{ "ticker": { "uuid": "da552c08-e65a-4200-a13e-8810b230c130", "symbol": "MTH", "name": "Meritage Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/da552c08-e65a-4200-a13e-8810b230c130/", "api_url": "https://sharemaestro.com/factors/api/tickers/da552c08-e65a-4200-a13e-8810b230c130/" }, "latest_snapshot": { "ticker": { "uuid": "da552c08-e65a-4200-a13e-8810b230c130", "symbol": "MTH", "name": "Meritage Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/da552c08-e65a-4200-a13e-8810b230c130/", "api_url": "https://sharemaestro.com/factors/api/tickers/da552c08-e65a-4200-a13e-8810b230c130/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.74, "value": 0.82, "quality": 0.15, "momentum": 0.65, "coverage": 1, "confidence": 0.958, "delta": -15 }, "headline_factors": { "price": 72.95, "market_cap": 4873108511.75, "pe_ratio": 12.6405, "earnings_yield": 0.0841, "ebitda_to_ev": 0.0883, "shareholder_yield": 0.1029, "roe": 0.0757, "piotroski_f_score": 4, "momentum_12_1": 0.2528, "volatility_252d": 0.4108 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.6405, "ev_ebitda": 11.3215, "earnings_yield": 0.0841, "fcf_yield": 0.0485, "shareholder_yield": 0.1029 }, "quality": { "roe": 0.0757, "roic": 0.0629, "gross_margin": 0.1868, "fcf_margin": 0.051, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1063, "eps_growth_1y": -0.4668, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0729, "momentum_12_1": 0.2528, "relative_strength": -0.0954 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.15, "momentum_percentile": 0.65, "growth_composite": 99, "yield_composite": 12, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.89, "os": 0.61, "value": 0.83, "quality": 0.18, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 11.7639, "earnings_yield": 0.0892, "shareholder_yield": 0.1099, "roe": 0.0757, "momentum_12_1": 0.0449 }, { "week_end_date": "2026-06-14", "price": 73.96, "os": 0.74, "value": 0.82, "quality": 0.16, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 12.8159, "earnings_yield": 0.0832, "shareholder_yield": 0.1008, "roe": 0.0757, "momentum_12_1": -0.058 }, { "week_end_date": "2026-06-21", "price": 75.73, "os": 0.59, "value": 0.8, "quality": 0.16, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 13.1222, "earnings_yield": 0.0816, "shareholder_yield": 0.0991, "roe": 0.0757, "momentum_12_1": 0.0246 }, { "week_end_date": "2026-06-28", "price": 85.18, "os": 0.73, "value": 0.75, "quality": 0.18, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 14.7596, "earnings_yield": 0.0739, "shareholder_yield": 0.0881, "roe": 0.0757, "momentum_12_1": -0.0037 }, { "week_end_date": "2026-07-05", "price": 81.86, "os": 0.7, "value": 0.77, "quality": 0.16, "momentum": 0.64, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.1844, "earnings_yield": 0.0765, "shareholder_yield": 0.0917, "roe": 0.0757, "momentum_12_1": -0.0137 }, { "week_end_date": "2026-07-12", "price": 75.5, "os": 0.54, "value": 0.81, "quality": 0.16, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.0823, "earnings_yield": 0.0818, "shareholder_yield": 0.0995, "roe": 0.0757, "momentum_12_1": 0.0288 }, { "week_end_date": "2026-07-19", "price": 74.17, "os": 0.59, "value": 0.82, "quality": 0.15, "momentum": 0.32, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.8519, "earnings_yield": 0.083, "shareholder_yield": 0.1012, "roe": 0.0757, "momentum_12_1": 0.1108 }, { "week_end_date": "2026-07-26", "price": 72.95, "os": 0.74, "value": 0.82, "quality": 0.15, "momentum": 0.65, "confidence": 0.958, "coverage": 1, "pe_ratio": 12.6405, "earnings_yield": 0.0841, "shareholder_yield": 0.1029, "roe": 0.0757, "momentum_12_1": 0.2528 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 584600000, "ebitda": 609885000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 584600000, "ebitda": 609885000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 584600000, "ebitda": 609885000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 584600000, "ebitda": 609885000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 584600000, "ebitda": 609885000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 584600000, "ebitda": 609885000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 537477000, "ebitda": 562762000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": -294999000, "shares_issued": null, "net_debt_issued": 484190000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6395035000, "cost_of_revenue": 4796765000, "gross_profit": 1598270000, "ebit": 1002870000, "ebitda": 1028829000, "pretax_income": 1002870000, "tax_provision": 216684000, "net_income": 786186000, "net_income_to_common": 786186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651555000, "total_current_assets": 6829017000, "total_assets": 7162654000, "short_term_debt": 9514000, "long_term_debt": 1335878000, "total_debt": 1391703000, "total_liabilities": 2021081000, "total_equity": 5141573000, "shares_outstanding": 73332000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -227576000, "capital_expenditure": 28658000, "free_cash_flow": -198918000, "dividends_paid": 108590000, "share_repurchases": -125932000, "shares_issued": null, "net_debt_issued": 253582000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 73111000, "ebitda": 78484000, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 73111000, "ebitda": 78484000, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 73111000, "ebitda": 78484000, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 73111000, "ebitda": 78484000, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 73111000, "ebitda": 78484000, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 73111000, "ebitda": 78484000, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 65316999, "ebitda": 70689999, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1806284000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": -130000000, "shares_issued": null, "net_debt_issued": 59914000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "ebit": 103133000, "ebitda": 109815000, "pretax_income": 103133000, "tax_provision": 19102000, "net_income": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 69798000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 243673000, "capital_expenditure": 5577000, "free_cash_flow": 249250000, "dividends_paid": 29313000, "share_repurchases": -149999000, "shares_issued": null, "net_debt_issued": -1483000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "ebit": 103133000, "ebitda": 109815000, "pretax_income": 103133000, "tax_provision": 19102000, "net_income": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 69798000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 243673000, "capital_expenditure": 5577000, "free_cash_flow": 249250000, "dividends_paid": 29313000, "share_repurchases": -149999000, "shares_issued": null, "net_debt_issued": -1483000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "ebit": 103133000, "ebitda": 109815000, "pretax_income": 103133000, "tax_provision": 19102000, "net_income": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 69798000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 243673000, "capital_expenditure": 5577000, "free_cash_flow": 249250000, "dividends_paid": 29313000, "share_repurchases": -149999000, "shares_issued": null, "net_debt_issued": -1483000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "ebit": 103133000, "ebitda": 109815000, "pretax_income": 103133000, "tax_provision": 19102000, "net_income": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 69798000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 243673000, "capital_expenditure": 5577000, "free_cash_flow": 249250000, "dividends_paid": 29313000, "share_repurchases": -149999000, "shares_issued": null, "net_debt_issued": -1483000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "ebit": 103133000, "ebitda": 109815000, "pretax_income": 103133000, "tax_provision": 19102000, "net_income": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 69798000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 243673000, "capital_expenditure": 5577000, "free_cash_flow": 249250000, "dividends_paid": 29313000, "share_repurchases": -149999000, "shares_issued": null, "net_debt_issued": -1483000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }