{ "ticker": { "uuid": "da552c08-e65a-4200-a13e-8810b230c130", "symbol": "MTH", "name": "Meritage Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/da552c08-e65a-4200-a13e-8810b230c130/", "api_url": "https://sharemaestro.com/factors/api/tickers/da552c08-e65a-4200-a13e-8810b230c130/" }, "ticker_metadata": { "id": 2751, "uuid": "da552c08-e65a-4200-a13e-8810b230c130", "symbol": "MTH", "name": "Meritage Corporation", "asset_type": "equity", "market_cap": 4358075000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Meritage Homes Corporation designs and builds single-family homes in the United States. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da552c08-e65a-4200-a13e-8810b230c130", "symbol": "MTH", "name": "Meritage Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/da552c08-e65a-4200-a13e-8810b230c130/", "api_url": "https://sharemaestro.com/factors/api/tickers/da552c08-e65a-4200-a13e-8810b230c130/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.81, "quality": 0.06, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.33, "market_cap": 4603187110, "pe_ratio": 11.9403, "earnings_yield": 0.0837, "ebitda_to_ev": 0.0887, "shareholder_yield": 0.0265, "roe": 0.0757, "piotroski_f_score": 4, "momentum_12_1": 0.0449, "volatility_252d": 0.3819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.248565+00:00", "batch_id": "" }, "size": { "price_close": 68.33, "market_cap": 4603187110, "market_cap_usd": 4603187110, "enterprise_value": 5677829110, "shares_outstanding": 67367000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.9403, "pb_ratio": 0.9037, "ptbv_ratio": 0.9446, "ps_ratio": 0.8195, "pcf_ratio": 17.5578, "pfcf_ratio": 16.0607, "ev_ebitda": 11.2742, "ev_ebit": 11.8559, "ev_sales": 1.0109, "ev_fcf": 19.8102, "earnings_yield": 0.0837, "fcf_yield": 0.0505, "price_to_sales": 0.8195, "price_to_book": 0.9037, "price_to_cashflow": 17.5578, "ebitda_to_ev": 0.0887, "sales_yield": 0.9893 }, "yield": { "dividend_yield": 0.0265, "buyback_yield": 0, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.1868, "operating_margin": 0.0853, "net_margin": 0.0686, "ebitda_margin": 0.0897, "fcf_margin": 0.051, "roe": 0.0757, "roa": 0.051, "roic": 0.0602, "roc_greenblatt": null, "asset_turnover": 0.7435, "cash_conversion": 0.7434, "accruals_ratio": 0.0163, "sbc_to_revenue": 0.0034, "piotroski_f_score": 4, "altman_z_score": 3.1535, "earnings_stability_5y": 0.4302, "revenue_stability_5y": 0.1901, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1389, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4831, "net_debt_to_ebitda": 2.1339, "debt_to_assets": 0.2437, "interest_coverage": 165.5965, "current_ratio": 5.2393, "quick_ratio": -25.411, "net_debt": 1074642000, "local_beta": 0.0014, "volatility_252d": 0.3819, "volatility_60d": 0.8899, "max_drawdown_12m": -0.2767, "risk_adjusted_momentum": 0.1176 }, "growth": { "revenue_growth_1y": -0.1063, "revenue_growth_3y_cagr": -0.0236, "revenue_growth_5y_cagr": 0.0541, "eps_growth_1y": -0.4668, "eps_growth_3y_cagr": -0.23, "eps_growth_5y_cagr": 0.0136, "fcf_growth_1y": null, "book_value_growth_1y": 0.0464, "revenue_growth": -0.1063, "earnings_growth": -0.4668 }, "momentum": { "price_return_1m": 0.0486, "price_return_3m": 0.017, "price_return_6m": -0.0409, "price_return_9m": -0.1589, "price_return_12m": 0.0958, "price_return_12m_ex1m": 0.0449, "momentum_6m": -0.0409, "momentum_12m": 0.0958, "momentum_12_1": 0.0449, "distance_from_52w_high": -0.1589, "distance_from_52w_low": 0.1629, "relative_strength": -0.0042 }, "raw_ttm": { "revenue_ttm": 5616829000, "gross_profit_ttm": 1049303000, "ebit_ttm": 478904999, "ebitda_ttm": 503613999, "net_income_ttm": 385516000, "eps_diluted_ttm": 5.7226, "operating_cash_flow_ttm": 262173000, "capital_expenditure_ttm": 24438000, "fcf_ttm": 286611000, "dividends_paid_ttm": 122202000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2892000, "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_current_liabilities": 199943000, "net_ppe": null, "total_assets": 7554611000, "total_debt": 1841274000, "total_equity": 5093769000, "net_working_capital": 141449000, "book_value_per_share": 75.6122, "retained_earnings": 5093102000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4873060000, "tangible_book_per_share": 72.336 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 23, "rank_pcf": 72, "rank_ev_ebitda": 46, "rank_ev_ebit": 47, "rank_earnings_yield": 28, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 53, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 53 }, "composites": { "value_composite": 19, "quality_composite": 94, "momentum_composite": 71, "growth_composite": 99, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.2205, "os_score": 0.52, "value_percentile": 0.81, "quality_percentile": 0.06, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4544, "ticker_id": 2751, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.248565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.33, "market_cap": 4603187110, "market_cap_usd": 4603187110, "enterprise_value": 5677829110, "shares_outstanding": 67367000, "fx_rate_to_usd": null, "pe_ratio": 11.94032702, "pb_ratio": 0.9036898, "ptbv_ratio": 0.94461942, "ps_ratio": 0.81953485, "pcf_ratio": 17.55782293, "pfcf_ratio": 16.06074823, "ev_ebitda": 11.27416855, "ev_ebit": 11.85585684, "ev_sales": 1.01086024, "ev_fcf": 19.81022749, "earnings_yield": 0.0837498, "fcf_yield": 0.05047898, "dividend_yield": 0.02654726, "buyback_yield": 0, "shareholder_yield": 0.02654726, "debt_paydown_yield": null, "total_yield": 0.02654726, "gross_margin": 0.18681413, "operating_margin": 0.08526252, "net_margin": 0.06863588, "ebitda_margin": 0.08966162, "fcf_margin": 0.05102719, "roe": 0.07568384, "roa": 0.05103056, "roic": 0.0602272, "roc_greenblatt": null, "asset_turnover": 0.74349679, "cash_conversion": 0.74344774, "accruals_ratio": 0.01632685, "sbc_to_revenue": 0.0034215, "debt_to_equity": 0.48310828, "net_debt_to_ebitda": 2.13386046, "debt_to_assets": 0.2437285, "interest_coverage": 165.59647268, "current_ratio": 5.23926319, "quick_ratio": -25.41102714, "net_debt": 1074642000, "revenue_growth_1y": -0.10629609, "revenue_growth_3y_cagr": -0.02357271, "revenue_growth_5y_cagr": 0.05409196, "eps_growth_1y": -0.46676515, "eps_growth_3y_cagr": -0.22997472, "eps_growth_5y_cagr": 0.0135766, "fcf_growth_1y": null, "book_value_growth_1y": 0.04637423, "piotroski_f_score": 4, "altman_z_score": 3.15351339, "earnings_stability_5y": 0.430165, "revenue_stability_5y": 0.19009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04864948, "price_return_3m": 0.01700465, "price_return_6m": -0.04091784, "price_return_9m": -0.15894189, "price_return_12m": 0.0957608, "price_return_12m_ex1m": 0.04492571, "distance_from_52w_high": -0.15894189, "distance_from_52w_low": 0.1628659, "relative_strength": -0.00420278, "local_beta": 0.0014, "volatility_252d": 0.381918, "volatility_60d": 0.889875, "max_drawdown_12m": -0.2767368, "revenue_ttm": 5616829000, "gross_profit_ttm": 1049303000, "ebit_ttm": 478904999, "ebitda_ttm": 503613999, "net_income_ttm": 385516000, "eps_diluted_ttm": 5.72262384, "operating_cash_flow_ttm": 262173000, "capital_expenditure_ttm": 24438000, "fcf_ttm": 286611000, "dividends_paid_ttm": 122202000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2892000, "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_current_liabilities": 199943000, "net_ppe": null, "total_assets": 7554611000, "total_debt": 1841274000, "total_equity": 5093769000, "net_working_capital": 141449000, "book_value_per_share": 75.61222854, "retained_earnings": 5093102000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4873060000, "tangible_book_per_share": 72.33601021, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 23, "rank_pcf": 72, "rank_ev_ebitda": 46, "rank_ev_ebit": 47, "rank_earnings_yield": 28, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 53, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 53, "value_composite": 19, "quality_composite": 94, "momentum_composite": 71, "growth_composite": 99, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.33, "os": 0.52, "value": 0.81, "quality": 0.06, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 11.9403, "earnings_yield": 0.0837, "shareholder_yield": 0.0265, "roe": 0.0757, "momentum_12_1": 0.0449, "complete_fields": { "id": 4544, "ticker_id": 2751, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.248565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.33, "market_cap": 4603187110, "market_cap_usd": 4603187110, "enterprise_value": 5677829110, "shares_outstanding": 67367000, "fx_rate_to_usd": null, "pe_ratio": 11.94032702, "pb_ratio": 0.9036898, "ptbv_ratio": 0.94461942, "ps_ratio": 0.81953485, "pcf_ratio": 17.55782293, "pfcf_ratio": 16.06074823, "ev_ebitda": 11.27416855, "ev_ebit": 11.85585684, "ev_sales": 1.01086024, "ev_fcf": 19.81022749, "earnings_yield": 0.0837498, "fcf_yield": 0.05047898, "dividend_yield": 0.02654726, "buyback_yield": 0, "shareholder_yield": 0.02654726, "debt_paydown_yield": null, "total_yield": 0.02654726, "gross_margin": 0.18681413, "operating_margin": 0.08526252, "net_margin": 0.06863588, "ebitda_margin": 0.08966162, "fcf_margin": 0.05102719, "roe": 0.07568384, "roa": 0.05103056, "roic": 0.0602272, "roc_greenblatt": null, "asset_turnover": 0.74349679, "cash_conversion": 0.74344774, "accruals_ratio": 0.01632685, "sbc_to_revenue": 0.0034215, "debt_to_equity": 0.48310828, "net_debt_to_ebitda": 2.13386046, "debt_to_assets": 0.2437285, "interest_coverage": 165.59647268, "current_ratio": 5.23926319, "quick_ratio": -25.41102714, "net_debt": 1074642000, "revenue_growth_1y": -0.10629609, "revenue_growth_3y_cagr": -0.02357271, "revenue_growth_5y_cagr": 0.05409196, "eps_growth_1y": -0.46676515, "eps_growth_3y_cagr": -0.22997472, "eps_growth_5y_cagr": 0.0135766, "fcf_growth_1y": null, "book_value_growth_1y": 0.04637423, "piotroski_f_score": 4, "altman_z_score": 3.15351339, "earnings_stability_5y": 0.430165, "revenue_stability_5y": 0.19009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04864948, "price_return_3m": 0.01700465, "price_return_6m": -0.04091784, "price_return_9m": -0.15894189, "price_return_12m": 0.0957608, "price_return_12m_ex1m": 0.04492571, "distance_from_52w_high": -0.15894189, "distance_from_52w_low": 0.1628659, "relative_strength": -0.00420278, "local_beta": 0.0014, "volatility_252d": 0.381918, "volatility_60d": 0.889875, "max_drawdown_12m": -0.2767368, "revenue_ttm": 5616829000, "gross_profit_ttm": 1049303000, "ebit_ttm": 478904999, "ebitda_ttm": 503613999, "net_income_ttm": 385516000, "eps_diluted_ttm": 5.72262384, "operating_cash_flow_ttm": 262173000, "capital_expenditure_ttm": 24438000, "fcf_ttm": 286611000, "dividends_paid_ttm": 122202000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2892000, "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_current_liabilities": 199943000, "net_ppe": null, "total_assets": 7554611000, "total_debt": 1841274000, "total_equity": 5093769000, "net_working_capital": 141449000, "book_value_per_share": 75.61222854, "retained_earnings": 5093102000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4873060000, "tangible_book_per_share": 72.33601021, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 23, "rank_pcf": 72, "rank_ev_ebitda": 46, "rank_ev_ebit": 47, "rank_earnings_yield": 28, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 30, "rank_roe": 53, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 53, "value_composite": 19, "quality_composite": 94, "momentum_composite": 71, "growth_composite": 99, "yield_composite": 20, "svqf_composite": 14, "vc1_composite": 19, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "ebit": 537477000, "ebitda": 562762000, "pretax_income": 584600000, "tax_provision": 131586999, "net_income": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 70819000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 118288000, "capital_expenditure": 25722000, "free_cash_flow": 144010000, "dividends_paid": 121072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299791, "ticker_id": 2751, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537477000", "ebitda": "562762000", "netIncome": "453013000", "grossProfit": "1153644000", "depreciation": "None", "totalRevenue": "5857637000", "costOfRevenue": "4688243000", "interestIncome": "None", "incomeBeforeTax": "584600000", "interestExpense": "2978000", "operatingIncome": "537477000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "131586999", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "616167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4688243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25285000", "sellingGeneralAndAdministrative": "211762000", "netIncomeFromContinuingOperations": "453013000" }, "balance": { "goodwill": "32962000", "inventory": "6161290000", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "7652599000", "longTermDebt": "1829054000", "shortTermDebt": "60470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5194961000", "totalLiabilities": "2456956000", "otherCurrentAssets": "-6161290000", "totalCurrentAssets": "7243403000", "currentLongTermDebt": "None", "longTermInvestments": "57268000", "shortTermInvestments": "None", "currentNetReceivables": "306956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409195999", "currentAccountsPayable": "200679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46647000", "shortLongTermDebtTotal": "1889524000", "totalShareholderEquity": "5195643000", "capitalLeaseObligations": "60470000", "otherCurrentLiabilities": "336441000", "totalCurrentLiabilities": "597590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1859366000", "cashAndShortTermInvestments": "775157000", "commonStockSharesOutstanding": "70819000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "775157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453013000", "profitLoss": "None", "dividendPayout": "121072000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-257043999", "operatingCashflow": "118288000", "capitalExpenditures": "25722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63013000", "cashflowFromInvestment": "-57699000", "stockBasedCompensation": "19683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5857637000, "cost_of_revenue": 4688243000, "gross_profit": 1153644000, "research_and_development": null, "selling_general_admin": 211762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537477000, "depreciation_amortisation": 25285000, "ebitda": 562762000, "interest_expense": 2978000, "interest_income": null, "other_non_operating": null, "pretax_income": 584600000, "tax_provision": 131586999, "effective_tax_rate": null, "net_income": 453013000, "net_income_continuing_ops": 453013000, "net_income_to_common": 453013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775157000, "short_term_investments": null, "net_receivables": 306956000, "inventory": 6161290000, "other_current_assets": null, "total_current_assets": 7243403000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409195999, "total_assets": 7652599000, "short_term_debt": 60470000, "accounts_payable": 200679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597590000, "long_term_debt": 1829054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1859366000, "total_liabilities": 2456956000, "total_debt": 1889524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5194961000, "total_equity": 5195643000, "shares_outstanding": 70819000, "operating_cash_flow": 118288000, "stock_based_compensation": 19683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57699000, "dividends_paid": 121072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63013000, "free_cash_flow": 144010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "537477000", "ebitda": "562762000", "netIncome": "453013000", "grossProfit": "1153644000", "depreciation": "None", "totalRevenue": "5857637000", "costOfRevenue": "4688243000", "interestIncome": "None", "incomeBeforeTax": "584600000", "interestExpense": "2978000", "operatingIncome": "537477000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "131586999", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "616167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4688243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25285000", "sellingGeneralAndAdministrative": "211762000", "netIncomeFromContinuingOperations": "453013000" }, "balance": { "goodwill": "32962000", "inventory": "6161290000", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "7652599000", "longTermDebt": "1829054000", "shortTermDebt": "60470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5194961000", "totalLiabilities": "2456956000", "otherCurrentAssets": "-6161290000", "totalCurrentAssets": "7243403000", "currentLongTermDebt": "None", "longTermInvestments": "57268000", "shortTermInvestments": "None", "currentNetReceivables": "306956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409195999", "currentAccountsPayable": "200679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46647000", "shortLongTermDebtTotal": "1889524000", "totalShareholderEquity": "5195643000", "capitalLeaseObligations": "60470000", "otherCurrentLiabilities": "336441000", "totalCurrentLiabilities": "597590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1859366000", "cashAndShortTermInvestments": "775157000", "commonStockSharesOutstanding": "70819000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "775157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453013000", "profitLoss": "None", "dividendPayout": "121072000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-257043999", "operatingCashflow": "118288000", "capitalExpenditures": "25722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63013000", "cashflowFromInvestment": "-57699000", "stockBasedCompensation": "19683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 6395035000, "cost_of_revenue": 4796765000, "gross_profit": 1598270000, "ebit": 958345000, "ebitda": 984304000, "pretax_income": 1002870000, "tax_provision": 216684000, "net_income": 786186000, "net_income_to_common": 786186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651555000, "total_current_assets": 6829017000, "total_assets": 7162654000, "short_term_debt": 9514000, "long_term_debt": 1335878000, "total_debt": 1345392000, "total_liabilities": 2021081000, "total_equity": 5141573000, "shares_outstanding": 73332000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -227576000, "capital_expenditure": 28658000, "free_cash_flow": -198918000, "dividends_paid": 108590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299796, "ticker_id": 2751, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "958345000", "ebitda": "984304000", "netIncome": "786186000", "grossProfit": "1598270000", "depreciation": "None", "totalRevenue": "6395035000", "costOfRevenue": "4796765000", "interestIncome": "None", "incomeBeforeTax": "1002870000", "interestExpense": "2096000", "operatingIncome": "958345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216684000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "639925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4796765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25959000", "sellingGeneralAndAdministrative": "230856000", "netIncomeFromContinuingOperations": "786186000" }, "balance": { "goodwill": "32962000", "inventory": "5728775000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "7162654000", "longTermDebt": "1335878000", "shortTermDebt": "9514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4998177000", "totalLiabilities": "2021081000", "otherCurrentAssets": "192405000", "totalCurrentAssets": "6829017000", "currentLongTermDebt": "None", "longTermInvestments": "28735000", "shortTermInvestments": "None", "currentNetReceivables": "256282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333637000", "currentAccountsPayable": "212477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100226000", "shortLongTermDebtTotal": "1391703000", "totalShareholderEquity": "5141573000", "capitalLeaseObligations": "55825000", "otherCurrentLiabilities": "363695000", "totalCurrentLiabilities": "596685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424396000", "cashAndShortTermInvestments": "651555000", "commonStockSharesOutstanding": "73332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786186000", "profitLoss": "None", "dividendPayout": "108590000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-881808000", "operatingCashflow": "-227576000", "capitalExpenditures": "28658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1978000", "cashflowFromInvestment": "-44074000", "stockBasedCompensation": "25809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6395035000, "cost_of_revenue": 4796765000, "gross_profit": 1598270000, "research_and_development": null, "selling_general_admin": 230856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 958345000, "depreciation_amortisation": 25959000, "ebitda": 984304000, "interest_expense": 2096000, "interest_income": null, "other_non_operating": null, "pretax_income": 1002870000, "tax_provision": 216684000, "effective_tax_rate": null, "net_income": 786186000, "net_income_continuing_ops": 786186000, "net_income_to_common": 786186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651555000, "short_term_investments": null, "net_receivables": 256282000, "inventory": 5728775000, "other_current_assets": null, "total_current_assets": 6829017000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333637000, "total_assets": 7162654000, "short_term_debt": 9514000, "accounts_payable": 212477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596685000, "long_term_debt": 1335878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424396000, "total_liabilities": 2021081000, "total_debt": 1345392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4998177000, "total_equity": 5141573000, "shares_outstanding": 73332000, "operating_cash_flow": -227576000, "stock_based_compensation": 25809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44074000, "dividends_paid": 108590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1978000, "free_cash_flow": -198918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "958345000", "ebitda": "984304000", "netIncome": "786186000", "grossProfit": "1598270000", "depreciation": "None", "totalRevenue": "6395035000", "costOfRevenue": "4796765000", "interestIncome": "None", "incomeBeforeTax": "1002870000", "interestExpense": "2096000", "operatingIncome": "958345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "216684000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "639925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4796765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25959000", "sellingGeneralAndAdministrative": "230856000", "netIncomeFromContinuingOperations": "786186000" }, "balance": { "goodwill": "32962000", "inventory": "5728775000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "7162654000", "longTermDebt": "1335878000", "shortTermDebt": "9514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4998177000", "totalLiabilities": "2021081000", "otherCurrentAssets": "192405000", "totalCurrentAssets": "6829017000", "currentLongTermDebt": "None", "longTermInvestments": "28735000", "shortTermInvestments": "None", "currentNetReceivables": "256282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333637000", "currentAccountsPayable": "212477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100226000", "shortLongTermDebtTotal": "1391703000", "totalShareholderEquity": "5141573000", "capitalLeaseObligations": "55825000", "otherCurrentLiabilities": "363695000", "totalCurrentLiabilities": "596685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424396000", "cashAndShortTermInvestments": "651555000", "commonStockSharesOutstanding": "73332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786186000", "profitLoss": "None", "dividendPayout": "108590000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-881808000", "operatingCashflow": "-227576000", "capitalExpenditures": "28658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1978000", "cashflowFromInvestment": "-44074000", "stockBasedCompensation": "25809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 6113013000, "cost_of_revenue": 4610900000, "gross_profit": 1502113000, "ebit": 1270391000, "ebitda": 1270391000, "pretax_income": 949430000, "tax_provision": -210682000, "net_income": 738748000, "net_income_to_common": 738748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921227000, "total_current_assets": 6020854000, "total_assets": 6353134000, "short_term_debt": 9518000, "long_term_debt": 1008215000, "total_debt": 1017733000, "total_liabilities": 1741234000, "total_equity": 4611900000, "shares_outstanding": 74138000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 355572000, "capital_expenditure": 38192000, "free_cash_flow": 393764000, "dividends_paid": 39534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299801, "ticker_id": 2751, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1270391000", "ebitda": "1270391000", "netIncome": "738748000", "grossProfit": "1502113000", "depreciation": "None", "totalRevenue": "6113013000", "costOfRevenue": "4610900000", "interestIncome": "None", "incomeBeforeTax": "949430000", "interestExpense": "656000", "operatingIncome": "1270391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-210682000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "231722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25334000", "sellingGeneralAndAdministrative": "231722000", "netIncomeFromContinuingOperations": "802262000" }, "balance": { "goodwill": "32962000", "inventory": "4721291000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "6353134000", "longTermDebt": "1008215000", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4320581000", "totalLiabilities": "1741234000", "otherCurrentAssets": "111364000", "totalCurrentAssets": "6020854000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "266972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332280000", "currentAccountsPayable": "271650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100228000", "shortLongTermDebtTotal": "1062255000", "totalShareholderEquity": "4611900000", "capitalLeaseObligations": "54040000", "otherCurrentLiabilities": "307795000", "totalCurrentLiabilities": "641619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099615000", "cashAndShortTermInvestments": "921227000", "commonStockSharesOutstanding": "74138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738748000", "profitLoss": "None", "dividendPayout": "39534000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-319912000", "operatingCashflow": "355572000", "capitalExpenditures": "38192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252283000", "cashflowFromInvestment": "-43623000", "stockBasedCompensation": "22511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6113013000, "cost_of_revenue": 4610900000, "gross_profit": 1502113000, "research_and_development": null, "selling_general_admin": 231722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1270391000, "depreciation_amortisation": 25334000, "ebitda": 1270391000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": 949430000, "tax_provision": -210682000, "effective_tax_rate": null, "net_income": 738748000, "net_income_continuing_ops": 802262000, "net_income_to_common": 738748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921227000, "short_term_investments": null, "net_receivables": 266972000, "inventory": 4721291000, "other_current_assets": null, "total_current_assets": 6020854000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332280000, "total_assets": 6353134000, "short_term_debt": 9518000, "accounts_payable": 271650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641619000, "long_term_debt": 1008215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099615000, "total_liabilities": 1741234000, "total_debt": 1017733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4320581000, "total_equity": 4611900000, "shares_outstanding": 74138000, "operating_cash_flow": 355572000, "stock_based_compensation": 22511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43623000, "dividends_paid": 39534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252283000, "free_cash_flow": 393764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1270391000", "ebitda": "1270391000", "netIncome": "738748000", "grossProfit": "1502113000", "depreciation": "None", "totalRevenue": "6113013000", "costOfRevenue": "4610900000", "interestIncome": "None", "incomeBeforeTax": "949430000", "interestExpense": "656000", "operatingIncome": "1270391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-210682000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "231722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25334000", "sellingGeneralAndAdministrative": "231722000", "netIncomeFromContinuingOperations": "802262000" }, "balance": { "goodwill": "32962000", "inventory": "4721291000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "6353134000", "longTermDebt": "1008215000", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4320581000", "totalLiabilities": "1741234000", "otherCurrentAssets": "111364000", "totalCurrentAssets": "6020854000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "266972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332280000", "currentAccountsPayable": "271650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100228000", "shortLongTermDebtTotal": "1062255000", "totalShareholderEquity": "4611900000", "capitalLeaseObligations": "54040000", "otherCurrentLiabilities": "307795000", "totalCurrentLiabilities": "641619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099615000", "cashAndShortTermInvestments": "921227000", "commonStockSharesOutstanding": "74138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738748000", "profitLoss": "None", "dividendPayout": "39534000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-319912000", "operatingCashflow": "355572000", "capitalExpenditures": "38192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252283000", "cashflowFromInvestment": "-43623000", "stockBasedCompensation": "22511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 6292203000, "cost_of_revenue": 4489308000, "gross_profit": 1802895000, "ebit": 1286645000, "ebitda": 1311393000, "pretax_income": 1289318000, "tax_provision": 297126000, "net_income": 992192000, "net_income_to_common": 992192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861561000, "total_current_assets": 5511572000, "total_assets": 5772101000, "short_term_debt": 0, "long_term_debt": 1150647000, "total_debt": 1150647000, "total_liabilities": 1822490000, "total_equity": 3949611000, "shares_outstanding": 74202000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 405270000, "capital_expenditure": 26971000, "free_cash_flow": 432241000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299806, "ticker_id": 2751, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1286645000", "ebitda": "1311393000", "netIncome": "992192000", "grossProfit": "1802895000", "depreciation": "None", "totalRevenue": "6292203000", "costOfRevenue": "4489308000", "interestIncome": "None", "incomeBeforeTax": "1289318000", "interestExpense": "41000", "operatingIncome": "1286645000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "297126000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "516250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2714000", "costofGoodsAndServicesSold": "4489308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24748000", "sellingGeneralAndAdministrative": "192984000", "netIncomeFromContinuingOperations": "992192000" }, "balance": { "goodwill": "32962000", "inventory": "4358263000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "5772101000", "longTermDebt": "1150647000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3621367000", "totalLiabilities": "1822490000", "otherCurrentAssets": "76729000", "totalCurrentAssets": "5511572000", "currentLongTermDebt": "None", "longTermInvestments": "11753000", "shortTermInvestments": "11753000", "currentNetReceivables": "215019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260529000", "currentAccountsPayable": "273267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38635000", "shortLongTermDebtTotal": "1173429000", "totalShareholderEquity": "3949611000", "capitalLeaseObligations": "22782000", "otherCurrentLiabilities": "277076000", "totalCurrentLiabilities": "613486000", "otherNonCurrentLiabilities": "37961000", "totalNonCurrentLiabilities": "1209004000", "cashAndShortTermInvestments": "861561000", "commonStockSharesOutstanding": "74202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992192000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-624522000", "operatingCashflow": "405270000", "capitalExpenditures": "26971000", "changeInReceivables": "-102950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129758000", "cashflowFromInvestment": "-32286000", "stockBasedCompensation": "22333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "243226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6292203000, "cost_of_revenue": 4489308000, "gross_profit": 1802895000, "research_and_development": null, "selling_general_admin": 192984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1286645000, "depreciation_amortisation": 24748000, "ebitda": 1311393000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": 1289318000, "tax_provision": 297126000, "effective_tax_rate": null, "net_income": 992192000, "net_income_continuing_ops": 992192000, "net_income_to_common": 992192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861561000, "short_term_investments": 11753000, "net_receivables": 215019000, "inventory": 4358263000, "other_current_assets": null, "total_current_assets": 5511572000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260529000, "total_assets": 5772101000, "short_term_debt": 0, "accounts_payable": 273267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613486000, "long_term_debt": 1150647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209004000, "total_liabilities": 1822490000, "total_debt": 1150647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3621367000, "total_equity": 3949611000, "shares_outstanding": 74202000, "operating_cash_flow": 405270000, "stock_based_compensation": 22333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32286000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129758000, "free_cash_flow": 432241000, "net_change_in_cash": 243226000 }, "raw_data": { "income": { "ebit": "1286645000", "ebitda": "1311393000", "netIncome": "992192000", "grossProfit": "1802895000", "depreciation": "None", "totalRevenue": "6292203000", "costOfRevenue": "4489308000", "interestIncome": "None", "incomeBeforeTax": "1289318000", "interestExpense": "41000", "operatingIncome": "1286645000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "297126000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "516250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2714000", "costofGoodsAndServicesSold": "4489308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24748000", "sellingGeneralAndAdministrative": "192984000", "netIncomeFromContinuingOperations": "992192000" }, "balance": { "goodwill": "32962000", "inventory": "4358263000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "5772101000", "longTermDebt": "1150647000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3621367000", "totalLiabilities": "1822490000", "otherCurrentAssets": "76729000", "totalCurrentAssets": "5511572000", "currentLongTermDebt": "None", "longTermInvestments": "11753000", "shortTermInvestments": "11753000", "currentNetReceivables": "215019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260529000", "currentAccountsPayable": "273267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38635000", "shortLongTermDebtTotal": "1173429000", "totalShareholderEquity": "3949611000", "capitalLeaseObligations": "22782000", "otherCurrentLiabilities": "277076000", "totalCurrentLiabilities": "613486000", "otherNonCurrentLiabilities": "37961000", "totalNonCurrentLiabilities": "1209004000", "cashAndShortTermInvestments": "861561000", "commonStockSharesOutstanding": "74202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "861561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992192000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-624522000", "operatingCashflow": "405270000", "capitalExpenditures": "26971000", "changeInReceivables": "-102950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129758000", "cashflowFromInvestment": "-32286000", "stockBasedCompensation": "22333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "243226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 5141317000, "cost_of_revenue": 3703889000, "gross_profit": 1437428000, "ebit": 970576000, "ebitda": 996821000, "pretax_income": 954834000, "tax_provision": 217390000, "net_income": 737444000, "net_income_to_common": 737444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618335000, "total_current_assets": 4598981000, "total_assets": 4818428000, "short_term_debt": 26171000, "long_term_debt": 1160038000, "total_debt": 1186209000, "total_liabilities": 1763144000, "total_equity": 3044389000, "shares_outstanding": 76466000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -152092000, "capital_expenditure": 25664000, "free_cash_flow": -126428000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299811, "ticker_id": 2751, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "970576000", "ebitda": "996821000", "netIncome": "737444000", "grossProfit": "1437428000", "depreciation": "None", "totalRevenue": "5141317000", "costOfRevenue": "3703889000", "interestIncome": "None", "incomeBeforeTax": "954834000", "interestExpense": "318000", "operatingIncome": "970576000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "217390000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "466852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13324000", "costofGoodsAndServicesSold": "3703889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26245000", "sellingGeneralAndAdministrative": "181449000", "netIncomeFromContinuingOperations": "737444000" }, "balance": { "goodwill": "32962000", "inventory": "3833098000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "4818428000", "longTermDebt": "1160038000", "shortTermDebt": "26171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629175000", "totalLiabilities": "1763144000", "otherCurrentAssets": "215455000", "totalCurrentAssets": "4598981000", "currentLongTermDebt": "None", "longTermInvestments": "5764000", "shortTermInvestments": "5764000", "currentNetReceivables": "147548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219447000", "currentAccountsPayable": "216009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37340000", "shortLongTermDebtTotal": "1186209000", "totalShareholderEquity": "3044389000", "capitalLeaseObligations": "26171000", "otherCurrentLiabilities": "247545000", "totalCurrentLiabilities": "543461000", "otherNonCurrentLiabilities": "7210000", "totalNonCurrentLiabilities": "1219683000", "cashAndShortTermInvestments": "618335000", "commonStockSharesOutstanding": "76466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737444000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-948055000", "operatingCashflow": "-152092000", "capitalExpenditures": "25664000", "changeInReceivables": "-65114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51627000", "cashflowFromInvestment": "-26821000", "stockBasedCompensation": "20069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5141317000, "cost_of_revenue": 3703889000, "gross_profit": 1437428000, "research_and_development": null, "selling_general_admin": 181449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 970576000, "depreciation_amortisation": 26245000, "ebitda": 996821000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": 954834000, "tax_provision": 217390000, "effective_tax_rate": null, "net_income": 737444000, "net_income_continuing_ops": 737444000, "net_income_to_common": 737444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618335000, "short_term_investments": 5764000, "net_receivables": 147548000, "inventory": 3833098000, "other_current_assets": null, "total_current_assets": 4598981000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219447000, "total_assets": 4818428000, "short_term_debt": 26171000, "accounts_payable": 216009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543461000, "long_term_debt": 1160038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219683000, "total_liabilities": 1763144000, "total_debt": 1186209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2629175000, "total_equity": 3044389000, "shares_outstanding": 76466000, "operating_cash_flow": -152092000, "stock_based_compensation": 20069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26821000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51627000, "free_cash_flow": -126428000, "net_change_in_cash": -127286000 }, "raw_data": { "income": { "ebit": "970576000", "ebitda": "996821000", "netIncome": "737444000", "grossProfit": "1437428000", "depreciation": "None", "totalRevenue": "5141317000", "costOfRevenue": "3703889000", "interestIncome": "None", "incomeBeforeTax": "954834000", "interestExpense": "318000", "operatingIncome": "970576000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "217390000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "466852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13324000", "costofGoodsAndServicesSold": "3703889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26245000", "sellingGeneralAndAdministrative": "181449000", "netIncomeFromContinuingOperations": "737444000" }, "balance": { "goodwill": "32962000", "inventory": "3833098000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "4818428000", "longTermDebt": "1160038000", "shortTermDebt": "26171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629175000", "totalLiabilities": "1763144000", "otherCurrentAssets": "215455000", "totalCurrentAssets": "4598981000", "currentLongTermDebt": "None", "longTermInvestments": "5764000", "shortTermInvestments": "5764000", "currentNetReceivables": "147548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219447000", "currentAccountsPayable": "216009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37340000", "shortLongTermDebtTotal": "1186209000", "totalShareholderEquity": "3044389000", "capitalLeaseObligations": "26171000", "otherCurrentLiabilities": "247545000", "totalCurrentLiabilities": "543461000", "otherNonCurrentLiabilities": "7210000", "totalNonCurrentLiabilities": "1219683000", "cashAndShortTermInvestments": "618335000", "commonStockSharesOutstanding": "76466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737444000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-948055000", "operatingCashflow": "-152092000", "capitalExpenditures": "25664000", "changeInReceivables": "-65114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51627000", "cashflowFromInvestment": "-26821000", "stockBasedCompensation": "20069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 4501217000, "cost_of_revenue": 3500315000, "gross_profit": 1000902000, "ebit": 553981000, "ebitda": 585033000, "pretax_income": 533566000, "tax_provision": 110091000, "net_income": 423475000, "net_income_to_common": 423475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745621000, "total_current_assets": 3681767000, "total_assets": 3864398000, "short_term_debt": 28254000, "long_term_debt": 1020085000, "total_debt": 1048339000, "total_liabilities": 1516530000, "total_equity": 2347868000, "shares_outstanding": 38484000, "goodwill_and_intangibles": 103308000 }, "cash_flow": { "operating_cash_flow": 530360000, "capital_expenditure": 19932000, "free_cash_flow": 550292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299816, "ticker_id": 2751, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553981000", "ebitda": "585033000", "netIncome": "423475000", "grossProfit": "1000902000", "depreciation": "None", "totalRevenue": "4501217000", "costOfRevenue": "3500315000", "interestIncome": "None", "incomeBeforeTax": "533566000", "interestExpense": "2177000", "operatingIncome": "553981000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110091000", "reportedCurrency": "USD", "netInterestIncome": "-2177000", "nonInterestIncome": "None", "operatingExpenses": "446921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6662000", "costofGoodsAndServicesSold": "3500315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31052000", "sellingGeneralAndAdministrative": "159020000", "netIncomeFromContinuingOperations": "423475000" }, "balance": { "goodwill": "103308000", "inventory": "2778039000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "3864398000", "longTermDebt": "1020085000", "shortTermDebt": "28254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1891731000", "totalLiabilities": "1516530000", "otherCurrentAssets": "59534000", "totalCurrentAssets": "3681767000", "currentLongTermDebt": "None", "longTermInvestments": "4350000", "shortTermInvestments": "None", "currentNetReceivables": "98573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182631000", "currentAccountsPayable": "175250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38933000", "shortLongTermDebtTotal": "1048339000", "totalShareholderEquity": "2347868000", "capitalLeaseObligations": "28254000", "otherCurrentLiabilities": "267867000", "totalCurrentLiabilities": "496445000", "otherNonCurrentLiabilities": "25074000", "totalNonCurrentLiabilities": "1020085000", "cashAndShortTermInvestments": "745621000", "commonStockSharesOutstanding": "38484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40089000", "operatingCashflow": "530360000", "capitalExpenditures": "19932000", "changeInReceivables": "2130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85971000", "cashflowFromInvestment": "-18234000", "stockBasedCompensation": "19995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "426155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4501217000, "cost_of_revenue": 3500315000, "gross_profit": 1000902000, "research_and_development": null, "selling_general_admin": 159020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553981000, "depreciation_amortisation": 31052000, "ebitda": 585033000, "interest_expense": 2177000, "interest_income": null, "other_non_operating": null, "pretax_income": 533566000, "tax_provision": 110091000, "effective_tax_rate": null, "net_income": 423475000, "net_income_continuing_ops": 423475000, "net_income_to_common": 423475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745621000, "short_term_investments": null, "net_receivables": 98573000, "inventory": 2778039000, "other_current_assets": null, "total_current_assets": 3681767000, "net_ppe": null, "goodwill": 103308000, "intangible_assets": null, "goodwill_and_intangibles": 103308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182631000, "total_assets": 3864398000, "short_term_debt": 28254000, "accounts_payable": 175250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496445000, "long_term_debt": 1020085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020085000, "total_liabilities": 1516530000, "total_debt": 1048339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1891731000, "total_equity": 2347868000, "shares_outstanding": 38484000, "operating_cash_flow": 530360000, "stock_based_compensation": 19995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85971000, "free_cash_flow": 550292000, "net_change_in_cash": 426155000 }, "raw_data": { "income": { "ebit": "553981000", "ebitda": "585033000", "netIncome": "423475000", "grossProfit": "1000902000", "depreciation": "None", "totalRevenue": "4501217000", "costOfRevenue": "3500315000", "interestIncome": "None", "incomeBeforeTax": "533566000", "interestExpense": "2177000", "operatingIncome": "553981000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110091000", "reportedCurrency": "USD", "netInterestIncome": "-2177000", "nonInterestIncome": "None", "operatingExpenses": "446921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6662000", "costofGoodsAndServicesSold": "3500315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31052000", "sellingGeneralAndAdministrative": "159020000", "netIncomeFromContinuingOperations": "423475000" }, "balance": { "goodwill": "103308000", "inventory": "2778039000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "3864398000", "longTermDebt": "1020085000", "shortTermDebt": "28254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1891731000", "totalLiabilities": "1516530000", "otherCurrentAssets": "59534000", "totalCurrentAssets": "3681767000", "currentLongTermDebt": "None", "longTermInvestments": "4350000", "shortTermInvestments": "None", "currentNetReceivables": "98573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182631000", "currentAccountsPayable": "175250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38933000", "shortLongTermDebtTotal": "1048339000", "totalShareholderEquity": "2347868000", "capitalLeaseObligations": "28254000", "otherCurrentLiabilities": "267867000", "totalCurrentLiabilities": "496445000", "otherNonCurrentLiabilities": "25074000", "totalNonCurrentLiabilities": "1020085000", "cashAndShortTermInvestments": "745621000", "commonStockSharesOutstanding": "38484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40089000", "operatingCashflow": "530360000", "capitalExpenditures": "19932000", "changeInReceivables": "2130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85971000", "cashflowFromInvestment": "-18234000", "stockBasedCompensation": "19995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "426155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 3666944000, "cost_of_revenue": 2959450000, "gross_profit": 707494000, "ebit": 314673000, "ebitda": 342596000, "pretax_income": 302945000, "tax_provision": 53282000, "net_income": 249663000, "net_income_to_common": 249663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319466000, "total_current_assets": 458859000, "total_assets": 3398249000, "short_term_debt": 34231000, "long_term_debt": 1018981000, "total_debt": 1053212000, "total_liabilities": 1424259000, "total_equity": 1973990000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 114063000 }, "cash_flow": { "operating_cash_flow": 346820000, "capital_expenditure": 24385000, "free_cash_flow": 371205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299821, "ticker_id": 2751, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314673000", "ebitda": "342596000", "netIncome": "249663000", "grossProfit": "707494000", "depreciation": "None", "totalRevenue": "3666944000", "costOfRevenue": "2959450000", "interestIncome": "None", "incomeBeforeTax": "302945000", "interestExpense": "8370000", "operatingIncome": "314673000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53282000", "reportedCurrency": "USD", "netInterestIncome": "-8370000", "nonInterestIncome": "None", "operatingExpenses": "392821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3942000", "costofGoodsAndServicesSold": "2959450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27923000", "sellingGeneralAndAdministrative": "146093000", "netIncomeFromContinuingOperations": "249663000" }, "balance": { "goodwill": "114063000", "inventory": "2744361000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "3398249000", "longTermDebt": "1018981000", "shortTermDebt": "34231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1468256000", "totalLiabilities": "1424259000", "otherCurrentAssets": "-2693460000", "totalCurrentAssets": "458859000", "currentLongTermDebt": "16021000", "longTermInvestments": "4443000", "shortTermInvestments": "None", "currentNetReceivables": "88492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939390000", "currentAccountsPayable": "155024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50606000", "shortLongTermDebtTotal": "1053212000", "totalShareholderEquity": "1973990000", "capitalLeaseObligations": "34231000", "otherCurrentLiabilities": "191777000", "totalCurrentLiabilities": "405278000", "otherNonCurrentLiabilities": "24246000", "totalNonCurrentLiabilities": "1018981000", "cashAndShortTermInvestments": "319466000", "commonStockSharesOutstanding": "38891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3621000", "operatingCashflow": "346820000", "capitalExpenditures": "24385000", "changeInReceivables": "-9112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325331000", "cashflowFromInvestment": "-13489000", "stockBasedCompensation": "19607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3666944000, "cost_of_revenue": 2959450000, "gross_profit": 707494000, "research_and_development": null, "selling_general_admin": 146093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314673000, "depreciation_amortisation": 27923000, "ebitda": 342596000, "interest_expense": 8370000, "interest_income": null, "other_non_operating": null, "pretax_income": 302945000, "tax_provision": 53282000, "effective_tax_rate": null, "net_income": 249663000, "net_income_continuing_ops": 249663000, "net_income_to_common": 249663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319466000, "short_term_investments": null, "net_receivables": 88492000, "inventory": 2744361000, "other_current_assets": null, "total_current_assets": 458859000, "net_ppe": null, "goodwill": 114063000, "intangible_assets": null, "goodwill_and_intangibles": 114063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2939390000, "total_assets": 3398249000, "short_term_debt": 34231000, "accounts_payable": 155024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405278000, "long_term_debt": 1018981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018981000, "total_liabilities": 1424259000, "total_debt": 1053212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1468256000, "total_equity": 1973990000, "shares_outstanding": 38891000, "operating_cash_flow": 346820000, "stock_based_compensation": 19607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325331000, "free_cash_flow": 371205000, "net_change_in_cash": 8000000 }, "raw_data": { "income": { "ebit": "314673000", "ebitda": "342596000", "netIncome": "249663000", "grossProfit": "707494000", "depreciation": "None", "totalRevenue": "3666944000", "costOfRevenue": "2959450000", "interestIncome": "None", "incomeBeforeTax": "302945000", "interestExpense": "8370000", "operatingIncome": "314673000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53282000", "reportedCurrency": "USD", "netInterestIncome": "-8370000", "nonInterestIncome": "None", "operatingExpenses": "392821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3942000", "costofGoodsAndServicesSold": "2959450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27923000", "sellingGeneralAndAdministrative": "146093000", "netIncomeFromContinuingOperations": "249663000" }, "balance": { "goodwill": "114063000", "inventory": "2744361000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "3398249000", "longTermDebt": "1018981000", "shortTermDebt": "34231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1468256000", "totalLiabilities": "1424259000", "otherCurrentAssets": "-2693460000", "totalCurrentAssets": "458859000", "currentLongTermDebt": "16021000", "longTermInvestments": "4443000", "shortTermInvestments": "None", "currentNetReceivables": "88492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939390000", "currentAccountsPayable": "155024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50606000", "shortLongTermDebtTotal": "1053212000", "totalShareholderEquity": "1973990000", "capitalLeaseObligations": "34231000", "otherCurrentLiabilities": "191777000", "totalCurrentLiabilities": "405278000", "otherNonCurrentLiabilities": "24246000", "totalNonCurrentLiabilities": "1018981000", "cashAndShortTermInvestments": "319466000", "commonStockSharesOutstanding": "38891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3621000", "operatingCashflow": "346820000", "capitalExpenditures": "24385000", "changeInReceivables": "-9112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325331000", "cashflowFromInvestment": "-13489000", "stockBasedCompensation": "19607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 3528581000, "cost_of_revenue": 2868684000, "gross_profit": 659897000, "ebit": 279522000, "ebitda": 306488000, "pretax_income": 283254000, "tax_provision": 55922000, "net_income": 227332000, "net_income_to_common": 227332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311466000, "total_current_assets": 3182782000, "total_assets": 3365479000, "short_term_debt": 5377000, "long_term_debt": 1310057000, "total_debt": 1315434000, "total_liabilities": 1644724000, "total_equity": 1720755000, "shares_outstanding": 40728000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 262200000, "capital_expenditure": 33415000, "free_cash_flow": 295615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299826, "ticker_id": 2751, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279522000", "ebitda": "306488000", "netIncome": "227332000", "grossProfit": "659897000", "depreciation": "None", "totalRevenue": "3528581000", "costOfRevenue": "2868684000", "interestIncome": "None", "incomeBeforeTax": "283254000", "interestExpense": "785000", "operatingIncome": "279522000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55922000", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "380375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "26949000", "costofGoodsAndServicesSold": "2868684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26966000", "sellingGeneralAndAdministrative": "138478000", "netIncomeFromContinuingOperations": "227332000" }, "balance": { "goodwill": "32962000", "inventory": "2742621000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "3365479000", "longTermDebt": "1310057000", "shortTermDebt": "5377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1218593000", "totalLiabilities": "1644724000", "otherCurrentAssets": "51410000", "totalCurrentAssets": "3182782000", "currentLongTermDebt": "5377000", "longTermInvestments": "17480000", "shortTermInvestments": "None", "currentNetReceivables": "77285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182697000", "currentAccountsPayable": "128169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54596000", "shortLongTermDebtTotal": "1315434000", "totalShareholderEquity": "1720755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172485000", "totalCurrentLiabilities": "334667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1310057000", "cashAndShortTermInvestments": "311466000", "commonStockSharesOutstanding": "40728000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19426000", "operatingCashflow": "262200000", "capitalExpenditures": "33415000", "changeInReceivables": "3042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87953000", "cashflowFromInvestment": "-33527000", "stockBasedCompensation": "17170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3528581000, "cost_of_revenue": 2868684000, "gross_profit": 659897000, "research_and_development": 0, "selling_general_admin": 138478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279522000, "depreciation_amortisation": 26966000, "ebitda": 306488000, "interest_expense": 785000, "interest_income": null, "other_non_operating": null, "pretax_income": 283254000, "tax_provision": 55922000, "effective_tax_rate": null, "net_income": 227332000, "net_income_continuing_ops": 227332000, "net_income_to_common": 227332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311466000, "short_term_investments": null, "net_receivables": 77285000, "inventory": 2742621000, "other_current_assets": null, "total_current_assets": 3182782000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182697000, "total_assets": 3365479000, "short_term_debt": 5377000, "accounts_payable": 128169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334667000, "long_term_debt": 1310057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1310057000, "total_liabilities": 1644724000, "total_debt": 1315434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1218593000, "total_equity": 1720755000, "shares_outstanding": 40728000, "operating_cash_flow": 262200000, "stock_based_compensation": 17170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87953000, "free_cash_flow": 295615000, "net_change_in_cash": 140720000 }, "raw_data": { "income": { "ebit": "279522000", "ebitda": "306488000", "netIncome": "227332000", "grossProfit": "659897000", "depreciation": "None", "totalRevenue": "3528581000", "costOfRevenue": "2868684000", "interestIncome": "None", "incomeBeforeTax": "283254000", "interestExpense": "785000", "operatingIncome": "279522000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55922000", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "380375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "26949000", "costofGoodsAndServicesSold": "2868684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26966000", "sellingGeneralAndAdministrative": "138478000", "netIncomeFromContinuingOperations": "227332000" }, "balance": { "goodwill": "32962000", "inventory": "2742621000", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "3365479000", "longTermDebt": "1310057000", "shortTermDebt": "5377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1218593000", "totalLiabilities": "1644724000", "otherCurrentAssets": "51410000", "totalCurrentAssets": "3182782000", "currentLongTermDebt": "5377000", "longTermInvestments": "17480000", "shortTermInvestments": "None", "currentNetReceivables": "77285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182697000", "currentAccountsPayable": "128169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54596000", "shortLongTermDebtTotal": "1315434000", "totalShareholderEquity": "1720755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172485000", "totalCurrentLiabilities": "334667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1310057000", "cashAndShortTermInvestments": "311466000", "commonStockSharesOutstanding": "40728000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19426000", "operatingCashflow": "262200000", "capitalExpenditures": "33415000", "changeInReceivables": "3042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87953000", "cashflowFromInvestment": "-33527000", "stockBasedCompensation": "17170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "ebit": 65316999, "ebitda": 70689999, "pretax_income": 72524000, "tax_provision": 17215000, "net_income": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766632000, "total_current_assets": 1047554000, "total_assets": 7554611000, "short_term_debt": null, "long_term_debt": 1841274000, "total_debt": 1841274000, "total_liabilities": 2460842000, "total_equity": 5093769000, "shares_outstanding": 67367000, "goodwill_and_intangibles": 220709000 }, "cash_flow": { "operating_cash_flow": 101309000, "capital_expenditure": 4308000, "free_cash_flow": 105617000, "dividends_paid": 32017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299789, "ticker_id": 2751, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65316999", "ebitda": "70689999", "netIncome": "55309000", "grossProfit": "196191000", "depreciation": "None", "totalRevenue": "1123468000", "costOfRevenue": "923385000", "interestIncome": "None", "incomeBeforeTax": "72524000", "interestExpense": "587000", "operatingIncome": "65316999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17215000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "130874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5373000", "sellingGeneralAndAdministrative": "51402000", "netIncomeFromContinuingOperations": "55309000" }, "balance": { "goodwill": "220709000", "inventory": "6128311000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "7554611000", "longTermDebt": "1841274000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5093102000", "totalLiabilities": "2460842000", "otherCurrentAssets": "-6128311000", "totalCurrentAssets": "1047554000", "currentLongTermDebt": "None", "longTermInvestments": "60762000", "shortTermInvestments": "None", "currentNetReceivables": "280922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317984000", "currentAccountsPayable": "199943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806284000", "totalShareholderEquity": "5093769000", "capitalLeaseObligations": "60784000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "199943000", "otherNonCurrentLiabilities": "59947000", "totalNonCurrentLiabilities": "2260899000", "cashAndShortTermInvestments": "766632000", "commonStockSharesOutstanding": "67367000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "766632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55309000", "profitLoss": "None", "dividendPayout": "32017000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24966000", "operatingCashflow": "101309000", "capitalExpenditures": "4308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102103000", "cashflowFromInvestment": "-7731000", "stockBasedCompensation": "5860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123468000, "cost_of_revenue": 923385000, "gross_profit": 196191000, "research_and_development": null, "selling_general_admin": 51402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65316999, "depreciation_amortisation": 5373000, "ebitda": 70689999, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": 72524000, "tax_provision": 17215000, "effective_tax_rate": null, "net_income": 55309000, "net_income_continuing_ops": 55309000, "net_income_to_common": 55309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766632000, "short_term_investments": null, "net_receivables": 280922000, "inventory": 6128311000, "other_current_assets": null, "total_current_assets": 1047554000, "net_ppe": null, "goodwill": 220709000, "intangible_assets": null, "goodwill_and_intangibles": 220709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317984000, "total_assets": 7554611000, "short_term_debt": null, "accounts_payable": 199943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199943000, "long_term_debt": 1841274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260899000, "total_liabilities": 2460842000, "total_debt": 1841274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5093102000, "total_equity": 5093769000, "shares_outstanding": 67367000, "operating_cash_flow": 101309000, "stock_based_compensation": 5860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7731000, "dividends_paid": 32017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102103000, "free_cash_flow": 105617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65316999", "ebitda": "70689999", "netIncome": "55309000", "grossProfit": "196191000", "depreciation": "None", "totalRevenue": "1123468000", "costOfRevenue": "923385000", "interestIncome": "None", "incomeBeforeTax": "72524000", "interestExpense": "587000", "operatingIncome": "65316999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17215000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "130874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5373000", "sellingGeneralAndAdministrative": "51402000", "netIncomeFromContinuingOperations": "55309000" }, "balance": { "goodwill": "220709000", "inventory": "6128311000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "7554611000", "longTermDebt": "1841274000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5093102000", "totalLiabilities": "2460842000", "otherCurrentAssets": "-6128311000", "totalCurrentAssets": "1047554000", "currentLongTermDebt": "None", "longTermInvestments": "60762000", "shortTermInvestments": "None", "currentNetReceivables": "280922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317984000", "currentAccountsPayable": "199943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806284000", "totalShareholderEquity": "5093769000", "capitalLeaseObligations": "60784000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "199943000", "otherNonCurrentLiabilities": "59947000", "totalNonCurrentLiabilities": "2260899000", "cashAndShortTermInvestments": "766632000", "commonStockSharesOutstanding": "67367000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "766632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55309000", "profitLoss": "None", "dividendPayout": "32017000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24966000", "operatingCashflow": "101309000", "capitalExpenditures": "4308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102103000", "cashflowFromInvestment": "-7731000", "stockBasedCompensation": "5860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "ebit": 103133000, "ebitda": 109815000, "pretax_income": 103133000, "tax_provision": 19102000, "net_income": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775157000, "total_current_assets": 7243403000, "total_assets": 7652599000, "short_term_debt": 60470000, "long_term_debt": 1829054000, "total_debt": 1889524000, "total_liabilities": 2456956000, "total_equity": 5195643000, "shares_outstanding": 69798000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 243673000, "capital_expenditure": 5577000, "free_cash_flow": 249250000, "dividends_paid": 29313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299790, "ticker_id": 2751, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103133000", "ebitda": "109815000", "netIncome": "84031000", "grossProfit": "235263000", "depreciation": "None", "totalRevenue": "1435756000", "costOfRevenue": "1200493000", "interestIncome": "None", "incomeBeforeTax": "103133000", "interestExpense": "1132000", "operatingIncome": "86335000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19102000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "148928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "47795000", "netIncomeFromContinuingOperations": "84031000" }, "balance": { "goodwill": "32962000", "inventory": "6161290000", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "7652599000", "longTermDebt": "1829054000", "shortTermDebt": "60470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5194961000", "totalLiabilities": "2456956000", "otherCurrentAssets": "-6161290000", "totalCurrentAssets": "7243403000", "currentLongTermDebt": "None", "longTermInvestments": "57268000", "shortTermInvestments": "None", "currentNetReceivables": "306956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409195999", "currentAccountsPayable": "200679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46647000", "shortLongTermDebtTotal": "1889524000", "totalShareholderEquity": "5195643000", "capitalLeaseObligations": "60470000", "otherCurrentLiabilities": "336441000", "totalCurrentLiabilities": "597590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1859366000", "cashAndShortTermInvestments": "775157000", "commonStockSharesOutstanding": "69798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "775157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84031000", "profitLoss": "None", "dividendPayout": "29313000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "136077000", "operatingCashflow": "243673000", "capitalExpenditures": "5577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180795000", "cashflowFromInvestment": "-16658000", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1435756000, "cost_of_revenue": 1200493000, "gross_profit": 235263000, "research_and_development": null, "selling_general_admin": 47795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103133000, "depreciation_amortisation": 6682000, "ebitda": 109815000, "interest_expense": 1132000, "interest_income": null, "other_non_operating": null, "pretax_income": 103133000, "tax_provision": 19102000, "effective_tax_rate": null, "net_income": 84031000, "net_income_continuing_ops": 84031000, "net_income_to_common": 84031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775157000, "short_term_investments": null, "net_receivables": 306956000, "inventory": 6161290000, "other_current_assets": null, "total_current_assets": 7243403000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409195999, "total_assets": 7652599000, "short_term_debt": 60470000, "accounts_payable": 200679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597590000, "long_term_debt": 1829054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1859366000, "total_liabilities": 2456956000, "total_debt": 1889524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5194961000, "total_equity": 5195643000, "shares_outstanding": 69798000, "operating_cash_flow": 243673000, "stock_based_compensation": 4903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16658000, "dividends_paid": 29313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180795000, "free_cash_flow": 249250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103133000", "ebitda": "109815000", "netIncome": "84031000", "grossProfit": "235263000", "depreciation": "None", "totalRevenue": "1435756000", "costOfRevenue": "1200493000", "interestIncome": "None", "incomeBeforeTax": "103133000", "interestExpense": "1132000", "operatingIncome": "86335000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19102000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "148928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "47795000", "netIncomeFromContinuingOperations": "84031000" }, "balance": { "goodwill": "32962000", "inventory": "6161290000", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "7652599000", "longTermDebt": "1829054000", "shortTermDebt": "60470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5194961000", "totalLiabilities": "2456956000", "otherCurrentAssets": "-6161290000", "totalCurrentAssets": "7243403000", "currentLongTermDebt": "None", "longTermInvestments": "57268000", "shortTermInvestments": "None", "currentNetReceivables": "306956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409195999", "currentAccountsPayable": "200679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46647000", "shortLongTermDebtTotal": "1889524000", "totalShareholderEquity": "5195643000", "capitalLeaseObligations": "60470000", "otherCurrentLiabilities": "336441000", "totalCurrentLiabilities": "597590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1859366000", "cashAndShortTermInvestments": "775157000", "commonStockSharesOutstanding": "69798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "775157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84031000", "profitLoss": "None", "dividendPayout": "29313000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "136077000", "operatingCashflow": "243673000", "capitalExpenditures": "5577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180795000", "cashflowFromInvestment": "-16658000", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1424194000, "cost_of_revenue": 1148446000, "gross_profit": 271629000, "ebit": 128248000, "ebitda": 134239000, "pretax_income": 128248000, "tax_provision": 28951000, "net_income": 99297000, "net_income_to_common": 99297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728937000, "total_current_assets": 7389544000, "total_assets": 7758510000, "short_term_debt": 61981000, "long_term_debt": 1828978000, "total_debt": 1890959000, "total_liabilities": 2470990000, "total_equity": 5287520000, "shares_outstanding": 70680000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -96510000, "capital_expenditure": 7786000, "free_cash_flow": -88724000, "dividends_paid": 30275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299792, "ticker_id": 2751, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128248000", "ebitda": "134239000", "netIncome": "99297000", "grossProfit": "271629000", "depreciation": "None", "totalRevenue": "1424194000", "costOfRevenue": "1148446000", "interestIncome": "None", "incomeBeforeTax": "128248000", "interestExpense": "331000", "operatingIncome": "120120000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28951000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "151509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "51787000", "netIncomeFromContinuingOperations": "99297000" }, "balance": { "goodwill": "32962000", "inventory": "6140687000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "7758510000", "longTermDebt": "1828978000", "shortTermDebt": "61981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5275400000", "totalLiabilities": "2470990000", "otherCurrentAssets": "198158000", "totalCurrentAssets": "7389544000", "currentLongTermDebt": "None", "longTermInvestments": "45714000", "shortTermInvestments": "None", "currentNetReceivables": "321762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368966000", "currentAccountsPayable": "217875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106776000", "shortLongTermDebtTotal": "1890959000", "totalShareholderEquity": "5287520000", "capitalLeaseObligations": "61981000", "otherCurrentLiabilities": "320364000", "totalCurrentLiabilities": "547659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923331000", "cashAndShortTermInvestments": "728937000", "commonStockSharesOutstanding": "70680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "728937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99297000", "profitLoss": "None", "dividendPayout": "30275000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-188607000", "operatingCashflow": "-96510000", "capitalExpenditures": "7786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85585000", "cashflowFromInvestment": "-19431000", "stockBasedCompensation": "4858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424194000, "cost_of_revenue": 1148446000, "gross_profit": 271629000, "research_and_development": null, "selling_general_admin": 51787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128248000, "depreciation_amortisation": 5991000, "ebitda": 134239000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": 128248000, "tax_provision": 28951000, "effective_tax_rate": null, "net_income": 99297000, "net_income_continuing_ops": 99297000, "net_income_to_common": 99297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728937000, "short_term_investments": null, "net_receivables": 321762000, "inventory": 6140687000, "other_current_assets": null, "total_current_assets": 7389544000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368966000, "total_assets": 7758510000, "short_term_debt": 61981000, "accounts_payable": 217875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 547659000, "long_term_debt": 1828978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1923331000, "total_liabilities": 2470990000, "total_debt": 1890959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5275400000, "total_equity": 5287520000, "shares_outstanding": 70680000, "operating_cash_flow": -96510000, "stock_based_compensation": 4858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19431000, "dividends_paid": 30275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85585000, "free_cash_flow": -88724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128248000", "ebitda": "134239000", "netIncome": "99297000", "grossProfit": "271629000", "depreciation": "None", "totalRevenue": "1424194000", "costOfRevenue": "1148446000", "interestIncome": "None", "incomeBeforeTax": "128248000", "interestExpense": "331000", "operatingIncome": "120120000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28951000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "151509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "51787000", "netIncomeFromContinuingOperations": "99297000" }, "balance": { "goodwill": "32962000", "inventory": "6140687000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "7758510000", "longTermDebt": "1828978000", "shortTermDebt": "61981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5275400000", "totalLiabilities": "2470990000", "otherCurrentAssets": "198158000", "totalCurrentAssets": "7389544000", "currentLongTermDebt": "None", "longTermInvestments": "45714000", "shortTermInvestments": "None", "currentNetReceivables": "321762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368966000", "currentAccountsPayable": "217875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106776000", "shortLongTermDebtTotal": "1890959000", "totalShareholderEquity": "5287520000", "capitalLeaseObligations": "61981000", "otherCurrentLiabilities": "320364000", "totalCurrentLiabilities": "547659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923331000", "cashAndShortTermInvestments": "728937000", "commonStockSharesOutstanding": "70680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "728937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99297000", "profitLoss": "None", "dividendPayout": "30275000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-188607000", "operatingCashflow": "-96510000", "capitalExpenditures": "7786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85585000", "cashflowFromInvestment": "-19431000", "stockBasedCompensation": "4858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1633411000, "cost_of_revenue": 1287191000, "gross_profit": 346220000, "ebit": 182207000, "ebitda": 188870000, "pretax_income": 193060000, "tax_provision": 46181000, "net_income": 146879000, "net_income_to_common": 146879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930463000, "total_current_assets": 7386332000, "total_assets": 7756369000, "short_term_debt": 56136000, "long_term_debt": 1827729000, "total_debt": 1883865000, "total_liabilities": 2487195000, "total_equity": 5269174000, "shares_outstanding": 71684000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 13701000, "capital_expenditure": 6767000, "free_cash_flow": 20468000, "dividends_paid": 30597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299793, "ticker_id": 2751, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182207000", "ebitda": "188870000", "netIncome": "146879000", "grossProfit": "346220000", "depreciation": "None", "totalRevenue": "1633411000", "costOfRevenue": "1287191000", "interestIncome": "None", "incomeBeforeTax": "193060000", "interestExpense": "842000", "operatingIncome": "182207000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46181000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "164013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6663000", "sellingGeneralAndAdministrative": "55183000", "netIncomeFromContinuingOperations": "146879000" }, "balance": { "goodwill": "32962000", "inventory": "5963674000", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "7756369000", "longTermDebt": "1827729000", "shortTermDebt": "56136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5206378000", "totalLiabilities": "2487195000", "otherCurrentAssets": "221359000", "totalCurrentAssets": "7386332000", "currentLongTermDebt": "None", "longTermInvestments": "34676000", "shortTermInvestments": "None", "currentNetReceivables": "270836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370037000", "currentAccountsPayable": "242081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46449000", "shortLongTermDebtTotal": "1883865000", "totalShareholderEquity": "5269174000", "capitalLeaseObligations": "56136000", "otherCurrentLiabilities": "300831000", "totalCurrentLiabilities": "567774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1919421000", "cashAndShortTermInvestments": "930463000", "commonStockSharesOutstanding": "71684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146879000", "profitLoss": "None", "dividendPayout": "30597000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-163796000", "operatingCashflow": "13701000", "capitalExpenditures": "6767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84693000", "cashflowFromInvestment": "-10197000", "stockBasedCompensation": "3597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633411000, "cost_of_revenue": 1287191000, "gross_profit": 346220000, "research_and_development": null, "selling_general_admin": 55183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182207000, "depreciation_amortisation": 6663000, "ebitda": 188870000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 193060000, "tax_provision": 46181000, "effective_tax_rate": null, "net_income": 146879000, "net_income_continuing_ops": 146879000, "net_income_to_common": 146879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930463000, "short_term_investments": null, "net_receivables": 270836000, "inventory": 5963674000, "other_current_assets": null, "total_current_assets": 7386332000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370037000, "total_assets": 7756369000, "short_term_debt": 56136000, "accounts_payable": 242081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567774000, "long_term_debt": 1827729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1919421000, "total_liabilities": 2487195000, "total_debt": 1883865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5206378000, "total_equity": 5269174000, "shares_outstanding": 71684000, "operating_cash_flow": 13701000, "stock_based_compensation": 3597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10197000, "dividends_paid": 30597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84693000, "free_cash_flow": 20468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182207000", "ebitda": "188870000", "netIncome": "146879000", "grossProfit": "346220000", "depreciation": "None", "totalRevenue": "1633411000", "costOfRevenue": "1287191000", "interestIncome": "None", "incomeBeforeTax": "193060000", "interestExpense": "842000", "operatingIncome": "182207000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46181000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "164013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6663000", "sellingGeneralAndAdministrative": "55183000", "netIncomeFromContinuingOperations": "146879000" }, "balance": { "goodwill": "32962000", "inventory": "5963674000", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "7756369000", "longTermDebt": "1827729000", "shortTermDebt": "56136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5206378000", "totalLiabilities": "2487195000", "otherCurrentAssets": "221359000", "totalCurrentAssets": "7386332000", "currentLongTermDebt": "None", "longTermInvestments": "34676000", "shortTermInvestments": "None", "currentNetReceivables": "270836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370037000", "currentAccountsPayable": "242081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46449000", "shortLongTermDebtTotal": "1883865000", "totalShareholderEquity": "5269174000", "capitalLeaseObligations": "56136000", "otherCurrentLiabilities": "300831000", "totalCurrentLiabilities": "567774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1919421000", "cashAndShortTermInvestments": "930463000", "commonStockSharesOutstanding": "71684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146879000", "profitLoss": "None", "dividendPayout": "30597000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-163796000", "operatingCashflow": "13701000", "capitalExpenditures": "6767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84693000", "cashflowFromInvestment": "-10197000", "stockBasedCompensation": "3597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1364607000, "cost_of_revenue": 1062229000, "gross_profit": 302378000, "ebit": 150661000, "ebitda": 156610000, "pretax_income": 160159000, "tax_provision": 37353000, "net_income": 122806000, "net_income_to_common": 122806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011652000, "total_current_assets": 7329255000, "total_assets": 7700218000, "short_term_debt": 0, "long_term_debt": 1835268000, "total_debt": 1835268000, "total_liabilities": 2505474000, "total_equity": 5194744000, "shares_outstanding": 72650000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -42576000, "capital_expenditure": 5592000, "free_cash_flow": -36984000, "dividends_paid": 30887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299794, "ticker_id": 2751, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150661000", "ebitda": "156610000", "netIncome": "122806000", "grossProfit": "302378000", "depreciation": "None", "totalRevenue": "1364607000", "costOfRevenue": "1062229000", "interestIncome": "None", "incomeBeforeTax": "160159000", "interestExpense": "673000", "operatingIncome": "150661000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37353000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "151717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5949000", "sellingGeneralAndAdministrative": "56997000", "netIncomeFromContinuingOperations": "122806000" }, "balance": { "goodwill": "32962000", "inventory": "5800954000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "7700218000", "longTermDebt": "1835268000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5090096000", "totalLiabilities": "2505474000", "otherCurrentAssets": "254546000", "totalCurrentAssets": "7329255000", "currentLongTermDebt": "None", "longTermInvestments": "31288000", "shortTermInvestments": "None", "currentNetReceivables": "262103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370963000", "currentAccountsPayable": "229845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101728000", "shortLongTermDebtTotal": "1892873000", "totalShareholderEquity": "5194744000", "capitalLeaseObligations": "57605000", "otherCurrentLiabilities": "266720000", "totalCurrentLiabilities": "577249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928225000", "cashAndShortTermInvestments": "1011652000", "commonStockSharesOutstanding": "72650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1011652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122806000", "profitLoss": "None", "dividendPayout": "30887000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-60821000", "operatingCashflow": "-42576000", "capitalExpenditures": "5592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414086000", "cashflowFromInvestment": "-11413000", "stockBasedCompensation": "6325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364607000, "cost_of_revenue": 1062229000, "gross_profit": 302378000, "research_and_development": null, "selling_general_admin": 56997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150661000, "depreciation_amortisation": 5949000, "ebitda": 156610000, "interest_expense": 673000, "interest_income": null, "other_non_operating": null, "pretax_income": 160159000, "tax_provision": 37353000, "effective_tax_rate": null, "net_income": 122806000, "net_income_continuing_ops": 122806000, "net_income_to_common": 122806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011652000, "short_term_investments": null, "net_receivables": 262103000, "inventory": 5800954000, "other_current_assets": null, "total_current_assets": 7329255000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370963000, "total_assets": 7700218000, "short_term_debt": 0, "accounts_payable": 229845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577249000, "long_term_debt": 1835268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928225000, "total_liabilities": 2505474000, "total_debt": 1835268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5090096000, "total_equity": 5194744000, "shares_outstanding": 72650000, "operating_cash_flow": -42576000, "stock_based_compensation": 6325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11413000, "dividends_paid": 30887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414086000, "free_cash_flow": -36984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150661000", "ebitda": "156610000", "netIncome": "122806000", "grossProfit": "302378000", "depreciation": "None", "totalRevenue": "1364607000", "costOfRevenue": "1062229000", "interestIncome": "None", "incomeBeforeTax": "160159000", "interestExpense": "673000", "operatingIncome": "150661000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37353000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "151717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1062229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5949000", "sellingGeneralAndAdministrative": "56997000", "netIncomeFromContinuingOperations": "122806000" }, "balance": { "goodwill": "32962000", "inventory": "5800954000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "7700218000", "longTermDebt": "1835268000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5090096000", "totalLiabilities": "2505474000", "otherCurrentAssets": "254546000", "totalCurrentAssets": "7329255000", "currentLongTermDebt": "None", "longTermInvestments": "31288000", "shortTermInvestments": "None", "currentNetReceivables": "262103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370963000", "currentAccountsPayable": "229845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101728000", "shortLongTermDebtTotal": "1892873000", "totalShareholderEquity": "5194744000", "capitalLeaseObligations": "57605000", "otherCurrentLiabilities": "266720000", "totalCurrentLiabilities": "577249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928225000", "cashAndShortTermInvestments": "1011652000", "commonStockSharesOutstanding": "72650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1011652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122806000", "profitLoss": "None", "dividendPayout": "30887000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-60821000", "operatingCashflow": "-42576000", "capitalExpenditures": "5592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414086000", "cashflowFromInvestment": "-11413000", "stockBasedCompensation": "6325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1621713000, "cost_of_revenue": 1241407000, "gross_profit": 380306000, "ebit": 207608000, "ebitda": 214209000, "pretax_income": 221562000, "tax_provision": 48913000, "net_income": 172649000, "net_income_to_common": 172649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651555000, "total_current_assets": 6829017000, "total_assets": 7162654000, "short_term_debt": 9514000, "long_term_debt": 1335878000, "total_debt": 1345392000, "total_liabilities": 2021081000, "total_equity": 5141573000, "shares_outstanding": 73332000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -99563000, "capital_expenditure": 7484000, "free_cash_flow": -92079000, "dividends_paid": 26971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299795, "ticker_id": 2751, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207608000", "ebitda": "214209000", "netIncome": "172649000", "grossProfit": "380306000", "depreciation": "None", "totalRevenue": "1621713000", "costOfRevenue": "1241407000", "interestIncome": "None", "incomeBeforeTax": "221562000", "interestExpense": "2757000", "operatingIncome": "207608000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48913000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "172698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6601000", "sellingGeneralAndAdministrative": "67742000", "netIncomeFromContinuingOperations": "172649000" }, "balance": { "goodwill": "32962000", "inventory": "5728775000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "7162654000", "longTermDebt": "1335878000", "shortTermDebt": "9514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4998177000", "totalLiabilities": "2021081000", "otherCurrentAssets": "192405000", "totalCurrentAssets": "6829017000", "currentLongTermDebt": "None", "longTermInvestments": "28735000", "shortTermInvestments": "None", "currentNetReceivables": "256282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333637000", "currentAccountsPayable": "212477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100226000", "shortLongTermDebtTotal": "1391703000", "totalShareholderEquity": "5141573000", "capitalLeaseObligations": "55825000", "otherCurrentLiabilities": "363695000", "totalCurrentLiabilities": "596685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424396000", "cashAndShortTermInvestments": "651555000", "commonStockSharesOutstanding": "73332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172649000", "profitLoss": "None", "dividendPayout": "26971000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-258849000", "operatingCashflow": "-99563000", "capitalExpenditures": "7484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67804000", "cashflowFromInvestment": "-12637000", "stockBasedCompensation": "6504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1621713000, "cost_of_revenue": 1241407000, "gross_profit": 380306000, "research_and_development": null, "selling_general_admin": 67742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207608000, "depreciation_amortisation": 6601000, "ebitda": 214209000, "interest_expense": 2757000, "interest_income": null, "other_non_operating": null, "pretax_income": 221562000, "tax_provision": 48913000, "effective_tax_rate": null, "net_income": 172649000, "net_income_continuing_ops": 172649000, "net_income_to_common": 172649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651555000, "short_term_investments": null, "net_receivables": 256282000, "inventory": 5728775000, "other_current_assets": null, "total_current_assets": 6829017000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333637000, "total_assets": 7162654000, "short_term_debt": 9514000, "accounts_payable": 212477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596685000, "long_term_debt": 1335878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424396000, "total_liabilities": 2021081000, "total_debt": 1345392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4998177000, "total_equity": 5141573000, "shares_outstanding": 73332000, "operating_cash_flow": -99563000, "stock_based_compensation": 6504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12637000, "dividends_paid": 26971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67804000, "free_cash_flow": -92079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207608000", "ebitda": "214209000", "netIncome": "172649000", "grossProfit": "380306000", "depreciation": "None", "totalRevenue": "1621713000", "costOfRevenue": "1241407000", "interestIncome": "None", "incomeBeforeTax": "221562000", "interestExpense": "2757000", "operatingIncome": "207608000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48913000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "172698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6601000", "sellingGeneralAndAdministrative": "67742000", "netIncomeFromContinuingOperations": "172649000" }, "balance": { "goodwill": "32962000", "inventory": "5728775000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "7162654000", "longTermDebt": "1335878000", "shortTermDebt": "9514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4998177000", "totalLiabilities": "2021081000", "otherCurrentAssets": "192405000", "totalCurrentAssets": "6829017000", "currentLongTermDebt": "None", "longTermInvestments": "28735000", "shortTermInvestments": "None", "currentNetReceivables": "256282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333637000", "currentAccountsPayable": "212477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100226000", "shortLongTermDebtTotal": "1391703000", "totalShareholderEquity": "5141573000", "capitalLeaseObligations": "55825000", "otherCurrentLiabilities": "363695000", "totalCurrentLiabilities": "596685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424396000", "cashAndShortTermInvestments": "651555000", "commonStockSharesOutstanding": "73332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172649000", "profitLoss": "None", "dividendPayout": "26971000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-258849000", "operatingCashflow": "-99563000", "capitalExpenditures": "7484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67804000", "cashflowFromInvestment": "-12637000", "stockBasedCompensation": "6504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1596519000, "cost_of_revenue": 1200173000, "gross_profit": 396346000, "ebit": 239250000, "ebitda": 245796000, "pretax_income": 249932000, "tax_provision": 53966000, "net_income": 195966000, "net_income_to_common": 195966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831559000, "total_current_assets": 6783062000, "total_assets": 7103452000, "short_term_debt": 57285000, "long_term_debt": 1314255000, "total_debt": 1371540000, "total_liabilities": 2073662000, "total_equity": 5029790000, "shares_outstanding": 73338000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": -91996000, "capital_expenditure": 8016000, "free_cash_flow": -83980000, "dividends_paid": 27135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299797, "ticker_id": 2751, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239250000", "ebitda": "245796000", "netIncome": "195966000", "grossProfit": "396346000", "depreciation": "None", "totalRevenue": "1596519000", "costOfRevenue": "1200173000", "interestIncome": "None", "incomeBeforeTax": "249932000", "interestExpense": "1263000", "operatingIncome": "239250000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53966000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "157096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000", "sellingGeneralAndAdministrative": "59198000", "netIncomeFromContinuingOperations": "195966000" }, "balance": { "goodwill": "32962000", "inventory": "5457103000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "7103452000", "longTermDebt": "1314255000", "shortTermDebt": "57285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4852499000", "totalLiabilities": "2073662000", "otherCurrentAssets": "207461000", "totalCurrentAssets": "6783062000", "currentLongTermDebt": "None", "longTermInvestments": "18217000", "shortTermInvestments": "None", "currentNetReceivables": "286939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320390000", "currentAccountsPayable": "287403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101862000", "shortLongTermDebtTotal": "1371540000", "totalShareholderEquity": "5029790000", "capitalLeaseObligations": "57285000", "otherCurrentLiabilities": "332011000", "totalCurrentLiabilities": "666771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1406891000", "cashAndShortTermInvestments": "831559000", "commonStockSharesOutstanding": "73338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "831559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195966000", "profitLoss": "None", "dividendPayout": "27135000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "407750000", "operatingCashflow": "-91996000", "capitalExpenditures": "8016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57568000", "cashflowFromInvestment": "-11798000", "stockBasedCompensation": "8473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1596519000, "cost_of_revenue": 1200173000, "gross_profit": 396346000, "research_and_development": null, "selling_general_admin": 59198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239250000, "depreciation_amortisation": 6546000, "ebitda": 245796000, "interest_expense": 1263000, "interest_income": null, "other_non_operating": null, "pretax_income": 249932000, "tax_provision": 53966000, "effective_tax_rate": null, "net_income": 195966000, "net_income_continuing_ops": 195966000, "net_income_to_common": 195966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831559000, "short_term_investments": null, "net_receivables": 286939000, "inventory": 5457103000, "other_current_assets": null, "total_current_assets": 6783062000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320390000, "total_assets": 7103452000, "short_term_debt": 57285000, "accounts_payable": 287403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666771000, "long_term_debt": 1314255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1406891000, "total_liabilities": 2073662000, "total_debt": 1371540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4852499000, "total_equity": 5029790000, "shares_outstanding": 73338000, "operating_cash_flow": -91996000, "stock_based_compensation": 8473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11798000, "dividends_paid": 27135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57568000, "free_cash_flow": -83980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239250000", "ebitda": "245796000", "netIncome": "195966000", "grossProfit": "396346000", "depreciation": "None", "totalRevenue": "1596519000", "costOfRevenue": "1200173000", "interestIncome": "None", "incomeBeforeTax": "249932000", "interestExpense": "1263000", "operatingIncome": "239250000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53966000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "157096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000", "sellingGeneralAndAdministrative": "59198000", "netIncomeFromContinuingOperations": "195966000" }, "balance": { "goodwill": "32962000", "inventory": "5457103000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "7103452000", "longTermDebt": "1314255000", "shortTermDebt": "57285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4852499000", "totalLiabilities": "2073662000", "otherCurrentAssets": "207461000", "totalCurrentAssets": "6783062000", "currentLongTermDebt": "None", "longTermInvestments": "18217000", "shortTermInvestments": "None", "currentNetReceivables": "286939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320390000", "currentAccountsPayable": "287403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101862000", "shortLongTermDebtTotal": "1371540000", "totalShareholderEquity": "5029790000", "capitalLeaseObligations": "57285000", "otherCurrentLiabilities": "332011000", "totalCurrentLiabilities": "666771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1406891000", "cashAndShortTermInvestments": "831559000", "commonStockSharesOutstanding": "73338000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "831559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195966000", "profitLoss": "None", "dividendPayout": "27135000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "407750000", "operatingCashflow": "-91996000", "capitalExpenditures": "8016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57568000", "cashflowFromInvestment": "-11798000", "stockBasedCompensation": "8473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1702049000, "cost_of_revenue": 1257706000, "gross_profit": 444343000, "ebit": 286494000, "ebitda": 293268000, "pretax_income": 297361000, "tax_provision": 65806000, "net_income": 231555000, "net_income_to_common": 231555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992921000, "total_current_assets": 6582840000, "total_assets": 6923980000, "short_term_debt": 55059000, "long_term_debt": 1313311000, "total_debt": 1368370000, "total_liabilities": 2041446000, "total_equity": 4882534000, "shares_outstanding": 73436000, "goodwill_and_intangibles": 210758000 }, "cash_flow": { "operating_cash_flow": -117947000, "capital_expenditure": 6900000, "free_cash_flow": -111047000, "dividends_paid": 27245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299798, "ticker_id": 2751, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286494000", "ebitda": "293268000", "netIncome": "231555000", "grossProfit": "444343000", "depreciation": "None", "totalRevenue": "1702049000", "costOfRevenue": "1257706000", "interestIncome": "None", "incomeBeforeTax": "297361000", "interestExpense": "0", "operatingIncome": "286494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65806000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "157849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6774000", "sellingGeneralAndAdministrative": "53184000", "netIncomeFromContinuingOperations": "231555000" }, "balance": { "goodwill": "32962000", "inventory": "5175084000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "6923980000", "longTermDebt": "1313311000", "shortTermDebt": "55059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177796000", "reportedCurrency": "USD", "retainedEarnings": "4683668000", "totalLiabilities": "2041446000", "otherCurrentAssets": "156698000", "totalCurrentAssets": "6582840000", "currentLongTermDebt": "None", "longTermInvestments": "23630000", "shortTermInvestments": "None", "currentNetReceivables": "258137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341140000", "currentAccountsPayable": "299780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1368370000", "totalShareholderEquity": "4882534000", "capitalLeaseObligations": "55059000", "otherCurrentLiabilities": "279044000", "totalCurrentLiabilities": "638307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1403139000", "cashAndShortTermInvestments": "992921000", "commonStockSharesOutstanding": "73436000", "intangibleAssetsExcludingGoodwill": "177796000", "cashAndCashEquivalentsAtCarryingValue": "992921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231555000", "profitLoss": "None", "dividendPayout": "27245000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-257120000", "operatingCashflow": "-117947000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217444000", "cashflowFromInvestment": "-11874000", "stockBasedCompensation": "4718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1702049000, "cost_of_revenue": 1257706000, "gross_profit": 444343000, "research_and_development": null, "selling_general_admin": 53184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286494000, "depreciation_amortisation": 6774000, "ebitda": 293268000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 297361000, "tax_provision": 65806000, "effective_tax_rate": null, "net_income": 231555000, "net_income_continuing_ops": 231555000, "net_income_to_common": 231555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992921000, "short_term_investments": null, "net_receivables": 258137000, "inventory": 5175084000, "other_current_assets": null, "total_current_assets": 6582840000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": 177796000, "goodwill_and_intangibles": 210758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341140000, "total_assets": 6923980000, "short_term_debt": 55059000, "accounts_payable": 299780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638307000, "long_term_debt": 1313311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403139000, "total_liabilities": 2041446000, "total_debt": 1368370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4683668000, "total_equity": 4882534000, "shares_outstanding": 73436000, "operating_cash_flow": -117947000, "stock_based_compensation": 4718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11874000, "dividends_paid": 27245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217444000, "free_cash_flow": -111047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286494000", "ebitda": "293268000", "netIncome": "231555000", "grossProfit": "444343000", "depreciation": "None", "totalRevenue": "1702049000", "costOfRevenue": "1257706000", "interestIncome": "None", "incomeBeforeTax": "297361000", "interestExpense": "0", "operatingIncome": "286494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65806000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "157849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1257706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6774000", "sellingGeneralAndAdministrative": "53184000", "netIncomeFromContinuingOperations": "231555000" }, "balance": { "goodwill": "32962000", "inventory": "5175084000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "6923980000", "longTermDebt": "1313311000", "shortTermDebt": "55059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177796000", "reportedCurrency": "USD", "retainedEarnings": "4683668000", "totalLiabilities": "2041446000", "otherCurrentAssets": "156698000", "totalCurrentAssets": "6582840000", "currentLongTermDebt": "None", "longTermInvestments": "23630000", "shortTermInvestments": "None", "currentNetReceivables": "258137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341140000", "currentAccountsPayable": "299780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1368370000", "totalShareholderEquity": "4882534000", "capitalLeaseObligations": "55059000", "otherCurrentLiabilities": "279044000", "totalCurrentLiabilities": "638307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1403139000", "cashAndShortTermInvestments": "992921000", "commonStockSharesOutstanding": "73436000", "intangibleAssetsExcludingGoodwill": "177796000", "cashAndCashEquivalentsAtCarryingValue": "992921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231555000", "profitLoss": "None", "dividendPayout": "27245000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-257120000", "operatingCashflow": "-117947000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217444000", "cashflowFromInvestment": "-11874000", "stockBasedCompensation": "4718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1474754000, "cost_of_revenue": 1097479000, "gross_profit": 377275000, "ebit": 224993000, "ebitda": 231031000, "pretax_income": 234015000, "tax_provision": 47999000, "net_income": 186016000, "net_income_to_common": 186016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905298000, "total_current_assets": 6185945000, "total_assets": 6489305000, "short_term_debt": 52104000, "long_term_debt": 1001570000, "total_debt": 1053674000, "total_liabilities": 1768732000, "total_equity": 4720573000, "shares_outstanding": 73558000, "goodwill_and_intangibles": 32962000 }, "cash_flow": { "operating_cash_flow": 81930000, "capital_expenditure": 6258000, "free_cash_flow": 88188000, "dividends_paid": 27239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299799, "ticker_id": 2751, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224993000", "ebitda": "231031000", "netIncome": "186016000", "grossProfit": "377275000", "depreciation": "None", "totalRevenue": "1474754000", "costOfRevenue": "1097479000", "interestIncome": "None", "incomeBeforeTax": "234015000", "interestExpense": "0", "operatingIncome": "224993000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47999000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "152282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6038000", "sellingGeneralAndAdministrative": "50732000", "netIncomeFromContinuingOperations": "186016000" }, "balance": { "goodwill": "32962000", "inventory": "4914512000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "6489305000", "longTermDebt": "1001570000", "shortTermDebt": "52104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4479358000", "totalLiabilities": "1768732000", "otherCurrentAssets": "122813000", "totalCurrentAssets": "6185945000", "currentLongTermDebt": "None", "longTermInvestments": "18743000", "shortTermInvestments": "None", "currentNetReceivables": "243322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303360000", "currentAccountsPayable": "306150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053674000", "totalShareholderEquity": "4720573000", "capitalLeaseObligations": "52104000", "otherCurrentLiabilities": "257070000", "totalCurrentLiabilities": "678694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090038000", "cashAndShortTermInvestments": "905298000", "commonStockSharesOutstanding": "73558000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "905298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186016000", "profitLoss": "None", "dividendPayout": "27239000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193431000", "operatingCashflow": "81930000", "capitalExpenditures": "6258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90094000", "cashflowFromInvestment": "-7765000", "stockBasedCompensation": "6114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1474754000, "cost_of_revenue": 1097479000, "gross_profit": 377275000, "research_and_development": null, "selling_general_admin": 50732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224993000, "depreciation_amortisation": 6038000, "ebitda": 231031000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 234015000, "tax_provision": 47999000, "effective_tax_rate": null, "net_income": 186016000, "net_income_continuing_ops": 186016000, "net_income_to_common": 186016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905298000, "short_term_investments": null, "net_receivables": 243322000, "inventory": 4914512000, "other_current_assets": null, "total_current_assets": 6185945000, "net_ppe": null, "goodwill": 32962000, "intangible_assets": null, "goodwill_and_intangibles": 32962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303360000, "total_assets": 6489305000, "short_term_debt": 52104000, "accounts_payable": 306150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678694000, "long_term_debt": 1001570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090038000, "total_liabilities": 1768732000, "total_debt": 1053674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4479358000, "total_equity": 4720573000, "shares_outstanding": 73558000, "operating_cash_flow": 81930000, "stock_based_compensation": 6114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7765000, "dividends_paid": 27239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90094000, "free_cash_flow": 88188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224993000", "ebitda": "231031000", "netIncome": "186016000", "grossProfit": "377275000", "depreciation": "None", "totalRevenue": "1474754000", "costOfRevenue": "1097479000", "interestIncome": "None", "incomeBeforeTax": "234015000", "interestExpense": "0", "operatingIncome": "224993000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47999000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "152282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6038000", "sellingGeneralAndAdministrative": "50732000", "netIncomeFromContinuingOperations": "186016000" }, "balance": { "goodwill": "32962000", "inventory": "4914512000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "6489305000", "longTermDebt": "1001570000", "shortTermDebt": "52104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4479358000", "totalLiabilities": "1768732000", "otherCurrentAssets": "122813000", "totalCurrentAssets": "6185945000", "currentLongTermDebt": "None", "longTermInvestments": "18743000", "shortTermInvestments": "None", "currentNetReceivables": "243322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303360000", "currentAccountsPayable": "306150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053674000", "totalShareholderEquity": "4720573000", "capitalLeaseObligations": "52104000", "otherCurrentLiabilities": "257070000", "totalCurrentLiabilities": "678694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090038000", "cashAndShortTermInvestments": "905298000", "commonStockSharesOutstanding": "73558000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "905298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186016000", "profitLoss": "None", "dividendPayout": "27239000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193431000", "operatingCashflow": "81930000", "capitalExpenditures": "6258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90094000", "cashflowFromInvestment": "-7765000", "stockBasedCompensation": "6114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1660405000, "cost_of_revenue": 1238330000, "gross_profit": 422075000, "ebit": 245958000, "ebitda": 253716000, "pretax_income": 258869000, "tax_provision": 60018000, "net_income": 198851000, "net_income_to_common": 198851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921227000, "total_current_assets": 6020854000, "total_assets": 6353134000, "short_term_debt": 54040000, "long_term_debt": 1008215000, "total_debt": 1062255000, "total_liabilities": 1741234000, "total_equity": 4611900000, "shares_outstanding": 73894000, "goodwill_and_intangibles": 218584000 }, "cash_flow": { "operating_cash_flow": -104520000, "capital_expenditure": 6971000, "free_cash_flow": -97549000, "dividends_paid": 9839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299800, "ticker_id": 2751, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245958000", "ebitda": "253716000", "netIncome": "198851000", "grossProfit": "422075000", "depreciation": "None", "totalRevenue": "1660405000", "costOfRevenue": "1238330000", "interestIncome": "None", "incomeBeforeTax": "258869000", "interestExpense": "0", "operatingIncome": "245958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60018000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "176117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "68972000", "netIncomeFromContinuingOperations": "198851000" }, "balance": { "goodwill": "218584000", "inventory": "4721291000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "6353134000", "longTermDebt": "1008215000", "shortTermDebt": "54040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4320581000", "totalLiabilities": "1741234000", "otherCurrentAssets": "111364000", "totalCurrentAssets": "6020854000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "266972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332280000", "currentAccountsPayable": "271650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062255000", "totalShareholderEquity": "4611900000", "capitalLeaseObligations": "54040000", "otherCurrentLiabilities": "307795000", "totalCurrentLiabilities": "641619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099615000", "cashAndShortTermInvestments": "921227000", "commonStockSharesOutstanding": "73894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198851000", "profitLoss": "None", "dividendPayout": "9839000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-219865000", "operatingCashflow": "-104520000", "capitalExpenditures": "6971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14088000", "cashflowFromInvestment": "-8920000", "stockBasedCompensation": "5954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1660405000, "cost_of_revenue": 1238330000, "gross_profit": 422075000, "research_and_development": null, "selling_general_admin": 68972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245958000, "depreciation_amortisation": 7758000, "ebitda": 253716000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 258869000, "tax_provision": 60018000, "effective_tax_rate": null, "net_income": 198851000, "net_income_continuing_ops": 198851000, "net_income_to_common": 198851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921227000, "short_term_investments": null, "net_receivables": 266972000, "inventory": 4721291000, "other_current_assets": null, "total_current_assets": 6020854000, "net_ppe": null, "goodwill": 218584000, "intangible_assets": null, "goodwill_and_intangibles": 218584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332280000, "total_assets": 6353134000, "short_term_debt": 54040000, "accounts_payable": 271650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641619000, "long_term_debt": 1008215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099615000, "total_liabilities": 1741234000, "total_debt": 1062255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4320581000, "total_equity": 4611900000, "shares_outstanding": 73894000, "operating_cash_flow": -104520000, "stock_based_compensation": 5954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8920000, "dividends_paid": 9839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14088000, "free_cash_flow": -97549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245958000", "ebitda": "253716000", "netIncome": "198851000", "grossProfit": "422075000", "depreciation": "None", "totalRevenue": "1660405000", "costOfRevenue": "1238330000", "interestIncome": "None", "incomeBeforeTax": "258869000", "interestExpense": "0", "operatingIncome": "245958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60018000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "176117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "68972000", "netIncomeFromContinuingOperations": "198851000" }, "balance": { "goodwill": "218584000", "inventory": "4721291000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "6353134000", "longTermDebt": "1008215000", "shortTermDebt": "54040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4320581000", "totalLiabilities": "1741234000", "otherCurrentAssets": "111364000", "totalCurrentAssets": "6020854000", "currentLongTermDebt": "None", "longTermInvestments": "17170000", "shortTermInvestments": "None", "currentNetReceivables": "266972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332280000", "currentAccountsPayable": "271650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062255000", "totalShareholderEquity": "4611900000", "capitalLeaseObligations": "54040000", "otherCurrentLiabilities": "307795000", "totalCurrentLiabilities": "641619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099615000", "cashAndShortTermInvestments": "921227000", "commonStockSharesOutstanding": "73894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198851000", "profitLoss": "None", "dividendPayout": "9839000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-219865000", "operatingCashflow": "-104520000", "capitalExpenditures": "6971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14088000", "cashflowFromInvestment": "-8920000", "stockBasedCompensation": "5954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1619209000, "cost_of_revenue": 1183686000, "gross_profit": 435523000, "ebit": 273310000, "ebitda": 279690000, "pretax_income": 285734000, "tax_provision": 63974000, "net_income": 221760000, "net_income_to_common": 221760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048755000, "total_current_assets": 1371108000, "total_assets": 6181870000, "short_term_debt": 52340000, "long_term_debt": 1005420000, "total_debt": 1057760000, "total_liabilities": 1760828000, "total_equity": 4421042000, "shares_outstanding": 37078000, "goodwill_and_intangibles": 197588000 }, "cash_flow": { "operating_cash_flow": 104207000, "capital_expenditure": 10087000, "free_cash_flow": 114294000, "dividends_paid": 9841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299802, "ticker_id": 2751, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273310000", "ebitda": "279690000", "netIncome": "221760000", "grossProfit": "435523000", "depreciation": "None", "totalRevenue": "1619209000", "costOfRevenue": "1183686000", "interestIncome": "None", "incomeBeforeTax": "285734000", "interestExpense": "2462000", "operatingIncome": "273310000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63974000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "162213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6380000", "sellingGeneralAndAdministrative": "63091000", "netIncomeFromContinuingOperations": "221760000" }, "balance": { "goodwill": "197588000", "inventory": "4501358000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "6181870000", "longTermDebt": "1005420000", "shortTermDebt": "52340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4131569000", "totalLiabilities": "1760828000", "otherCurrentAssets": "-4407857000", "totalCurrentAssets": "1371108000", "currentLongTermDebt": "None", "longTermInvestments": "15062000", "shortTermInvestments": "None", "currentNetReceivables": "228852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810762000", "currentAccountsPayable": "294183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50822000", "shortLongTermDebtTotal": "1057760000", "totalShareholderEquity": "4421042000", "capitalLeaseObligations": "52340000", "otherCurrentLiabilities": "360752000", "totalCurrentLiabilities": "755408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005420000", "cashAndShortTermInvestments": "1048755000", "commonStockSharesOutstanding": "37078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1048755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221760000", "profitLoss": "None", "dividendPayout": "9841000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-152493000", "operatingCashflow": "104207000", "capitalExpenditures": "10087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206132000", "cashflowFromInvestment": "-34703000", "stockBasedCompensation": "6156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1619209000, "cost_of_revenue": 1183686000, "gross_profit": 435523000, "research_and_development": null, "selling_general_admin": 63091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273310000, "depreciation_amortisation": 6380000, "ebitda": 279690000, "interest_expense": 2462000, "interest_income": null, "other_non_operating": null, "pretax_income": 285734000, "tax_provision": 63974000, "effective_tax_rate": null, "net_income": 221760000, "net_income_continuing_ops": 221760000, "net_income_to_common": 221760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048755000, "short_term_investments": null, "net_receivables": 228852000, "inventory": 4501358000, "other_current_assets": null, "total_current_assets": 1371108000, "net_ppe": null, "goodwill": 197588000, "intangible_assets": null, "goodwill_and_intangibles": 197588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4810762000, "total_assets": 6181870000, "short_term_debt": 52340000, "accounts_payable": 294183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755408000, "long_term_debt": 1005420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005420000, "total_liabilities": 1760828000, "total_debt": 1057760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4131569000, "total_equity": 4421042000, "shares_outstanding": 37078000, "operating_cash_flow": 104207000, "stock_based_compensation": 6156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34703000, "dividends_paid": 9841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206132000, "free_cash_flow": 114294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273310000", "ebitda": "279690000", "netIncome": "221760000", "grossProfit": "435523000", "depreciation": "None", "totalRevenue": "1619209000", "costOfRevenue": "1183686000", "interestIncome": "None", "incomeBeforeTax": "285734000", "interestExpense": "2462000", "operatingIncome": "273310000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63974000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "162213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6380000", "sellingGeneralAndAdministrative": "63091000", "netIncomeFromContinuingOperations": "221760000" }, "balance": { "goodwill": "197588000", "inventory": "4501358000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "6181870000", "longTermDebt": "1005420000", "shortTermDebt": "52340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4131569000", "totalLiabilities": "1760828000", "otherCurrentAssets": "-4407857000", "totalCurrentAssets": "1371108000", "currentLongTermDebt": "None", "longTermInvestments": "15062000", "shortTermInvestments": "None", "currentNetReceivables": "228852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810762000", "currentAccountsPayable": "294183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50822000", "shortLongTermDebtTotal": "1057760000", "totalShareholderEquity": "4421042000", "capitalLeaseObligations": "52340000", "otherCurrentLiabilities": "360752000", "totalCurrentLiabilities": "755408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005420000", "cashAndShortTermInvestments": "1048755000", "commonStockSharesOutstanding": "37078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1048755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221760000", "profitLoss": "None", "dividendPayout": "9841000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-152493000", "operatingCashflow": "104207000", "capitalExpenditures": "10087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206132000", "cashflowFromInvestment": "-34703000", "stockBasedCompensation": "6156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "income_statement": { "revenue": 1573610000, "cost_of_revenue": 1199010000, "gross_profit": 374600000, "ebit": 226662000, "ebitda": 232650000, "pretax_income": 239524000, "tax_provision": 52688000, "net_income": 186836000, "net_income_to_common": 186836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163243000, "total_current_assets": 5792895000, "total_assets": 6065641000, "short_term_debt": 0, "long_term_debt": 1155346000, "total_debt": 1155346000, "total_liabilities": 1817346000, "total_equity": 4248295000, "shares_outstanding": 74382000, "goodwill_and_intangibles": 167947000 }, "cash_flow": { "operating_cash_flow": 231413000, "capital_expenditure": 12235000, "free_cash_flow": 243648000, "dividends_paid": 9927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299803, "ticker_id": 2751, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:17.125119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226662000", "ebitda": "232650000", "netIncome": "186836000", "grossProfit": "374600000", "depreciation": "None", "totalRevenue": "1573610000", "costOfRevenue": "1199010000", "interestIncome": "None", "incomeBeforeTax": "239524000", "interestExpense": "5795000", "operatingIncome": "226662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52688000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "147938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12862000", "costofGoodsAndServicesSold": "1199010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5988000", "sellingGeneralAndAdministrative": "52140000", "netIncomeFromContinuingOperations": "186836000" }, "balance": { "goodwill": "167947000", "inventory": "4348600000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "6065641000", "longTermDebt": "1155346000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3919650000", "totalLiabilities": "1817346000", "otherCurrentAssets": "70984000", "totalCurrentAssets": "5792895000", "currentLongTermDebt": "None", "longTermInvestments": "12451000", "shortTermInvestments": "None", "currentNetReceivables": "210068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272746000", "currentAccountsPayable": "276123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47312000", "shortLongTermDebtTotal": "1180099000", "totalShareholderEquity": "4248295000", "capitalLeaseObligations": "24753000", "otherCurrentLiabilities": "253357000", "totalCurrentLiabilities": "601032000", "otherNonCurrentLiabilities": "49779000", "totalNonCurrentLiabilities": "1216314000", "cashAndShortTermInvestments": "1163243000", "commonStockSharesOutstanding": "74382000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1163243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186836000", "profitLoss": "None", "dividendPayout": "9927000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11951000", "operatingCashflow": "231413000", "capitalExpenditures": "12235000", "changeInReceivables": "20711000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11968000", "cashflowFromInvestment": "-13412000", "stockBasedCompensation": "4176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1573610000, "cost_of_revenue": 1199010000, "gross_profit": 374600000, "research_and_development": null, "selling_general_admin": 52140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226662000, "depreciation_amortisation": 5988000, "ebitda": 232650000, "interest_expense": 5795000, "interest_income": null, "other_non_operating": null, "pretax_income": 239524000, "tax_provision": 52688000, "effective_tax_rate": null, "net_income": 186836000, "net_income_continuing_ops": 186836000, "net_income_to_common": 186836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163243000, "short_term_investments": null, "net_receivables": 210068000, "inventory": 4348600000, "other_current_assets": null, "total_current_assets": 5792895000, "net_ppe": null, "goodwill": 167947000, "intangible_assets": null, "goodwill_and_intangibles": 167947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272746000, "total_assets": 6065641000, "short_term_debt": 0, "accounts_payable": 276123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601032000, "long_term_debt": 1155346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216314000, "total_liabilities": 1817346000, "total_debt": 1155346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3919650000, "total_equity": 4248295000, "shares_outstanding": 74382000, "operating_cash_flow": 231413000, "stock_based_compensation": 4176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13412000, "dividends_paid": 9927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11968000, "free_cash_flow": 243648000, "net_change_in_cash": 206033000 }, "raw_data": { "income": { "ebit": "226662000", "ebitda": "232650000", "netIncome": "186836000", "grossProfit": "374600000", "depreciation": "None", "totalRevenue": "1573610000", "costOfRevenue": "1199010000", "interestIncome": "None", "incomeBeforeTax": "239524000", "interestExpense": "5795000", "operatingIncome": "226662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52688000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "147938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12862000", "costofGoodsAndServicesSold": "1199010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5988000", "sellingGeneralAndAdministrative": "52140000", "netIncomeFromContinuingOperations": "186836000" }, "balance": { "goodwill": "167947000", "inventory": "4348600000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "6065641000", "longTermDebt": "1155346000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3919650000", "totalLiabilities": "1817346000", "otherCurrentAssets": "70984000", "totalCurrentAssets": "5792895000", "currentLongTermDebt": "None", "longTermInvestments": "12451000", "shortTermInvestments": "None", "currentNetReceivables": "210068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272746000", "currentAccountsPayable": "276123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47312000", "shortLongTermDebtTotal": "1180099000", "totalShareholderEquity": "4248295000", "capitalLeaseObligations": "24753000", "otherCurrentLiabilities": "253357000", "totalCurrentLiabilities": "601032000", "otherNonCurrentLiabilities": "49779000", "totalNonCurrentLiabilities": "1216314000", "cashAndShortTermInvestments": "1163243000", "commonStockSharesOutstanding": "74382000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1163243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186836000", "profitLoss": "None", "dividendPayout": "9927000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11951000", "operatingCashflow": "231413000", "capitalExpenditures": "12235000", "changeInReceivables": "20711000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11968000", "cashflowFromInvestment": "-13412000", "stockBasedCompensation": "4176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }