{ "ticker": { "uuid": "da439964-7044-4e5e-9a97-2a06854d7d3d", "symbol": "MANAKCOAT", "name": "Manaksia Coated Metals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/da439964-7044-4e5e-9a97-2a06854d7d3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/da439964-7044-4e5e-9a97-2a06854d7d3d/" }, "ticker_metadata": { "id": 14436, "uuid": "da439964-7044-4e5e-9a97-2a06854d7d3d", "symbol": "MANAKCOAT", "name": "Manaksia Coated Metals & Industries Limited", "asset_type": "equity", "market_cap": 11042723840, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Manaksia Coated Metals & Industries Limited manufactures and sells coated metal products in India and internationally. The company operates through Metal Products and Others segments. It offers galvanized and pre-painted steel coils/sheets under the Colour Strong, Zingalvo, and Singham brand names. The company also provides ultramarine blue powder used for fabric whitener under the Robin Blue brand name; and mosquito repellent coils. Its products are used in roofing and cladding, industrial metal building construction, HVAC systems, refrigeration, metal ceiling systems, dry wall partition systems, marker boards, metal doors and windows, white goods and appliances, metal safes, elevator systems, bus body buildings, solar water heating equipment, insulated sandwich panels for cold storage, warehouses, refrigerated trucks, steel furniture, and rain water drainage systems. The company was incorporated in 2010 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da439964-7044-4e5e-9a97-2a06854d7d3d", "symbol": "MANAKCOAT", "name": "Manaksia Coated Metals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/da439964-7044-4e5e-9a97-2a06854d7d3d/", "api_url": "https://sharemaestro.com/factors/api/tickers/da439964-7044-4e5e-9a97-2a06854d7d3d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.33, "quality": 0.15, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 104.53, "market_cap": 11062833140.67, "pe_ratio": 34.833, "earnings_yield": 0.0287, "ebitda_to_ev": 0.0655, "shareholder_yield": -0.0726, "roe": 0.091, "piotroski_f_score": 5, "momentum_12_1": -0.1706, "volatility_252d": 0.3756 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.130933+00:00", "batch_id": "" }, "size": { "price_close": 104.53, "market_cap": 11062833140.666, "market_cap_usd": 11062833140.666, "enterprise_value": 12204372140.666, "shares_outstanding": 105834050, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.833, "pb_ratio": 3.1703, "ptbv_ratio": 3.1703, "ps_ratio": 1.2686, "pcf_ratio": null, "pfcf_ratio": -21.1357, "ev_ebitda": 15.2772, "ev_ebit": 20.2635, "ev_sales": 1.3995, "ev_fcf": -23.3166, "earnings_yield": 0.0287, "fcf_yield": -0.0429, "price_to_sales": 1.2686, "price_to_book": 3.1703, "price_to_cashflow": null, "ebitda_to_ev": 0.0655, "sales_yield": 0.7145 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0726, "shareholder_yield": -0.0726, "debt_paydown_yield": null, "total_yield": -0.0726 }, "quality": { "gross_margin": 0.2322, "operating_margin": 0.0691, "net_margin": 0.0364, "ebitda_margin": 0.0916, "fcf_margin": -0.06, "roe": 0.091, "roa": 0.0421, "roic": 0.0975, "roc_greenblatt": null, "asset_turnover": 1.1553, "cash_conversion": -1.6481, "accruals_ratio": 0.0538, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5225, "revenue_stability_5y": 0.1293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.429, "debt_to_assets": 0.1529, "interest_coverage": 2.0635, "current_ratio": 1.7897, "quick_ratio": 1.7897, "net_debt": 1141539000, "local_beta": 1.0528, "volatility_252d": 0.3756, "volatility_60d": 0.7839, "max_drawdown_12m": -0.4328, "risk_adjusted_momentum": -0.4543 }, "growth": { "revenue_growth_1y": 0.1316, "revenue_growth_3y_cagr": 0.1095, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9854, "eps_growth_3y_cagr": 0.6321, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.335, "book_value_growth_1y": 0.1559, "revenue_growth": 0.1316, "earnings_growth": 0.9854 }, "momentum": { "price_return_1m": -0.0046, "price_return_3m": -0.1624, "price_return_6m": -0.2392, "price_return_9m": -0.2824, "price_return_12m": -0.1744, "price_return_12m_ex1m": -0.1706, "momentum_6m": -0.2392, "momentum_12m": -0.1744, "momentum_12_1": -0.1706, "distance_from_52w_high": -0.3935, "distance_from_52w_low": 0.0694, "relative_strength": -0.0668 }, "raw_ttm": { "revenue_ttm": 8720404000, "gross_profit_ttm": 2024985000, "ebit_ttm": 602284000, "ebitda_ttm": 798864000, "net_income_ttm": 317596000, "eps_diluted_ttm": 3.0009, "operating_cash_flow_ttm": -88784000, "capital_expenditure_ttm": -434636000, "fcf_ttm": -523420000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 803603000, "interest_expense_ttm": 291873000, "cash_and_equivalents": 12495000, "total_current_assets": 5558637000, "total_current_liabilities": 3105915000, "net_ppe": null, "total_assets": 7548056000, "total_debt": 1154034000, "total_equity": 3489568000, "net_working_capital": 2826425000, "book_value_per_share": 32.9721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.9721 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 47, "rank_earnings_yield": 62, "rank_fcf_yield": 81, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 60, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 82, "rank_fcf_margin": 73, "rank_piotroski": 62, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63 }, "composites": { "value_composite": 67, "quality_composite": 85, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 72, "vc1_composite": 51, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2225, "os_score": 0.09, "value_percentile": 0.33, "quality_percentile": 0.15, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6540, "ticker_id": 14436, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.130933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.53, "market_cap": 11062833140.666, "market_cap_usd": 11062833140.666, "enterprise_value": 12204372140.666, "shares_outstanding": 105834050, "fx_rate_to_usd": null, "pe_ratio": 34.83303675, "pb_ratio": 3.17025865, "ptbv_ratio": 3.17025865, "ps_ratio": 1.26861475, "pcf_ratio": null, "pfcf_ratio": -21.13567143, "ev_ebitda": 15.27715874, "ev_ebit": 20.26348391, "ev_sales": 1.39951912, "ev_fcf": -23.31659497, "earnings_yield": 0.02870838, "fcf_yield": -0.04288791, "dividend_yield": 0, "buyback_yield": -0.07263989, "shareholder_yield": -0.07263989, "debt_paydown_yield": null, "total_yield": -0.07263989, "gross_margin": 0.23221229, "operating_margin": 0.06906607, "net_margin": 0.03641987, "ebitda_margin": 0.0916086, "fcf_margin": -0.06002245, "roe": 0.09101298, "roa": 0.04207653, "roic": 0.09753888, "roc_greenblatt": null, "asset_turnover": 1.15531787, "cash_conversion": -1.64806862, "accruals_ratio": 0.05383903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42895286, "debt_to_assets": 0.15289155, "interest_coverage": 2.06351393, "current_ratio": 1.78969386, "quick_ratio": 1.78969386, "net_debt": 1141539000, "revenue_growth_1y": 0.13158952, "revenue_growth_3y_cagr": 0.10947468, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.98538981, "eps_growth_3y_cagr": 0.63209487, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.33496321, "book_value_growth_1y": 0.15585176, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.522512, "revenue_stability_5y": 0.129345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00457102, "price_return_3m": -0.1624199, "price_return_6m": -0.2392285, "price_return_9m": -0.28236993, "price_return_12m": -0.17443645, "price_return_12m_ex1m": -0.17064546, "distance_from_52w_high": -0.39350162, "distance_from_52w_low": 0.0693606, "relative_strength": -0.06675672, "local_beta": 1.0528, "volatility_252d": 0.375621, "volatility_60d": 0.783869, "max_drawdown_12m": -0.43284017, "revenue_ttm": 8720404000, "gross_profit_ttm": 2024985000, "ebit_ttm": 602284000, "ebitda_ttm": 798864000, "net_income_ttm": 317596000, "eps_diluted_ttm": 3.00088677, "operating_cash_flow_ttm": -88784000, "capital_expenditure_ttm": -434636000, "fcf_ttm": -523420000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 803603000, "interest_expense_ttm": 291873000, "cash_and_equivalents": 12495000, "total_current_assets": 5558637000, "total_current_liabilities": 3105915000, "net_ppe": null, "total_assets": 7548056000, "total_debt": 1154034000, "total_equity": 3489568000, "net_working_capital": 2826425000, "book_value_per_share": 32.97207279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.97207279, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 47, "rank_earnings_yield": 62, "rank_fcf_yield": 81, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 60, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 82, "rank_fcf_margin": 73, "rank_piotroski": 62, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63, "value_composite": 67, "quality_composite": 85, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 72, "vc1_composite": 51, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.53, "os": 0.09, "value": 0.33, "quality": 0.15, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.833, "earnings_yield": 0.0287, "shareholder_yield": -0.0726, "roe": 0.091, "momentum_12_1": -0.1706, "complete_fields": { "id": 6540, "ticker_id": 14436, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.130933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.53, "market_cap": 11062833140.666, "market_cap_usd": 11062833140.666, "enterprise_value": 12204372140.666, "shares_outstanding": 105834050, "fx_rate_to_usd": null, "pe_ratio": 34.83303675, "pb_ratio": 3.17025865, "ptbv_ratio": 3.17025865, "ps_ratio": 1.26861475, "pcf_ratio": null, "pfcf_ratio": -21.13567143, "ev_ebitda": 15.27715874, "ev_ebit": 20.26348391, "ev_sales": 1.39951912, "ev_fcf": -23.31659497, "earnings_yield": 0.02870838, "fcf_yield": -0.04288791, "dividend_yield": 0, "buyback_yield": -0.07263989, "shareholder_yield": -0.07263989, "debt_paydown_yield": null, "total_yield": -0.07263989, "gross_margin": 0.23221229, "operating_margin": 0.06906607, "net_margin": 0.03641987, "ebitda_margin": 0.0916086, "fcf_margin": -0.06002245, "roe": 0.09101298, "roa": 0.04207653, "roic": 0.09753888, "roc_greenblatt": null, "asset_turnover": 1.15531787, "cash_conversion": -1.64806862, "accruals_ratio": 0.05383903, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42895286, "debt_to_assets": 0.15289155, "interest_coverage": 2.06351393, "current_ratio": 1.78969386, "quick_ratio": 1.78969386, "net_debt": 1141539000, "revenue_growth_1y": 0.13158952, "revenue_growth_3y_cagr": 0.10947468, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.98538981, "eps_growth_3y_cagr": 0.63209487, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.33496321, "book_value_growth_1y": 0.15585176, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.522512, "revenue_stability_5y": 0.129345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00457102, "price_return_3m": -0.1624199, "price_return_6m": -0.2392285, "price_return_9m": -0.28236993, "price_return_12m": -0.17443645, "price_return_12m_ex1m": -0.17064546, "distance_from_52w_high": -0.39350162, "distance_from_52w_low": 0.0693606, "relative_strength": -0.06675672, "local_beta": 1.0528, "volatility_252d": 0.375621, "volatility_60d": 0.783869, "max_drawdown_12m": -0.43284017, "revenue_ttm": 8720404000, "gross_profit_ttm": 2024985000, "ebit_ttm": 602284000, "ebitda_ttm": 798864000, "net_income_ttm": 317596000, "eps_diluted_ttm": 3.00088677, "operating_cash_flow_ttm": -88784000, "capital_expenditure_ttm": -434636000, "fcf_ttm": -523420000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 803603000, "interest_expense_ttm": 291873000, "cash_and_equivalents": 12495000, "total_current_assets": 5558637000, "total_current_liabilities": 3105915000, "net_ppe": null, "total_assets": 7548056000, "total_debt": 1154034000, "total_equity": 3489568000, "net_working_capital": 2826425000, "book_value_per_share": 32.97207279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.97207279, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 47, "rank_earnings_yield": 62, "rank_fcf_yield": 81, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 60, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 82, "rank_fcf_margin": 73, "rank_piotroski": 62, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63, "value_composite": 67, "quality_composite": 85, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 99, "svqf_composite": 72, "vc1_composite": 51, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 8844816000, "cost_of_revenue": 6577860000, "gross_profit": 2266956000, "ebit": 711981000, "ebitda": 922073000, "pretax_income": null, "tax_provision": null, "net_income": 406875000, "net_income_to_common": 406875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12495000, "total_current_assets": 5558637000, "total_assets": 7548056000, "short_term_debt": 386198000, "long_term_debt": 767836000, "total_debt": 1154034000, "total_liabilities": null, "total_equity": 3489568000, "shares_outstanding": 105834050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88784000, "capital_expenditure": -434636000, "free_cash_flow": -523420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 803603000, "net_debt_issued": null }, "complete_fields": { "id": 372443, "ticker_id": 14436, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "922073000", "netIncome": "406875000", "grossProfit": "2266956000", "totalRevenue": "8844816000", "costOfRevenue": "6577860000", "interestExpense": "292451000", "operatingIncome": "711981000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92210000" }, "balance": { "totalDebt": "1154034000", "totalAssets": "7548056000", "longTermDebt": "767836000", "shortTermDebt": "386198000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "105834050", "totalCurrentAssets": "5558637000", "totalShareholderEquity": "3489568000", "totalCurrentLiabilities": "3105915000", "cashAndShortTermInvestments": "12495000" }, "cashflow": { "freeCashFlow": "-523420000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "803603000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-88784000", "repurchaseOfStock": null, "capitalExpenditures": "-434636000" } }, "revenue": 8844816000, "cost_of_revenue": 6577860000, "gross_profit": 2266956000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711981000, "depreciation_amortisation": 92210000, "ebitda": 922073000, "interest_expense": 292451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406875000, "net_income_continuing_ops": null, "net_income_to_common": 406875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5558637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7548056000, "short_term_debt": 386198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105915000, "long_term_debt": 767836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1154034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3489568000, "shares_outstanding": 105834050, "operating_cash_flow": -88784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -434636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 803603000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -523420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "922073000", "netIncome": "406875000", "grossProfit": "2266956000", "totalRevenue": "8844816000", "costOfRevenue": "6577860000", "interestExpense": "292451000", "operatingIncome": "711981000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92210000" }, "balance": { "totalDebt": "1154034000", "totalAssets": "7548056000", "longTermDebt": "767836000", "shortTermDebt": "386198000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "105834050", "totalCurrentAssets": "5558637000", "totalShareholderEquity": "3489568000", "totalCurrentLiabilities": "3105915000", "cashAndShortTermInvestments": "12495000" }, "cashflow": { "freeCashFlow": "-523420000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "803603000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-88784000", "repurchaseOfStock": null, "capitalExpenditures": "-434636000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 7816276000, "cost_of_revenue": 6120875000, "gross_profit": 1695401000, "ebit": 446458000, "ebitda": 630085000, "pretax_income": null, "tax_provision": null, "net_income": 153882000, "net_income_to_common": 153882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446000, "total_current_assets": 4637473000, "total_assets": 6460133000, "short_term_debt": 784830000, "long_term_debt": 662317000, "total_debt": 1447147000, "total_liabilities": null, "total_equity": 2266951000, "shares_outstanding": 79469050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 299773000, "capital_expenditure": -217149000, "free_cash_flow": 82624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 589875000, "net_debt_issued": null }, "complete_fields": { "id": 372447, "ticker_id": 14436, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "630085000", "netIncome": "153882000", "grossProfit": "1695401000", "totalRevenue": "7816276000", "costOfRevenue": "6120875000", "interestExpense": "332899000", "operatingIncome": "446458000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91238000" }, "balance": { "totalDebt": "1447147000", "totalAssets": "6460133000", "longTermDebt": "662317000", "shortTermDebt": "784830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79469050", "totalCurrentAssets": "4637473000", "totalShareholderEquity": "2266951000", "totalCurrentLiabilities": "3345595000", "cashAndShortTermInvestments": "3446000" }, "cashflow": { "freeCashFlow": "82624000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "589875000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "299773000", "repurchaseOfStock": null, "capitalExpenditures": "-217149000" } }, "revenue": 7816276000, "cost_of_revenue": 6120875000, "gross_profit": 1695401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446458000, "depreciation_amortisation": 91238000, "ebitda": 630085000, "interest_expense": 332899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153882000, "net_income_continuing_ops": null, "net_income_to_common": 153882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4637473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6460133000, "short_term_debt": 784830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3345595000, "long_term_debt": 662317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1447147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2266951000, "shares_outstanding": 79469050, "operating_cash_flow": 299773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 589875000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "630085000", "netIncome": "153882000", "grossProfit": "1695401000", "totalRevenue": "7816276000", "costOfRevenue": "6120875000", "interestExpense": "332899000", "operatingIncome": "446458000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91238000" }, "balance": { "totalDebt": "1447147000", "totalAssets": "6460133000", "longTermDebt": "662317000", "shortTermDebt": "784830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79469050", "totalCurrentAssets": "4637473000", "totalShareholderEquity": "2266951000", "totalCurrentLiabilities": "3345595000", "cashAndShortTermInvestments": "3446000" }, "cashflow": { "freeCashFlow": "82624000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "589875000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "299773000", "repurchaseOfStock": null, "capitalExpenditures": "-217149000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 7354930000, "cost_of_revenue": 5963290000, "gross_profit": 1391640000, "ebit": 417168000, "ebitda": 523929000, "pretax_income": null, "tax_provision": null, "net_income": 112371000, "net_income_to_common": 112371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3965000, "total_current_assets": 3674723000, "total_assets": 5371547000, "short_term_debt": 1179066000, "long_term_debt": 603807000, "total_debt": 1782873000, "total_liabilities": null, "total_equity": 1523685000, "shares_outstanding": 74269050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215670000, "capital_expenditure": -77132000, "free_cash_flow": 138538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 218743000, "net_debt_issued": null }, "complete_fields": { "id": 372450, "ticker_id": 14436, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "523929000", "netIncome": "112371000", "grossProfit": "1391640000", "totalRevenue": "7354930000", "costOfRevenue": "5963290000", "interestExpense": "282771000", "operatingIncome": "417168000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92065000" }, "balance": { "totalDebt": "1782873000", "totalAssets": "5371547000", "longTermDebt": "603807000", "shortTermDebt": "1179066000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "74269050", "totalCurrentAssets": "3674723000", "totalShareholderEquity": "1523685000", "totalCurrentLiabilities": "3043394000", "cashAndShortTermInvestments": "3965000" }, "cashflow": { "freeCashFlow": "138538000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "218743000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "215670000", "repurchaseOfStock": null, "capitalExpenditures": "-77132000" } }, "revenue": 7354930000, "cost_of_revenue": 5963290000, "gross_profit": 1391640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417168000, "depreciation_amortisation": 92065000, "ebitda": 523929000, "interest_expense": 282771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112371000, "net_income_continuing_ops": null, "net_income_to_common": 112371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3674723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5371547000, "short_term_debt": 1179066000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3043394000, "long_term_debt": 603807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1782873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1523685000, "shares_outstanding": 74269050, "operating_cash_flow": 215670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 218743000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 138538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "523929000", "netIncome": "112371000", "grossProfit": "1391640000", "totalRevenue": "7354930000", "costOfRevenue": "5963290000", "interestExpense": "282771000", "operatingIncome": "417168000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92065000" }, "balance": { "totalDebt": "1782873000", "totalAssets": "5371547000", "longTermDebt": "603807000", "shortTermDebt": "1179066000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "74269050", "totalCurrentAssets": "3674723000", "totalShareholderEquity": "1523685000", "totalCurrentLiabilities": "3043394000", "cashAndShortTermInvestments": "3965000" }, "cashflow": { "freeCashFlow": "138538000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "218743000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "215670000", "repurchaseOfStock": null, "capitalExpenditures": "-77132000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 6476444000, "cost_of_revenue": 5198056000, "gross_profit": 1278388000, "ebit": 236630000, "ebitda": 343985000, "pretax_income": null, "tax_provision": null, "net_income": 93589000, "net_income_to_common": 93589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3986000, "total_current_assets": 3769947000, "total_assets": 5481497000, "short_term_debt": 1126620000, "long_term_debt": 768495000, "total_debt": 1895115000, "total_liabilities": null, "total_equity": 1192499000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81347000, "capital_expenditure": -106654000, "free_cash_flow": -25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372451, "ticker_id": 14436, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343985000", "netIncome": "93589000", "grossProfit": "1278388000", "totalRevenue": "6476444000", "costOfRevenue": "5198056000", "interestExpense": "181161000", "operatingIncome": "236630000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91875000" }, "balance": { "totalDebt": "1895115000", "totalAssets": "5481497000", "longTermDebt": "768495000", "shortTermDebt": "1126620000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3769947000", "totalShareholderEquity": "1192499000", "totalCurrentLiabilities": "3326483000", "cashAndShortTermInvestments": "3986000" }, "cashflow": { "freeCashFlow": "-25307000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "81347000", "repurchaseOfStock": null, "capitalExpenditures": "-106654000" } }, "revenue": 6476444000, "cost_of_revenue": 5198056000, "gross_profit": 1278388000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236630000, "depreciation_amortisation": 91875000, "ebitda": 343985000, "interest_expense": 181161000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93589000, "net_income_continuing_ops": null, "net_income_to_common": 93589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3769947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5481497000, "short_term_debt": 1126620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3326483000, "long_term_debt": 768495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1895115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1192499000, "shares_outstanding": 65534050, "operating_cash_flow": 81347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343985000", "netIncome": "93589000", "grossProfit": "1278388000", "totalRevenue": "6476444000", "costOfRevenue": "5198056000", "interestExpense": "181161000", "operatingIncome": "236630000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91875000" }, "balance": { "totalDebt": "1895115000", "totalAssets": "5481497000", "longTermDebt": "768495000", "shortTermDebt": "1126620000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3769947000", "totalShareholderEquity": "1192499000", "totalCurrentLiabilities": "3326483000", "cashAndShortTermInvestments": "3986000" }, "cashflow": { "freeCashFlow": "-25307000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "81347000", "repurchaseOfStock": null, "capitalExpenditures": "-106654000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372452, "ticker_id": 14436, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 2274575000, "cost_of_revenue": 1752847000, "gross_profit": 521728000, "ebit": 116394000, "ebitda": 156378000, "pretax_income": null, "tax_provision": null, "net_income": 53724000, "net_income_to_common": 53724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12495000, "total_current_assets": 5558637000, "total_assets": 7548056000, "short_term_debt": 386198000, "long_term_debt": 767836000, "total_debt": 1154034000, "total_liabilities": null, "total_equity": 3489568000, "shares_outstanding": 105834050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372442, "ticker_id": 14436, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156378000", "netIncome": "53724000", "grossProfit": "521728000", "totalRevenue": "2274575000", "costOfRevenue": "1752847000", "interestExpense": "65452000", "operatingIncome": "116394000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27108000" }, "balance": { "totalDebt": "1154034000", "totalAssets": "7548056000", "longTermDebt": "767836000", "shortTermDebt": "386198000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "105834050", "totalCurrentAssets": "5558637000", "totalShareholderEquity": "3489568000", "totalCurrentLiabilities": "3105915000", "cashAndShortTermInvestments": "12495000" } }, "revenue": 2274575000, "cost_of_revenue": 1752847000, "gross_profit": 521728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116394000, "depreciation_amortisation": 27108000, "ebitda": 156378000, "interest_expense": 65452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53724000, "net_income_continuing_ops": null, "net_income_to_common": 53724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5558637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7548056000, "short_term_debt": 386198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3105915000, "long_term_debt": 767836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1154034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3489568000, "shares_outstanding": 105834050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156378000", "netIncome": "53724000", "grossProfit": "521728000", "totalRevenue": "2274575000", "costOfRevenue": "1752847000", "interestExpense": "65452000", "operatingIncome": "116394000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27108000" }, "balance": { "totalDebt": "1154034000", "totalAssets": "7548056000", "longTermDebt": "767836000", "shortTermDebt": "386198000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "105834050", "totalCurrentAssets": "5558637000", "totalShareholderEquity": "3489568000", "totalCurrentLiabilities": "3105915000", "cashAndShortTermInvestments": "12495000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 1868953000, "cost_of_revenue": 1448403000, "gross_profit": 420550000, "ebit": 132981000, "ebitda": 185021000, "pretax_income": null, "tax_provision": null, "net_income": 73479000, "net_income_to_common": 73479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372444, "ticker_id": 14436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185021000", "netIncome": "73479000", "grossProfit": "420550000", "totalRevenue": "1868953000", "costOfRevenue": "1448403000", "interestExpense": "66667000", "operatingIncome": "132981000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21942000" } }, "revenue": 1868953000, "cost_of_revenue": 1448403000, "gross_profit": 420550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132981000, "depreciation_amortisation": 21942000, "ebitda": 185021000, "interest_expense": 66667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73479000, "net_income_continuing_ops": null, "net_income_to_common": 73479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185021000", "netIncome": "73479000", "grossProfit": "420550000", "totalRevenue": "1868953000", "costOfRevenue": "1448403000", "interestExpense": "66667000", "operatingIncome": "132981000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21942000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 2498022000, "cost_of_revenue": 1867151000, "gross_profit": 630871000, "ebit": 223319000, "ebitda": 286155000, "pretax_income": null, "tax_provision": null, "net_income": 140059000, "net_income_to_common": 140059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372445, "ticker_id": 14436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286155000", "netIncome": "140059000", "grossProfit": "630871000", "totalRevenue": "2498022000", "costOfRevenue": "1867151000", "interestExpense": "77724000", "operatingIncome": "223319000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21472000" } }, "revenue": 2498022000, "cost_of_revenue": 1867151000, "gross_profit": 630871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223319000, "depreciation_amortisation": 21472000, "ebitda": 286155000, "interest_expense": 77724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140059000, "net_income_continuing_ops": null, "net_income_to_common": 140059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286155000", "netIncome": "140059000", "grossProfit": "630871000", "totalRevenue": "2498022000", "costOfRevenue": "1867151000", "interestExpense": "77724000", "operatingIncome": "223319000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21472000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 2078854000, "cost_of_revenue": 1627018000, "gross_profit": 451836000, "ebit": 129590000, "ebitda": 171310000, "pretax_income": null, "tax_provision": null, "net_income": 50334000, "net_income_to_common": 50334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446000, "total_current_assets": 4637473000, "total_assets": 6460133000, "short_term_debt": 784830000, "long_term_debt": 662317000, "total_debt": 1447147000, "total_liabilities": null, "total_equity": 2266951000, "shares_outstanding": 79469050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372446, "ticker_id": 14436, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171310000", "netIncome": "50334000", "grossProfit": "451836000", "totalRevenue": "2078854000", "costOfRevenue": "1627018000", "interestExpense": "82030000", "operatingIncome": "129590000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22086000" }, "balance": { "totalDebt": "1447147000", "totalAssets": "6460133000", "longTermDebt": "662317000", "shortTermDebt": "784830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79469050", "totalCurrentAssets": "4637473000", "totalShareholderEquity": "2266951000", "totalCurrentLiabilities": "3345595000", "cashAndShortTermInvestments": "3446000" } }, "revenue": 2078854000, "cost_of_revenue": 1627018000, "gross_profit": 451836000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129590000, "depreciation_amortisation": 22086000, "ebitda": 171310000, "interest_expense": 82030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50334000, "net_income_continuing_ops": null, "net_income_to_common": 50334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4637473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6460133000, "short_term_debt": 784830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3345595000, "long_term_debt": 662317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1447147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2266951000, "shares_outstanding": 79469050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171310000", "netIncome": "50334000", "grossProfit": "451836000", "totalRevenue": "2078854000", "costOfRevenue": "1627018000", "interestExpense": "82030000", "operatingIncome": "129590000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22086000" }, "balance": { "totalDebt": "1447147000", "totalAssets": "6460133000", "longTermDebt": "662317000", "shortTermDebt": "784830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79469050", "totalCurrentAssets": "4637473000", "totalShareholderEquity": "2266951000", "totalCurrentLiabilities": "3345595000", "cashAndShortTermInvestments": "3446000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": 2050503000, "cost_of_revenue": 1641640000, "gross_profit": 408863000, "ebit": 121615000, "ebitda": 172475000, "pretax_income": null, "tax_provision": null, "net_income": 50093000, "net_income_to_common": 50093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372448, "ticker_id": 14436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172475000", "netIncome": "50093000", "grossProfit": "408863000", "totalRevenue": "2050503000", "costOfRevenue": "1641640000", "interestExpense": "82321000", "operatingIncome": "121615000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23100000" } }, "revenue": 2050503000, "cost_of_revenue": 1641640000, "gross_profit": 408863000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121615000, "depreciation_amortisation": 23100000, "ebitda": 172475000, "interest_expense": 82321000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50093000, "net_income_continuing_ops": null, "net_income_to_common": 50093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172475000", "netIncome": "50093000", "grossProfit": "408863000", "totalRevenue": "2050503000", "costOfRevenue": "1641640000", "interestExpense": "82321000", "operatingIncome": "121615000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4115000, "total_current_assets": 3936817000, "total_assets": 5602709000, "short_term_debt": 1376097000, "long_term_debt": 593787000, "total_debt": 1969884000, "total_liabilities": null, "total_equity": 1573684000, "shares_outstanding": 74269050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372449, "ticker_id": 14436, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:16.789107+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1969884000", "totalAssets": "5602709000", "longTermDebt": "593787000", "shortTermDebt": "1376097000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "74269050", "totalCurrentAssets": "3936817000", "totalShareholderEquity": "1573684000", "totalCurrentLiabilities": "3247491000", "cashAndShortTermInvestments": "4115000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3936817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5602709000, "short_term_debt": 1376097000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3247491000, "long_term_debt": 593787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1969884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1573684000, "shares_outstanding": 74269050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1969884000", "totalAssets": "5602709000", "longTermDebt": "593787000", "shortTermDebt": "1376097000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "74269050", "totalCurrentAssets": "3936817000", "totalShareholderEquity": "1573684000", "totalCurrentLiabilities": "3247491000", "cashAndShortTermInvestments": "4115000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }