{ "ticker": { "uuid": "da48b3d1-3118-4d82-98a9-14cf2bbdf6a6", "symbol": "UNB", "name": "Union Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/" }, "ticker_metadata": { "id": 8724, "uuid": "da48b3d1-3118-4d82-98a9-14cf2bbdf6a6", "symbol": "UNB", "name": "Union Bankshares Inc", "asset_type": "equity", "market_cap": 108707000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Union Bankshares, Inc. is the banking holding company for Union Bank offering retail, commercial and municipal banking products and services in Northern Vermont and New Hampshire. The company is headquartered in Morrisville, Vermont.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da48b3d1-3118-4d82-98a9-14cf2bbdf6a6", "symbol": "UNB", "name": "Union Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/da48b3d1-3118-4d82-98a9-14cf2bbdf6a6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.67, "quality": 0.19, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 23.26, "market_cap": 107251860, "pe_ratio": 9.2506, "earnings_yield": 0.1081, "ebitda_to_ev": 0.0288, "shareholder_yield": 0.0607, "roe": 0.1439, "piotroski_f_score": 6, "momentum_12_1": -0.1086, "volatility_252d": 0.2666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.277182+00:00", "batch_id": "" }, "size": { "price_close": 23.26, "market_cap": 107251860, "market_cap_usd": 107251860, "enterprise_value": 470046860, "shares_outstanding": 4611000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2506, "pb_ratio": 1.3312, "ptbv_ratio": 1.3312, "ps_ratio": 1.2126, "pcf_ratio": null, "pfcf_ratio": -4.4248, "ev_ebitda": 34.7359, "ev_ebit": 37.0116, "ev_sales": 5.3142, "ev_fcf": -19.3922, "earnings_yield": 0.1081, "fcf_yield": -0.0516, "price_to_sales": 1.2126, "price_to_book": 1.3312, "price_to_cashflow": null, "ebitda_to_ev": 0.0288, "sales_yield": 0.1882 }, "yield": { "dividend_yield": 0.0607, "buyback_yield": 0, "shareholder_yield": 0.0607, "debt_paydown_yield": null, "total_yield": 0.0607 }, "quality": { "gross_margin": 0.6248, "operating_margin": 0.1436, "net_margin": 0.1311, "ebitda_margin": 0.153, "fcf_margin": -0.274, "roe": 0.1439, "roa": 0.0071, "roic": 0.0262, "roc_greenblatt": null, "asset_turnover": 0.0544, "cash_conversion": -2.0907, "accruals_ratio": 0.0228, "sbc_to_revenue": 0.0006, "piotroski_f_score": 6, "altman_z_score": 0.1853, "earnings_stability_5y": 0.2582, "revenue_stability_5y": 0.2471, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 19.1718, "net_debt_to_ebitda": 26.8102, "debt_to_assets": 0.226, "interest_coverage": 0.3851, "current_ratio": 0.3019, "quick_ratio": 0.3019, "net_debt": 362795000, "local_beta": -0.0001, "volatility_252d": 0.2666, "volatility_60d": 0.5397, "max_drawdown_12m": -0.2176, "risk_adjusted_momentum": -0.4075 }, "growth": { "revenue_growth_1y": 0.1049, "revenue_growth_3y_cagr": 0.1805, "revenue_growth_5y_cagr": 0.106, "eps_growth_1y": 0.3108, "eps_growth_3y_cagr": -0.0418, "eps_growth_5y_cagr": -0.0282, "fcf_growth_1y": -2.5969, "book_value_growth_1y": 0.2114, "revenue_growth": 0.1049, "earnings_growth": 0.3108 }, "momentum": { "price_return_1m": -0.038, "price_return_3m": 0.0066, "price_return_6m": 0.0403, "price_return_9m": -0.0609, "price_return_12m": -0.1426, "price_return_12m_ex1m": -0.1086, "momentum_6m": 0.0403, "momentum_12m": -0.1426, "momentum_12_1": -0.1086, "distance_from_52w_high": -0.137, "distance_from_52w_low": 0.1031, "relative_strength": -0.3005 }, "raw_ttm": { "revenue_ttm": 88450999, "gross_profit_ttm": 55262000, "ebit_ttm": 12700000, "ebitda_ttm": 13532000, "net_income_ttm": 11594000, "eps_diluted_ttm": 2.5144, "operating_cash_flow_ttm": -25529000, "capital_expenditure_ttm": 1290000, "fcf_ttm": -24239000, "dividends_paid_ttm": 6505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32974999, "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_current_liabilities": 40000000, "net_ppe": null, "total_assets": 1625145000, "total_debt": 367297000, "total_equity": 80565000, "net_working_capital": 7575000, "book_value_per_share": 17.4723, "retained_earnings": 97590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.4723 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 33, "rank_ptbv": 26, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 16, "rank_fcf_yield": 91, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 29, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 30, "rank_fcf_margin": 92, "rank_piotroski": 46, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78 }, "composites": { "value_composite": 33, "quality_composite": 81, "momentum_composite": 85, "growth_composite": 67, "yield_composite": 8, "svqf_composite": 9, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.3568, "os_score": 0.35, "value_percentile": 0.67, "quality_percentile": 0.19, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3090, "ticker_id": 8724, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.277182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.26, "market_cap": 107251860, "market_cap_usd": 107251860, "enterprise_value": 470046860, "shares_outstanding": 4611000, "fx_rate_to_usd": null, "pe_ratio": 9.25063481, "pb_ratio": 1.33124632, "ptbv_ratio": 1.33124632, "ps_ratio": 1.2125568, "pcf_ratio": null, "pfcf_ratio": -4.42476422, "ev_ebitda": 34.73594886, "ev_ebit": 37.01156378, "ev_sales": 5.31420634, "ev_fcf": -19.39217212, "earnings_yield": 0.10810069, "fcf_yield": -0.0515672, "dividend_yield": 0.06065163, "buyback_yield": 0, "shareholder_yield": 0.06065163, "debt_paydown_yield": null, "total_yield": 0.06065163, "gross_margin": 0.62477531, "operating_margin": 0.14358232, "net_margin": 0.13107823, "ebitda_margin": 0.15298866, "fcf_margin": -0.27403874, "roe": 0.14390865, "roa": 0.00713413, "roic": 0.02615031, "roc_greenblatt": null, "asset_turnover": 0.05442653, "cash_conversion": -2.09065034, "accruals_ratio": 0.02284288, "sbc_to_revenue": 0.00062181, "debt_to_equity": 19.17184882, "net_debt_to_ebitda": 26.81015371, "debt_to_assets": 0.22600876, "interest_coverage": 0.38514027, "current_ratio": 0.301925, "quick_ratio": 0.301925, "net_debt": 362795000, "revenue_growth_1y": 0.10493309, "revenue_growth_3y_cagr": 0.18045543, "revenue_growth_5y_cagr": 0.10599564, "eps_growth_1y": 0.31079706, "eps_growth_3y_cagr": -0.04180811, "eps_growth_5y_cagr": -0.02820865, "fcf_growth_1y": -2.59687726, "book_value_growth_1y": 0.21139739, "piotroski_f_score": 6, "altman_z_score": 0.18532934, "earnings_stability_5y": 0.2582, "revenue_stability_5y": 0.247099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03804797, "price_return_3m": 0.00664315, "price_return_6m": 0.04028767, "price_return_9m": -0.06090397, "price_return_12m": -0.14255802, "price_return_12m_ex1m": -0.10864372, "distance_from_52w_high": -0.13699067, "distance_from_52w_low": 0.10309112, "relative_strength": -0.30049907, "local_beta": -0.0001, "volatility_252d": 0.266584, "volatility_60d": 0.539668, "max_drawdown_12m": -0.21764457, "revenue_ttm": 88450999, "gross_profit_ttm": 55262000, "ebit_ttm": 12700000, "ebitda_ttm": 13532000, "net_income_ttm": 11594000, "eps_diluted_ttm": 2.51442203, "operating_cash_flow_ttm": -25529000, "capital_expenditure_ttm": 1290000, "fcf_ttm": -24239000, "dividends_paid_ttm": 6505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32974999, "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_current_liabilities": 40000000, "net_ppe": null, "total_assets": 1625145000, "total_debt": 367297000, "total_equity": 80565000, "net_working_capital": 7575000, "book_value_per_share": 17.47234873, "retained_earnings": 97590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.47234873, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 33, "rank_ptbv": 26, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 16, "rank_fcf_yield": 91, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 29, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 30, "rank_fcf_margin": 92, "rank_piotroski": 46, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78, "value_composite": 33, "quality_composite": 81, "momentum_composite": 85, "growth_composite": 67, "yield_composite": 8, "svqf_composite": 9, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.26, "os": 0.35, "value": 0.67, "quality": 0.19, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.2506, "earnings_yield": 0.1081, "shareholder_yield": 0.0607, "roe": 0.1439, "momentum_12_1": -0.1086, "complete_fields": { "id": 3090, "ticker_id": 8724, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.277182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.26, "market_cap": 107251860, "market_cap_usd": 107251860, "enterprise_value": 470046860, "shares_outstanding": 4611000, "fx_rate_to_usd": null, "pe_ratio": 9.25063481, "pb_ratio": 1.33124632, "ptbv_ratio": 1.33124632, "ps_ratio": 1.2125568, "pcf_ratio": null, "pfcf_ratio": -4.42476422, "ev_ebitda": 34.73594886, "ev_ebit": 37.01156378, "ev_sales": 5.31420634, "ev_fcf": -19.39217212, "earnings_yield": 0.10810069, "fcf_yield": -0.0515672, "dividend_yield": 0.06065163, "buyback_yield": 0, "shareholder_yield": 0.06065163, "debt_paydown_yield": null, "total_yield": 0.06065163, "gross_margin": 0.62477531, "operating_margin": 0.14358232, "net_margin": 0.13107823, "ebitda_margin": 0.15298866, "fcf_margin": -0.27403874, "roe": 0.14390865, "roa": 0.00713413, "roic": 0.02615031, "roc_greenblatt": null, "asset_turnover": 0.05442653, "cash_conversion": -2.09065034, "accruals_ratio": 0.02284288, "sbc_to_revenue": 0.00062181, "debt_to_equity": 19.17184882, "net_debt_to_ebitda": 26.81015371, "debt_to_assets": 0.22600876, "interest_coverage": 0.38514027, "current_ratio": 0.301925, "quick_ratio": 0.301925, "net_debt": 362795000, "revenue_growth_1y": 0.10493309, "revenue_growth_3y_cagr": 0.18045543, "revenue_growth_5y_cagr": 0.10599564, "eps_growth_1y": 0.31079706, "eps_growth_3y_cagr": -0.04180811, "eps_growth_5y_cagr": -0.02820865, "fcf_growth_1y": -2.59687726, "book_value_growth_1y": 0.21139739, "piotroski_f_score": 6, "altman_z_score": 0.18532934, "earnings_stability_5y": 0.2582, "revenue_stability_5y": 0.247099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03804797, "price_return_3m": 0.00664315, "price_return_6m": 0.04028767, "price_return_9m": -0.06090397, "price_return_12m": -0.14255802, "price_return_12m_ex1m": -0.10864372, "distance_from_52w_high": -0.13699067, "distance_from_52w_low": 0.10309112, "relative_strength": -0.30049907, "local_beta": -0.0001, "volatility_252d": 0.266584, "volatility_60d": 0.539668, "max_drawdown_12m": -0.21764457, "revenue_ttm": 88450999, "gross_profit_ttm": 55262000, "ebit_ttm": 12700000, "ebitda_ttm": 13532000, "net_income_ttm": 11594000, "eps_diluted_ttm": 2.51442203, "operating_cash_flow_ttm": -25529000, "capital_expenditure_ttm": 1290000, "fcf_ttm": -24239000, "dividends_paid_ttm": 6505000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32974999, "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_current_liabilities": 40000000, "net_ppe": null, "total_assets": 1625145000, "total_debt": 367297000, "total_equity": 80565000, "net_working_capital": 7575000, "book_value_per_share": 17.47234873, "retained_earnings": 97590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.47234873, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 33, "rank_ptbv": 26, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 16, "rank_fcf_yield": 91, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 29, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 30, "rank_fcf_margin": 92, "rank_piotroski": 46, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 78, "value_composite": 33, "quality_composite": 81, "momentum_composite": 85, "growth_composite": 67, "yield_composite": 8, "svqf_composite": 9, "vc1_composite": 28, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "ebit": 12026000, "ebitda": 12026000, "pretax_income": 12026000, "tax_provision": 928000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17225000, "capital_expenditure": 1253000, "free_cash_flow": 18478000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191393, "ticker_id": 8724, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12026000", "netIncome": "11098000", "grossProfit": "53726000", "depreciation": "None", "totalRevenue": "87299999", "costOfRevenue": "33573999", "interestIncome": "74957000", "incomeBeforeTax": "12026000", "interestExpense": "32799999", "operatingIncome": "12026000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "928000", "reportedCurrency": "USD", "netInterestIncome": "42189000", "nonInterestIncome": "None", "operatingExpenses": "41700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33573999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30647000", "netIncomeFromContinuingOperations": "11080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10169000", "currentDebt": "None", "investments": "None", "totalAssets": "1617191000", "longTermDebt": "302788000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96247000", "totalLiabilities": "1536327000", "otherCurrentAssets": "8955000", "totalCurrentAssets": "12300000", "currentLongTermDebt": "None", "longTermInvestments": "328293000", "shortTermInvestments": "7642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302788000", "totalShareholderEquity": "80864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226939000", "totalCurrentLiabilities": "226939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309388000", "cashAndShortTermInvestments": "4658000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11080000", "profitLoss": "None", "dividendPayout": "6481000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17225000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67569000", "cashflowFromInvestment": "-88332000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87299999, "cost_of_revenue": 33573999, "gross_profit": 53726000, "research_and_development": null, "selling_general_admin": 30647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12026000, "depreciation_amortisation": null, "ebitda": 12026000, "interest_expense": 32799999, "interest_income": null, "other_non_operating": null, "pretax_income": 12026000, "tax_provision": 928000, "effective_tax_rate": null, "net_income": 11098000, "net_income_continuing_ops": 11080000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4658000, "short_term_investments": 7642000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1604891000, "total_assets": 1617191000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226939000, "long_term_debt": 302788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309388000, "total_liabilities": 1536327000, "total_debt": 302788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96247000, "total_equity": 80864000, "shares_outstanding": 4572727, "operating_cash_flow": 17225000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88332000, "dividends_paid": 6481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67569000, "free_cash_flow": 18478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12026000", "netIncome": "11098000", "grossProfit": "53726000", "depreciation": "None", "totalRevenue": "87299999", "costOfRevenue": "33573999", "interestIncome": "74957000", "incomeBeforeTax": "12026000", "interestExpense": "32799999", "operatingIncome": "12026000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "928000", "reportedCurrency": "USD", "netInterestIncome": "42189000", "nonInterestIncome": "None", "operatingExpenses": "41700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33573999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30647000", "netIncomeFromContinuingOperations": "11080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10169000", "currentDebt": "None", "investments": "None", "totalAssets": "1617191000", "longTermDebt": "302788000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96247000", "totalLiabilities": "1536327000", "otherCurrentAssets": "8955000", "totalCurrentAssets": "12300000", "currentLongTermDebt": "None", "longTermInvestments": "328293000", "shortTermInvestments": "7642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302788000", "totalShareholderEquity": "80864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226939000", "totalCurrentLiabilities": "226939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309388000", "cashAndShortTermInvestments": "4658000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11080000", "profitLoss": "None", "dividendPayout": "6481000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17225000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67569000", "cashflowFromInvestment": "-88332000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 77943000, "cost_of_revenue": 30520000, "gross_profit": 47423000, "ebit": 9130000, "ebitda": 10723000, "pretax_income": 9130000, "tax_provision": 369000, "net_income": 8761000, "net_income_to_common": 8761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14630000, "total_current_assets": 188916000, "total_assets": 1528358000, "short_term_debt": 29215000, "long_term_debt": 275969000, "total_debt": 305184000, "total_liabilities": 1461878000, "total_equity": 66480000, "shares_outstanding": 4554049, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": 12151000, "capital_expenditure": 1071000, "free_cash_flow": 13222000, "dividends_paid": 6444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191398, "ticker_id": 8724, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9130000", "ebitda": "10723000", "netIncome": "8761000", "grossProfit": "47423000", "depreciation": "None", "totalRevenue": "77943000", "costOfRevenue": "30520000", "interestIncome": "67413000", "incomeBeforeTax": "9130000", "interestExpense": "29590000", "operatingIncome": "9130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "369000", "reportedCurrency": "USD", "netInterestIncome": "37823000", "nonInterestIncome": "None", "operatingExpenses": "38293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "26253000", "netIncomeFromContinuingOperations": "8761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10024000", "currentDebt": "None", "investments": "None", "totalAssets": "1528358000", "longTermDebt": "275969000", "shortTermDebt": "29215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "91722000", "totalLiabilities": "1461878000", "otherCurrentAssets": "None", "totalCurrentAssets": "188916000", "currentLongTermDebt": "None", "longTermInvestments": "252258000", "shortTermInvestments": "174286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275969000", "totalShareholderEquity": "66480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168894000", "totalCurrentLiabilities": "1168894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292984000", "cashAndShortTermInvestments": "14630000", "commonStockSharesOutstanding": "4554049", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "14630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8761000", "profitLoss": "None", "dividendPayout": "6444000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12151000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50847000", "cashflowFromInvestment": "-124826000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77943000, "cost_of_revenue": 30520000, "gross_profit": 47423000, "research_and_development": null, "selling_general_admin": 26253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9130000, "depreciation_amortisation": 1593000, "ebitda": 10723000, "interest_expense": 29590000, "interest_income": null, "other_non_operating": null, "pretax_income": 9130000, "tax_provision": 369000, "effective_tax_rate": null, "net_income": 8761000, "net_income_continuing_ops": 8761000, "net_income_to_common": 8761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14630000, "short_term_investments": 174286000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188916000, "net_ppe": null, "goodwill": null, "intangible_assets": 1700000, "goodwill_and_intangibles": 1700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339442000, "total_assets": 1528358000, "short_term_debt": 29215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168894000, "long_term_debt": 275969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292984000, "total_liabilities": 1461878000, "total_debt": 305184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91722000, "total_equity": 66480000, "shares_outstanding": 4554049, "operating_cash_flow": 12151000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124826000, "dividends_paid": 6444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50847000, "free_cash_flow": 13222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9130000", "ebitda": "10723000", "netIncome": "8761000", "grossProfit": "47423000", "depreciation": "None", "totalRevenue": "77943000", "costOfRevenue": "30520000", "interestIncome": "67413000", "incomeBeforeTax": "9130000", "interestExpense": "29590000", "operatingIncome": "9130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "369000", "reportedCurrency": "USD", "netInterestIncome": "37823000", "nonInterestIncome": "None", "operatingExpenses": "38293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "26253000", "netIncomeFromContinuingOperations": "8761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10024000", "currentDebt": "None", "investments": "None", "totalAssets": "1528358000", "longTermDebt": "275969000", "shortTermDebt": "29215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "91722000", "totalLiabilities": "1461878000", "otherCurrentAssets": "None", "totalCurrentAssets": "188916000", "currentLongTermDebt": "None", "longTermInvestments": "252258000", "shortTermInvestments": "174286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275969000", "totalShareholderEquity": "66480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168894000", "totalCurrentLiabilities": "1168894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292984000", "cashAndShortTermInvestments": "14630000", "commonStockSharesOutstanding": "4554049", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "14630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8761000", "profitLoss": "None", "dividendPayout": "6444000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12151000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50847000", "cashflowFromInvestment": "-124826000", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 67275000, "cost_of_revenue": 18768000, "gross_profit": 48507000, "ebit": 12877000, "ebitda": 14516000, "pretax_income": 12877000, "tax_provision": 1620000, "net_income": 11257000, "net_income_to_common": 11257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19119000, "total_current_assets": 283502000, "total_assets": 1471181000, "short_term_debt": 10213000, "long_term_debt": 81935000, "total_debt": 92148000, "total_liabilities": 1405374000, "total_equity": 65807000, "shares_outstanding": 4537000, "goodwill_and_intangibles": 1273149000 }, "cash_flow": { "operating_cash_flow": 9191000, "capital_expenditure": 1946000, "free_cash_flow": 11137000, "dividends_paid": 6415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191403, "ticker_id": 8724, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12877000", "ebitda": "14516000", "netIncome": "11257000", "grossProfit": "48507000", "depreciation": "None", "totalRevenue": "67275000", "costOfRevenue": "18768000", "interestIncome": "53870000", "incomeBeforeTax": "12877000", "interestExpense": "19267000", "operatingIncome": "12877000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1620000", "reportedCurrency": "USD", "netInterestIncome": "38912000", "nonInterestIncome": "None", "operatingExpenses": "35630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "23991000", "netIncomeFromContinuingOperations": "11652000" }, "balance": { "goodwill": "1271449000", "inventory": "None", "commonStock": "9991000", "currentDebt": "None", "investments": "None", "totalAssets": "1471181000", "longTermDebt": "81935000", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "89472000", "totalLiabilities": "1405374000", "otherCurrentAssets": "-185737000", "totalCurrentAssets": "283502000", "currentLongTermDebt": "None", "longTermInvestments": "265883000", "shortTermInvestments": "264383000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185377000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81935000", "totalShareholderEquity": "65807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305603000", "totalCurrentLiabilities": "1305603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97469000", "cashAndShortTermInvestments": "19119000", "commonStockSharesOutstanding": "4537000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "19119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11257000", "profitLoss": "None", "dividendPayout": "6415000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9191000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112842000", "cashflowFromInvestment": "-82252000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67275000, "cost_of_revenue": 18768000, "gross_profit": 48507000, "research_and_development": null, "selling_general_admin": 23991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12877000, "depreciation_amortisation": 1639000, "ebitda": 14516000, "interest_expense": 19267000, "interest_income": null, "other_non_operating": null, "pretax_income": 12877000, "tax_provision": 1620000, "effective_tax_rate": null, "net_income": 11257000, "net_income_continuing_ops": 11652000, "net_income_to_common": 11257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19119000, "short_term_investments": 264383000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283502000, "net_ppe": null, "goodwill": 1271449000, "intangible_assets": 1700000, "goodwill_and_intangibles": 1273149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185377000, "total_assets": 1471181000, "short_term_debt": 10213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1305603000, "long_term_debt": 81935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97469000, "total_liabilities": 1405374000, "total_debt": 92148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89472000, "total_equity": 65807000, "shares_outstanding": 4537000, "operating_cash_flow": 9191000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82252000, "dividends_paid": 6415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112842000, "free_cash_flow": 11137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12877000", "ebitda": "14516000", "netIncome": "11257000", "grossProfit": "48507000", "depreciation": "None", "totalRevenue": "67275000", "costOfRevenue": "18768000", "interestIncome": "53870000", "incomeBeforeTax": "12877000", "interestExpense": "19267000", "operatingIncome": "12877000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1620000", "reportedCurrency": "USD", "netInterestIncome": "38912000", "nonInterestIncome": "None", "operatingExpenses": "35630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "23991000", "netIncomeFromContinuingOperations": "11652000" }, "balance": { "goodwill": "1271449000", "inventory": "None", "commonStock": "9991000", "currentDebt": "None", "investments": "None", "totalAssets": "1471181000", "longTermDebt": "81935000", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "89472000", "totalLiabilities": "1405374000", "otherCurrentAssets": "-185737000", "totalCurrentAssets": "283502000", "currentLongTermDebt": "None", "longTermInvestments": "265883000", "shortTermInvestments": "264383000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185377000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81935000", "totalShareholderEquity": "65807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305603000", "totalCurrentLiabilities": "1305603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97469000", "cashAndShortTermInvestments": "19119000", "commonStockSharesOutstanding": "4537000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "19119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11257000", "profitLoss": "None", "dividendPayout": "6415000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9191000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112842000", "cashflowFromInvestment": "-82252000", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 53072000, "cost_of_revenue": 4524000, "gross_profit": 48548000, "ebit": 15247000, "ebitda": 17048000, "pretax_income": 15247000, "tax_provision": 2632000, "net_income": 12615000, "net_income_to_common": 12615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20932000, "total_current_assets": 271199000, "total_assets": 1336395000, "short_term_debt": 50168000, "long_term_debt": 66205000, "total_debt": 116373000, "total_liabilities": 1281175000, "total_equity": 55220000, "shares_outstanding": 4514224, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 29031000, "capital_expenditure": 665000, "free_cash_flow": 29696000, "dividends_paid": 6236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191408, "ticker_id": 8724, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15247000", "ebitda": "17048000", "netIncome": "12615000", "grossProfit": "48548000", "depreciation": "None", "totalRevenue": "53072000", "costOfRevenue": "4524000", "interestIncome": "43948000", "incomeBeforeTax": "15247000", "interestExpense": "4524000", "operatingIncome": "15247000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2632000", "reportedCurrency": "USD", "netInterestIncome": "39424000", "nonInterestIncome": "None", "operatingExpenses": "33301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "23190000", "netIncomeFromContinuingOperations": "12615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9965000", "currentDebt": "None", "investments": "None", "totalAssets": "1336395000", "longTermDebt": "66205000", "shortTermDebt": "50168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "84669000", "totalLiabilities": "1281175000", "otherCurrentAssets": "-57740000", "totalCurrentAssets": "271199000", "currentLongTermDebt": "None", "longTermInvestments": "251531000", "shortTermInvestments": "250267000", "currentNetReceivables": "57740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20479000", "currentAccountsPayable": "13058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20479000", "shortLongTermDebtTotal": "66373000", "totalShareholderEquity": "55220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13058000", "totalCurrentLiabilities": "13058000", "otherNonCurrentLiabilities": "63152000", "totalNonCurrentLiabilities": "13058000", "cashAndShortTermInvestments": "20932000", "commonStockSharesOutstanding": "4514224", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "20932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12615000", "profitLoss": "None", "dividendPayout": "6236000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29031000", "capitalExpenditures": "665000", "changeInReceivables": "-916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "150515000", "cashflowFromInvestment": "-207583000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53072000, "cost_of_revenue": 4524000, "gross_profit": 48548000, "research_and_development": null, "selling_general_admin": 23190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15247000, "depreciation_amortisation": 1801000, "ebitda": 17048000, "interest_expense": 4524000, "interest_income": null, "other_non_operating": null, "pretax_income": 15247000, "tax_provision": 2632000, "effective_tax_rate": null, "net_income": 12615000, "net_income_continuing_ops": 12615000, "net_income_to_common": 12615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20932000, "short_term_investments": 250267000, "net_receivables": 57740000, "inventory": null, "other_current_assets": null, "total_current_assets": 271199000, "net_ppe": null, "goodwill": null, "intangible_assets": 2000000, "goodwill_and_intangibles": 2000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20479000, "total_assets": 1336395000, "short_term_debt": 50168000, "accounts_payable": 13058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13058000, "long_term_debt": 66205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13058000, "total_liabilities": 1281175000, "total_debt": 116373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84669000, "total_equity": 55220000, "shares_outstanding": 4514224, "operating_cash_flow": 29031000, "stock_based_compensation": 446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207583000, "dividends_paid": 6236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150515000, "free_cash_flow": 29696000, "net_change_in_cash": -28037000 }, "raw_data": { "income": { "ebit": "15247000", "ebitda": "17048000", "netIncome": "12615000", "grossProfit": "48548000", "depreciation": "None", "totalRevenue": "53072000", "costOfRevenue": "4524000", "interestIncome": "43948000", "incomeBeforeTax": "15247000", "interestExpense": "4524000", "operatingIncome": "15247000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2632000", "reportedCurrency": "USD", "netInterestIncome": "39424000", "nonInterestIncome": "None", "operatingExpenses": "33301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "23190000", "netIncomeFromContinuingOperations": "12615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9965000", "currentDebt": "None", "investments": "None", "totalAssets": "1336395000", "longTermDebt": "66205000", "shortTermDebt": "50168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "84669000", "totalLiabilities": "1281175000", "otherCurrentAssets": "-57740000", "totalCurrentAssets": "271199000", "currentLongTermDebt": "None", "longTermInvestments": "251531000", "shortTermInvestments": "250267000", "currentNetReceivables": "57740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20479000", "currentAccountsPayable": "13058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20479000", "shortLongTermDebtTotal": "66373000", "totalShareholderEquity": "55220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13058000", "totalCurrentLiabilities": "13058000", "otherNonCurrentLiabilities": "63152000", "totalNonCurrentLiabilities": "13058000", "cashAndShortTermInvestments": "20932000", "commonStockSharesOutstanding": "4514224", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "20932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12615000", "profitLoss": "None", "dividendPayout": "6236000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29031000", "capitalExpenditures": "665000", "changeInReceivables": "-916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "150515000", "cashflowFromInvestment": "-207583000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 52235999, "cost_of_revenue": 3565000, "gross_profit": 48670999, "ebit": 15816000, "ebitda": 17712000, "pretax_income": 15816000, "tax_provision": 2646000, "net_income": 13170000, "net_income_to_common": 13170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17855000, "total_current_assets": 328103000, "total_assets": 1205361000, "short_term_debt": 132000, "long_term_debt": 16171000, "total_debt": 16303000, "total_liabilities": 1121020000, "total_equity": 84341000, "shares_outstanding": 4508948, "goodwill_and_intangibles": 2500000 }, "cash_flow": { "operating_cash_flow": 29190000, "capital_expenditure": 3509000, "free_cash_flow": 32699000, "dividends_paid": 5877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191413, "ticker_id": 8724, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15816000", "ebitda": "17712000", "netIncome": "13170000", "grossProfit": "48670999", "depreciation": "None", "totalRevenue": "52235999", "costOfRevenue": "3565000", "interestIncome": "39273000", "incomeBeforeTax": "15816000", "interestExpense": "3565000", "operatingIncome": "15816000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2646000", "reportedCurrency": "USD", "netInterestIncome": "35708000", "nonInterestIncome": "None", "operatingExpenses": "32854999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "22553000", "netIncomeFromContinuingOperations": "13170000" }, "balance": { "goodwill": "None", "inventory": "-82366000", "commonStock": "9934000", "currentDebt": "None", "investments": "None", "totalAssets": "1205361000", "longTermDebt": "16171000", "shortTermDebt": "132000", "treasuryStock": "-4160000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2500000", "reportedCurrency": "USD", "retainedEarnings": "78350000", "totalLiabilities": "1121020000", "otherCurrentAssets": "82366000", "totalCurrentAssets": "328103000", "currentLongTermDebt": "None", "longTermInvestments": "268951000", "shortTermInvestments": "267819000", "currentNetReceivables": "42429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290566000", "currentAccountsPayable": "9767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21615000", "shortLongTermDebtTotal": "16303000", "totalShareholderEquity": "84341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9767000", "totalCurrentLiabilities": "9767000", "otherNonCurrentLiabilities": "9779000", "totalNonCurrentLiabilities": "16171000", "cashAndShortTermInvestments": "17855000", "commonStockSharesOutstanding": "4508948", "intangibleAssetsExcludingGoodwill": "2500000", "cashAndCashEquivalentsAtCarryingValue": "17855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13170000", "profitLoss": "None", "dividendPayout": "5877000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29190000", "capitalExpenditures": "3509000", "changeInReceivables": "881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103969000", "cashflowFromInvestment": "-190008000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52235999, "cost_of_revenue": 3565000, "gross_profit": 48670999, "research_and_development": null, "selling_general_admin": 22553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15816000, "depreciation_amortisation": 1896000, "ebitda": 17712000, "interest_expense": 3565000, "interest_income": null, "other_non_operating": null, "pretax_income": 15816000, "tax_provision": 2646000, "effective_tax_rate": null, "net_income": 13170000, "net_income_continuing_ops": 13170000, "net_income_to_common": 13170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17855000, "short_term_investments": 267819000, "net_receivables": 42429000, "inventory": -82366000, "other_current_assets": null, "total_current_assets": 328103000, "net_ppe": null, "goodwill": null, "intangible_assets": 2500000, "goodwill_and_intangibles": 2500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290566000, "total_assets": 1205361000, "short_term_debt": 132000, "accounts_payable": 9767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9767000, "long_term_debt": 16171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16171000, "total_liabilities": 1121020000, "total_debt": 16303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78350000, "total_equity": 84341000, "shares_outstanding": 4508948, "operating_cash_flow": 29190000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190008000, "dividends_paid": 5877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103969000, "free_cash_flow": 32699000, "net_change_in_cash": -56849000 }, "raw_data": { "income": { "ebit": "15816000", "ebitda": "17712000", "netIncome": "13170000", "grossProfit": "48670999", "depreciation": "None", "totalRevenue": "52235999", "costOfRevenue": "3565000", "interestIncome": "39273000", "incomeBeforeTax": "15816000", "interestExpense": "3565000", "operatingIncome": "15816000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2646000", "reportedCurrency": "USD", "netInterestIncome": "35708000", "nonInterestIncome": "None", "operatingExpenses": "32854999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "22553000", "netIncomeFromContinuingOperations": "13170000" }, "balance": { "goodwill": "None", "inventory": "-82366000", "commonStock": "9934000", "currentDebt": "None", "investments": "None", "totalAssets": "1205361000", "longTermDebt": "16171000", "shortTermDebt": "132000", "treasuryStock": "-4160000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2500000", "reportedCurrency": "USD", "retainedEarnings": "78350000", "totalLiabilities": "1121020000", "otherCurrentAssets": "82366000", "totalCurrentAssets": "328103000", "currentLongTermDebt": "None", "longTermInvestments": "268951000", "shortTermInvestments": "267819000", "currentNetReceivables": "42429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290566000", "currentAccountsPayable": "9767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21615000", "shortLongTermDebtTotal": "16303000", "totalShareholderEquity": "84341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9767000", "totalCurrentLiabilities": "9767000", "otherNonCurrentLiabilities": "9779000", "totalNonCurrentLiabilities": "16171000", "cashAndShortTermInvestments": "17855000", "commonStockSharesOutstanding": "4508948", "intangibleAssetsExcludingGoodwill": "2500000", "cashAndCashEquivalentsAtCarryingValue": "17855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13170000", "profitLoss": "None", "dividendPayout": "5877000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29190000", "capitalExpenditures": "3509000", "changeInReceivables": "881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103969000", "cashflowFromInvestment": "-190008000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 52753000, "cost_of_revenue": 7347000, "gross_profit": 45406000, "ebit": 15224000, "ebitda": 17286000, "pretax_income": 15224000, "tax_provision": 2419000, "net_income": 12805000, "net_income_to_common": 12805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18112000, "total_current_assets": 123875000, "total_assets": 1093554000, "short_term_debt": 337000, "long_term_debt": 7164000, "total_debt": 7501000, "total_liabilities": 1012687000, "total_equity": 80867000, "shares_outstanding": 4493157, "goodwill_and_intangibles": 4446000 }, "cash_flow": { "operating_cash_flow": -7062000, "capital_expenditure": 1007000, "free_cash_flow": -6055000, "dividends_paid": 5689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191418, "ticker_id": 8724, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15224000", "ebitda": "17286000", "netIncome": "12805000", "grossProfit": "45406000", "depreciation": "None", "totalRevenue": "52753000", "costOfRevenue": "7347000", "interestIncome": "36750000", "incomeBeforeTax": "15224000", "interestExpense": "5147000", "operatingIncome": "15224000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2419000", "reportedCurrency": "USD", "netInterestIncome": "31603000", "nonInterestIncome": "None", "operatingExpenses": "30182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "20771000", "netIncomeFromContinuingOperations": "12805000" }, "balance": { "goodwill": "2223000", "inventory": "-139649000", "commonStock": "9910000", "currentDebt": "None", "investments": "None", "totalAssets": "1093554000", "longTermDebt": "7164000", "shortTermDebt": "337000", "treasuryStock": "-4169000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2223000", "reportedCurrency": "USD", "retainedEarnings": "71097000", "totalLiabilities": "1012687000", "otherCurrentAssets": "139649000", "totalCurrentAssets": "123875000", "currentLongTermDebt": "None", "longTermInvestments": "106810000", "shortTermInvestments": "105763000", "currentNetReceivables": "36767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969679000", "currentAccountsPayable": "11221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21771000", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "80867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "994302000", "totalCurrentLiabilities": "1005523000", "otherNonCurrentLiabilities": "11221000", "totalNonCurrentLiabilities": "7164000", "cashAndShortTermInvestments": "18112000", "commonStockSharesOutstanding": "4493157", "intangibleAssetsExcludingGoodwill": "2223000", "cashAndCashEquivalentsAtCarryingValue": "18112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12805000", "profitLoss": "None", "dividendPayout": "5689000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7062000", "capitalExpenditures": "1007000", "changeInReceivables": "-1196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204608000", "cashflowFromInvestment": "-125909000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52753000, "cost_of_revenue": 7347000, "gross_profit": 45406000, "research_and_development": null, "selling_general_admin": 20771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15224000, "depreciation_amortisation": 2062000, "ebitda": 17286000, "interest_expense": 5147000, "interest_income": null, "other_non_operating": null, "pretax_income": 15224000, "tax_provision": 2419000, "effective_tax_rate": null, "net_income": 12805000, "net_income_continuing_ops": 12805000, "net_income_to_common": 12805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18112000, "short_term_investments": 105763000, "net_receivables": 36767000, "inventory": -139649000, "other_current_assets": null, "total_current_assets": 123875000, "net_ppe": null, "goodwill": 2223000, "intangible_assets": 2223000, "goodwill_and_intangibles": 4446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969679000, "total_assets": 1093554000, "short_term_debt": 337000, "accounts_payable": 11221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005523000, "long_term_debt": 7164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7164000, "total_liabilities": 1012687000, "total_debt": 7501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71097000, "total_equity": 80867000, "shares_outstanding": 4493157, "operating_cash_flow": -7062000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125909000, "dividends_paid": 5689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204608000, "free_cash_flow": -6055000, "net_change_in_cash": 71637000 }, "raw_data": { "income": { "ebit": "15224000", "ebitda": "17286000", "netIncome": "12805000", "grossProfit": "45406000", "depreciation": "None", "totalRevenue": "52753000", "costOfRevenue": "7347000", "interestIncome": "36750000", "incomeBeforeTax": "15224000", "interestExpense": "5147000", "operatingIncome": "15224000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2419000", "reportedCurrency": "USD", "netInterestIncome": "31603000", "nonInterestIncome": "None", "operatingExpenses": "30182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "20771000", "netIncomeFromContinuingOperations": "12805000" }, "balance": { "goodwill": "2223000", "inventory": "-139649000", "commonStock": "9910000", "currentDebt": "None", "investments": "None", "totalAssets": "1093554000", "longTermDebt": "7164000", "shortTermDebt": "337000", "treasuryStock": "-4169000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2223000", "reportedCurrency": "USD", "retainedEarnings": "71097000", "totalLiabilities": "1012687000", "otherCurrentAssets": "139649000", "totalCurrentAssets": "123875000", "currentLongTermDebt": "None", "longTermInvestments": "106810000", "shortTermInvestments": "105763000", "currentNetReceivables": "36767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969679000", "currentAccountsPayable": "11221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21771000", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "80867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "994302000", "totalCurrentLiabilities": "1005523000", "otherNonCurrentLiabilities": "11221000", "totalNonCurrentLiabilities": "7164000", "cashAndShortTermInvestments": "18112000", "commonStockSharesOutstanding": "4493157", "intangibleAssetsExcludingGoodwill": "2223000", "cashAndCashEquivalentsAtCarryingValue": "18112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12805000", "profitLoss": "None", "dividendPayout": "5689000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7062000", "capitalExpenditures": "1007000", "changeInReceivables": "-1196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204608000", "cashflowFromInvestment": "-125909000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 46325000, "cost_of_revenue": 6375000, "gross_profit": 39950000, "ebit": 12478000, "ebitda": 14216000, "pretax_income": 12478000, "tax_provision": 1830000, "net_income": 10648000, "net_income_to_common": 10648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11970000, "total_current_assets": 99363000, "total_assets": 872912000, "short_term_debt": 183000, "long_term_debt": 47164000, "total_debt": 47347000, "total_liabilities": 801069000, "total_equity": 71843000, "shares_outstanding": 4481192, "goodwill_and_intangibles": 4446000 }, "cash_flow": { "operating_cash_flow": 11776000, "capital_expenditure": 6417000, "free_cash_flow": 18193000, "dividends_paid": 5501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191423, "ticker_id": 8724, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12478000", "ebitda": "14216000", "netIncome": "10648000", "grossProfit": "39950000", "depreciation": "None", "totalRevenue": "46325000", "costOfRevenue": "6375000", "interestIncome": "35727000", "incomeBeforeTax": "12478000", "interestExpense": "5616000", "operatingIncome": "12478000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1830000", "reportedCurrency": "USD", "netInterestIncome": "30111000", "nonInterestIncome": "None", "operatingExpenses": "27472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "18744999", "netIncomeFromContinuingOperations": "10648000" }, "balance": { "goodwill": "2223000", "inventory": "-60401000", "commonStock": "9897000", "currentDebt": "None", "investments": "None", "totalAssets": "872912000", "longTermDebt": "47164000", "shortTermDebt": "183000", "treasuryStock": "-4183000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2223000", "reportedCurrency": "USD", "retainedEarnings": "64019000", "totalLiabilities": "801069000", "otherCurrentAssets": "60401000", "totalCurrentAssets": "99363000", "currentLongTermDebt": "47000000", "longTermInvestments": "672607000", "shortTermInvestments": "87393000", "currentNetReceivables": "33600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773549000", "currentAccountsPayable": "9878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20923000", "shortLongTermDebtTotal": "47164000", "totalShareholderEquity": "71843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734332000", "totalCurrentLiabilities": "753905000", "otherNonCurrentLiabilities": "9878000", "totalNonCurrentLiabilities": "47164000", "cashAndShortTermInvestments": "11970000", "commonStockSharesOutstanding": "4481192", "intangibleAssetsExcludingGoodwill": "2223000", "cashAndCashEquivalentsAtCarryingValue": "11970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10648000", "profitLoss": "None", "dividendPayout": "5501000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11776000", "capitalExpenditures": "6417000", "changeInReceivables": "-122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51130000", "cashflowFromInvestment": "-49061000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46325000, "cost_of_revenue": 6375000, "gross_profit": 39950000, "research_and_development": null, "selling_general_admin": 18744999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12478000, "depreciation_amortisation": 1738000, "ebitda": 14216000, "interest_expense": 5616000, "interest_income": null, "other_non_operating": null, "pretax_income": 12478000, "tax_provision": 1830000, "effective_tax_rate": null, "net_income": 10648000, "net_income_continuing_ops": 10648000, "net_income_to_common": 10648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11970000, "short_term_investments": 87393000, "net_receivables": 33600000, "inventory": -60401000, "other_current_assets": null, "total_current_assets": 99363000, "net_ppe": null, "goodwill": 2223000, "intangible_assets": 2223000, "goodwill_and_intangibles": 4446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773549000, "total_assets": 872912000, "short_term_debt": 183000, "accounts_payable": 9878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753905000, "long_term_debt": 47164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47164000, "total_liabilities": 801069000, "total_debt": 47347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64019000, "total_equity": 71843000, "shares_outstanding": 4481192, "operating_cash_flow": 11776000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49061000, "dividends_paid": 5501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51130000, "free_cash_flow": 18193000, "net_change_in_cash": 13845000 }, "raw_data": { "income": { "ebit": "12478000", "ebitda": "14216000", "netIncome": "10648000", "grossProfit": "39950000", "depreciation": "None", "totalRevenue": "46325000", "costOfRevenue": "6375000", "interestIncome": "35727000", "incomeBeforeTax": "12478000", "interestExpense": "5616000", "operatingIncome": "12478000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1830000", "reportedCurrency": "USD", "netInterestIncome": "30111000", "nonInterestIncome": "None", "operatingExpenses": "27472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "18744999", "netIncomeFromContinuingOperations": "10648000" }, "balance": { "goodwill": "2223000", "inventory": "-60401000", "commonStock": "9897000", "currentDebt": "None", "investments": "None", "totalAssets": "872912000", "longTermDebt": "47164000", "shortTermDebt": "183000", "treasuryStock": "-4183000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2223000", "reportedCurrency": "USD", "retainedEarnings": "64019000", "totalLiabilities": "801069000", "otherCurrentAssets": "60401000", "totalCurrentAssets": "99363000", "currentLongTermDebt": "47000000", "longTermInvestments": "672607000", "shortTermInvestments": "87393000", "currentNetReceivables": "33600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773549000", "currentAccountsPayable": "9878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20923000", "shortLongTermDebtTotal": "47164000", "totalShareholderEquity": "71843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734332000", "totalCurrentLiabilities": "753905000", "otherNonCurrentLiabilities": "9878000", "totalNonCurrentLiabilities": "47164000", "cashAndShortTermInvestments": "11970000", "commonStockSharesOutstanding": "4481192", "intangibleAssetsExcludingGoodwill": "2223000", "cashAndCashEquivalentsAtCarryingValue": "11970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10648000", "profitLoss": "None", "dividendPayout": "5501000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11776000", "capitalExpenditures": "6417000", "changeInReceivables": "-122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51130000", "cashflowFromInvestment": "-49061000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 41653000, "cost_of_revenue": 4031000, "gross_profit": 37622000, "ebit": 8345000, "ebitda": 9732000, "pretax_income": 8345000, "tax_provision": 1273000, "net_income": 7072000, "net_income_to_common": 7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13345000, "total_current_assets": 89562000, "total_assets": 805337000, "short_term_debt": 370000, "long_term_debt": 27821000, "total_debt": 28191000, "total_liabilities": 740846000, "total_equity": 64491000, "shares_outstanding": 4475949, "goodwill_and_intangibles": 2635000 }, "cash_flow": { "operating_cash_flow": 16761000, "capital_expenditure": 3070000, "free_cash_flow": 19831000, "dividends_paid": 5328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191428, "ticker_id": 8724, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8345000", "ebitda": "9732000", "netIncome": "7072000", "grossProfit": "37622000", "depreciation": "None", "totalRevenue": "41653000", "costOfRevenue": "4031000", "interestIncome": "32047000", "incomeBeforeTax": "8345000", "interestExpense": "3581000", "operatingIncome": "8345000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "28466000", "nonInterestIncome": "None", "operatingExpenses": "29277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000", "sellingGeneralAndAdministrative": "21397000", "netIncomeFromContinuingOperations": "7072000" }, "balance": { "goodwill": "2223000", "inventory": "-25343000", "commonStock": "9888000", "currentDebt": "None", "investments": "None", "totalAssets": "805337000", "longTermDebt": "27821000", "shortTermDebt": "370000", "treasuryStock": "-4179000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "412000", "reportedCurrency": "USD", "retainedEarnings": "58911000", "totalLiabilities": "740846000", "otherCurrentAssets": "619060000", "totalCurrentAssets": "89562000", "currentLongTermDebt": "27287000", "longTermInvestments": "78007000", "shortTermInvestments": "73405000", "currentNetReceivables": "2812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715775000", "currentAccountsPayable": "6255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16073000", "shortLongTermDebtTotal": "27821000", "totalShareholderEquity": "64491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706770000", "totalCurrentLiabilities": "713025000", "otherNonCurrentLiabilities": "6255000", "totalNonCurrentLiabilities": "27821000", "cashAndShortTermInvestments": "13345000", "commonStockSharesOutstanding": "4475949", "intangibleAssetsExcludingGoodwill": "412000", "cashAndCashEquivalentsAtCarryingValue": "13345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7072000", "profitLoss": "None", "dividendPayout": "5328000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16761000", "capitalExpenditures": "3070000", "changeInReceivables": "-312000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50001000", "cashflowFromInvestment": "-67981000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41653000, "cost_of_revenue": 4031000, "gross_profit": 37622000, "research_and_development": 0, "selling_general_admin": 21397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8345000, "depreciation_amortisation": 1387000, "ebitda": 9732000, "interest_expense": 3581000, "interest_income": null, "other_non_operating": null, "pretax_income": 8345000, "tax_provision": 1273000, "effective_tax_rate": null, "net_income": 7072000, "net_income_continuing_ops": 7072000, "net_income_to_common": 7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13345000, "short_term_investments": 73405000, "net_receivables": 2812000, "inventory": -25343000, "other_current_assets": null, "total_current_assets": 89562000, "net_ppe": null, "goodwill": 2223000, "intangible_assets": 412000, "goodwill_and_intangibles": 2635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715775000, "total_assets": 805337000, "short_term_debt": 370000, "accounts_payable": 6255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713025000, "long_term_debt": 27821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27821000, "total_liabilities": 740846000, "total_debt": 28191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58911000, "total_equity": 64491000, "shares_outstanding": 4475949, "operating_cash_flow": 16761000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67981000, "dividends_paid": 5328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50001000, "free_cash_flow": 19831000, "net_change_in_cash": -1219000 }, "raw_data": { "income": { "ebit": "8345000", "ebitda": "9732000", "netIncome": "7072000", "grossProfit": "37622000", "depreciation": "None", "totalRevenue": "41653000", "costOfRevenue": "4031000", "interestIncome": "32047000", "incomeBeforeTax": "8345000", "interestExpense": "3581000", "operatingIncome": "8345000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1273000", "reportedCurrency": "USD", "netInterestIncome": "28466000", "nonInterestIncome": "None", "operatingExpenses": "29277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000", "sellingGeneralAndAdministrative": "21397000", "netIncomeFromContinuingOperations": "7072000" }, "balance": { "goodwill": "2223000", "inventory": "-25343000", "commonStock": "9888000", "currentDebt": "None", "investments": "None", "totalAssets": "805337000", "longTermDebt": "27821000", "shortTermDebt": "370000", "treasuryStock": "-4179000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "412000", "reportedCurrency": "USD", "retainedEarnings": "58911000", "totalLiabilities": "740846000", "otherCurrentAssets": "619060000", "totalCurrentAssets": "89562000", "currentLongTermDebt": "27287000", "longTermInvestments": "78007000", "shortTermInvestments": "73405000", "currentNetReceivables": "2812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715775000", "currentAccountsPayable": "6255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16073000", "shortLongTermDebtTotal": "27821000", "totalShareholderEquity": "64491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706770000", "totalCurrentLiabilities": "713025000", "otherNonCurrentLiabilities": "6255000", "totalNonCurrentLiabilities": "27821000", "cashAndShortTermInvestments": "13345000", "commonStockSharesOutstanding": "4475949", "intangibleAssetsExcludingGoodwill": "412000", "cashAndCashEquivalentsAtCarryingValue": "13345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7072000", "profitLoss": "None", "dividendPayout": "5328000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16761000", "capitalExpenditures": "3070000", "changeInReceivables": "-312000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50001000", "cashflowFromInvestment": "-67981000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "ebit": 3325000, "ebitda": 3325000, "pretax_income": 3325000, "tax_provision": 328000, "net_income": 2997000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4502000, "total_current_assets": 12077000, "total_assets": 1625145000, "short_term_debt": 40000000, "long_term_debt": 327297000, "total_debt": 367297000, "total_liabilities": 1544580000, "total_equity": 80565000, "shares_outstanding": 4611000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 180000, "free_cash_flow": 2810000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191391, "ticker_id": 8724, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3325000", "netIncome": "2997000", "grossProfit": "14125000", "depreciation": "None", "totalRevenue": "21999999", "costOfRevenue": "7874999", "interestIncome": "19309000", "incomeBeforeTax": "3325000", "interestExpense": "8199999", "operatingIncome": "3325000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "328000", "reportedCurrency": "USD", "netInterestIncome": "11074000", "nonInterestIncome": "None", "operatingExpenses": "10800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7874999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6387000", "netIncomeFromContinuingOperations": "3004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10169000", "currentDebt": "None", "investments": "None", "totalAssets": "1625145000", "longTermDebt": "327297000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97590000", "totalLiabilities": "1544580000", "otherCurrentAssets": "None", "totalCurrentAssets": "12077000", "currentLongTermDebt": "None", "longTermInvestments": "315591000", "shortTermInvestments": "313558000", "currentNetReceivables": "7575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613068000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327297000", "totalShareholderEquity": "80565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504580000", "cashAndShortTermInvestments": "4502000", "commonStockSharesOutstanding": "4611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3004000", "profitLoss": "None", "dividendPayout": "1640000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2630000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7696000", "cashflowFromInvestment": "7198000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21999999, "cost_of_revenue": 7874999, "gross_profit": 14125000, "research_and_development": null, "selling_general_admin": 6387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3325000, "depreciation_amortisation": null, "ebitda": 3325000, "interest_expense": 8199999, "interest_income": null, "other_non_operating": null, "pretax_income": 3325000, "tax_provision": 328000, "effective_tax_rate": null, "net_income": 2997000, "net_income_continuing_ops": 3004000, "net_income_to_common": 2997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4502000, "short_term_investments": 313558000, "net_receivables": 7575000, "inventory": null, "other_current_assets": null, "total_current_assets": 12077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613068000, "total_assets": 1625145000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40000000, "long_term_debt": 327297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1504580000, "total_liabilities": 1544580000, "total_debt": 367297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97590000, "total_equity": 80565000, "shares_outstanding": 4611000, "operating_cash_flow": 2630000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7198000, "dividends_paid": 1640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7696000, "free_cash_flow": 2810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3325000", "netIncome": "2997000", "grossProfit": "14125000", "depreciation": "None", "totalRevenue": "21999999", "costOfRevenue": "7874999", "interestIncome": "19309000", "incomeBeforeTax": "3325000", "interestExpense": "8199999", "operatingIncome": "3325000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "328000", "reportedCurrency": "USD", "netInterestIncome": "11074000", "nonInterestIncome": "None", "operatingExpenses": "10800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7874999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6387000", "netIncomeFromContinuingOperations": "3004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10169000", "currentDebt": "None", "investments": "None", "totalAssets": "1625145000", "longTermDebt": "327297000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97590000", "totalLiabilities": "1544580000", "otherCurrentAssets": "None", "totalCurrentAssets": "12077000", "currentLongTermDebt": "None", "longTermInvestments": "315591000", "shortTermInvestments": "313558000", "currentNetReceivables": "7575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613068000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327297000", "totalShareholderEquity": "80565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504580000", "cashAndShortTermInvestments": "4502000", "commonStockSharesOutstanding": "4611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3004000", "profitLoss": "None", "dividendPayout": "1640000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2630000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7696000", "cashflowFromInvestment": "7198000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 22528000, "cost_of_revenue": 8454000, "gross_profit": 14074000, "ebit": 3028000, "ebitda": 3028000, "pretax_income": 3028000, "tax_provision": 262000, "net_income": 2766000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000, "total_current_assets": 12300000, "total_assets": 1617191000, "short_term_debt": null, "long_term_debt": 302788000, "total_debt": 302788000, "total_liabilities": 1536327000, "total_equity": 80864000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38156000, "capital_expenditure": 286000, "free_cash_flow": -37870000, "dividends_paid": 1631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191392, "ticker_id": 8724, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3028000", "netIncome": "2766000", "grossProfit": "14074000", "depreciation": "None", "totalRevenue": "22528000", "costOfRevenue": "8454000", "interestIncome": "19339000", "incomeBeforeTax": "3028000", "interestExpense": "8449000", "operatingIncome": "3028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "10922000", "nonInterestIncome": "None", "operatingExpenses": "11046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9489000", "netIncomeFromContinuingOperations": "2748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10169000", "currentDebt": "None", "investments": "None", "totalAssets": "1617191000", "longTermDebt": "302788000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96247000", "totalLiabilities": "1536327000", "otherCurrentAssets": "8955000", "totalCurrentAssets": "12300000", "currentLongTermDebt": "None", "longTermInvestments": "328293000", "shortTermInvestments": "7642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302788000", "totalShareholderEquity": "80864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226939000", "totalCurrentLiabilities": "226939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309388000", "cashAndShortTermInvestments": "4658000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748000", "profitLoss": "None", "dividendPayout": "1631000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38156000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39781000", "cashflowFromInvestment": "-24798000", "stockBasedCompensation": "-449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22528000, "cost_of_revenue": 8454000, "gross_profit": 14074000, "research_and_development": null, "selling_general_admin": 9489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3028000, "depreciation_amortisation": null, "ebitda": 3028000, "interest_expense": 8449000, "interest_income": null, "other_non_operating": null, "pretax_income": 3028000, "tax_provision": 262000, "effective_tax_rate": null, "net_income": 2766000, "net_income_continuing_ops": 2748000, "net_income_to_common": 2766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4658000, "short_term_investments": 7642000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1604891000, "total_assets": 1617191000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226939000, "long_term_debt": 302788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309388000, "total_liabilities": 1536327000, "total_debt": 302788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96247000, "total_equity": 80864000, "shares_outstanding": 4572727, "operating_cash_flow": -38156000, "stock_based_compensation": -449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24798000, "dividends_paid": 1631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39781000, "free_cash_flow": -37870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3028000", "netIncome": "2766000", "grossProfit": "14074000", "depreciation": "None", "totalRevenue": "22528000", "costOfRevenue": "8454000", "interestIncome": "19339000", "incomeBeforeTax": "3028000", "interestExpense": "8449000", "operatingIncome": "3028000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "10922000", "nonInterestIncome": "None", "operatingExpenses": "11046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9489000", "netIncomeFromContinuingOperations": "2748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10169000", "currentDebt": "None", "investments": "None", "totalAssets": "1617191000", "longTermDebt": "302788000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96247000", "totalLiabilities": "1536327000", "otherCurrentAssets": "8955000", "totalCurrentAssets": "12300000", "currentLongTermDebt": "None", "longTermInvestments": "328293000", "shortTermInvestments": "7642000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302788000", "totalShareholderEquity": "80864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226939000", "totalCurrentLiabilities": "226939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309388000", "cashAndShortTermInvestments": "4658000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748000", "profitLoss": "None", "dividendPayout": "1631000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38156000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39781000", "cashflowFromInvestment": "-24798000", "stockBasedCompensation": "-449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 22525000, "cost_of_revenue": 8364000, "gross_profit": 14161000, "ebit": 3850000, "ebitda": 4276000, "pretax_income": 3850000, "tax_provision": 414000, "net_income": 3436000, "net_income_to_common": 3436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13380000, "total_current_assets": 174184000, "total_assets": 1573917000, "short_term_debt": null, "long_term_debt": 287140000, "total_debt": 287140000, "total_liabilities": 1496238000, "total_equity": 77679000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9709000, "capital_expenditure": 155000, "free_cash_flow": 9864000, "dividends_paid": 1618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191394, "ticker_id": 8724, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3850000", "ebitda": "4276000", "netIncome": "3436000", "grossProfit": "14161000", "depreciation": "None", "totalRevenue": "22525000", "costOfRevenue": "8364000", "interestIncome": "19004000", "incomeBeforeTax": "3850000", "interestExpense": "8051000", "operatingIncome": "3850000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "10953000", "nonInterestIncome": "None", "operatingExpenses": "10311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "7048000", "netIncomeFromContinuingOperations": "3436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10110000", "currentDebt": "None", "investments": "None", "totalAssets": "1573917000", "longTermDebt": "287140000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95148000", "totalLiabilities": "1496238000", "otherCurrentAssets": "None", "totalCurrentAssets": "174184000", "currentLongTermDebt": "None", "longTermInvestments": "162771000", "shortTermInvestments": "160804000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399733000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287140000", "totalShareholderEquity": "77679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1189586000", "totalCurrentLiabilities": "1189586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306652000", "cashAndShortTermInvestments": "13380000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3436000", "profitLoss": "None", "dividendPayout": "1618000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9709000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85538000", "cashflowFromInvestment": "-89041000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22525000, "cost_of_revenue": 8364000, "gross_profit": 14161000, "research_and_development": null, "selling_general_admin": 7048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3850000, "depreciation_amortisation": 426000, "ebitda": 4276000, "interest_expense": 8051000, "interest_income": null, "other_non_operating": null, "pretax_income": 3850000, "tax_provision": 414000, "effective_tax_rate": null, "net_income": 3436000, "net_income_continuing_ops": 3436000, "net_income_to_common": 3436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13380000, "short_term_investments": 160804000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399733000, "total_assets": 1573917000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1189586000, "long_term_debt": 287140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306652000, "total_liabilities": 1496238000, "total_debt": 287140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95148000, "total_equity": 77679000, "shares_outstanding": 4572727, "operating_cash_flow": 9709000, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89041000, "dividends_paid": 1618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85538000, "free_cash_flow": 9864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3850000", "ebitda": "4276000", "netIncome": "3436000", "grossProfit": "14161000", "depreciation": "None", "totalRevenue": "22525000", "costOfRevenue": "8364000", "interestIncome": "19004000", "incomeBeforeTax": "3850000", "interestExpense": "8051000", "operatingIncome": "3850000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "10953000", "nonInterestIncome": "None", "operatingExpenses": "10311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "7048000", "netIncomeFromContinuingOperations": "3436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10110000", "currentDebt": "None", "investments": "None", "totalAssets": "1573917000", "longTermDebt": "287140000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95148000", "totalLiabilities": "1496238000", "otherCurrentAssets": "None", "totalCurrentAssets": "174184000", "currentLongTermDebt": "None", "longTermInvestments": "162771000", "shortTermInvestments": "160804000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399733000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287140000", "totalShareholderEquity": "77679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1189586000", "totalCurrentLiabilities": "1189586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306652000", "cashAndShortTermInvestments": "13380000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3436000", "profitLoss": "None", "dividendPayout": "1618000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9709000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85538000", "cashflowFromInvestment": "-89041000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 21398000, "cost_of_revenue": 8496000, "gross_profit": 12902000, "ebit": 2497000, "ebitda": 2903000, "pretax_income": 2497000, "tax_provision": 102000, "net_income": 2395000, "net_income_to_common": 2395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11694000, "total_current_assets": 150831000, "total_assets": 1480364000, "short_term_debt": 29834000, "long_term_debt": 286964000, "total_debt": 316798000, "total_liabilities": 1409106000, "total_equity": 71258000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 288000, "capital_expenditure": 669000, "free_cash_flow": 957000, "dividends_paid": 1616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191395, "ticker_id": 8724, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2497000", "ebitda": "2903000", "netIncome": "2395000", "grossProfit": "12902000", "depreciation": "None", "totalRevenue": "21398000", "costOfRevenue": "8496000", "interestIncome": "18522000", "incomeBeforeTax": "2497000", "interestExpense": "8275000", "operatingIncome": "2497000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "10247000", "nonInterestIncome": "None", "operatingExpenses": "10405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "7297000", "netIncomeFromContinuingOperations": "2395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10049000", "currentDebt": "None", "investments": "None", "totalAssets": "1480364000", "longTermDebt": "286964000", "shortTermDebt": "29834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93350000", "totalLiabilities": "1409106000", "otherCurrentAssets": "None", "totalCurrentAssets": "150831000", "currentLongTermDebt": "None", "longTermInvestments": "141023000", "shortTermInvestments": "139137000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1329533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286964000", "totalShareholderEquity": "71258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103346000", "totalCurrentLiabilities": "1103346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305760000", "cashAndShortTermInvestments": "11694000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2395000", "profitLoss": "None", "dividendPayout": "1616000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49616000", "cashflowFromInvestment": "64883000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21398000, "cost_of_revenue": 8496000, "gross_profit": 12902000, "research_and_development": null, "selling_general_admin": 7297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2497000, "depreciation_amortisation": 406000, "ebitda": 2903000, "interest_expense": 8275000, "interest_income": null, "other_non_operating": null, "pretax_income": 2497000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": 2395000, "net_income_continuing_ops": 2395000, "net_income_to_common": 2395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11694000, "short_term_investments": 139137000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1329533000, "total_assets": 1480364000, "short_term_debt": 29834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103346000, "long_term_debt": 286964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305760000, "total_liabilities": 1409106000, "total_debt": 316798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93350000, "total_equity": 71258000, "shares_outstanding": 4572727, "operating_cash_flow": 288000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64883000, "dividends_paid": 1616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49616000, "free_cash_flow": 957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2497000", "ebitda": "2903000", "netIncome": "2395000", "grossProfit": "12902000", "depreciation": "None", "totalRevenue": "21398000", "costOfRevenue": "8496000", "interestIncome": "18522000", "incomeBeforeTax": "2497000", "interestExpense": "8275000", "operatingIncome": "2497000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "10247000", "nonInterestIncome": "None", "operatingExpenses": "10405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "7297000", "netIncomeFromContinuingOperations": "2395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10049000", "currentDebt": "None", "investments": "None", "totalAssets": "1480364000", "longTermDebt": "286964000", "shortTermDebt": "29834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93350000", "totalLiabilities": "1409106000", "otherCurrentAssets": "None", "totalCurrentAssets": "150831000", "currentLongTermDebt": "None", "longTermInvestments": "141023000", "shortTermInvestments": "139137000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1329533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286964000", "totalShareholderEquity": "71258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103346000", "totalCurrentLiabilities": "1103346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305760000", "cashAndShortTermInvestments": "11694000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2395000", "profitLoss": "None", "dividendPayout": "1616000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49616000", "cashflowFromInvestment": "64883000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 20589000, "cost_of_revenue": 8260000, "gross_profit": 12329000, "ebit": 2651000, "ebitda": 3031000, "pretax_income": 2651000, "tax_provision": 150000, "net_income": 2501000, "net_income_to_common": 2501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731000, "total_current_assets": 164923000, "total_assets": 1524832000, "short_term_debt": null, "long_term_debt": 256977000, "total_debt": 256977000, "total_liabilities": 1454758000, "total_equity": 70074000, "shares_outstanding": 4572727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4060000, "capital_expenditure": 143000, "free_cash_flow": 4203000, "dividends_paid": 1616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191396, "ticker_id": 8724, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2651000", "ebitda": "3031000", "netIncome": "2501000", "grossProfit": "12329000", "depreciation": "None", "totalRevenue": "20589000", "costOfRevenue": "8260000", "interestIncome": "18092000", "incomeBeforeTax": "2651000", "interestExpense": "8025000", "operatingIncome": "2651000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "10067000", "nonInterestIncome": "None", "operatingExpenses": "9678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "6813000", "netIncomeFromContinuingOperations": "2501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10024000", "currentDebt": "None", "investments": "None", "totalAssets": "1524832000", "longTermDebt": "256977000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92589000", "totalLiabilities": "1454758000", "otherCurrentAssets": "None", "totalCurrentAssets": "164923000", "currentLongTermDebt": "None", "longTermInvestments": "153931000", "shortTermInvestments": "152192000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359909000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256977000", "totalShareholderEquity": "70074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1181376000", "totalCurrentLiabilities": "1181376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273382000", "cashAndShortTermInvestments": "12731000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000", "profitLoss": "None", "dividendPayout": "1616000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4060000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8134000", "cashflowFromInvestment": "1948000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20589000, "cost_of_revenue": 8260000, "gross_profit": 12329000, "research_and_development": null, "selling_general_admin": 6813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2651000, "depreciation_amortisation": 380000, "ebitda": 3031000, "interest_expense": 8025000, "interest_income": null, "other_non_operating": null, "pretax_income": 2651000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": 2501000, "net_income_continuing_ops": 2501000, "net_income_to_common": 2501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12731000, "short_term_investments": 152192000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359909000, "total_assets": 1524832000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181376000, "long_term_debt": 256977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273382000, "total_liabilities": 1454758000, "total_debt": 256977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92589000, "total_equity": 70074000, "shares_outstanding": 4572727, "operating_cash_flow": 4060000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1948000, "dividends_paid": 1616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8134000, "free_cash_flow": 4203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2651000", "ebitda": "3031000", "netIncome": "2501000", "grossProfit": "12329000", "depreciation": "None", "totalRevenue": "20589000", "costOfRevenue": "8260000", "interestIncome": "18092000", "incomeBeforeTax": "2651000", "interestExpense": "8025000", "operatingIncome": "2651000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "10067000", "nonInterestIncome": "None", "operatingExpenses": "9678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "6813000", "netIncomeFromContinuingOperations": "2501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10024000", "currentDebt": "None", "investments": "None", "totalAssets": "1524832000", "longTermDebt": "256977000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92589000", "totalLiabilities": "1454758000", "otherCurrentAssets": "None", "totalCurrentAssets": "164923000", "currentLongTermDebt": "None", "longTermInvestments": "153931000", "shortTermInvestments": "152192000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359909000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256977000", "totalShareholderEquity": "70074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1181376000", "totalCurrentLiabilities": "1181376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273382000", "cashAndShortTermInvestments": "12731000", "commonStockSharesOutstanding": "4572727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000", "profitLoss": "None", "dividendPayout": "1616000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4060000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8134000", "cashflowFromInvestment": "1948000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 21376000, "cost_of_revenue": 8495000, "gross_profit": 12881000, "ebit": 3267000, "ebitda": 3642000, "pretax_income": 3267000, "tax_provision": 266000, "net_income": 3001000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14630000, "total_current_assets": 188916000, "total_assets": 1528358000, "short_term_debt": 29215000, "long_term_debt": 275969000, "total_debt": 305184000, "total_liabilities": 1461878000, "total_equity": 66480000, "shares_outstanding": 4479104, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": 5759000, "capital_expenditure": 139000, "free_cash_flow": 5898000, "dividends_paid": 1612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191397, "ticker_id": 8724, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3267000", "ebitda": "3642000", "netIncome": "3001000", "grossProfit": "12881000", "depreciation": "None", "totalRevenue": "21376000", "costOfRevenue": "8495000", "interestIncome": "18380000", "incomeBeforeTax": "3267000", "interestExpense": "8148000", "operatingIncome": "3267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "10232000", "nonInterestIncome": "None", "operatingExpenses": "9614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000", "sellingGeneralAndAdministrative": "6637000", "netIncomeFromContinuingOperations": "3001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10024000", "currentDebt": "None", "investments": "None", "totalAssets": "1528358000", "longTermDebt": "275969000", "shortTermDebt": "29215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "91722000", "totalLiabilities": "1461878000", "otherCurrentAssets": "None", "totalCurrentAssets": "188916000", "currentLongTermDebt": "None", "longTermInvestments": "252258000", "shortTermInvestments": "174286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275969000", "totalShareholderEquity": "66480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168894000", "totalCurrentLiabilities": "1168894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292984000", "cashAndShortTermInvestments": "14630000", "commonStockSharesOutstanding": "4479104", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "14630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3001000", "profitLoss": "None", "dividendPayout": "1612000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5759000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13019000", "cashflowFromInvestment": "-50201000", "stockBasedCompensation": "-44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21376000, "cost_of_revenue": 8495000, "gross_profit": 12881000, "research_and_development": null, "selling_general_admin": 6637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3267000, "depreciation_amortisation": 375000, "ebitda": 3642000, "interest_expense": 8148000, "interest_income": null, "other_non_operating": null, "pretax_income": 3267000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": 3001000, "net_income_continuing_ops": 3001000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14630000, "short_term_investments": 174286000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188916000, "net_ppe": null, "goodwill": null, "intangible_assets": 1700000, "goodwill_and_intangibles": 1700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339442000, "total_assets": 1528358000, "short_term_debt": 29215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168894000, "long_term_debt": 275969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292984000, "total_liabilities": 1461878000, "total_debt": 305184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91722000, "total_equity": 66480000, "shares_outstanding": 4479104, "operating_cash_flow": 5759000, "stock_based_compensation": -44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50201000, "dividends_paid": 1612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13019000, "free_cash_flow": 5898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3267000", "ebitda": "3642000", "netIncome": "3001000", "grossProfit": "12881000", "depreciation": "None", "totalRevenue": "21376000", "costOfRevenue": "8495000", "interestIncome": "18380000", "incomeBeforeTax": "3267000", "interestExpense": "8148000", "operatingIncome": "3267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "10232000", "nonInterestIncome": "None", "operatingExpenses": "9614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000", "sellingGeneralAndAdministrative": "6637000", "netIncomeFromContinuingOperations": "3001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10024000", "currentDebt": "None", "investments": "None", "totalAssets": "1528358000", "longTermDebt": "275969000", "shortTermDebt": "29215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "91722000", "totalLiabilities": "1461878000", "otherCurrentAssets": "None", "totalCurrentAssets": "188916000", "currentLongTermDebt": "None", "longTermInvestments": "252258000", "shortTermInvestments": "174286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339442000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275969000", "totalShareholderEquity": "66480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168894000", "totalCurrentLiabilities": "1168894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292984000", "cashAndShortTermInvestments": "14630000", "commonStockSharesOutstanding": "4479104", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "14630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3001000", "profitLoss": "None", "dividendPayout": "1612000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5759000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13019000", "cashflowFromInvestment": "-50201000", "stockBasedCompensation": "-44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 18831000, "cost_of_revenue": 8186000, "gross_profit": 10645000, "ebit": 1201000, "ebitda": 1596000, "pretax_income": 1201000, "tax_provision": -123000, "net_income": 1324000, "net_income_to_common": 1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17913000, "total_current_assets": 262848000, "total_assets": 1519494000, "short_term_debt": 10000000, "long_term_debt": 256960000, "total_debt": 266960000, "total_liabilities": 1447193000, "total_equity": 72301000, "shares_outstanding": 4555591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000, "capital_expenditure": 211000, "free_cash_flow": 1492000, "dividends_paid": 1611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191399, "ticker_id": 8724, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1201000", "ebitda": "1596000", "netIncome": "1324000", "grossProfit": "10645000", "depreciation": "None", "totalRevenue": "18831000", "costOfRevenue": "8186000", "interestIncome": "17044000", "incomeBeforeTax": "1201000", "interestExpense": "7761000", "operatingIncome": "1201000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-123000", "reportedCurrency": "USD", "netInterestIncome": "9283000", "nonInterestIncome": "None", "operatingExpenses": "9444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "6653000", "netIncomeFromContinuingOperations": "1324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9999000", "currentDebt": "None", "investments": "None", "totalAssets": "1519494000", "longTermDebt": "256960000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90350000", "totalLiabilities": "1447193000", "otherCurrentAssets": "None", "totalCurrentAssets": "262848000", "currentLongTermDebt": "None", "longTermInvestments": "246658000", "shortTermInvestments": "244935000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256646000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256960000", "totalShareholderEquity": "72301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1173263000", "totalCurrentLiabilities": "1173263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273930000", "cashAndShortTermInvestments": "17913000", "commonStockSharesOutstanding": "4555591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324000", "profitLoss": "None", "dividendPayout": "1611000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1281000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111944000", "cashflowFromInvestment": "-96471000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18831000, "cost_of_revenue": 8186000, "gross_profit": 10645000, "research_and_development": null, "selling_general_admin": 6653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1201000, "depreciation_amortisation": 395000, "ebitda": 1596000, "interest_expense": 7761000, "interest_income": null, "other_non_operating": null, "pretax_income": 1201000, "tax_provision": -123000, "effective_tax_rate": null, "net_income": 1324000, "net_income_continuing_ops": 1324000, "net_income_to_common": 1324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17913000, "short_term_investments": 244935000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256646000, "total_assets": 1519494000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1173263000, "long_term_debt": 256960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273930000, "total_liabilities": 1447193000, "total_debt": 266960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90350000, "total_equity": 72301000, "shares_outstanding": 4555591, "operating_cash_flow": 1281000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96471000, "dividends_paid": 1611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111944000, "free_cash_flow": 1492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1201000", "ebitda": "1596000", "netIncome": "1324000", "grossProfit": "10645000", "depreciation": "None", "totalRevenue": "18831000", "costOfRevenue": "8186000", "interestIncome": "17044000", "incomeBeforeTax": "1201000", "interestExpense": "7761000", "operatingIncome": "1201000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-123000", "reportedCurrency": "USD", "netInterestIncome": "9283000", "nonInterestIncome": "None", "operatingExpenses": "9444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "6653000", "netIncomeFromContinuingOperations": "1324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9999000", "currentDebt": "None", "investments": "None", "totalAssets": "1519494000", "longTermDebt": "256960000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90350000", "totalLiabilities": "1447193000", "otherCurrentAssets": "None", "totalCurrentAssets": "262848000", "currentLongTermDebt": "None", "longTermInvestments": "246658000", "shortTermInvestments": "244935000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256646000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256960000", "totalShareholderEquity": "72301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1173263000", "totalCurrentLiabilities": "1173263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273930000", "cashAndShortTermInvestments": "17913000", "commonStockSharesOutstanding": "4555591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324000", "profitLoss": "None", "dividendPayout": "1611000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1281000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111944000", "cashflowFromInvestment": "-96471000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 19255000, "cost_of_revenue": 7456000, "gross_profit": 11799000, "ebit": 2080000, "ebitda": 2485000, "pretax_income": 2080000, "tax_provision": 61000, "net_income": 2019000, "net_income_to_common": 2019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18433000, "total_current_assets": 270953000, "total_assets": 1398446000, "short_term_debt": 76400000, "long_term_debt": 263352000, "total_debt": 339752000, "total_liabilities": 1334400000, "total_equity": 64046000, "shares_outstanding": 4486667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3250000, "capital_expenditure": 336000, "free_cash_flow": 3586000, "dividends_paid": 1610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191400, "ticker_id": 8724, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2080000", "ebitda": "2485000", "netIncome": "2019000", "grossProfit": "11799000", "depreciation": "None", "totalRevenue": "19255000", "costOfRevenue": "7456000", "interestIncome": "16448000", "incomeBeforeTax": "2080000", "interestExpense": "7068000", "operatingIncome": "2080000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "9380000", "nonInterestIncome": "None", "operatingExpenses": "9719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "6561000", "netIncomeFromContinuingOperations": "2019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9999000", "currentDebt": "None", "investments": "None", "totalAssets": "1398446000", "longTermDebt": "263352000", "shortTermDebt": "76400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90654000", "totalLiabilities": "1334400000", "otherCurrentAssets": "49859000", "totalCurrentAssets": "270953000", "currentLongTermDebt": "None", "longTermInvestments": "254177000", "shortTermInvestments": "252520000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127493000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263352000", "totalShareholderEquity": "64046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053308000", "totalCurrentLiabilities": "1053308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281092000", "cashAndShortTermInvestments": "18433000", "commonStockSharesOutstanding": "4486667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019000", "profitLoss": "None", "dividendPayout": "1610000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3250000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23546000", "cashflowFromInvestment": "28144000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19255000, "cost_of_revenue": 7456000, "gross_profit": 11799000, "research_and_development": null, "selling_general_admin": 6561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2080000, "depreciation_amortisation": 405000, "ebitda": 2485000, "interest_expense": 7068000, "interest_income": null, "other_non_operating": null, "pretax_income": 2080000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": 2019000, "net_income_continuing_ops": 2019000, "net_income_to_common": 2019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18433000, "short_term_investments": 252520000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127493000, "total_assets": 1398446000, "short_term_debt": 76400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053308000, "long_term_debt": 263352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281092000, "total_liabilities": 1334400000, "total_debt": 339752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90654000, "total_equity": 64046000, "shares_outstanding": 4486667, "operating_cash_flow": 3250000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28144000, "dividends_paid": 1610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23546000, "free_cash_flow": 3586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2080000", "ebitda": "2485000", "netIncome": "2019000", "grossProfit": "11799000", "depreciation": "None", "totalRevenue": "19255000", "costOfRevenue": "7456000", "interestIncome": "16448000", "incomeBeforeTax": "2080000", "interestExpense": "7068000", "operatingIncome": "2080000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "9380000", "nonInterestIncome": "None", "operatingExpenses": "9719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "6561000", "netIncomeFromContinuingOperations": "2019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9999000", "currentDebt": "None", "investments": "None", "totalAssets": "1398446000", "longTermDebt": "263352000", "shortTermDebt": "76400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90654000", "totalLiabilities": "1334400000", "otherCurrentAssets": "49859000", "totalCurrentAssets": "270953000", "currentLongTermDebt": "None", "longTermInvestments": "254177000", "shortTermInvestments": "252520000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127493000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263352000", "totalShareholderEquity": "64046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053308000", "totalCurrentLiabilities": "1053308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281092000", "cashAndShortTermInvestments": "18433000", "commonStockSharesOutstanding": "4486667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019000", "profitLoss": "None", "dividendPayout": "1610000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3250000", "capitalExpenditures": "336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23546000", "cashflowFromInvestment": "28144000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 18148000, "cost_of_revenue": 6383000, "gross_profit": 11765000, "ebit": 2582000, "ebitda": 3000000, "pretax_income": 2582000, "tax_provision": 165000, "net_income": 2417000, "net_income_to_common": 2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18564000, "total_current_assets": 276214000, "total_assets": 1417597000, "short_term_debt": 35000000, "long_term_debt": 166943000, "total_debt": 201943000, "total_liabilities": 1353777000, "total_equity": 63820000, "shares_outstanding": 4560377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1861000, "capital_expenditure": 385000, "free_cash_flow": 2246000, "dividends_paid": 1611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191401, "ticker_id": 8724, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2582000", "ebitda": "3000000", "netIncome": "2417000", "grossProfit": "11765000", "depreciation": "None", "totalRevenue": "18148000", "costOfRevenue": "6383000", "interestIncome": "15541000", "incomeBeforeTax": "2582000", "interestExpense": "6613000", "operatingIncome": "2582000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "8928000", "nonInterestIncome": "None", "operatingExpenses": "9183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "2417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9991000", "currentDebt": "None", "investments": "None", "totalAssets": "1417597000", "longTermDebt": "166943000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90262000", "totalLiabilities": "1353777000", "otherCurrentAssets": "42766000", "totalCurrentAssets": "276214000", "currentLongTermDebt": "None", "longTermInvestments": "259281000", "shortTermInvestments": "257650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141383000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166943000", "totalShareholderEquity": "63820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1171644000", "totalCurrentLiabilities": "1171644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182133000", "cashAndShortTermInvestments": "18564000", "commonStockSharesOutstanding": "4560377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2417000", "profitLoss": "None", "dividendPayout": "1611000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1861000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50570000", "cashflowFromInvestment": "-6298000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18148000, "cost_of_revenue": 6383000, "gross_profit": 11765000, "research_and_development": null, "selling_general_admin": 6136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2582000, "depreciation_amortisation": 418000, "ebitda": 3000000, "interest_expense": 6613000, "interest_income": null, "other_non_operating": null, "pretax_income": 2582000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": 2417000, "net_income_continuing_ops": 2417000, "net_income_to_common": 2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18564000, "short_term_investments": 257650000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141383000, "total_assets": 1417597000, "short_term_debt": 35000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171644000, "long_term_debt": 166943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182133000, "total_liabilities": 1353777000, "total_debt": 201943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90262000, "total_equity": 63820000, "shares_outstanding": 4560377, "operating_cash_flow": 1861000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6298000, "dividends_paid": 1611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50570000, "free_cash_flow": 2246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2582000", "ebitda": "3000000", "netIncome": "2417000", "grossProfit": "11765000", "depreciation": "None", "totalRevenue": "18148000", "costOfRevenue": "6383000", "interestIncome": "15541000", "incomeBeforeTax": "2582000", "interestExpense": "6613000", "operatingIncome": "2582000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "8928000", "nonInterestIncome": "None", "operatingExpenses": "9183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "2417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9991000", "currentDebt": "None", "investments": "None", "totalAssets": "1417597000", "longTermDebt": "166943000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90262000", "totalLiabilities": "1353777000", "otherCurrentAssets": "42766000", "totalCurrentAssets": "276214000", "currentLongTermDebt": "None", "longTermInvestments": "259281000", "shortTermInvestments": "257650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141383000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166943000", "totalShareholderEquity": "63820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1171644000", "totalCurrentLiabilities": "1171644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182133000", "cashAndShortTermInvestments": "18564000", "commonStockSharesOutstanding": "4560377", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2417000", "profitLoss": "None", "dividendPayout": "1611000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1861000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50570000", "cashflowFromInvestment": "-6298000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 18333000, "cost_of_revenue": 5976000, "gross_profit": 12357000, "ebit": 3479000, "ebitda": 3906000, "pretax_income": 3479000, "tax_provision": 430000, "net_income": 3049000, "net_income_to_common": 3049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19119000, "total_current_assets": 283502000, "total_assets": 1468879000, "short_term_debt": 10213000, "long_term_debt": 81935000, "total_debt": 92148000, "total_liabilities": 1403072000, "total_equity": 65807000, "shares_outstanding": 4518848, "goodwill_and_intangibles": 1273149000 }, "cash_flow": { "operating_cash_flow": 3035000, "capital_expenditure": 833000, "free_cash_flow": 3868000, "dividends_paid": 1607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191402, "ticker_id": 8724, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3479000", "ebitda": "3906000", "netIncome": "3049000", "grossProfit": "12357000", "depreciation": "None", "totalRevenue": "18333000", "costOfRevenue": "5976000", "interestIncome": "15321000", "incomeBeforeTax": "3479000", "interestExpense": "6314000", "operatingIncome": "3479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "9007000", "nonInterestIncome": "None", "operatingExpenses": "8878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "5749000", "netIncomeFromContinuingOperations": "3049000" }, "balance": { "goodwill": "1271449000", "inventory": "None", "commonStock": "9991000", "currentDebt": "None", "investments": "None", "totalAssets": "1468879000", "longTermDebt": "81935000", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "89472000", "totalLiabilities": "1403072000", "otherCurrentAssets": "97765000", "totalCurrentAssets": "283502000", "currentLongTermDebt": "None", "longTermInvestments": "265883000", "shortTermInvestments": "264383000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185377000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81935000", "totalShareholderEquity": "65807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305603000", "totalCurrentLiabilities": "1305603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97469000", "cashAndShortTermInvestments": "19119000", "commonStockSharesOutstanding": "4518848", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "19119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3049000", "profitLoss": "None", "dividendPayout": "1607000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3035000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56693000", "cashflowFromInvestment": "-3392000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18333000, "cost_of_revenue": 5976000, "gross_profit": 12357000, "research_and_development": null, "selling_general_admin": 5749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3479000, "depreciation_amortisation": 427000, "ebitda": 3906000, "interest_expense": 6314000, "interest_income": null, "other_non_operating": null, "pretax_income": 3479000, "tax_provision": 430000, "effective_tax_rate": null, "net_income": 3049000, "net_income_continuing_ops": 3049000, "net_income_to_common": 3049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19119000, "short_term_investments": 264383000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283502000, "net_ppe": null, "goodwill": 1271449000, "intangible_assets": 1700000, "goodwill_and_intangibles": 1273149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185377000, "total_assets": 1468879000, "short_term_debt": 10213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1305603000, "long_term_debt": 81935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97469000, "total_liabilities": 1403072000, "total_debt": 92148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89472000, "total_equity": 65807000, "shares_outstanding": 4518848, "operating_cash_flow": 3035000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3392000, "dividends_paid": 1607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56693000, "free_cash_flow": 3868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3479000", "ebitda": "3906000", "netIncome": "3049000", "grossProfit": "12357000", "depreciation": "None", "totalRevenue": "18333000", "costOfRevenue": "5976000", "interestIncome": "15321000", "incomeBeforeTax": "3479000", "interestExpense": "6314000", "operatingIncome": "3479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "9007000", "nonInterestIncome": "None", "operatingExpenses": "8878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "5749000", "netIncomeFromContinuingOperations": "3049000" }, "balance": { "goodwill": "1271449000", "inventory": "None", "commonStock": "9991000", "currentDebt": "None", "investments": "None", "totalAssets": "1468879000", "longTermDebt": "81935000", "shortTermDebt": "10213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "89472000", "totalLiabilities": "1403072000", "otherCurrentAssets": "97765000", "totalCurrentAssets": "283502000", "currentLongTermDebt": "None", "longTermInvestments": "265883000", "shortTermInvestments": "264383000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185377000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81935000", "totalShareholderEquity": "65807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305603000", "totalCurrentLiabilities": "1305603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97469000", "cashAndShortTermInvestments": "19119000", "commonStockSharesOutstanding": "4518848", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "19119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3049000", "profitLoss": "None", "dividendPayout": "1607000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3035000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56693000", "cashflowFromInvestment": "-3392000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 17267000, "cost_of_revenue": 5560000, "gross_profit": 11707000, "ebit": 2828000, "ebitda": 3228000, "pretax_income": 2828000, "tax_provision": 296000, "net_income": 2532000, "net_income_to_common": 2532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18623000, "total_current_assets": 267620000, "total_assets": 1395628000, "short_term_debt": 25200000, "long_term_debt": 106926000, "total_debt": 132126000, "total_liabilities": 1346382000, "total_equity": 49246000, "shares_outstanding": 4540026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411000, "capital_expenditure": 711000, "free_cash_flow": 1122000, "dividends_paid": 1603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191404, "ticker_id": 8724, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2828000", "ebitda": "3228000", "netIncome": "2532000", "grossProfit": "11707000", "depreciation": "None", "totalRevenue": "17267000", "costOfRevenue": "5560000", "interestIncome": "14847000", "incomeBeforeTax": "2828000", "interestExpense": "5699000", "operatingIncome": "2828000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "9148000", "nonInterestIncome": "None", "operatingExpenses": "8879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "5931000", "netIncomeFromContinuingOperations": "2532000" }, "balance": { "goodwill": "None", "inventory": "-40087000", "commonStock": "9969000", "currentDebt": "None", "investments": "None", "totalAssets": "1395628000", "longTermDebt": "106926000", "shortTermDebt": "25200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88045000", "totalLiabilities": "1346382000", "otherCurrentAssets": "40087000", "totalCurrentAssets": "267620000", "currentLongTermDebt": "None", "longTermInvestments": "250337000", "shortTermInvestments": "248997000", "currentNetReceivables": "66320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128008000", "currentAccountsPayable": "17168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106926000", "totalShareholderEquity": "49246000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1222288000", "totalCurrentLiabilities": "1239456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106926000", "cashAndShortTermInvestments": "18623000", "commonStockSharesOutstanding": "4540026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2532000", "profitLoss": "None", "dividendPayout": "1603000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67090999", "cashflowFromInvestment": "-81975000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17267000, "cost_of_revenue": 5560000, "gross_profit": 11707000, "research_and_development": null, "selling_general_admin": 5931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2828000, "depreciation_amortisation": 400000, "ebitda": 3228000, "interest_expense": 5699000, "interest_income": null, "other_non_operating": null, "pretax_income": 2828000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": 2532000, "net_income_continuing_ops": 2532000, "net_income_to_common": 2532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18623000, "short_term_investments": 248997000, "net_receivables": 66320000, "inventory": -40087000, "other_current_assets": null, "total_current_assets": 267620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128008000, "total_assets": 1395628000, "short_term_debt": 25200000, "accounts_payable": 17168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239456000, "long_term_debt": 106926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106926000, "total_liabilities": 1346382000, "total_debt": 132126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88045000, "total_equity": 49246000, "shares_outstanding": 4540026, "operating_cash_flow": 411000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81975000, "dividends_paid": 1603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67090999, "free_cash_flow": 1122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2828000", "ebitda": "3228000", "netIncome": "2532000", "grossProfit": "11707000", "depreciation": "None", "totalRevenue": "17267000", "costOfRevenue": "5560000", "interestIncome": "14847000", "incomeBeforeTax": "2828000", "interestExpense": "5699000", "operatingIncome": "2828000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "9148000", "nonInterestIncome": "None", "operatingExpenses": "8879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "5931000", "netIncomeFromContinuingOperations": "2532000" }, "balance": { "goodwill": "None", "inventory": "-40087000", "commonStock": "9969000", "currentDebt": "None", "investments": "None", "totalAssets": "1395628000", "longTermDebt": "106926000", "shortTermDebt": "25200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88045000", "totalLiabilities": "1346382000", "otherCurrentAssets": "40087000", "totalCurrentAssets": "267620000", "currentLongTermDebt": "None", "longTermInvestments": "250337000", "shortTermInvestments": "248997000", "currentNetReceivables": "66320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128008000", "currentAccountsPayable": "17168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106926000", "totalShareholderEquity": "49246000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1222288000", "totalCurrentLiabilities": "1239456000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106926000", "cashAndShortTermInvestments": "18623000", "commonStockSharesOutstanding": "4540026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2532000", "profitLoss": "None", "dividendPayout": "1603000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67090999", "cashflowFromInvestment": "-81975000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "income_statement": { "revenue": 16208999, "cost_of_revenue": 4089000, "gross_profit": 12120000, "ebit": 3134000, "ebitda": 3538000, "pretax_income": 3134000, "tax_provision": 435000, "net_income": 2699000, "net_income_to_common": 2699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19534000, "total_current_assets": 287071000, "total_assets": 1334744000, "short_term_debt": 25200000, "long_term_debt": 136771000, "total_debt": 161971000, "total_liabilities": 1275690000, "total_equity": 59054000, "shares_outstanding": 4539288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3661000, "capital_expenditure": 202000, "free_cash_flow": 3863000, "dividends_paid": 1605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191405, "ticker_id": 8724, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:55.695418+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3134000", "ebitda": "3538000", "netIncome": "2699000", "grossProfit": "12120000", "depreciation": "None", "totalRevenue": "16208999", "costOfRevenue": "4089000", "interestIncome": "13803000", "incomeBeforeTax": "3134000", "interestExpense": "4185000", "operatingIncome": "3134000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "9618000", "nonInterestIncome": "None", "operatingExpenses": "8986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "6104000", "netIncomeFromContinuingOperations": "2699000" }, "balance": { "goodwill": "None", "inventory": "-54787000", "commonStock": "9969000", "currentDebt": "None", "investments": "None", "totalAssets": "1334744000", "longTermDebt": "136771000", "shortTermDebt": "25200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87136000", "totalLiabilities": "1275690000", "otherCurrentAssets": "54787000", "totalCurrentAssets": "287071000", "currentLongTermDebt": "None", "longTermInvestments": "268915000", "shortTermInvestments": "267537000", "currentNetReceivables": "61332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047673000", "currentAccountsPayable": "15233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20054000", "shortLongTermDebtTotal": "136771000", "totalShareholderEquity": "59054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1123686000", "totalCurrentLiabilities": "1138919000", "otherNonCurrentLiabilities": "135782000", "totalNonCurrentLiabilities": "136771000", "cashAndShortTermInvestments": "19534000", "commonStockSharesOutstanding": "4539288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2699000", "profitLoss": "None", "dividendPayout": "1605000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3661000", "capitalExpenditures": "202000", "changeInReceivables": "378000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28454000", "cashflowFromInvestment": "38777000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16208999, "cost_of_revenue": 4089000, "gross_profit": 12120000, "research_and_development": null, "selling_general_admin": 6104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3134000, "depreciation_amortisation": 404000, "ebitda": 3538000, "interest_expense": 4185000, "interest_income": null, "other_non_operating": null, "pretax_income": 3134000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": 2699000, "net_income_continuing_ops": 2699000, "net_income_to_common": 2699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19534000, "short_term_investments": 267537000, "net_receivables": 61332000, "inventory": -54787000, "other_current_assets": null, "total_current_assets": 287071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047673000, "total_assets": 1334744000, "short_term_debt": 25200000, "accounts_payable": 15233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138919000, "long_term_debt": 136771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136771000, "total_liabilities": 1275690000, "total_debt": 161971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87136000, "total_equity": 59054000, "shares_outstanding": 4539288, "operating_cash_flow": 3661000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38777000, "dividends_paid": 1605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28454000, "free_cash_flow": 3863000, "net_change_in_cash": 13984000 }, "raw_data": { "income": { "ebit": "3134000", "ebitda": "3538000", "netIncome": "2699000", "grossProfit": "12120000", "depreciation": "None", "totalRevenue": "16208999", "costOfRevenue": "4089000", "interestIncome": "13803000", "incomeBeforeTax": "3134000", "interestExpense": "4185000", "operatingIncome": "3134000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "9618000", "nonInterestIncome": "None", "operatingExpenses": "8986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "6104000", "netIncomeFromContinuingOperations": "2699000" }, "balance": { "goodwill": "None", "inventory": "-54787000", "commonStock": "9969000", "currentDebt": "None", "investments": "None", "totalAssets": "1334744000", "longTermDebt": "136771000", "shortTermDebt": "25200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87136000", "totalLiabilities": "1275690000", "otherCurrentAssets": "54787000", "totalCurrentAssets": "287071000", "currentLongTermDebt": "None", "longTermInvestments": "268915000", "shortTermInvestments": "267537000", "currentNetReceivables": "61332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047673000", "currentAccountsPayable": "15233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20054000", "shortLongTermDebtTotal": "136771000", "totalShareholderEquity": "59054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1123686000", "totalCurrentLiabilities": "1138919000", "otherNonCurrentLiabilities": "135782000", "totalNonCurrentLiabilities": "136771000", "cashAndShortTermInvestments": "19534000", "commonStockSharesOutstanding": "4539288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2699000", "profitLoss": "None", "dividendPayout": "1605000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3661000", "capitalExpenditures": "202000", "changeInReceivables": "378000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28454000", "cashflowFromInvestment": "38777000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }