{ "ticker": { "uuid": "da48b3d1-3118-4d82-98a9-14cf2bbdf6a6", "symbol": "UNB", "name": "Union Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/" }, "latest_snapshot": { "ticker": { "uuid": "da48b3d1-3118-4d82-98a9-14cf2bbdf6a6", "symbol": "UNB", "name": "Union Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.72, "quality": 0.33, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 24.8, "market_cap": 114428489.6, "pe_ratio": 9.439, "earnings_yield": 0.0291, "ebitda_to_ev": 0.031, "shareholder_yield": 0.0333, "roe": 0.0077, "piotroski_f_score": 6, "momentum_12_1": -0.0784, "volatility_252d": 0.2318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.439, "ev_ebitda": 32.2591, "earnings_yield": 0.0291, "fcf_yield": 0.0401, "shareholder_yield": 0.0333 }, "quality": { "roe": 0.0077, "roic": 0.0063, "gross_margin": 0.6314, "fcf_margin": 0.2045, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0993, "eps_growth_1y": 0.3147, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0799, "momentum_12_1": -0.0784, "relative_strength": -0.2961 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.33, "momentum_percentile": 0.2, "growth_composite": 66, "yield_composite": 23, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.26, "os": 0.09, "value": 0.29, "quality": 0.27, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.2568, "earnings_yield": 0.0295, "shareholder_yield": 0.0509, "roe": 0.1439, "momentum_12_1": -0.1086 }, { "week_end_date": "2026-06-14", "price": 23.5, "os": 0.08, "value": 0.29, "quality": 0.27, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.3523, "earnings_yield": 0.0295, "shareholder_yield": 0.0504, "roe": 0.1439, "momentum_12_1": -0.1218 }, { "week_end_date": "2026-06-21", "price": 23.7, "os": 0.09, "value": 0.29, "quality": 0.27, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.4319, "earnings_yield": 0.0294, "shareholder_yield": 0.05, "roe": 0.1439, "momentum_12_1": -0.0291 }, { "week_end_date": "2026-06-28", "price": 24.84, "os": 0.09, "value": 0.29, "quality": 0.33, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.8855, "earnings_yield": 0.029, "shareholder_yield": 0.0477, "roe": 0.1439, "momentum_12_1": -0.0723 }, { "week_end_date": "2026-07-05", "price": 25.57, "os": 0.09, "value": 0.29, "quality": 0.28, "momentum": 0.2, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.1761, "earnings_yield": 0.0288, "shareholder_yield": 0.0463, "roe": 0.1439, "momentum_12_1": -0.1321 }, { "week_end_date": "2026-07-12", "price": 24.85, "os": 0.12, "value": 0.29, "quality": 0.3, "momentum": 0.29, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 9.8895, "earnings_yield": 0.029, "shareholder_yield": 0.0477, "roe": 0.1439, "momentum_12_1": -0.1077 }, { "week_end_date": "2026-07-19", "price": 25.4, "os": 0.54, "value": 0.72, "quality": 0.34, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 9.6673, "earnings_yield": 0.0289, "shareholder_yield": 0.0466, "roe": 0.0077, "momentum_12_1": -0.0603 }, { "week_end_date": "2026-07-26", "price": 24.8, "os": 0.52, "value": 0.72, "quality": 0.33, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 9.439, "earnings_yield": 0.0291, "shareholder_yield": 0.0333, "roe": 0.0077, "momentum_12_1": -0.0784 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 13657000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 13657000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 13657000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 13657000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 13657000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 13657000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 12026000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": 1177000, "net_debt_issued": 40285000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77943000, "cost_of_revenue": 30520000, "gross_profit": 47423000, "ebit": 9130000, "ebitda": 10723000, "pretax_income": 9130000, "tax_provision": 369000, "net_income": 8761000, "net_income_to_common": 8761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14630000, "total_current_assets": 188916000, "total_assets": 1528358000, "short_term_debt": 29215000, "long_term_debt": 275969000, "total_debt": 275969000, "total_liabilities": 1461878000, "total_equity": 66480000, "shares_outstanding": 4554049, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": 12151000, "capital_expenditure": 1071000, "free_cash_flow": 13222000, "dividends_paid": 6444000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 175000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23300000, "cost_of_revenue": 8612000, "gross_profit": 14688000, "ebit": 3225000, "ebitda": 3225000, "pretax_income": 3225000, "tax_provision": 301000, "net_income": 2924000, "net_income_to_common": 2924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6522000, "total_current_assets": 6522000, "total_assets": 1558797000, "short_term_debt": null, "long_term_debt": null, "total_debt": 353399000, "total_liabilities": null, "total_equity": 1566516000, "shares_outstanding": 4793443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23300000, "cost_of_revenue": 8612000, "gross_profit": 14688000, "ebit": 3225000, "ebitda": 3225000, "pretax_income": 3225000, "tax_provision": 301000, "net_income": 2924000, "net_income_to_common": 2924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6522000, "total_current_assets": 6522000, "total_assets": 1558797000, "short_term_debt": null, "long_term_debt": null, "total_debt": 353399000, "total_liabilities": null, "total_equity": 1566516000, "shares_outstanding": 4793443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3771000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3771000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3771000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3771000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3771000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3771000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3325000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 327297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22528000, "cost_of_revenue": 8454000, "gross_profit": 14074000, "ebit": 3028000, "ebitda": 3028000, "pretax_income": 3028000, "tax_provision": 262000, "net_income": 2766000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38156000, "capital_expenditure": 286000, "free_cash_flow": -37870000, "dividends_paid": 1631000, "share_repurchases": null, "shares_issued": 376000, "net_debt_issued": 29140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22528000, "cost_of_revenue": 8454000, "gross_profit": 14074000, "ebit": 3028000, "ebitda": 3028000, "pretax_income": 3028000, "tax_provision": 262000, "net_income": 2766000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38156000, "capital_expenditure": 286000, "free_cash_flow": -37870000, "dividends_paid": 1631000, "share_repurchases": null, "shares_issued": 376000, "net_debt_issued": 29140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22528000, "cost_of_revenue": 8454000, "gross_profit": 14074000, "ebit": 3028000, "ebitda": 3028000, "pretax_income": 3028000, "tax_provision": 262000, "net_income": 2766000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38156000, "capital_expenditure": 286000, "free_cash_flow": -37870000, "dividends_paid": 1631000, "share_repurchases": null, "shares_issued": 376000, "net_debt_issued": 29140000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }