenue": 8071000000, "gross_profit": 12198000000, "ebit": 6745000000, "ebitda": 7238000000, "pretax_income": 5460000000, "tax_provision": 1294000000, "net_income": 3870000000, "net_income_to_common": 3870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000000, "total_current_assets": 15126000000, "total_assets": 45474000000, "short_term_debt": 2885000000, "long_term_debt": 18616000000, "total_debt": 21501000000, "total_liabilities": 33404000000, "total_equity": 10032000000, "shares_outstanding": 559750000, "goodwill_and_intangibles": 17076479234 }, "cash_flow": { "operating_cash_flow": 4105000000, "capital_expenditure": 1510000000, "free_cash_flow": 5615000000, "dividends_paid": 2359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249287, "ticker_id": 983, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6745000000", "ebitda": "7238000000", "netIncome": "3870000000", "grossProfit": "12198000000", "depreciation": "None", "totalRevenue": "20269000000", "costOfRevenue": "8071000000", "interestIncome": "194000000", "incomeBeforeTax": "5460000000", "interestExpense": "1285000000", "operatingIncome": "6001000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1294000000", "reportedCurrency": "USD", "netInterestIncome": "-925000000", "nonInterestIncome": "None", "operatingExpenses": "6197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54583830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "32433870", "netIncomeFromContinuingOperations": "4166000000" }, "balance": { "goodwill": "2262479234", "inventory": "9720000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "45474000000", "longTermDebt": "18616000000", "shortTermDebt": "2885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14814000000", "reportedCurrency": "USD", "retainedEarnings": "7533000000", "totalLiabilities": "33404000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "15126000000", "currentLongTermDebt": "2885000000", "longTermInvestments": "None", "shortTermInvestments": "355000000", "currentNetReceivables": "3791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30348000000", "currentAccountsPayable": "6354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8708000000", "shortLongTermDebtTotal": "21501000000", "totalShareholderEquity": "10032000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "9868000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23536000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "559750000", "intangibleAssetsExcludingGoodwill": "14814000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4166000000", "profitLoss": "None", "dividendPayout": "2359000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "4105000000", "capitalExpenditures": "1510000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3106000000", "cashflowFromInvestment": "-1595000000", "stockBasedCompensation": "34016010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1667000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20269000000, "cost_of_revenue": 8071000000, "gross_profit": 12198000000, "research_and_development": 54583830, "selling_general_admin": 32433870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6745000000, "depreciation_amortisation": 493000000, "ebitda": 7238000000, "interest_expense": 1285000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5460000000, "tax_provision": 1294000000, "effective_tax_rate": null, "net_income": 3870000000, "net_income_continuing_ops": 4166000000, "net_income_to_common": 3870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000000, "short_term_investments": 355000000, "net_receivables": 3791000000, "inventory": 9720000000, "other_current_assets": null, "total_current_assets": 15126000000, "net_ppe": null, "goodwill": 2262479234, "intangible_assets": 14814000000, "goodwill_and_intangibles": 17076479234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30348000000, "total_assets": 45474000000, "short_term_debt": 2885000000, "accounts_payable": 6354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9868000000, "long_term_debt": 18616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23536000000, "total_liabilities": 33404000000, "total_debt": 21501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7533000000, "total_equity": 10032000000, "shares_outstanding": 559750000, "operating_cash_flow": 4105000000, "stock_based_compensation": 34016010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1510000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1595000000, "dividends_paid": 2359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3106000000, "free_cash_flow": 5615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6745000000", "ebitda": "7238000000", "netIncome": "3870000000", "grossProfit": "12198000000", "depreciation": "None", "totalRevenue": "20269000000", "costOfRevenue": "8071000000", "interestIncome": "194000000", "incomeBeforeTax": "5460000000", "interestExpense": "1285000000", "operatingIncome": "6001000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1294000000", "reportedCurrency": "USD", "netInterestIncome": "-925000000", "nonInterestIncome": "None", "operatingExpenses": "6197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54583830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "32433870", "netIncomeFromContinuingOperations": "4166000000" }, "balance": { "goodwill": "2262479234", "inventory": "9720000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "45474000000", "longTermDebt": "18616000000", "shortTermDebt": "2885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14814000000", "reportedCurrency": "USD", "retainedEarnings": "7533000000", "totalLiabilities": "33404000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "15126000000", "currentLongTermDebt": "2885000000", "longTermInvestments": "None", "shortTermInvestments": "355000000", "currentNetReceivables": "3791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30348000000", "currentAccountsPayable": "6354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8708000000", "shortLongTermDebtTotal": "21501000000", "totalShareholderEquity": "10032000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "9868000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23536000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "559750000", "intangibleAssetsExcludingGoodwill": "14814000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4166000000", "profitLoss": "None", "dividendPayout": "2359000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "4105000000", "capitalExpenditures": "1510000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3106000000", "cashflowFromInvestment": "-1595000000", "stockBasedCompensation": "34016010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1667000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 16226939000, "cost_of_revenue": 6543668000, "gross_profit": 9683271000, "ebit": 5338982000, "ebitda": 6362886000, "pretax_income": 4454020000, "tax_provision": 918119000, "net_income": 3509061000, "net_income_to_common": 3509061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431255000, "total_current_assets": 12332632000, "total_assets": 35432436000, "short_term_debt": 1690980000, "long_term_debt": 14801000000, "total_debt": 16491980000, "total_liabilities": 26188883000, "total_equity": 7780721000, "shares_outstanding": 567750000, "goodwill_and_intangibles": 13678617000 }, "cash_flow": { "operating_cash_flow": 3024000000, "capital_expenditure": 1180000000, "free_cash_flow": 4204000000, "dividends_paid": 1761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249292, "ticker_id": 983, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5338982000", "ebitda": "6362886000", "netIncome": "3509061000", "grossProfit": "9683271000", "depreciation": "None", "totalRevenue": "16226939000", "costOfRevenue": "6543668000", "interestIncome": "217000000", "incomeBeforeTax": "4454020000", "interestExpense": "884962000", "operatingIncome": "4379024000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "918119000", "reportedCurrency": "GBP", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "5304247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6543668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023904000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "3766000000" }, "balance": { "goodwill": "2227000000", "inventory": "7620464000", "commonStock": "708917000", "currentDebt": "None", "investments": "None", "totalAssets": "35432436000", "longTermDebt": "14801000000", "shortTermDebt": "1690980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11451617000", "reportedCurrency": "GBP", "retainedEarnings": "5202410000", "totalLiabilities": "26188883000", "otherCurrentAssets": "344985000", "totalCurrentAssets": "12332632000", "currentLongTermDebt": "1701000000", "longTermInvestments": "None", "shortTermInvestments": "347000000", "currentNetReceivables": "2935927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23099804000", "currentAccountsPayable": "5271880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6298000000", "shortLongTermDebtTotal": "16413247000", "totalShareholderEquity": "7780721000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "503663000", "totalCurrentLiabilities": "7573098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18615785000", "cashAndShortTermInvestments": "1431255000", "commonStockSharesOutstanding": "567750000", "intangibleAssetsExcludingGoodwill": "11451617000", "cashAndCashEquivalentsAtCarryingValue": "1431255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3766000000", "profitLoss": "None", "dividendPayout": "1761000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-675000000", "operatingCashflow": "3024000000", "capitalExpenditures": "1180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2408000000", "cashflowFromInvestment": "-1197000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1381000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16226939000, "cost_of_revenue": 6543668000, "gross_profit": 9683271000, "research_and_development": 53000000, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5338982000, "depreciation_amortisation": 1023904000, "ebitda": 6362886000, "interest_expense": 884962000, "interest_income": null, "other_non_operating": null, "pretax_income": 4454020000, "tax_provision": 918119000, "effective_tax_rate": null, "net_income": 3509061000, "net_income_continuing_ops": 3766000000, "net_income_to_common": 3509061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431255000, "short_term_investments": 347000000, "net_receivables": 2935927000, "inventory": 7620464000, "other_current_assets": null, "total_current_assets": 12332632000, "net_ppe": null, "goodwill": 2227000000, "intangible_assets": 11451617000, "goodwill_and_intangibles": 13678617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23099804000, "total_assets": 35432436000, "short_term_debt": 1690980000, "accounts_payable": 5271880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7573098000, "long_term_debt": 14801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18615785000, "total_liabilities": 26188883000, "total_debt": 16491980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5202410000, "total_equity": 7780721000, "shares_outstanding": 567750000, "operating_cash_flow": 3024000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197000000, "dividends_paid": 1761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2408000000, "free_cash_flow": 4204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5338982000", "ebitda": "6362886000", "netIncome": "3509061000", "grossProfit": "9683271000", "depreciation": "None", "totalRevenue": "16226939000", "costOfRevenue": "6543668000", "interestIncome": "217000000", "incomeBeforeTax": "4454020000", "interestExpense": "884962000", "operatingIncome": "4379024000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "918119000", "reportedCurrency": "GBP", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "5304247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6543668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023904000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "3766000000" }, "balance": { "goodwill": "2227000000", "inventory": "7620464000", "commonStock": "708917000", "currentDebt": "None", "investments": "None", "totalAssets": "35432436000", "longTermDebt": "14801000000", "shortTermDebt": "1690980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11451617000", "reportedCurrency": "GBP", "retainedEarnings": "5202410000", "totalLiabilities": "26188883000", "otherCurrentAssets": "344985000", "totalCurrentAssets": "12332632000", "currentLongTermDebt": "1701000000", "longTermInvestments": "None", "shortTermInvestments": "347000000", "currentNetReceivables": "2935927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23099804000", "currentAccountsPayable": "5271880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6298000000", "shortLongTermDebtTotal": "16413247000", "totalShareholderEquity": "7780721000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "503663000", "totalCurrentLiabilities": "7573098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18615785000", "cashAndShortTermInvestments": "1431255000", "commonStockSharesOutstanding": "567750000", "intangibleAssetsExcludingGoodwill": "11451617000", "cashAndCashEquivalentsAtCarryingValue": "1431255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3766000000", "profitLoss": "None", "dividendPayout": "1761000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-675000000", "operatingCashflow": "3024000000", "capitalExpenditures": "1180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2408000000", "cashflowFromInvestment": "-1197000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1381000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 16960987519, "cost_of_revenue": 5973000000, "gross_profit": 9479000000, "ebit": 4446000000, "ebitda": 4935000000, "pretax_income": 4801589760, "tax_provision": 1155754560, "net_income": 3538361600, "net_income_to_common": 3538361600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285000000, "total_current_assets": 12934000000, "total_assets": 36516000000, "short_term_debt": 1931012000, "long_term_debt": 14498000000, "total_debt": 16429012000, "total_liabilities": 27002000000, "total_equity": 7798000000, "shares_outstanding": 581250000, "goodwill_and_intangibles": 11902000000 }, "cash_flow": { "operating_cash_flow": 4789959951, "capital_expenditure": 1335345887, "free_cash_flow": 6125305838, "dividends_paid": 2091270952, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249297, "ticker_id": 983, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4446000000", "ebitda": "4935000000", "netIncome": "3538361600", "grossProfit": "9479000000", "depreciation": "None", "totalRevenue": "16960987519", "costOfRevenue": "5973000000", "interestIncome": "133000000", "incomeBeforeTax": "4801589760", "interestExpense": "632655847", "operatingIncome": "4875167840", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1155754560", "reportedCurrency": "GBP", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "5159260136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47081533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "10747360", "netIncomeFromContinuingOperations": "3338000000" }, "balance": { "goodwill": "2287000000", "inventory": "7094000000", "commonStock": "723000000", "currentDebt": "None", "investments": "None", "totalAssets": "36516000000", "longTermDebt": "14498000000", "shortTermDebt": "1931012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9615000000", "reportedCurrency": "GBP", "retainedEarnings": "5388000000", "totalLiabilities": "27002000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "12934000000", "currentLongTermDebt": "1522000000", "longTermInvestments": "None", "shortTermInvestments": "251000000", "currentNetReceivables": "2792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23582000000", "currentAccountsPayable": "884178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5848000000", "shortLongTermDebtTotal": "16020000000", "totalShareholderEquity": "7798000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "5284810000", "totalCurrentLiabilities": "8442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18560000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "581250000", "intangibleAssetsExcludingGoodwill": "9615000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3954912295", "profitLoss": "None", "dividendPayout": "2091270952", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-900780270", "operatingCashflow": "4789959951", "capitalExpenditures": "1335345887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3967085002", "cashflowFromInvestment": "-1341000000", "stockBasedCompensation": "71818967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2091270952", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2780246132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552640868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16960987519, "cost_of_revenue": 5973000000, "gross_profit": 9479000000, "research_and_development": 47081533, "selling_general_admin": 10747360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4446000000, "depreciation_amortisation": 489000000, "ebitda": 4935000000, "interest_expense": 632655847, "interest_income": null, "other_non_operating": null, "pretax_income": 4801589760, "tax_provision": 1155754560, "effective_tax_rate": null, "net_income": 3538361600, "net_income_continuing_ops": 3338000000, "net_income_to_common": 3538361600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285000000, "short_term_investments": 251000000, "net_receivables": 2792000000, "inventory": 7094000000, "other_current_assets": null, "total_current_assets": 12934000000, "net_ppe": null, "goodwill": 2287000000, "intangible_assets": 9615000000, "goodwill_and_intangibles": 11902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23582000000, "total_assets": 36516000000, "short_term_debt": 1931012000, "accounts_payable": 884178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8442000000, "long_term_debt": 14498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18560000000, "total_liabilities": 27002000000, "total_debt": 16429012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5388000000, "total_equity": 7798000000, "shares_outstanding": 581250000, "operating_cash_flow": 4789959951, "stock_based_compensation": 71818967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1335345887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1341000000, "dividends_paid": 2091270952, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3967085002, "free_cash_flow": 6125305838, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4446000000", "ebitda": "4935000000", "netIncome": "3538361600", "grossProfit": "9479000000", "depreciation": "None", "totalRevenue": "16960987519", "costOfRevenue": "5973000000", "interestIncome": "133000000", "incomeBeforeTax": "4801589760", "interestExpense": "632655847", "operatingIncome": "4875167840", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1155754560", "reportedCurrency": "GBP", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "5159260136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47081533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "10747360", "netIncomeFromContinuingOperations": "3338000000" }, "balance": { "goodwill": "2287000000", "inventory": "7094000000", "commonStock": "723000000", "currentDebt": "None", "investments": "None", "totalAssets": "36516000000", "longTermDebt": "14498000000", "shortTermDebt": "1931012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9615000000", "reportedCurrency": "GBP", "retainedEarnings": "5388000000", "totalLiabilities": "27002000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "12934000000", "currentLongTermDebt": "1522000000", "longTermInvestments": "None", "shortTermInvestments": "251000000", "currentNetReceivables": "2792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23582000000", "currentAccountsPayable": "884178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5848000000", "shortLongTermDebtTotal": "16020000000", "totalShareholderEquity": "7798000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "5284810000", "totalCurrentLiabilities": "8442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18560000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "581250000", "intangibleAssetsExcludingGoodwill": "9615000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3954912295", "profitLoss": "None", "dividendPayout": "2091270952", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-900780270", "operatingCashflow": "4789959951", "capitalExpenditures": "1335345887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3967085002", "cashflowFromInvestment": "-1341000000", "stockBasedCompensation": "71818967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2091270952", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2780246132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552640868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 12733000000, "cost_of_revenue": 5038000000, "gross_profit": 7695000000, "ebit": 4063000000, "ebitda": 4510000000, "pretax_income": 3706000000, "tax_provision": 907000000, "net_income": 2660000000, "net_income_to_common": 2660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000000, "total_current_assets": 11445000000, "total_assets": 31953000000, "short_term_debt": 1944000000, "long_term_debt": 12865000000, "total_debt": 14809000000, "total_liabilities": 23522000000, "total_equity": 6897000000, "shares_outstanding": 586250000, "goodwill_and_intangibles": 10764000000 }, "cash_flow": { "operating_cash_flow": 3654000000, "capital_expenditure": 626000000, "free_cash_flow": 4280000000, "dividends_paid": 1646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249302, "ticker_id": 983, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4063000000", "ebitda": "4510000000", "netIncome": "2660000000", "grossProfit": "7695000000", "depreciation": "None", "totalRevenue": "12733000000", "costOfRevenue": "5038000000", "interestIncome": "20000000", "incomeBeforeTax": "3706000000", "interestExpense": "496000000", "operatingIncome": "3731000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "907000000", "reportedCurrency": "GBP", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "3964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000000", "sellingGeneralAndAdministrative": "2163000000", "netIncomeFromContinuingOperations": "2799000000" }, "balance": { "goodwill": "1957000000", "inventory": "6045000000", "commonStock": "741000000", "currentDebt": "None", "investments": "None", "totalAssets": "31953000000", "longTermDebt": "12865000000", "shortTermDebt": "1944000000", "treasuryStock": "-1877000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "8807000000", "reportedCurrency": "GBP", "retainedEarnings": "5061000000", "totalLiabilities": "23522000000", "otherCurrentAssets": "784000000", "totalCurrentAssets": "11445000000", "currentLongTermDebt": "1862000000", "longTermInvestments": "None", "shortTermInvestments": "121000000", "currentNetReceivables": "2794308965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20508000000", "currentAccountsPayable": "2014000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4849000000", "shortLongTermDebtTotal": "14727000000", "totalShareholderEquity": "6897000000", "capitalLeaseObligations": "363000000", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "7142000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16380000000", "cashAndShortTermInvestments": "2749000000", "commonStockSharesOutstanding": "586250000", "intangibleAssetsExcludingGoodwill": "8807000000", "cashAndCashEquivalentsAtCarryingValue": "2749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2799000000", "profitLoss": "None", "dividendPayout": "1646000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "GBP", "changeInInventory": "-443000000", "operatingCashflow": "3654000000", "capitalExpenditures": "626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2794000000", "cashflowFromInvestment": "-1091000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12733000000, "cost_of_revenue": 5038000000, "gross_profit": 7695000000, "research_and_development": 40000000, "selling_general_admin": 2163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4063000000, "depreciation_amortisation": 447000000, "ebitda": 4510000000, "interest_expense": 496000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3706000000, "tax_provision": 907000000, "effective_tax_rate": null, "net_income": 2660000000, "net_income_continuing_ops": 2799000000, "net_income_to_common": 2660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2749000000, "short_term_investments": 121000000, "net_receivables": 2794308965, "inventory": 6045000000, "other_current_assets": null, "total_current_assets": 11445000000, "net_ppe": null, "goodwill": 1957000000, "intangible_assets": 8807000000, "goodwill_and_intangibles": 10764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20508000000, "total_assets": 31953000000, "short_term_debt": 1944000000, "accounts_payable": 2014000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7142000000, "long_term_debt": 12865000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16380000000, "total_liabilities": 23522000000, "total_debt": 14809000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5061000000, "total_equity": 6897000000, "shares_outstanding": 586250000, "operating_cash_flow": 3654000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000000, "dividends_paid": 1646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2794000000, "free_cash_flow": 4280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4063000000", "ebitda": "4510000000", "netIncome": "2660000000", "grossProfit": "7695000000", "depreciation": "None", "totalRevenue": "12733000000", "costOfRevenue": "5038000000", "interestIncome": "20000000", "incomeBeforeTax": "3706000000", "interestExpense": "496000000", "operatingIncome": "3731000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "907000000", "reportedCurrency": "GBP", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "3964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000000", "sellingGeneralAndAdministrative": "2163000000", "netIncomeFromContinuingOperations": "2799000000" }, "balance": { "goodwill": "1957000000", "inventory": "6045000000", "commonStock": "741000000", "currentDebt": "None", "investments": "None", "totalAssets": "31953000000", "longTermDebt": "12865000000", "shortTermDebt": "1944000000", "treasuryStock": "-1877000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "8807000000", "reportedCurrency": "GBP", "retainedEarnings": "5061000000", "totalLiabilities": "23522000000", "otherCurrentAssets": "784000000", "totalCurrentAssets": "11445000000", "currentLongTermDebt": "1862000000", "longTermInvestments": "None", "shortTermInvestments": "121000000", "currentNetReceivables": "2794308965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20508000000", "currentAccountsPayable": "2014000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4849000000", "shortLongTermDebtTotal": "14727000000", "totalShareholderEquity": "6897000000", "capitalLeaseObligations": "363000000", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "7142000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16380000000", "cashAndShortTermInvestments": "2749000000", "commonStockSharesOutstanding": "586250000", "intangibleAssetsExcludingGoodwill": "8807000000", "cashAndCashEquivalentsAtCarryingValue": "2749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2799000000", "profitLoss": "None", "dividendPayout": "1646000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "GBP", "changeInInventory": "-443000000", "operatingCashflow": "3654000000", "capitalExpenditures": "626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2794000000", "cashflowFromInvestment": "-1091000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 11752000000, "cost_of_revenue": 4654000000, "gross_profit": 7098000000, "ebit": 2569000000, "ebitda": 4408000000, "pretax_income": 2043000000, "tax_provision": 589000000, "net_income": 1409000000, "net_income_to_common": 1409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3323000000, "total_current_assets": 11471000000, "total_assets": 33308000000, "short_term_debt": 2101000000, "long_term_debt": 14790000000, "total_debt": 16891000000, "total_liabilities": 24868000000, "total_equity": 6772000000, "shares_outstanding": 588500000, "goodwill_and_intangibles": 11300000000 }, "cash_flow": { "operating_cash_flow": 2320000000, "capital_expenditure": 700000000, "free_cash_flow": 3020000000, "dividends_paid": 1646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249307, "ticker_id": 983, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2569000000", "ebitda": "4408000000", "netIncome": "1409000000", "grossProfit": "7098000000", "depreciation": "None", "totalRevenue": "11752000000", "costOfRevenue": "4654000000", "interestIncome": "45000000", "incomeBeforeTax": "2043000000", "interestExpense": "571000000", "operatingIncome": "3488000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "589000000", "reportedCurrency": "GBP", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "12123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000000", "sellingGeneralAndAdministrative": "1841000000", "netIncomeFromContinuingOperations": "1454000000" }, "balance": { "goodwill": "1912000000", "inventory": "5772000000", "commonStock": "742000000", "currentDebt": "None", "investments": "None", "totalAssets": "33308000000", "longTermDebt": "14790000000", "shortTermDebt": "2101000000", "treasuryStock": "-1936000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "9388000000", "reportedCurrency": "GBP", "retainedEarnings": "4343000000", "totalLiabilities": "24868000000", "otherCurrentAssets": "805000000", "totalCurrentAssets": "11471000000", "currentLongTermDebt": "1995000000", "longTermInvestments": "None", "shortTermInvestments": "75000000", "currentNetReceivables": "2168828930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21837000000", "currentAccountsPayable": "1333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4926000000", "shortLongTermDebtTotal": "16785000000", "totalShareholderEquity": "6772000000", "capitalLeaseObligations": "470000000", "otherCurrentLiabilities": "2737000000", "totalCurrentLiabilities": "6496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18372000000", "cashAndShortTermInvestments": "3323000000", "commonStockSharesOutstanding": "588500000", "intangibleAssetsExcludingGoodwill": "9388000000", "cashAndCashEquivalentsAtCarryingValue": "3323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "1646000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "GBP", "changeInInventory": "-366000000", "operatingCashflow": "2320000000", "capitalExpenditures": "700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037000000", "cashflowFromInvestment": "-805000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11752000000, "cost_of_revenue": 4654000000, "gross_profit": 7098000000, "research_and_development": 34000000, "selling_general_admin": 1841000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2569000000, "depreciation_amortisation": 1839000000, "ebitda": 4408000000, "interest_expense": 571000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2043000000, "tax_provision": 589000000, "effective_tax_rate": null, "net_income": 1409000000, "net_income_continuing_ops": 1454000000, "net_income_to_common": 1409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3323000000, "short_term_investments": 75000000, "net_receivables": 2168828930, "inventory": 5772000000, "other_current_assets": null, "total_current_assets": 11471000000, "net_ppe": null, "goodwill": 1912000000, "intangible_assets": 9388000000, "goodwill_and_intangibles": 11300000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21837000000, "total_assets": 33308000000, "short_term_debt": 2101000000, "accounts_payable": 1333000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6496000000, "long_term_debt": 14790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18372000000, "total_liabilities": 24868000000, "total_debt": 16891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4343000000, "total_equity": 6772000000, "shares_outstanding": 588500000, "operating_cash_flow": 2320000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805000000, "dividends_paid": 1646000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1037000000, "free_cash_flow": 3020000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2569000000", "ebitda": "4408000000", "netIncome": "1409000000", "grossProfit": "7098000000", "depreciation": "None", "totalRevenue": "11752000000", "costOfRevenue": "4654000000", "interestIncome": "45000000", "incomeBeforeTax": "2043000000", "interestExpense": "571000000", "operatingIncome": "3488000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "589000000", "reportedCurrency": "GBP", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "12123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000000", "sellingGeneralAndAdministrative": "1841000000", "netIncomeFromContinuingOperations": "1454000000" }, "balance": { "goodwill": "1912000000", "inventory": "5772000000", "commonStock": "742000000", "currentDebt": "None", "investments": "None", "totalAssets": "33308000000", "longTermDebt": "14790000000", "shortTermDebt": "2101000000", "treasuryStock": "-1936000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "9388000000", "reportedCurrency": "GBP", "retainedEarnings": "4343000000", "totalLiabilities": "24868000000", "otherCurrentAssets": "805000000", "totalCurrentAssets": "11471000000", "currentLongTermDebt": "1995000000", "longTermInvestments": "None", "shortTermInvestments": "75000000", "currentNetReceivables": "2168828930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21837000000", "currentAccountsPayable": "1333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4926000000", "shortLongTermDebtTotal": "16785000000", "totalShareholderEquity": "6772000000", "capitalLeaseObligations": "470000000", "otherCurrentLiabilities": "2737000000", "totalCurrentLiabilities": "6496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18372000000", "cashAndShortTermInvestments": "3323000000", "commonStockSharesOutstanding": "588500000", "intangibleAssetsExcludingGoodwill": "9388000000", "cashAndCashEquivalentsAtCarryingValue": "3323000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1454000000", "profitLoss": "None", "dividendPayout": "1646000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "GBP", "changeInInventory": "-366000000", "operatingCashflow": "2320000000", "capitalExpenditures": "700000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037000000", "cashflowFromInvestment": "-805000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1646000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 12867000000, "cost_of_revenue": 4866000000, "gross_profit": 8001000000, "ebit": 4721000000, "ebitda": 5095000000, "pretax_income": 4235000000, "tax_provision": 898000000, "net_income": 3160000000, "net_income_to_common": 3160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932000000, "total_current_assets": 9373000000, "total_assets": 31296000000, "short_term_debt": 2002000000, "long_term_debt": 10596000000, "total_debt": 12598000000, "total_liabilities": 21140000000, "total_equity": 8361000000, "shares_outstanding": 607000000, "goodwill_and_intangibles": 12557000000 }, "cash_flow": { "operating_cash_flow": 3248000000, "capital_expenditure": 671000000, "free_cash_flow": 3919000000, "dividends_paid": 1623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249312, "ticker_id": 983, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4721000000", "ebitda": "5095000000", "netIncome": "3160000000", "grossProfit": "8001000000", "depreciation": "None", "totalRevenue": "12867000000", "costOfRevenue": "4866000000", "interestIncome": "74000000", "incomeBeforeTax": "4235000000", "interestExpense": "506000000", "operatingIncome": "4042000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "898000000", "reportedCurrency": "GBP", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "3959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "2042000000", "netIncomeFromContinuingOperations": "3337000000" }, "balance": { "goodwill": "2682000000", "inventory": "5472000000", "commonStock": "753000000", "currentDebt": "None", "investments": "None", "totalAssets": "31296000000", "longTermDebt": "10596000000", "shortTermDebt": "2002000000", "treasuryStock": "-2026000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "9875000000", "reportedCurrency": "GBP", "retainedEarnings": "3886000000", "totalLiabilities": "21140000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "9373000000", "currentLongTermDebt": "1959000000", "longTermInvestments": "53857189704.85", "shortTermInvestments": "127000000", "currentNetReceivables": "2990786854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21923000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4455000000", "shortLongTermDebtTotal": "12555000000", "totalShareholderEquity": "8361000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "2873000000", "totalCurrentLiabilities": "7003000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "14137000000", "cashAndShortTermInvestments": "932000000", "commonStockSharesOutstanding": "607000000", "intangibleAssetsExcludingGoodwill": "9875000000", "cashAndCashEquivalentsAtCarryingValue": "932000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3337000000", "profitLoss": "None", "dividendPayout": "1623000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "GBP", "changeInInventory": "-434000000", "operatingCashflow": "3248000000", "capitalExpenditures": "671000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2924000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "63496094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12867000000, "cost_of_revenue": 4866000000, "gross_profit": 8001000000, "research_and_development": 35000000, "selling_general_admin": 2042000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4721000000, "depreciation_amortisation": 374000000, "ebitda": 5095000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4235000000, "tax_provision": 898000000, "effective_tax_rate": null, "net_income": 3160000000, "net_income_continuing_ops": 3337000000, "net_income_to_common": 3160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932000000, "short_term_investments": 127000000, "net_receivables": 2990786854, "inventory": 5472000000, "other_current_assets": null, "total_current_assets": 9373000000, "net_ppe": null, "goodwill": 2682000000, "intangible_assets": 9875000000, "goodwill_and_intangibles": 12557000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21923000000, "total_assets": 31296000000, "short_term_debt": 2002000000, "accounts_payable": 1694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7003000000, "long_term_debt": 10596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14137000000, "total_liabilities": 21140000000, "total_debt": 12598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3886000000, "total_equity": 8361000000, "shares_outstanding": 607000000, "operating_cash_flow": 3248000000, "stock_based_compensation": 63496094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000000, "dividends_paid": 1623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2924000000, "free_cash_flow": 3919000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4721000000", "ebitda": "5095000000", "netIncome": "3160000000", "grossProfit": "8001000000", "depreciation": "None", "totalRevenue": "12867000000", "costOfRevenue": "4866000000", "interestIncome": "74000000", "incomeBeforeTax": "4235000000", "interestExpense": "506000000", "operatingIncome": "4042000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "898000000", "reportedCurrency": "GBP", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "3959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "2042000000", "netIncomeFromContinuingOperations": "3337000000" }, "balance": { "goodwill": "2682000000", "inventory": "5472000000", "commonStock": "753000000", "currentDebt": "None", "investments": "None", "totalAssets": "31296000000", "longTermDebt": "10596000000", "shortTermDebt": "2002000000", "treasuryStock": "-2026000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "9875000000", "reportedCurrency": "GBP", "retainedEarnings": "3886000000", "totalLiabilities": "21140000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "9373000000", "currentLongTermDebt": "1959000000", "longTermInvestments": "53857189704.85", "shortTermInvestments": "127000000", "currentNetReceivables": "2990786854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21923000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4455000000", "shortLongTermDebtTotal": "12555000000", "totalShareholderEquity": "8361000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "2873000000", "totalCurrentLiabilities": "7003000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "14137000000", "cashAndShortTermInvestments": "932000000", "commonStockSharesOutstanding": "607000000", "intangibleAssetsExcludingGoodwill": "9875000000", "cashAndCashEquivalentsAtCarryingValue": "932000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3337000000", "profitLoss": "None", "dividendPayout": "1623000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "GBP", "changeInInventory": "-434000000", "operatingCashflow": "3248000000", "capitalExpenditures": "671000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2924000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "63496094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 12163000000, "cost_of_revenue": 4634000000, "gross_profit": 7529000000, "ebit": 4089000000, "ebitda": 4582000000, "pretax_income": 3740000000, "tax_provision": 596000000, "net_income": 3022000000, "net_income_to_common": 3022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874000000, "total_current_assets": 8691000000, "total_assets": 29715000000, "short_term_debt": 1859000000, "long_term_debt": 8074000000, "total_debt": 9933000000, "total_liabilities": 18002000000, "total_equity": 9948000000, "shares_outstanding": 623750000, "goodwill_and_intangibles": 12572000000 }, "cash_flow": { "operating_cash_flow": 3084000000, "capital_expenditure": 584000000, "free_cash_flow": 3668000000, "dividends_paid": 1581000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249317, "ticker_id": 983, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4089000000", "ebitda": "4582000000", "netIncome": "3022000000", "grossProfit": "7529000000", "depreciation": "None", "totalRevenue": "12163000000", "costOfRevenue": "4634000000", "interestIncome": "86000000", "incomeBeforeTax": "3740000000", "interestExpense": "409000000", "operatingIncome": "3691000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "596000000", "reportedCurrency": "GBP", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "3838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "1882000000", "netIncomeFromContinuingOperations": "3144000000" }, "balance": { "goodwill": "2678000000", "inventory": "5015000000", "commonStock": "780000000", "currentDebt": "None", "investments": "None", "totalAssets": "29715000000", "longTermDebt": "8074000000", "shortTermDebt": "1859000000", "treasuryStock": "-2144000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9894000000", "reportedCurrency": "GBP", "retainedEarnings": "5686000000", "totalLiabilities": "18002000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "8691000000", "currentLongTermDebt": "1828000000", "longTermInvestments": "81509338067.21", "shortTermInvestments": "35000000", "currentNetReceivables": "3133824912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21024000000", "currentAccountsPayable": "1514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4089000000", "shortLongTermDebtTotal": "9902000000", "totalShareholderEquity": "9948000000", "capitalLeaseObligations": "155000000", "otherCurrentLiabilities": "2707000000", "totalCurrentLiabilities": "6360000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "11642000000", "cashAndShortTermInvestments": "874000000", "commonStockSharesOutstanding": "623750000", "intangibleAssetsExcludingGoodwill": "9894000000", "cashAndCashEquivalentsAtCarryingValue": "874000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3144000000", "profitLoss": "None", "dividendPayout": "1581000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "GBP", "changeInInventory": "-271000000", "operatingCashflow": "3084000000", "capitalExpenditures": "584000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2118000000", "cashflowFromInvestment": "-1151000000", "stockBasedCompensation": "52793432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1581000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12163000000, "cost_of_revenue": 4634000000, "gross_profit": 7529000000, "research_and_development": 36000000, "selling_general_admin": 1882000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4089000000, "depreciation_amortisation": 493000000, "ebitda": 4582000000, "interest_expense": 409000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3740000000, "tax_provision": 596000000, "effective_tax_rate": null, "net_income": 3022000000, "net_income_continuing_ops": 3144000000, "net_income_to_common": 3022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874000000, "short_term_investments": 35000000, "net_receivables": 3133824912, "inventory": 5015000000, "other_current_assets": null, "total_current_assets": 8691000000, "net_ppe": null, "goodwill": 2678000000, "intangible_assets": 9894000000, "goodwill_and_intangibles": 12572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21024000000, "total_assets": 29715000000, "short_term_debt": 1859000000, "accounts_payable": 1514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6360000000, "long_term_debt": 8074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11642000000, "total_liabilities": 18002000000, "total_debt": 9933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5686000000, "total_equity": 9948000000, "shares_outstanding": 623750000, "operating_cash_flow": 3084000000, "stock_based_compensation": 52793432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151000000, "dividends_paid": 1581000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2118000000, "free_cash_flow": 3668000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4089000000", "ebitda": "4582000000", "netIncome": "3022000000", "grossProfit": "7529000000", "depreciation": "None", "totalRevenue": "12163000000", "costOfRevenue": "4634000000", "interestIncome": "86000000", "incomeBeforeTax": "3740000000", "interestExpense": "409000000", "operatingIncome": "3691000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "596000000", "reportedCurrency": "GBP", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "3838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "1882000000", "netIncomeFromContinuingOperations": "3144000000" }, "balance": { "goodwill": "2678000000", "inventory": "5015000000", "commonStock": "780000000", "currentDebt": "None", "investments": "None", "totalAssets": "29715000000", "longTermDebt": "8074000000", "shortTermDebt": "1859000000", "treasuryStock": "-2144000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9894000000", "reportedCurrency": "GBP", "retainedEarnings": "5686000000", "totalLiabilities": "18002000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "8691000000", "currentLongTermDebt": "1828000000", "longTermInvestments": "81509338067.21", "shortTermInvestments": "35000000", "currentNetReceivables": "3133824912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21024000000", "currentAccountsPayable": "1514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4089000000", "shortLongTermDebtTotal": "9902000000", "totalShareholderEquity": "9948000000", "capitalLeaseObligations": "155000000", "otherCurrentLiabilities": "2707000000", "totalCurrentLiabilities": "6360000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "11642000000", "cashAndShortTermInvestments": "874000000", "commonStockSharesOutstanding": "623750000", "intangibleAssetsExcludingGoodwill": "9894000000", "cashAndCashEquivalentsAtCarryingValue": "874000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3144000000", "profitLoss": "None", "dividendPayout": "1581000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "GBP", "changeInInventory": "-271000000", "operatingCashflow": "3084000000", "capitalExpenditures": "584000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2118000000", "cashflowFromInvestment": "-1151000000", "stockBasedCompensation": "52793432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1581000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 10406250722, "cost_of_revenue": 4054060390, "gross_profit": 6352190331, "ebit": 3303934859, "ebitda": 3717797218, "pretax_income": 2778648016, "tax_provision": 679490366, "net_income": 1984748583, "net_income_to_common": 1984748583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2205920000, "total_current_assets": 18867661000, "total_assets": 50201920000, "short_term_debt": 3298395000, "long_term_debt": 20209000000, "total_debt": 23507395000, "total_liabilities": 36527008000, "total_equity": 11584828000, "shares_outstanding": 557750000, "goodwill_and_intangibles": 14673516000 }, "cash_flow": { "operating_cash_flow": 2112090848, "capital_expenditure": 601891176, "free_cash_flow": 2713982024, "dividends_paid": 1393800884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249282, "ticker_id": 983, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3303934859", "ebitda": "3717797218", "netIncome": "1984748583", "grossProfit": "6352190331", "depreciation": "None", "totalRevenue": "10406250722", "costOfRevenue": "4054060390", "interestIncome": "182000000", "incomeBeforeTax": "2778648016", "interestExpense": "525286842", "operatingIncome": "3239268866", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "679490366", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3112921463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4054060390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413862359", "sellingGeneralAndAdministrative": "1703000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10541285000", "commonStock": "885764000", "currentDebt": "None", "investments": "None", "totalAssets": "50201920000", "longTermDebt": "20209000000", "shortTermDebt": "3298395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14673516000", "reportedCurrency": "USD", "retainedEarnings": "10889798000", "totalLiabilities": "36527008000", "otherCurrentAssets": "1102461000", "totalCurrentAssets": "18867661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483325000", "currentNetReceivables": "4534670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31334257000", "currentAccountsPayable": "7025194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9457000000", "shortLongTermDebtTotal": "24165266000", "totalShareholderEquity": "11584828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1435994000", "totalCurrentLiabilities": "11759584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24767425000", "cashAndShortTermInvestments": "2205920000", "commonStockSharesOutstanding": "557750000", "intangibleAssetsExcludingGoodwill": "14673516000", "cashAndCashEquivalentsAtCarryingValue": "2205920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1984748583", "profitLoss": "None", "dividendPayout": "1393800884", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-97496420", "operatingCashflow": "2112090848", "capitalExpenditures": "601891176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1459461739", "cashflowFromInvestment": "-388990823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1393800884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413862359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10406250722, "cost_of_revenue": 4054060390, "gross_profit": 6352190331, "research_and_development": null, "selling_general_admin": 1703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3303934859, "depreciation_amortisation": 413862359, "ebitda": 3717797218, "interest_expense": 525286842, "interest_income": null, "other_non_operating": null, "pretax_income": 2778648016, "tax_provision": 679490366, "effective_tax_rate": null, "net_income": 1984748583, "net_income_continuing_ops": null, "net_income_to_common": 1984748583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2205920000, "short_term_investments": 483325000, "net_receivables": 4534670000, "inventory": 10541285000, "other_current_assets": null, "total_current_assets": 18867661000, "net_ppe": null, "goodwill": null, "intangible_assets": 14673516000, "goodwill_and_intangibles": 14673516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31334257000, "total_assets": 50201920000, "short_term_debt": 3298395000, "accounts_payable": 7025194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11759584000, "long_term_debt": 20209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24767425000, "total_liabilities": 36527008000, "total_debt": 23507395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10889798000, "total_equity": 11584828000, "shares_outstanding": 557750000, "operating_cash_flow": 2112090848, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601891176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388990823, "dividends_paid": 1393800884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1459461739, "free_cash_flow": 2713982024, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3303934859", "ebitda": "3717797218", "netIncome": "1984748583", "grossProfit": "6352190331", "depreciation": "None", "totalRevenue": "10406250722", "costOfRevenue": "4054060390", "interestIncome": "182000000", "incomeBeforeTax": "2778648016", "interestExpense": "525286842", "operatingIncome": "3239268866", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "679490366", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3112921463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4054060390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413862359", "sellingGeneralAndAdministrative": "1703000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10541285000", "commonStock": "885764000", "currentDebt": "None", "investments": "None", "totalAssets": "50201920000", "longTermDebt": "20209000000", "shortTermDebt": "3298395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14673516000", "reportedCurrency": "USD", "retainedEarnings": "10889798000", "totalLiabilities": "36527008000", "otherCurrentAssets": "1102461000", "totalCurrentAssets": "18867661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "483325000", "currentNetReceivables": "4534670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31334257000", "currentAccountsPayable": "7025194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9457000000", "shortLongTermDebtTotal": "24165266000", "totalShareholderEquity": "11584828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1435994000", "totalCurrentLiabilities": "11759584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24767425000", "cashAndShortTermInvestments": "2205920000", "commonStockSharesOutstanding": "557750000", "intangibleAssetsExcludingGoodwill": "14673516000", "cashAndCashEquivalentsAtCarryingValue": "2205920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1984748583", "profitLoss": "None", "dividendPayout": "1393800884", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-97496420", "operatingCashflow": "2112090848", "capitalExpenditures": "601891176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1459461739", "cashflowFromInvestment": "-388990823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1393800884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413862359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 9424317000, "cost_of_revenue": 3942600000, "gross_profit": 5481717000, "ebit": 1183082000, "ebitda": 1545168000, "pretax_income": 769558000, "tax_provision": 302579000, "net_income": 422602000, "net_income_to_common": 422602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000000, "total_current_assets": 17497000000, "total_assets": 49322000000, "short_term_debt": 3040000000, "long_term_debt": 20820000000, "total_debt": 23860000000, "total_liabilities": 36144000000, "total_equity": 11090000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 14776000000 }, "cash_flow": { "operating_cash_flow": 2007628000, "capital_expenditure": 993501000, "free_cash_flow": 3001129000, "dividends_paid": 917966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249283, "ticker_id": 983, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1183082000", "ebitda": "1545168000", "netIncome": "422602000", "grossProfit": "5481717000", "depreciation": "None", "totalRevenue": "9424317000", "costOfRevenue": "3942600000", "interestIncome": "21000000", "incomeBeforeTax": "769558000", "interestExpense": "492195000", "operatingIncome": "2167472000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "302579000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3314245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73468922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362086000", "sellingGeneralAndAdministrative": "1766000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2949000000", "inventory": "10658000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "3040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11827000000", "reportedCurrency": "USD", "retainedEarnings": "10274000000", "totalLiabilities": "36144000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "17497000000", "currentLongTermDebt": "2928000000", "longTermInvestments": "None", "shortTermInvestments": "447000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31825000000", "currentAccountsPayable": "3123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9704000000", "shortLongTermDebtTotal": "24401000000", "totalShareholderEquity": "11090000000", "capitalLeaseObligations": "653000000", "otherCurrentLiabilities": "3721000000", "totalCurrentLiabilities": "10712000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25432000000", "cashAndShortTermInvestments": "2200000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "11827000000", "cashAndCashEquivalentsAtCarryingValue": "2200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422602000", "profitLoss": "None", "dividendPayout": "917966000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-298942000", "operatingCashflow": "2007628000", "capitalExpenditures": "993501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398147000", "cashflowFromInvestment": "-1111507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9424317000, "cost_of_revenue": 3942600000, "gross_profit": 5481717000, "research_and_development": 73468922, "selling_general_admin": 1766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1183082000, "depreciation_amortisation": 362086000, "ebitda": 1545168000, "interest_expense": 492195000, "interest_income": null, "other_non_operating": null, "pretax_income": 769558000, "tax_provision": 302579000, "effective_tax_rate": null, "net_income": 422602000, "net_income_continuing_ops": null, "net_income_to_common": 422602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000000, "short_term_investments": 447000000, "net_receivables": 3129000000, "inventory": 10658000000, "other_current_assets": null, "total_current_assets": 17497000000, "net_ppe": null, "goodwill": 2949000000, "intangible_assets": 11827000000, "goodwill_and_intangibles": 14776000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31825000000, "total_assets": 49322000000, "short_term_debt": 3040000000, "accounts_payable": 3123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000000, "long_term_debt": 20820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25432000000, "total_liabilities": 36144000000, "total_debt": 23860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10274000000, "total_equity": 11090000000, "shares_outstanding": 557000000, "operating_cash_flow": 2007628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111507000, "dividends_paid": 917966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398147000, "free_cash_flow": 3001129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1183082000", "ebitda": "1545168000", "netIncome": "422602000", "grossProfit": "5481717000", "depreciation": "None", "totalRevenue": "9424317000", "costOfRevenue": "3942600000", "interestIncome": "21000000", "incomeBeforeTax": "769558000", "interestExpense": "492195000", "operatingIncome": "2167472000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "302579000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3314245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73468922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362086000", "sellingGeneralAndAdministrative": "1766000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2949000000", "inventory": "10658000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "49322000000", "longTermDebt": "20820000000", "shortTermDebt": "3040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11827000000", "reportedCurrency": "USD", "retainedEarnings": "10274000000", "totalLiabilities": "36144000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "17497000000", "currentLongTermDebt": "2928000000", "longTermInvestments": "None", "shortTermInvestments": "447000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31825000000", "currentAccountsPayable": "3123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9704000000", "shortLongTermDebtTotal": "24401000000", "totalShareholderEquity": "11090000000", "capitalLeaseObligations": "653000000", "otherCurrentLiabilities": "3721000000", "totalCurrentLiabilities": "10712000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25432000000", "cashAndShortTermInvestments": "2200000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "11827000000", "cashAndCashEquivalentsAtCarryingValue": "2200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422602000", "profitLoss": "None", "dividendPayout": "917966000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-298942000", "operatingCashflow": "2007628000", "capitalExpenditures": "993501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398147000", "cashflowFromInvestment": "-1111507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 10901000000, "cost_of_revenue": 4163000000, "gross_profit": 6738000000, "ebit": 2994000000, "ebitda": 3383000000, "pretax_income": 2774000000, "tax_provision": 699000000, "net_income": 1935000000, "net_income_to_common": 1935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656000000, "total_current_assets": 16764000000, "total_assets": 46946000000, "short_term_debt": 2496000000, "long_term_debt": 19224000000, "total_debt": 21720000000, "total_liabilities": 34541000000, "total_equity": 10284000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 14764000000 }, "cash_flow": { "operating_cash_flow": 2326306755, "capital_expenditure": 632000000, "free_cash_flow": 2958306755, "dividends_paid": 1473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249285, "ticker_id": 983, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2994000000", "ebitda": "3383000000", "netIncome": "1935000000", "grossProfit": "6738000000", "depreciation": "None", "totalRevenue": "10901000000", "costOfRevenue": "4163000000", "interestIncome": "307000000", "incomeBeforeTax": "2774000000", "interestExpense": "220000000", "operatingIncome": "3155000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "13578580", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9699000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "46946000000", "longTermDebt": "19224000000", "shortTermDebt": "2496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14764000000", "reportedCurrency": "USD", "retainedEarnings": "8158000000", "totalLiabilities": "34541000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "16764000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340000000", "currentNetReceivables": "4767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30182000000", "currentAccountsPayable": "7094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8706000000", "shortLongTermDebtTotal": "21720000000", "totalShareholderEquity": "10284000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "10471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24070000000", "cashAndShortTermInvestments": "1656000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "14764000000", "cashAndCashEquivalentsAtCarryingValue": "1656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000000", "profitLoss": "None", "dividendPayout": "1473000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2326306755", "capitalExpenditures": "632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099617687", "cashflowFromInvestment": "-632355212", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10901000000, "cost_of_revenue": 4163000000, "gross_profit": 6738000000, "research_and_development": null, "selling_general_admin": 13578580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2994000000, "depreciation_amortisation": 389000000, "ebitda": 3383000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2774000000, "tax_provision": 699000000, "effective_tax_rate": null, "net_income": 1935000000, "net_income_continuing_ops": null, "net_income_to_common": 1935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656000000, "short_term_investments": 340000000, "net_receivables": 4767000000, "inventory": 9699000000, "other_current_assets": null, "total_current_assets": 16764000000, "net_ppe": null, "goodwill": null, "intangible_assets": 14764000000, "goodwill_and_intangibles": 14764000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30182000000, "total_assets": 46946000000, "short_term_debt": 2496000000, "accounts_payable": 7094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10471000000, "long_term_debt": 19224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24070000000, "total_liabilities": 34541000000, "total_debt": 21720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8158000000, "total_equity": 10284000000, "shares_outstanding": 557000000, "operating_cash_flow": 2326306755, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632355212, "dividends_paid": 1473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1099617687, "free_cash_flow": 2958306755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2994000000", "ebitda": "3383000000", "netIncome": "1935000000", "grossProfit": "6738000000", "depreciation": "None", "totalRevenue": "10901000000", "costOfRevenue": "4163000000", "interestIncome": "307000000", "incomeBeforeTax": "2774000000", "interestExpense": "220000000", "operatingIncome": "3155000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "13578580", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9699000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "46946000000", "longTermDebt": "19224000000", "shortTermDebt": "2496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14764000000", "reportedCurrency": "USD", "retainedEarnings": "8158000000", "totalLiabilities": "34541000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "16764000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340000000", "currentNetReceivables": "4767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30182000000", "currentAccountsPayable": "7094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8706000000", "shortLongTermDebtTotal": "21720000000", "totalShareholderEquity": "10284000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "10471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24070000000", "cashAndShortTermInvestments": "1656000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "14764000000", "cashAndCashEquivalentsAtCarryingValue": "1656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000000", "profitLoss": "None", "dividendPayout": "1473000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2326306755", "capitalExpenditures": "632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099617687", "cashflowFromInvestment": "-632355212", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 9307000000, "cost_of_revenue": 3830000000, "gross_profit": 5477000000, "ebit": 2948000000, "ebitda": 3030000000, "pretax_income": 2381000000, "tax_provision": 557000000, "net_income": 1660000000, "net_income_to_common": 1660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000000, "total_current_assets": 15126000000, "total_assets": 45474000000, "short_term_debt": 2885000000, "long_term_debt": 18616000000, "total_debt": 21501000000, "total_liabilities": 33404000000, "total_equity": 10032000000, "shares_outstanding": 559750000, "goodwill_and_intangibles": 17076479234 }, "cash_flow": { "operating_cash_flow": 1961463048, "capital_expenditure": 928000000, "free_cash_flow": 2889463048, "dividends_paid": 940000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249286, "ticker_id": 983, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2948000000", "ebitda": "3030000000", "netIncome": "1660000000", "grossProfit": "5477000000", "depreciation": "None", "totalRevenue": "9307000000", "costOfRevenue": "3830000000", "interestIncome": "282000000", "incomeBeforeTax": "2381000000", "interestExpense": "567000000", "operatingIncome": "2684000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "557000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34314703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "1770084835", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2262479234", "inventory": "9720000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "45474000000", "longTermDebt": "18616000000", "shortTermDebt": "2885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14814000000", "reportedCurrency": "USD", "retainedEarnings": "7533000000", "totalLiabilities": "33404000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "15126000000", "currentLongTermDebt": "2885000000", "longTermInvestments": "None", "shortTermInvestments": "355000000", "currentNetReceivables": "3791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30348000000", "currentAccountsPayable": "6354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8708000000", "shortLongTermDebtTotal": "21501000000", "totalShareholderEquity": "10032000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "9868000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23536000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "559750000", "intangibleAssetsExcludingGoodwill": "14814000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824000000", "profitLoss": "None", "dividendPayout": "940000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "1961463048", "capitalExpenditures": "928000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715635635", "cashflowFromInvestment": "-875000000", "stockBasedCompensation": "34016010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "940000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9307000000, "cost_of_revenue": 3830000000, "gross_profit": 5477000000, "research_and_development": 34314703, "selling_general_admin": 1770084835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2948000000, "depreciation_amortisation": 82000000, "ebitda": 3030000000, "interest_expense": 567000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2381000000, "tax_provision": 557000000, "effective_tax_rate": null, "net_income": 1660000000, "net_income_continuing_ops": null, "net_income_to_common": 1660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000000, "short_term_investments": 355000000, "net_receivables": 3791000000, "inventory": 9720000000, "other_current_assets": null, "total_current_assets": 15126000000, "net_ppe": null, "goodwill": 2262479234, "intangible_assets": 14814000000, "goodwill_and_intangibles": 17076479234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30348000000, "total_assets": 45474000000, "short_term_debt": 2885000000, "accounts_payable": 6354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9868000000, "long_term_debt": 18616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23536000000, "total_liabilities": 33404000000, "total_debt": 21501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7533000000, "total_equity": 10032000000, "shares_outstanding": 559750000, "operating_cash_flow": 1961463048, "stock_based_compensation": 34016010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 928000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875000000, "dividends_paid": 940000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715635635, "free_cash_flow": 2889463048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2948000000", "ebitda": "3030000000", "netIncome": "1660000000", "grossProfit": "5477000000", "depreciation": "None", "totalRevenue": "9307000000", "costOfRevenue": "3830000000", "interestIncome": "282000000", "incomeBeforeTax": "2381000000", "interestExpense": "567000000", "operatingIncome": "2684000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "557000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34314703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "1770084835", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2262479234", "inventory": "9720000000", "commonStock": "887000000", "currentDebt": "None", "investments": "None", "totalAssets": "45474000000", "longTermDebt": "18616000000", "shortTermDebt": "2885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14814000000", "reportedCurrency": "USD", "retainedEarnings": "7533000000", "totalLiabilities": "33404000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "15126000000", "currentLongTermDebt": "2885000000", "longTermInvestments": "None", "shortTermInvestments": "355000000", "currentNetReceivables": "3791000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30348000000", "currentAccountsPayable": "6354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8708000000", "shortLongTermDebtTotal": "21501000000", "totalShareholderEquity": "10032000000", "capitalLeaseObligations": "604000000", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "9868000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23536000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "559750000", "intangibleAssetsExcludingGoodwill": "14814000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824000000", "profitLoss": "None", "dividendPayout": "940000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "1961463048", "capitalExpenditures": "928000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715635635", "cashflowFromInvestment": "-875000000", "stockBasedCompensation": "34016010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "940000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 3687759145, "cost_of_revenue": 1532240745, "gross_profit": 2155518400, "ebit": 1006040665, "ebitda": 1040909345, "pretax_income": 943435535, "tax_provision": 220702895, "net_income": 657750100, "net_income_to_common": 657750100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895491100, "total_current_assets": 11986901220, "total_assets": 36036780780, "short_term_debt": 2374240120, "long_term_debt": null, "total_debt": 2374240120, "total_liabilities": 26471667880, "total_equity": 7950059040, "shares_outstanding": 2231000000, "goodwill_and_intangibles": 11739650580 }, "cash_flow": { "operating_cash_flow": 776224365, "capital_expenditure": 367706080, "free_cash_flow": 1143930445, "dividends_paid": 354234090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249288, "ticker_id": 983, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006040665", "ebitda": "1040909345", "netIncome": "657750100", "grossProfit": "2155518400", "depreciation": "None", "totalRevenue": "3687759145", "costOfRevenue": "1532240745", "interestIncome": "None", "incomeBeforeTax": "943435535", "interestExpense": "None", "operatingIncome": "1006040665", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "220702895", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1033777114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27340215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1532240745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34868680", "sellingGeneralAndAdministrative": "23377865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2266464200", "inventory": "7702808400", "commonStock": "702920890", "currentDebt": "None", "investments": "None", "totalAssets": "36036780780", "longTermDebt": "None", "shortTermDebt": "2374240120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9473186380", "reportedCurrency": "None", "retainedEarnings": "7752734010", "totalLiabilities": "26471667880", "otherCurrentAssets": "1051607690", "totalCurrentAssets": "11986901220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217929250", "currentNetReceivables": "2119064780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24049879560", "currentAccountsPayable": "2433675370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17740233420", "totalShareholderEquity": "7950059040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3012178470", "totalCurrentLiabilities": "7820093960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18651573920", "cashAndShortTermInvestments": "895491100", "commonStockSharesOutstanding": "2231000000", "intangibleAssetsExcludingGoodwill": "9473186380", "cashAndCashEquivalentsAtCarryingValue": "895491100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657750100", "profitLoss": "None", "dividendPayout": "354234090", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-29321390", "operatingCashflow": "776224365", "capitalExpenditures": "367706080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570182165", "cashflowFromInvestment": "None", "stockBasedCompensation": "17038105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354234090", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200891145", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82813115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3687759145, "cost_of_revenue": 1532240745, "gross_profit": 2155518400, "research_and_development": 27340215, "selling_general_admin": 23377865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006040665, "depreciation_amortisation": 34868680, "ebitda": 1040909345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 943435535, "tax_provision": 220702895, "effective_tax_rate": null, "net_income": 657750100, "net_income_continuing_ops": null, "net_income_to_common": 657750100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895491100, "short_term_investments": 217929250, "net_receivables": 2119064780, "inventory": 7702808400, "other_current_assets": null, "total_current_assets": 11986901220, "net_ppe": null, "goodwill": 2266464200, "intangible_assets": 9473186380, "goodwill_and_intangibles": 11739650580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24049879560, "total_assets": 36036780780, "short_term_debt": 2374240120, "accounts_payable": 2433675370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7820093960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18651573920, "total_liabilities": 26471667880, "total_debt": 2374240120, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7752734010, "total_equity": 7950059040, "shares_outstanding": 2231000000, "operating_cash_flow": 776224365, "stock_based_compensation": 17038105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367706080, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 354234090, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570182165, "free_cash_flow": 1143930445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1006040665", "ebitda": "1040909345", "netIncome": "657750100", "grossProfit": "2155518400", "depreciation": "None", "totalRevenue": "3687759145", "costOfRevenue": "1532240745", "interestIncome": "None", "incomeBeforeTax": "943435535", "interestExpense": "None", "operatingIncome": "1006040665", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "220702895", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1033777114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27340215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1532240745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34868680", "sellingGeneralAndAdministrative": "23377865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2266464200", "inventory": "7702808400", "commonStock": "702920890", "currentDebt": "None", "investments": "None", "totalAssets": "36036780780", "longTermDebt": "None", "shortTermDebt": "2374240120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9473186380", "reportedCurrency": "None", "retainedEarnings": "7752734010", "totalLiabilities": "26471667880", "otherCurrentAssets": "1051607690", "totalCurrentAssets": "11986901220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217929250", "currentNetReceivables": "2119064780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24049879560", "currentAccountsPayable": "2433675370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17740233420", "totalShareholderEquity": "7950059040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3012178470", "totalCurrentLiabilities": "7820093960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18651573920", "cashAndShortTermInvestments": "895491100", "commonStockSharesOutstanding": "2231000000", "intangibleAssetsExcludingGoodwill": "9473186380", "cashAndCashEquivalentsAtCarryingValue": "895491100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657750100", "profitLoss": "None", "dividendPayout": "354234090", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-29321390", "operatingCashflow": "776224365", "capitalExpenditures": "367706080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570182165", "cashflowFromInvestment": "None", "stockBasedCompensation": "17038105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354234090", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200891145", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82813115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 10962000000, "cost_of_revenue": 4241000000, "gross_profit": 6721000000, "ebit": 3797000000, "ebitda": 4208000000, "pretax_income": 3079000000, "tax_provision": 737000000, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1529000000, "total_current_assets": 16787000000, "total_assets": 46765000000, "short_term_debt": 2004000000, "long_term_debt": 19476000000, "total_debt": 21480000000, "total_liabilities": 35041000000, "total_equity": 9791000000, "shares_outstanding": 561750000, "goodwill_and_intangibles": 17620804519 }, "cash_flow": { "operating_cash_flow": 2146000000, "capital_expenditure": 582000000, "free_cash_flow": 2728000000, "dividends_paid": 1419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249289, "ticker_id": 983, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3797000000", "ebitda": "4208000000", "netIncome": "2210000000", "grossProfit": "6721000000", "depreciation": "None", "totalRevenue": "10962000000", "costOfRevenue": "4241000000", "interestIncome": "169000000", "incomeBeforeTax": "3079000000", "interestExpense": "718000000", "operatingIncome": "3317000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "737000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "1802518705", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3124804519", "inventory": "9840000000", "commonStock": "893000000", "currentDebt": "None", "investments": "None", "totalAssets": "46765000000", "longTermDebt": "19476000000", "shortTermDebt": "2004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14496000000", "reportedCurrency": "USD", "retainedEarnings": "6693000000", "totalLiabilities": "35041000000", "otherCurrentAssets": "564000000", "totalCurrentAssets": "16787000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "442422340", "currentNetReceivables": "4854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29978000000", "currentAccountsPayable": "7292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8406000000", "shortLongTermDebtTotal": "21480000000", "totalShareholderEquity": "9791000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "10630000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24411000000", "cashAndShortTermInvestments": "1529000000", "commonStockSharesOutstanding": "561750000", "intangibleAssetsExcludingGoodwill": "14496000000", "cashAndCashEquivalentsAtCarryingValue": "1529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2342000000", "profitLoss": "None", "dividendPayout": "1419000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "2146000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1667000000", "cashflowFromInvestment": "-720000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10962000000, "cost_of_revenue": 4241000000, "gross_profit": 6721000000, "research_and_development": null, "selling_general_admin": 1802518705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3797000000, "depreciation_amortisation": 411000000, "ebitda": 4208000000, "interest_expense": 718000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3079000000, "tax_provision": 737000000, "effective_tax_rate": null, "net_income": 2210000000, "net_income_continuing_ops": null, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1529000000, "short_term_investments": 442422340, "net_receivables": 4854000000, "inventory": 9840000000, "other_current_assets": null, "total_current_assets": 16787000000, "net_ppe": null, "goodwill": 3124804519, "intangible_assets": 14496000000, "goodwill_and_intangibles": 17620804519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29978000000, "total_assets": 46765000000, "short_term_debt": 2004000000, "accounts_payable": 7292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10630000000, "long_term_debt": 19476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24411000000, "total_liabilities": 35041000000, "total_debt": 21480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6693000000, "total_equity": 9791000000, "shares_outstanding": 561750000, "operating_cash_flow": 2146000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720000000, "dividends_paid": 1419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1667000000, "free_cash_flow": 2728000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3797000000", "ebitda": "4208000000", "netIncome": "2210000000", "grossProfit": "6721000000", "depreciation": "None", "totalRevenue": "10962000000", "costOfRevenue": "4241000000", "interestIncome": "169000000", "incomeBeforeTax": "3079000000", "interestExpense": "718000000", "operatingIncome": "3317000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "737000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "1802518705", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3124804519", "inventory": "9840000000", "commonStock": "893000000", "currentDebt": "None", "investments": "None", "totalAssets": "46765000000", "longTermDebt": "19476000000", "shortTermDebt": "2004000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14496000000", "reportedCurrency": "USD", "retainedEarnings": "6693000000", "totalLiabilities": "35041000000", "otherCurrentAssets": "564000000", "totalCurrentAssets": "16787000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "442422340", "currentNetReceivables": "4854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29978000000", "currentAccountsPayable": "7292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8406000000", "shortLongTermDebtTotal": "21480000000", "totalShareholderEquity": "9791000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "10630000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24411000000", "cashAndShortTermInvestments": "1529000000", "commonStockSharesOutstanding": "561750000", "intangibleAssetsExcludingGoodwill": "14496000000", "cashAndCashEquivalentsAtCarryingValue": "1529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2342000000", "profitLoss": "None", "dividendPayout": "1419000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "2146000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1667000000", "cashflowFromInvestment": "-720000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 4492556460, "cost_of_revenue": 1693007730, "gross_profit": 2799548730, "ebit": 1417601970, "ebitda": 1586042100, "pretax_income": 1261866570, "tax_provision": 302044710, "net_income": 905724300, "net_income_to_common": 905724300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253260140, "total_current_assets": 13759632420, "total_assets": 38331399900, "short_term_debt": 1642598640, "long_term_debt": null, "total_debt": 1642598640, "total_liabilities": 28721706060, "total_equity": 8025291060, "shares_outstanding": 2247000000, "goodwill_and_intangibles": 14108791360 }, "cash_flow": { "operating_cash_flow": 888000000, "capital_expenditure": 372500000, "free_cash_flow": 1260500000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249290, "ticker_id": 983, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417601970", "ebitda": "1586042100", "netIncome": "905724300", "grossProfit": "2799548730", "depreciation": "None", "totalRevenue": "4492556460", "costOfRevenue": "1693007730", "interestIncome": "None", "incomeBeforeTax": "1261866570", "interestExpense": "397000000", "operatingIncome": "1417601970", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "302044710", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1345881720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1693007730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168440130", "sellingGeneralAndAdministrative": "7376940", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2227000000", "inventory": "8065454400", "commonStock": "731956380", "currentDebt": "None", "investments": "None", "totalAssets": "38331399900", "longTermDebt": "None", "shortTermDebt": "1642598640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11881791360", "reportedCurrency": "GBP", "retainedEarnings": "7335137340", "totalLiabilities": "28721706060", "otherCurrentAssets": "686875080", "totalCurrentAssets": "13759632420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198000000", "currentNetReceivables": "3754042800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24571767480", "currentAccountsPayable": "5976960720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18315302700", "totalShareholderEquity": "8025291060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093426440", "totalCurrentLiabilities": "8712985800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20008720260", "cashAndShortTermInvestments": "1253260140", "commonStockSharesOutstanding": "2247000000", "intangibleAssetsExcludingGoodwill": "11881791360", "cashAndCashEquivalentsAtCarryingValue": "1253260140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719500000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-103500000", "operatingCashflow": "888000000", "capitalExpenditures": "372500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4492556460, "cost_of_revenue": 1693007730, "gross_profit": 2799548730, "research_and_development": 26500000, "selling_general_admin": 7376940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417601970, "depreciation_amortisation": 168440130, "ebitda": 1586042100, "interest_expense": 397000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1261866570, "tax_provision": 302044710, "effective_tax_rate": null, "net_income": 905724300, "net_income_continuing_ops": null, "net_income_to_common": 905724300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253260140, "short_term_investments": 198000000, "net_receivables": 3754042800, "inventory": 8065454400, "other_current_assets": null, "total_current_assets": 13759632420, "net_ppe": null, "goodwill": 2227000000, "intangible_assets": 11881791360, "goodwill_and_intangibles": 14108791360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24571767480, "total_assets": 38331399900, "short_term_debt": 1642598640, "accounts_payable": 5976960720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8712985800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20008720260, "total_liabilities": 28721706060, "total_debt": 1642598640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7335137340, "total_equity": 8025291060, "shares_outstanding": 2247000000, "operating_cash_flow": 888000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1112500000, "free_cash_flow": 1260500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417601970", "ebitda": "1586042100", "netIncome": "905724300", "grossProfit": "2799548730", "depreciation": "None", "totalRevenue": "4492556460", "costOfRevenue": "1693007730", "interestIncome": "None", "incomeBeforeTax": "1261866570", "interestExpense": "397000000", "operatingIncome": "1417601970", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "302044710", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1345881720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1693007730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168440130", "sellingGeneralAndAdministrative": "7376940", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2227000000", "inventory": "8065454400", "commonStock": "731956380", "currentDebt": "None", "investments": "None", "totalAssets": "38331399900", "longTermDebt": "None", "shortTermDebt": "1642598640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11881791360", "reportedCurrency": "GBP", "retainedEarnings": "7335137340", "totalLiabilities": "28721706060", "otherCurrentAssets": "686875080", "totalCurrentAssets": "13759632420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198000000", "currentNetReceivables": "3754042800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24571767480", "currentAccountsPayable": "5976960720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18315302700", "totalShareholderEquity": "8025291060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1093426440", "totalCurrentLiabilities": "8712985800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20008720260", "cashAndShortTermInvestments": "1253260140", "commonStockSharesOutstanding": "2247000000", "intangibleAssetsExcludingGoodwill": "11881791360", "cashAndCashEquivalentsAtCarryingValue": "1253260140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719500000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-103500000", "operatingCashflow": "888000000", "capitalExpenditures": "372500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 9435000000, "cost_of_revenue": 4010000000, "gross_profit": 5425000000, "ebit": 2508000000, "ebitda": 3394000000, "pretax_income": 2035000000, "tax_provision": 397000000, "net_income": 1736000000, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813000000, "total_current_assets": 15622000000, "total_assets": 44883000000, "short_term_debt": 2142000000, "long_term_debt": 14801000000, "total_debt": 16943000000, "total_liabilities": 33174000000, "total_equity": 9856000000, "shares_outstanding": 567750000, "goodwill_and_intangibles": 16733000000 }, "cash_flow": { "operating_cash_flow": 3306000000, "capital_expenditure": 903000000, "free_cash_flow": 4209000000, "dividends_paid": 955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249291, "ticker_id": 983, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2508000000", "ebitda": "3394000000", "netIncome": "1736000000", "grossProfit": "5425000000", "depreciation": "None", "totalRevenue": "9435000000", "costOfRevenue": "4010000000", "interestIncome": "100000000", "incomeBeforeTax": "2035000000", "interestExpense": "473000000", "operatingIncome": "1816000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "397000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24804045", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000000", "sellingGeneralAndAdministrative": "1544500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2227000000", "inventory": "9653000000", "commonStock": "898000000", "currentDebt": "None", "investments": "None", "totalAssets": "44883000000", "longTermDebt": "14801000000", "shortTermDebt": "2142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14506000000", "reportedCurrency": "GBP", "retainedEarnings": "6590000000", "totalLiabilities": "33174000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "15622000000", "currentLongTermDebt": "1701000000", "longTermInvestments": "None", "shortTermInvestments": "347000000", "currentNetReceivables": "3719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29261000000", "currentAccountsPayable": "6678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6298000000", "shortLongTermDebtTotal": "20791000000", "totalShareholderEquity": "9856000000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "638000000", "totalCurrentLiabilities": "9593000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23581000000", "cashAndShortTermInvestments": "1813000000", "commonStockSharesOutstanding": "567750000", "intangibleAssetsExcludingGoodwill": "14506000000", "cashAndCashEquivalentsAtCarryingValue": "1813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1638000000", "profitLoss": "None", "dividendPayout": "955000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-258000000", "operatingCashflow": "3306000000", "capitalExpenditures": "903000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2766000000", "cashflowFromInvestment": "-862000000", "stockBasedCompensation": "22835470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9435000000, "cost_of_revenue": 4010000000, "gross_profit": 5425000000, "research_and_development": 24804045, "selling_general_admin": 1544500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2508000000, "depreciation_amortisation": 886000000, "ebitda": 3394000000, "interest_expense": 473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2035000000, "tax_provision": 397000000, "effective_tax_rate": null, "net_income": 1736000000, "net_income_continuing_ops": null, "net_income_to_common": 1736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1813000000, "short_term_investments": 347000000, "net_receivables": 3719000000, "inventory": 9653000000, "other_current_assets": null, "total_current_assets": 15622000000, "net_ppe": null, "goodwill": 2227000000, "intangible_assets": 14506000000, "goodwill_and_intangibles": 16733000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29261000000, "total_assets": 44883000000, "short_term_debt": 2142000000, "accounts_payable": 6678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9593000000, "long_term_debt": 14801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23581000000, "total_liabilities": 33174000000, "total_debt": 16943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6590000000, "total_equity": 9856000000, "shares_outstanding": 567750000, "operating_cash_flow": 3306000000, "stock_based_compensation": 22835470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 903000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862000000, "dividends_paid": 955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2766000000, "free_cash_flow": 4209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2508000000", "ebitda": "3394000000", "netIncome": "1736000000", "grossProfit": "5425000000", "depreciation": "None", "totalRevenue": "9435000000", "costOfRevenue": "4010000000", "interestIncome": "100000000", "incomeBeforeTax": "2035000000", "interestExpense": "473000000", "operatingIncome": "1816000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "397000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24804045", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000000", "sellingGeneralAndAdministrative": "1544500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2227000000", "inventory": "9653000000", "commonStock": "898000000", "currentDebt": "None", "investments": "None", "totalAssets": "44883000000", "longTermDebt": "14801000000", "shortTermDebt": "2142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14506000000", "reportedCurrency": "GBP", "retainedEarnings": "6590000000", "totalLiabilities": "33174000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "15622000000", "currentLongTermDebt": "1701000000", "longTermInvestments": "None", "shortTermInvestments": "347000000", "currentNetReceivables": "3719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29261000000", "currentAccountsPayable": "6678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6298000000", "shortLongTermDebtTotal": "20791000000", "totalShareholderEquity": "9856000000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "638000000", "totalCurrentLiabilities": "9593000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23581000000", "cashAndShortTermInvestments": "1813000000", "commonStockSharesOutstanding": "567750000", "intangibleAssetsExcludingGoodwill": "14506000000", "cashAndCashEquivalentsAtCarryingValue": "1813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1638000000", "profitLoss": "None", "dividendPayout": "955000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-258000000", "operatingCashflow": "3306000000", "capitalExpenditures": "903000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2766000000", "cashflowFromInvestment": "-862000000", "stockBasedCompensation": "22835470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 3846500000, "cost_of_revenue": 1628500000, "gross_profit": 2218000000, "ebit": 1068539586, "ebitda": 1068500000, "pretax_income": 839500000, "tax_provision": 160000000, "net_income": 719500000, "net_income_to_common": 719500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439000000, "total_current_assets": 12399000000, "total_assets": 35621000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26329000000, "total_equity": 7822000000, "shares_outstanding": 2261000000, "goodwill_and_intangibles": 11512000000 }, "cash_flow": { "operating_cash_flow": 888000000, "capital_expenditure": 372500000, "free_cash_flow": 1260500000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249293, "ticker_id": 983, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1068539586", "ebitda": "1068500000", "netIncome": "719500000", "grossProfit": "2218000000", "depreciation": "None", "totalRevenue": "3846500000", "costOfRevenue": "1628500000", "interestIncome": "None", "incomeBeforeTax": "839500000", "interestExpense": "None", "operatingIncome": "1028500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "160000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "19500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2227000000", "inventory": "7661000000", "commonStock": "712000000", "currentDebt": "None", "investments": "None", "totalAssets": "35621000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9285000000", "reportedCurrency": "GBP", "retainedEarnings": "5712000000", "totalLiabilities": "26329000000", "otherCurrentAssets": "1090000000", "totalCurrentAssets": "12399000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198000000", "currentNetReceivables": "2011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21540000000", "currentAccountsPayable": "2659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6142000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7822000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4955000000", "totalCurrentLiabilities": "7614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15172000000", "cashAndShortTermInvestments": "1439000000", "commonStockSharesOutstanding": "2261000000", "intangibleAssetsExcludingGoodwill": "9285000000", "cashAndCashEquivalentsAtCarryingValue": "1439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719500000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "-103500000", "operatingCashflow": "888000000", "capitalExpenditures": "372500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112500000", "cashflowFromInvestment": "-360500000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3846500000, "cost_of_revenue": 1628500000, "gross_profit": 2218000000, "research_and_development": 26500000, "selling_general_admin": 19500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1068539586, "depreciation_amortisation": -39586, "ebitda": 1068500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 839500000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 719500000, "net_income_continuing_ops": null, "net_income_to_common": 719500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439000000, "short_term_investments": 198000000, "net_receivables": 2011000000, "inventory": 7661000000, "other_current_assets": null, "total_current_assets": 12399000000, "net_ppe": null, "goodwill": 2227000000, "intangible_assets": 9285000000, "goodwill_and_intangibles": 11512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21540000000, "total_assets": 35621000000, "short_term_debt": null, "accounts_payable": 2659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7614000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15172000000, "total_liabilities": 26329000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5712000000, "total_equity": 7822000000, "shares_outstanding": 2261000000, "operating_cash_flow": 888000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360500000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1112500000, "free_cash_flow": 1260500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1068539586", "ebitda": "1068500000", "netIncome": "719500000", "grossProfit": "2218000000", "depreciation": "None", "totalRevenue": "3846500000", "costOfRevenue": "1628500000", "interestIncome": "None", "incomeBeforeTax": "839500000", "interestExpense": "None", "operatingIncome": "1028500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "160000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "19500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2227000000", "inventory": "7661000000", "commonStock": "712000000", "currentDebt": "None", "investments": "None", "totalAssets": "35621000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "9285000000", "reportedCurrency": "GBP", "retainedEarnings": "5712000000", "totalLiabilities": "26329000000", "otherCurrentAssets": "1090000000", "totalCurrentAssets": "12399000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198000000", "currentNetReceivables": "2011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21540000000", "currentAccountsPayable": "2659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6142000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7822000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4955000000", "totalCurrentLiabilities": "7614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15172000000", "cashAndShortTermInvestments": "1439000000", "commonStockSharesOutstanding": "2261000000", "intangibleAssetsExcludingGoodwill": "9285000000", "cashAndCashEquivalentsAtCarryingValue": "1439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719500000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "-103500000", "operatingCashflow": "888000000", "capitalExpenditures": "372500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112500000", "cashflowFromInvestment": "-360500000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 11120000000, "cost_of_revenue": 4279000000, "gross_profit": 6841000000, "ebit": 4255000000, "ebitda": 4666000000, "pretax_income": 3607000000, "tax_provision": 766000000, "net_income": 2709000000, "net_income_to_common": 2709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3319000000, "total_current_assets": 17927000000, "total_assets": 46465000000, "short_term_debt": 2767000000, "long_term_debt": 15304000000, "total_debt": 18071000000, "total_liabilities": 34626000000, "total_equity": 9766000000, "shares_outstanding": 570250000, "goodwill_and_intangibles": 12070661727 }, "cash_flow": { "operating_cash_flow": 754333792, "capital_expenditure": 262928846, "free_cash_flow": 1017262638, "dividends_paid": 643722347, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249294, "ticker_id": 983, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4255000000", "ebitda": "4666000000", "netIncome": "2709000000", "grossProfit": "6841000000", "depreciation": "None", "totalRevenue": "11120000000", "costOfRevenue": "4279000000", "interestIncome": "117000000", "incomeBeforeTax": "3607000000", "interestExpense": "648000000", "operatingIncome": "3731000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "766000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-2485338273", "inventory": "9062000000", "commonStock": "863000000", "currentDebt": "None", "investments": "None", "totalAssets": "46465000000", "longTermDebt": "15304000000", "shortTermDebt": "2767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14556000000", "reportedCurrency": "GBP", "retainedEarnings": "6722000000", "totalLiabilities": "34626000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "17927000000", "currentLongTermDebt": "2305000000", "longTermInvestments": "None", "shortTermInvestments": "398000000", "currentNetReceivables": "4847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28538000000", "currentAccountsPayable": "7332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6091000000", "shortLongTermDebtTotal": "21132000000", "totalShareholderEquity": "9766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063000000", "totalCurrentLiabilities": "11428000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23198000000", "cashAndShortTermInvestments": "3319000000", "commonStockSharesOutstanding": "570250000", "intangibleAssetsExcludingGoodwill": "14556000000", "cashAndCashEquivalentsAtCarryingValue": "3319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387176325", "profitLoss": "None", "dividendPayout": "643722347", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-282875172", "operatingCashflow": "754333792", "capitalExpenditures": "262928846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110611445", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643722347", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334856507", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169845990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11120000000, "cost_of_revenue": 4279000000, "gross_profit": 6841000000, "research_and_development": null, "selling_general_admin": 1818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4255000000, "depreciation_amortisation": 411000000, "ebitda": 4666000000, "interest_expense": 648000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3607000000, "tax_provision": 766000000, "effective_tax_rate": null, "net_income": 2709000000, "net_income_continuing_ops": null, "net_income_to_common": 2709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3319000000, "short_term_investments": 398000000, "net_receivables": 4847000000, "inventory": 9062000000, "other_current_assets": null, "total_current_assets": 17927000000, "net_ppe": null, "goodwill": -2485338273, "intangible_assets": 14556000000, "goodwill_and_intangibles": 12070661727, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28538000000, "total_assets": 46465000000, "short_term_debt": 2767000000, "accounts_payable": 7332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11428000000, "long_term_debt": 15304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23198000000, "total_liabilities": 34626000000, "total_debt": 18071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6722000000, "total_equity": 9766000000, "shares_outstanding": 570250000, "operating_cash_flow": 754333792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262928846, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000000, "dividends_paid": 643722347, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110611445, "free_cash_flow": 1017262638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4255000000", "ebitda": "4666000000", "netIncome": "2709000000", "grossProfit": "6841000000", "depreciation": "None", "totalRevenue": "11120000000", "costOfRevenue": "4279000000", "interestIncome": "117000000", "incomeBeforeTax": "3607000000", "interestExpense": "648000000", "operatingIncome": "3731000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "766000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "1818000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "-2485338273", "inventory": "9062000000", "commonStock": "863000000", "currentDebt": "None", "investments": "None", "totalAssets": "46465000000", "longTermDebt": "15304000000", "shortTermDebt": "2767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14556000000", "reportedCurrency": "GBP", "retainedEarnings": "6722000000", "totalLiabilities": "34626000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "17927000000", "currentLongTermDebt": "2305000000", "longTermInvestments": "None", "shortTermInvestments": "398000000", "currentNetReceivables": "4847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28538000000", "currentAccountsPayable": "7332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6091000000", "shortLongTermDebtTotal": "21132000000", "totalShareholderEquity": "9766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063000000", "totalCurrentLiabilities": "11428000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23198000000", "cashAndShortTermInvestments": "3319000000", "commonStockSharesOutstanding": "570250000", "intangibleAssetsExcludingGoodwill": "14556000000", "cashAndCashEquivalentsAtCarryingValue": "3319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387176325", "profitLoss": "None", "dividendPayout": "643722347", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-282875172", "operatingCashflow": "754333792", "capitalExpenditures": "262928846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110611445", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643722347", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334856507", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169845990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 4978924400, "cost_of_revenue": 1915900855, "gross_profit": 3063023545, "ebit": 1830787721, "ebitda": 1830829305, "pretax_income": 1615016215, "tax_provision": 342972670, "net_income": 1212941205, "net_income_to_common": 1212941205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2760020659, "total_current_assets": 14905708098, "total_assets": 38635300031, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28790627645, "total_equity": 8121405691, "shares_outstanding": 2281000000, "goodwill_and_intangibles": 12103778232 }, "cash_flow": { "operating_cash_flow": 696825201, "capital_expenditure": 242883784, "free_cash_flow": 939708985, "dividends_paid": 594646506, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249295, "ticker_id": 983, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1830787721", "ebitda": "1830829305", "netIncome": "1212941205", "grossProfit": "3063023545", "depreciation": "None", "totalRevenue": "4978924400", "costOfRevenue": "1915900855", "interestIncome": "None", "incomeBeforeTax": "1615016215", "interestExpense": "166947704", "operatingIncome": "1682177965", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "342972670", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1289953345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915900855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "11641370", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7535674625", "commonStock": "717445716", "currentDebt": "None", "investments": "None", "totalAssets": "38635300031", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "12103778232", "reportedCurrency": "GBP", "retainedEarnings": "5684684632", "totalLiabilities": "28790627645", "otherCurrentAssets": "744387350", "totalCurrentAssets": "14905708098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3865625463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22021292811", "currentAccountsPayable": "6096791838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5972000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8121405691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3403626343", "totalCurrentLiabilities": "9500418181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15603197050", "cashAndShortTermInvestments": "2760020659", "commonStockSharesOutstanding": "2281000000", "intangibleAssetsExcludingGoodwill": "12103778232", "cashAndCashEquivalentsAtCarryingValue": "2760020659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1281421344", "profitLoss": "None", "dividendPayout": "594646506", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "-261309450", "operatingCashflow": "696825201", "capitalExpenditures": "242883784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102178695", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594646506", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309327854", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156897341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4978924400, "cost_of_revenue": 1915900855, "gross_profit": 3063023545, "research_and_development": null, "selling_general_admin": 11641370, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1830787721, "depreciation_amortisation": 41584, "ebitda": 1830829305, "interest_expense": 166947704, "interest_income": null, "other_non_operating": null, "pretax_income": 1615016215, "tax_provision": 342972670, "effective_tax_rate": null, "net_income": 1212941205, "net_income_continuing_ops": null, "net_income_to_common": 1212941205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2760020659, "short_term_investments": null, "net_receivables": 3865625463, "inventory": 7535674625, "other_current_assets": null, "total_current_assets": 14905708098, "net_ppe": null, "goodwill": null, "intangible_assets": 12103778232, "goodwill_and_intangibles": 12103778232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22021292811, "total_assets": 38635300031, "short_term_debt": null, "accounts_payable": 6096791838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9500418181, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15603197050, "total_liabilities": 28790627645, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5684684632, "total_equity": 8121405691, "shares_outstanding": 2281000000, "operating_cash_flow": 696825201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242883784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000000, "dividends_paid": 594646506, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102178695, "free_cash_flow": 939708985, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1830787721", "ebitda": "1830829305", "netIncome": "1212941205", "grossProfit": "3063023545", "depreciation": "None", "totalRevenue": "4978924400", "costOfRevenue": "1915900855", "interestIncome": "None", "incomeBeforeTax": "1615016215", "interestExpense": "166947704", "operatingIncome": "1682177965", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "342972670", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1289953345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915900855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "11641370", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7535674625", "commonStock": "717445716", "currentDebt": "None", "investments": "None", "totalAssets": "38635300031", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "12103778232", "reportedCurrency": "GBP", "retainedEarnings": "5684684632", "totalLiabilities": "28790627645", "otherCurrentAssets": "744387350", "totalCurrentAssets": "14905708098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3865625463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22021292811", "currentAccountsPayable": "6096791838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5972000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8121405691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3403626343", "totalCurrentLiabilities": "9500418181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15603197050", "cashAndShortTermInvestments": "2760020659", "commonStockSharesOutstanding": "2281000000", "intangibleAssetsExcludingGoodwill": "12103778232", "cashAndCashEquivalentsAtCarryingValue": "2760020659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1281421344", "profitLoss": "None", "dividendPayout": "594646506", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "-261309450", "operatingCashflow": "696825201", "capitalExpenditures": "242883784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102178695", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594646506", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309327854", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156897341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "income_statement": { "revenue": 7495000000, "cost_of_revenue": 3018000000, "gross_profit": 4477000000, "ebit": 1691000000, "ebitda": 1956000000, "pretax_income": 1438000000, "tax_provision": 415000000, "net_income": 1284000000, "net_income_to_common": 1284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285000000, "total_current_assets": 12934000000, "total_assets": 36516000000, "short_term_debt": 1931012031, "long_term_debt": 14498000000, "total_debt": 16429012031, "total_liabilities": 27002000000, "total_equity": 7798000000, "shares_outstanding": 575974079, "goodwill_and_intangibles": 11902000000 }, "cash_flow": { "operating_cash_flow": 1988000000, "capital_expenditure": 715000000, "free_cash_flow": 2703000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249296, "ticker_id": 983, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:36:56.227089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1691000000", "ebitda": "1956000000", "netIncome": "1284000000", "grossProfit": "4477000000", "depreciation": "None", "totalRevenue": "7495000000", "costOfRevenue": "3018000000", "interestIncome": "42000000", "incomeBeforeTax": "1438000000", "interestExpense": "253000000", "operatingIncome": "2055000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "415000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "1737000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2287000000", "inventory": "7094000000", "commonStock": "723000000", "currentDebt": "None", "investments": "None", "totalAssets": "36516000000", "longTermDebt": "14498000000", "shortTermDebt": "1931012031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9615000000", "reportedCurrency": "GBP", "retainedEarnings": "5388000000", "totalLiabilities": "27002000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "12934000000", "currentLongTermDebt": "1522000000", "longTermInvestments": "None", "shortTermInvestments": "251000000", "currentNetReceivables": "2792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23582000000", "currentAccountsPayable": "3280855812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5848000000", "shortLongTermDebtTotal": "16020000000", "totalShareholderEquity": "7798000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "2978132157", "totalCurrentLiabilities": "8442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18560000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "575974079", "intangibleAssetsExcludingGoodwill": "9615000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-553000000", "operatingCashflow": "1988000000", "capitalExpenditures": "715000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928000000", "cashflowFromInvestment": "-837000000", "stockBasedCompensation": "71818967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074443301", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7495000000, "cost_of_revenue": 3018000000, "gross_profit": 4477000000, "research_and_development": 21500000, "selling_general_admin": 1737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1691000000, "depreciation_amortisation": 265000000, "ebitda": 1956000000, "interest_expense": 253000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1438000000, "tax_provision": 415000000, "effective_tax_rate": null, "net_income": 1284000000, "net_income_continuing_ops": null, "net_income_to_common": 1284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285000000, "short_term_investments": 251000000, "net_receivables": 2792000000, "inventory": 7094000000, "other_current_assets": null, "total_current_assets": 12934000000, "net_ppe": null, "goodwill": 2287000000, "intangible_assets": 9615000000, "goodwill_and_intangibles": 11902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23582000000, "total_assets": 36516000000, "short_term_debt": 1931012031, "accounts_payable": 3280855812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8442000000, "long_term_debt": 14498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18560000000, "total_liabilities": 27002000000, "total_debt": 16429012031, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5388000000, "total_equity": 7798000000, "shares_outstanding": 575974079, "operating_cash_flow": 1988000000, "stock_based_compensation": 71818967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -928000000, "free_cash_flow": 2703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1691000000", "ebitda": "1956000000", "netIncome": "1284000000", "grossProfit": "4477000000", "depreciation": "None", "totalRevenue": "7495000000", "costOfRevenue": "3018000000", "interestIncome": "42000000", "incomeBeforeTax": "1438000000", "interestExpense": "253000000", "operatingIncome": "2055000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "415000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "1737000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2287000000", "inventory": "7094000000", "commonStock": "723000000", "currentDebt": "None", "investments": "None", "totalAssets": "36516000000", "longTermDebt": "14498000000", "shortTermDebt": "1931012031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "9615000000", "reportedCurrency": "GBP", "retainedEarnings": "5388000000", "totalLiabilities": "27002000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "12934000000", "currentLongTermDebt": "1522000000", "longTermInvestments": "None", "shortTermInvestments": "251000000", "currentNetReceivables": "2792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23582000000", "currentAccountsPayable": "3280855812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5848000000", "shortLongTermDebtTotal": "16020000000", "totalShareholderEquity": "7798000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "2978132157", "totalCurrentLiabilities": "8442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18560000000", "cashAndShortTermInvestments": "2285000000", "commonStockSharesOutstanding": "575974079", "intangibleAssetsExcludingGoodwill": "9615000000", "cashAndCashEquivalentsAtCarryingValue": "2285000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-553000000", "operatingCashflow": "1988000000", "capitalExpenditures": "715000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928000000", "cashflowFromInvestment": "-837000000", "stockBasedCompensation": "71818967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074443301", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }