{ "ticker": { "uuid": "da62e9c6-4735-4c5d-aec9-e398fa10d9a4", "symbol": "HSDT", "name": "Helius Medical Technologies Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/da62e9c6-4735-4c5d-aec9-e398fa10d9a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/da62e9c6-4735-4c5d-aec9-e398fa10d9a4/" }, "ticker_metadata": { "id": 6477, "uuid": "da62e9c6-4735-4c5d-aec9-e398fa10d9a4", "symbol": "HSDT", "name": "Helius Medical Technologies Inc Class A", "asset_type": "equity", "market_cap": 130786000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Helius Medical Technologies, Inc., a neurotechnology company, focuses on developing, licensing and acquiring non-invasive technologies for the treatment of symptoms caused by neurological diseases or trauma. The company is headquartered in Newtown, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da62e9c6-4735-4c5d-aec9-e398fa10d9a4", "symbol": "HSDT", "name": "Helius Medical Technologies Inc Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/da62e9c6-4735-4c5d-aec9-e398fa10d9a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/da62e9c6-4735-4c5d-aec9-e398fa10d9a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.27, "market_cap": 97454918.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6915, "piotroski_f_score": 4, "momentum_12_1": -0.9593, "volatility_252d": 2.5615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.186691+00:00", "batch_id": "" }, "size": { "price_close": 1.27, "market_cap": 97454918.12, "market_cap_usd": 97454918.12, "enterprise_value": 93059918.12, "shares_outstanding": 76736156, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4925, "ptbv_ratio": 1.3861, "ps_ratio": 10.1632, "pcf_ratio": null, "pfcf_ratio": -5.4722, "ev_ebitda": null, "ev_ebit": -2.4495, "ev_sales": 9.7049, "ev_fcf": -5.2254, "earnings_yield": null, "fcf_yield": -0.1914, "price_to_sales": 10.1632, "price_to_book": 0.4925, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.103 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9417, "operating_margin": -3.962, "net_margin": -14.2715, "ebitda_margin": -3.9796, "fcf_margin": -1.8572, "roe": -0.6915, "roa": -0.6818, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0478, "cash_conversion": 0.1301, "accruals_ratio": -0.5931, "sbc_to_revenue": 0.9092, "piotroski_f_score": 4, "altman_z_score": 18.1952, "earnings_stability_5y": 9.8341, "revenue_stability_5y": 1.3221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0142, "net_debt_to_ebitda": 0.1152, "debt_to_assets": null, "interest_coverage": -59.8299, "current_ratio": 9.9032, "quick_ratio": 9.9028, "net_debt": -4395000, "local_beta": -0.0065, "volatility_252d": 2.5615, "volatility_60d": 6.3285, "max_drawdown_12m": -0.9501, "risk_adjusted_momentum": -0.3745 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.97, "revenue_growth_5y_cagr": 0.5554, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9534, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4279, "price_return_3m": -0.4201, "price_return_6m": -0.671, "price_return_9m": -0.7862, "price_return_12m": -0.9767, "price_return_12m_ex1m": -0.9593, "momentum_6m": -0.671, "momentum_12m": -0.9767, "momentum_12_1": -0.9593, "distance_from_52w_high": -0.9501, "distance_from_52w_low": 0, "relative_strength": -1.1346 }, "raw_ttm": { "revenue_ttm": 9589000, "gross_profit_ttm": 9030000, "ebit_ttm": -37992000, "ebitda_ttm": -38160000, "net_income_ttm": -136849000, "eps_diluted_ttm": -1.7834, "operating_cash_flow_ttm": -17809000, "capital_expenditure_ttm": 0, "fcf_ttm": -17809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 635000, "cash_and_equivalents": 4395000, "total_current_assets": 27838000, "total_current_liabilities": 2811000, "net_ppe": null, "total_assets": 200708000, "total_debt": null, "total_equity": 197897000, "net_working_capital": 20632000, "book_value_per_share": 2.5789, "retained_earnings": -312388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70310000, "tangible_book_per_share": 0.9163 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1407, "ticker_id": 6477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.186691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 97454918.12, "market_cap_usd": 97454918.12, "enterprise_value": 93059918.12, "shares_outstanding": 76736156, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49245273, "ptbv_ratio": 1.38607478, "ps_ratio": 10.1631993, "pcf_ratio": null, "pfcf_ratio": -5.47222854, "ev_ebitda": null, "ev_ebit": -2.44946089, "ev_sales": 9.70486162, "ev_fcf": -5.22544321, "earnings_yield": null, "fcf_yield": -0.19137133, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94170404, "operating_margin": -3.96203984, "net_margin": -14.27145688, "ebitda_margin": -3.97955991, "fcf_margin": -1.85723225, "roe": -0.69151629, "roa": -0.68183132, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04777587, "cash_conversion": 0.13013614, "accruals_ratio": -0.59310042, "sbc_to_revenue": 0.90916675, "debt_to_equity": 0.01420436, "net_debt_to_ebitda": 0.11517296, "debt_to_assets": null, "interest_coverage": -59.82992126, "current_ratio": 9.90323728, "quick_ratio": 9.90283849, "net_debt": -4395000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.97000998, "revenue_growth_5y_cagr": 0.55537714, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95343636, "piotroski_f_score": 4, "altman_z_score": 18.19522578, "earnings_stability_5y": 9.834147, "revenue_stability_5y": 1.322086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42792793, "price_return_3m": -0.42009132, "price_return_6m": -0.67098446, "price_return_9m": -0.78619529, "price_return_12m": -0.97669725, "price_return_12m_ex1m": -0.95926606, "distance_from_52w_high": -0.95009823, "distance_from_52w_low": 0, "relative_strength": -1.1346383, "local_beta": -0.0065, "volatility_252d": 2.56148, "volatility_60d": 6.32851, "max_drawdown_12m": -0.95009823, "revenue_ttm": 9589000, "gross_profit_ttm": 9030000, "ebit_ttm": -37992000, "ebitda_ttm": -38160000, "net_income_ttm": -136849000, "eps_diluted_ttm": -1.78337054, "operating_cash_flow_ttm": -17809000, "capital_expenditure_ttm": 0, "fcf_ttm": -17809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 635000, "cash_and_equivalents": 4395000, "total_current_assets": 27838000, "total_current_liabilities": 2811000, "net_ppe": null, "total_assets": 200708000, "total_debt": null, "total_equity": 197897000, "net_working_capital": 20632000, "book_value_per_share": 2.57892772, "retained_earnings": -312388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70310000, "tangible_book_per_share": 0.91625648, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6915, "momentum_12_1": -0.9593, "complete_fields": { "id": 1407, "ticker_id": 6477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.186691+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 97454918.12, "market_cap_usd": 97454918.12, "enterprise_value": 93059918.12, "shares_outstanding": 76736156, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49245273, "ptbv_ratio": 1.38607478, "ps_ratio": 10.1631993, "pcf_ratio": null, "pfcf_ratio": -5.47222854, "ev_ebitda": null, "ev_ebit": -2.44946089, "ev_sales": 9.70486162, "ev_fcf": -5.22544321, "earnings_yield": null, "fcf_yield": -0.19137133, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94170404, "operating_margin": -3.96203984, "net_margin": -14.27145688, "ebitda_margin": -3.97955991, "fcf_margin": -1.85723225, "roe": -0.69151629, "roa": -0.68183132, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04777587, "cash_conversion": 0.13013614, "accruals_ratio": -0.59310042, "sbc_to_revenue": 0.90916675, "debt_to_equity": 0.01420436, "net_debt_to_ebitda": 0.11517296, "debt_to_assets": null, "interest_coverage": -59.82992126, "current_ratio": 9.90323728, "quick_ratio": 9.90283849, "net_debt": -4395000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.97000998, "revenue_growth_5y_cagr": 0.55537714, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95343636, "piotroski_f_score": 4, "altman_z_score": 18.19522578, "earnings_stability_5y": 9.834147, "revenue_stability_5y": 1.322086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42792793, "price_return_3m": -0.42009132, "price_return_6m": -0.67098446, "price_return_9m": -0.78619529, "price_return_12m": -0.97669725, "price_return_12m_ex1m": -0.95926606, "distance_from_52w_high": -0.95009823, "distance_from_52w_low": 0, "relative_strength": -1.1346383, "local_beta": -0.0065, "volatility_252d": 2.56148, "volatility_60d": 6.32851, "max_drawdown_12m": -0.95009823, "revenue_ttm": 9589000, "gross_profit_ttm": 9030000, "ebit_ttm": -37992000, "ebitda_ttm": -38160000, "net_income_ttm": -136849000, "eps_diluted_ttm": -1.78337054, "operating_cash_flow_ttm": -17809000, "capital_expenditure_ttm": 0, "fcf_ttm": -17809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 635000, "cash_and_equivalents": 4395000, "total_current_assets": 27838000, "total_current_liabilities": 2811000, "net_ppe": null, "total_assets": 200708000, "total_debt": null, "total_equity": 197897000, "net_working_capital": 20632000, "book_value_per_share": 2.57892772, "retained_earnings": -312388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70310000, "tangible_book_per_share": 0.91625648, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 6017000, "cost_of_revenue": 500000, "gross_profit": 5517000, "ebit": -21121000, "ebitda": -40255000, "pretax_income": -40890000, "tax_provision": null, "net_income": -40890000, "net_income_to_common": -40890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7282000, "total_current_assets": 31155000, "total_assets": 303929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3016000, "total_equity": 300913000, "shares_outstanding": 22047841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16514000, "capital_expenditure": 44779000, "free_cash_flow": 28265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90453, "ticker_id": 6477, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-40255000", "netIncome": "-40890000", "grossProfit": "5517000", "depreciation": "None", "totalRevenue": "6017000", "costOfRevenue": "500000", "interestIncome": "None", "incomeBeforeTax": "-40890000", "interestExpense": "635000", "operatingIncome": "-21121000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-195820000", "nonInterestIncome": "None", "operatingExpenses": "26638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23127000", "netIncomeFromContinuingOperations": "-40890000" }, "balance": { "goodwill": "None", "inventory": "1121000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "303929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212589000", "totalLiabilities": "3016000", "otherCurrentAssets": "22752000", "totalCurrentAssets": "31155000", "currentLongTermDebt": "None", "longTermInvestments": "5617000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272774000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "300913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "3016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7282000", "commonStockSharesOutstanding": "22047841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-16514000", "capitalExpenditures": "44779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449239000", "cashflowFromInvestment": "-426532000", "stockBasedCompensation": "9250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6017000, "cost_of_revenue": 500000, "gross_profit": 5517000, "research_and_development": 3511000, "selling_general_admin": 23127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21121000, "depreciation_amortisation": null, "ebitda": -40255000, "interest_expense": 635000, "interest_income": null, "other_non_operating": null, "pretax_income": -40890000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40890000, "net_income_continuing_ops": -40890000, "net_income_to_common": -40890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7282000, "short_term_investments": null, "net_receivables": null, "inventory": 1121000, "other_current_assets": null, "total_current_assets": 31155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272774000, "total_assets": 303929000, "short_term_debt": null, "accounts_payable": 1890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3016000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212589000, "total_equity": 300913000, "shares_outstanding": 22047841, "operating_cash_flow": -16514000, "stock_based_compensation": 9250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449239000, "free_cash_flow": 28265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-40255000", "netIncome": "-40890000", "grossProfit": "5517000", "depreciation": "None", "totalRevenue": "6017000", "costOfRevenue": "500000", "interestIncome": "None", "incomeBeforeTax": "-40890000", "interestExpense": "635000", "operatingIncome": "-21121000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-195820000", "nonInterestIncome": "None", "operatingExpenses": "26638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23127000", "netIncomeFromContinuingOperations": "-40890000" }, "balance": { "goodwill": "None", "inventory": "1121000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "303929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212589000", "totalLiabilities": "3016000", "otherCurrentAssets": "22752000", "totalCurrentAssets": "31155000", "currentLongTermDebt": "None", "longTermInvestments": "5617000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272774000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "300913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "3016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7282000", "commonStockSharesOutstanding": "22047841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-16514000", "capitalExpenditures": "44779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449239000", "cashflowFromInvestment": "-426532000", "stockBasedCompensation": "9250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 520000, "cost_of_revenue": 582000, "gross_profit": -62000, "ebit": -13863000, "ebitda": -13803000, "pretax_income": -11742000, "tax_provision": null, "net_income": -11742000, "net_income_to_common": -11742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000, "total_current_assets": 3424000, "total_assets": 3542000, "short_term_debt": 12000, "long_term_debt": null, "total_debt": 12000, "total_liabilities": 2483000, "total_equity": 1059000, "shares_outstanding": 3613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11041000, "capital_expenditure": 5000, "free_cash_flow": -11036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90458, "ticker_id": 6477, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13863000", "ebitda": "-13803000", "netIncome": "-11742000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "520000", "costOfRevenue": "582000", "interestIncome": "None", "incomeBeforeTax": "-11742000", "interestExpense": "17000", "operatingIncome": "-13903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "13841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "9467000", "netIncomeFromContinuingOperations": "-11742000" }, "balance": { "goodwill": "None", "inventory": "1091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3542000", "longTermDebt": "None", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171699000", "totalLiabilities": "2483000", "otherCurrentAssets": "610000", "totalCurrentAssets": "3424000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118000", "currentAccountsPayable": "873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000", "totalShareholderEquity": "1059000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "1239000", "totalCurrentLiabilities": "2163000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1088000", "commonStockSharesOutstanding": "3613.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-607000", "operatingCashflow": "-11041000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6954000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520000, "cost_of_revenue": 582000, "gross_profit": -62000, "research_and_development": 3659000, "selling_general_admin": 9467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13863000, "depreciation_amortisation": 60000, "ebitda": -13803000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -11742000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11742000, "net_income_continuing_ops": -11742000, "net_income_to_common": -11742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000, "short_term_investments": null, "net_receivables": 635000, "inventory": 1091000, "other_current_assets": null, "total_current_assets": 3424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118000, "total_assets": 3542000, "short_term_debt": 12000, "accounts_payable": 873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 2483000, "total_debt": 12000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171699000, "total_equity": 1059000, "shares_outstanding": 3613, "operating_cash_flow": -11041000, "stock_based_compensation": 2522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6954000, "free_cash_flow": -11036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13863000", "ebitda": "-13803000", "netIncome": "-11742000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "520000", "costOfRevenue": "582000", "interestIncome": "None", "incomeBeforeTax": "-11742000", "interestExpense": "17000", "operatingIncome": "-13903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "13841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "9467000", "netIncomeFromContinuingOperations": "-11742000" }, "balance": { "goodwill": "None", "inventory": "1091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3542000", "longTermDebt": "None", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171699000", "totalLiabilities": "2483000", "otherCurrentAssets": "610000", "totalCurrentAssets": "3424000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118000", "currentAccountsPayable": "873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000", "totalShareholderEquity": "1059000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "1239000", "totalCurrentLiabilities": "2163000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1088000", "commonStockSharesOutstanding": "3613.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-607000", "operatingCashflow": "-11041000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6954000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 644000, "cost_of_revenue": 583000, "gross_profit": 61000, "ebit": -12269000, "ebitda": -12107000, "pretax_income": -8850000, "tax_provision": -5895, "net_income": -8850000, "net_income_to_common": -8850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5182000, "total_current_assets": 7298000, "total_assets": 7692000, "short_term_debt": 45000, "long_term_debt": null, "total_debt": 45000, "total_liabilities": 5342000, "total_equity": 2350000, "shares_outstanding": 810, "goodwill_and_intangibles": 24000 }, "cash_flow": { "operating_cash_flow": -10416000, "capital_expenditure": 29000, "free_cash_flow": -10387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90463, "ticker_id": 6477, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12269000", "ebitda": "-12107000", "netIncome": "-8850000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "644000", "costOfRevenue": "583000", "interestIncome": "None", "incomeBeforeTax": "-8850000", "interestExpense": "257000", "operatingIncome": "-12428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5895", "reportedCurrency": "USD", "netInterestIncome": "342000", "nonInterestIncome": "None", "operatingExpenses": "12489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "9606000", "netIncomeFromContinuingOperations": "-12691000" }, "balance": { "goodwill": "None", "inventory": "457000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7692000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-159957000", "totalLiabilities": "5342000", "otherCurrentAssets": "1022000", "totalCurrentAssets": "7298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "2350000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "1260000", "totalCurrentLiabilities": "1879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3463000", "cashAndShortTermInvestments": "5182000", "commonStockSharesOutstanding": "810.52", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "5182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-10416000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644000, "cost_of_revenue": 583000, "gross_profit": 61000, "research_and_development": 2942000, "selling_general_admin": 9606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12269000, "depreciation_amortisation": 162000, "ebitda": -12107000, "interest_expense": 257000, "interest_income": null, "other_non_operating": null, "pretax_income": -8850000, "tax_provision": -5895, "effective_tax_rate": null, "net_income": -8850000, "net_income_continuing_ops": -12691000, "net_income_to_common": -8850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5182000, "short_term_investments": null, "net_receivables": 637000, "inventory": 457000, "other_current_assets": null, "total_current_assets": 7298000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000, "goodwill_and_intangibles": 24000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394000, "total_assets": 7692000, "short_term_debt": 45000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3463000, "total_liabilities": 5342000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159957000, "total_equity": 2350000, "shares_outstanding": 810, "operating_cash_flow": -10416000, "stock_based_compensation": 1629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077000, "free_cash_flow": -10387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12269000", "ebitda": "-12107000", "netIncome": "-8850000", "grossProfit": "61000", "depreciation": "None", "totalRevenue": "644000", "costOfRevenue": "583000", "interestIncome": "None", "incomeBeforeTax": "-8850000", "interestExpense": "257000", "operatingIncome": "-12428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5895", "reportedCurrency": "USD", "netInterestIncome": "342000", "nonInterestIncome": "None", "operatingExpenses": "12489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "9606000", "netIncomeFromContinuingOperations": "-12691000" }, "balance": { "goodwill": "None", "inventory": "457000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7692000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-159957000", "totalLiabilities": "5342000", "otherCurrentAssets": "1022000", "totalCurrentAssets": "7298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "2350000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "1260000", "totalCurrentLiabilities": "1879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3463000", "cashAndShortTermInvestments": "5182000", "commonStockSharesOutstanding": "810.52", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "5182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-10416000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 787000, "cost_of_revenue": 463000, "gross_profit": 324000, "ebit": -14759000, "ebitda": -14504000, "pretax_income": -14072000, "tax_provision": -1514000, "net_income": -14072000, "net_income_to_common": -14072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14549000, "total_current_assets": 16697000, "total_assets": 17287000, "short_term_debt": 54000, "long_term_debt": null, "total_debt": 54000, "total_liabilities": 9136000, "total_equity": 8151000, "shares_outstanding": 359, "goodwill_and_intangibles": 140000 }, "cash_flow": { "operating_cash_flow": -14310000, "capital_expenditure": 17000, "free_cash_flow": -14293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90468, "ticker_id": 6477, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14759000", "ebitda": "-14504000", "netIncome": "-14072000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "787000", "costOfRevenue": "463000", "interestIncome": "None", "incomeBeforeTax": "-14072000", "interestExpense": "834000", "operatingIncome": "-15516000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1514000", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "15840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "10640000", "netIncomeFromContinuingOperations": "-14072000" }, "balance": { "goodwill": "0", "inventory": "589000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "17287000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "140000", "reportedCurrency": "USD", "retainedEarnings": "-151107000", "totalLiabilities": "9136000", "otherCurrentAssets": "1216000", "totalCurrentAssets": "16697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450000", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "8151000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "1280000", "totalCurrentLiabilities": "1988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7148000", "cashAndShortTermInvestments": "14549000", "commonStockSharesOutstanding": "359.92", "intangibleAssetsExcludingGoodwill": "140000", "cashAndCashEquivalentsAtCarryingValue": "14549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-14310000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17869000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787000, "cost_of_revenue": 463000, "gross_profit": 324000, "research_and_development": 4262000, "selling_general_admin": 10640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14759000, "depreciation_amortisation": 255000, "ebitda": -14504000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": -14072000, "tax_provision": -1514000, "effective_tax_rate": null, "net_income": -14072000, "net_income_continuing_ops": -14072000, "net_income_to_common": -14072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14549000, "short_term_investments": null, "net_receivables": 343000, "inventory": 589000, "other_current_assets": null, "total_current_assets": 16697000, "net_ppe": null, "goodwill": 0, "intangible_assets": 140000, "goodwill_and_intangibles": 140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590000, "total_assets": 17287000, "short_term_debt": 54000, "accounts_payable": 627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7148000, "total_liabilities": 9136000, "total_debt": 54000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151107000, "total_equity": 8151000, "shares_outstanding": 359, "operating_cash_flow": -14310000, "stock_based_compensation": 2254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17869000, "free_cash_flow": -14293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14759000", "ebitda": "-14504000", "netIncome": "-14072000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "787000", "costOfRevenue": "463000", "interestIncome": "None", "incomeBeforeTax": "-14072000", "interestExpense": "834000", "operatingIncome": "-15516000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1514000", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "15840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "10640000", "netIncomeFromContinuingOperations": "-14072000" }, "balance": { "goodwill": "0", "inventory": "589000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "17287000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "140000", "reportedCurrency": "USD", "retainedEarnings": "-151107000", "totalLiabilities": "9136000", "otherCurrentAssets": "1216000", "totalCurrentAssets": "16697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450000", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "8151000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "1280000", "totalCurrentLiabilities": "1988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7148000", "cashAndShortTermInvestments": "14549000", "commonStockSharesOutstanding": "359.92", "intangibleAssetsExcludingGoodwill": "140000", "cashAndCashEquivalentsAtCarryingValue": "14549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "-14310000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17869000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 522000, "cost_of_revenue": 298000, "gross_profit": 224000, "ebit": -18132000, "ebitda": -17820000, "pretax_income": -18132000, "tax_provision": -10000, "net_income": -18132000, "net_income_to_common": -18132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11005000, "total_current_assets": 12594000, "total_assets": 14102000, "short_term_debt": 3000, "long_term_debt": null, "total_debt": 3000, "total_liabilities": 2846000, "total_equity": 11256000, "shares_outstanding": 65, "goodwill_and_intangibles": 1096000 }, "cash_flow": { "operating_cash_flow": -13388000, "capital_expenditure": 54000, "free_cash_flow": -13334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90473, "ticker_id": 6477, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18132000", "ebitda": "-17820000", "netIncome": "-18132000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "522000", "costOfRevenue": "298000", "interestIncome": "None", "incomeBeforeTax": "-18132000", "interestExpense": "10000", "operatingIncome": "-18142000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "18366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "12176000", "netIncomeFromContinuingOperations": "-18132000" }, "balance": { "goodwill": "763000", "inventory": "476000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14102000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-137035000", "totalLiabilities": "2846000", "otherCurrentAssets": "862000", "totalCurrentAssets": "12594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412000", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "11256000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "1433000", "totalCurrentLiabilities": "2653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193000", "cashAndShortTermInvestments": "11005000", "commonStockSharesOutstanding": "65.51", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "11005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "-13388000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21126000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522000, "cost_of_revenue": 298000, "gross_profit": 224000, "research_and_development": 5990000, "selling_general_admin": 12176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18132000, "depreciation_amortisation": 312000, "ebitda": -17820000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -18132000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -18132000, "net_income_continuing_ops": -18132000, "net_income_to_common": -18132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11005000, "short_term_investments": null, "net_receivables": 251000, "inventory": 476000, "other_current_assets": null, "total_current_assets": 12594000, "net_ppe": null, "goodwill": 763000, "intangible_assets": 333000, "goodwill_and_intangibles": 1096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1508000, "total_assets": 14102000, "short_term_debt": 3000, "accounts_payable": 1069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193000, "total_liabilities": 2846000, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137035000, "total_equity": 11256000, "shares_outstanding": 65, "operating_cash_flow": -13388000, "stock_based_compensation": 4252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21126000, "free_cash_flow": -13334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18132000", "ebitda": "-17820000", "netIncome": "-18132000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "522000", "costOfRevenue": "298000", "interestIncome": "None", "incomeBeforeTax": "-18132000", "interestExpense": "10000", "operatingIncome": "-18142000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "18366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "12176000", "netIncomeFromContinuingOperations": "-18132000" }, "balance": { "goodwill": "763000", "inventory": "476000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "14102000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-137035000", "totalLiabilities": "2846000", "otherCurrentAssets": "862000", "totalCurrentAssets": "12594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412000", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "11256000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "1433000", "totalCurrentLiabilities": "2653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193000", "cashAndShortTermInvestments": "11005000", "commonStockSharesOutstanding": "65.51", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "11005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "-13388000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21126000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 661000, "cost_of_revenue": 751000, "gross_profit": -90000, "ebit": -14130000, "ebitda": -13648000, "pretax_income": -14130000, "tax_provision": -193000, "net_income": -14130000, "net_income_to_common": -14130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3331000, "total_current_assets": 4685000, "total_assets": 6547000, "short_term_debt": 59000, "long_term_debt": null, "total_debt": 59000, "total_liabilities": 2676000, "total_equity": 3871000, "shares_outstanding": 31, "goodwill_and_intangibles": 1286000 }, "cash_flow": { "operating_cash_flow": -11738000, "capital_expenditure": 63000, "free_cash_flow": -11675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90478, "ticker_id": 6477, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14130000", "ebitda": "-13648000", "netIncome": "-14130000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "661000", "costOfRevenue": "751000", "interestIncome": "None", "incomeBeforeTax": "-14130000", "interestExpense": "256000", "operatingIncome": "-14076000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582000", "otherNonOperatingIncome": "256000", "costofGoodsAndServicesSold": "751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-14130000" }, "balance": { "goodwill": "759000", "inventory": "389000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6547000", "longTermDebt": "None", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-118903000", "totalLiabilities": "2676000", "otherCurrentAssets": "735000", "totalCurrentAssets": "4685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862000", "currentAccountsPayable": "747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486000", "shortLongTermDebtTotal": "91000", "totalShareholderEquity": "3871000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "1337000", "totalCurrentLiabilities": "2424000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "252000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "31.94", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-11738000", "capitalExpenditures": "63000", "changeInReceivables": "222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9638000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661000, "cost_of_revenue": 751000, "gross_profit": -90000, "research_and_development": 4582000, "selling_general_admin": 9714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14130000, "depreciation_amortisation": 482000, "ebitda": -13648000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": -14130000, "tax_provision": -193000, "effective_tax_rate": null, "net_income": -14130000, "net_income_continuing_ops": -14130000, "net_income_to_common": -14130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3331000, "short_term_investments": null, "net_receivables": 230000, "inventory": 389000, "other_current_assets": null, "total_current_assets": 4685000, "net_ppe": null, "goodwill": 759000, "intangible_assets": 527000, "goodwill_and_intangibles": 1286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1862000, "total_assets": 6547000, "short_term_debt": 59000, "accounts_payable": 747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252000, "total_liabilities": 2676000, "total_debt": 59000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118903000, "total_equity": 3871000, "shares_outstanding": 31, "operating_cash_flow": -11738000, "stock_based_compensation": 2529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9638000, "free_cash_flow": -11675000, "net_change_in_cash": -2109000 }, "raw_data": { "income": { "ebit": "-14130000", "ebitda": "-13648000", "netIncome": "-14130000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "661000", "costOfRevenue": "751000", "interestIncome": "None", "incomeBeforeTax": "-14130000", "interestExpense": "256000", "operatingIncome": "-14076000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582000", "otherNonOperatingIncome": "256000", "costofGoodsAndServicesSold": "751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-14130000" }, "balance": { "goodwill": "759000", "inventory": "389000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6547000", "longTermDebt": "None", "shortTermDebt": "59000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-118903000", "totalLiabilities": "2676000", "otherCurrentAssets": "735000", "totalCurrentAssets": "4685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862000", "currentAccountsPayable": "747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486000", "shortLongTermDebtTotal": "91000", "totalShareholderEquity": "3871000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "1337000", "totalCurrentLiabilities": "2424000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "252000", "cashAndShortTermInvestments": "3331000", "commonStockSharesOutstanding": "31.94", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "3331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-11738000", "capitalExpenditures": "63000", "changeInReceivables": "222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9638000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 1496000, "cost_of_revenue": 910000, "gross_profit": 586000, "ebit": -9781000, "ebitda": -9590000, "pretax_income": -9781000, "tax_provision": -14120000, "net_income": -9781000, "net_income_to_common": -9781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459000, "total_current_assets": 7241000, "total_assets": 10347000, "short_term_debt": 172000, "long_term_debt": null, "total_debt": 172000, "total_liabilities": 4512000, "total_equity": 5835000, "shares_outstanding": 20, "goodwill_and_intangibles": 1824000 }, "cash_flow": { "operating_cash_flow": -20999000, "capital_expenditure": 278000, "free_cash_flow": -20721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90483, "ticker_id": 6477, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9781000", "ebitda": "-9590000", "netIncome": "-9781000", "grossProfit": "586000", "depreciation": "None", "totalRevenue": "1496000", "costOfRevenue": "910000", "interestIncome": "14120000", "incomeBeforeTax": "-9781000", "interestExpense": "14215000", "operatingIncome": "-23996000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14120000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8061000", "otherNonOperatingIncome": "14215000", "costofGoodsAndServicesSold": "910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "16521000", "netIncomeFromContinuingOperations": "-9781000" }, "balance": { "goodwill": "1242000", "inventory": "598000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "582000", "reportedCurrency": "USD", "retainedEarnings": "-104773000", "totalLiabilities": "4512000", "otherCurrentAssets": "610000", "totalCurrentAssets": "7241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3106000", "currentAccountsPayable": "1676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264000", "shortLongTermDebtTotal": "637000", "totalShareholderEquity": "5835000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "1524000", "totalCurrentLiabilities": "3802000", "otherNonCurrentLiabilities": "710000", "totalNonCurrentLiabilities": "710000", "cashAndShortTermInvestments": "5459000", "commonStockSharesOutstanding": "20.08", "intangibleAssetsExcludingGoodwill": "582000", "cashAndCashEquivalentsAtCarryingValue": "5459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-206000", "operatingCashflow": "-20999000", "capitalExpenditures": "278000", "changeInReceivables": "-716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000", "cashflowFromInvestment": "-769000", "stockBasedCompensation": "4691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20115000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1496000, "cost_of_revenue": 910000, "gross_profit": 586000, "research_and_development": 8061000, "selling_general_admin": 16521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9781000, "depreciation_amortisation": 191000, "ebitda": -9590000, "interest_expense": 14215000, "interest_income": null, "other_non_operating": null, "pretax_income": -9781000, "tax_provision": -14120000, "effective_tax_rate": null, "net_income": -9781000, "net_income_continuing_ops": -9781000, "net_income_to_common": -9781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5459000, "short_term_investments": null, "net_receivables": 574000, "inventory": 598000, "other_current_assets": null, "total_current_assets": 7241000, "net_ppe": null, "goodwill": 1242000, "intangible_assets": 582000, "goodwill_and_intangibles": 1824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3106000, "total_assets": 10347000, "short_term_debt": 172000, "accounts_payable": 1676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710000, "total_liabilities": 4512000, "total_debt": 172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104773000, "total_equity": 5835000, "shares_outstanding": 20, "operating_cash_flow": -20999000, "stock_based_compensation": 4691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1653000, "free_cash_flow": -20721000, "net_change_in_cash": -20115000 }, "raw_data": { "income": { "ebit": "-9781000", "ebitda": "-9590000", "netIncome": "-9781000", "grossProfit": "586000", "depreciation": "None", "totalRevenue": "1496000", "costOfRevenue": "910000", "interestIncome": "14120000", "incomeBeforeTax": "-9781000", "interestExpense": "14215000", "operatingIncome": "-23996000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14120000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8061000", "otherNonOperatingIncome": "14215000", "costofGoodsAndServicesSold": "910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "16521000", "netIncomeFromContinuingOperations": "-9781000" }, "balance": { "goodwill": "1242000", "inventory": "598000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "10347000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "582000", "reportedCurrency": "USD", "retainedEarnings": "-104773000", "totalLiabilities": "4512000", "otherCurrentAssets": "610000", "totalCurrentAssets": "7241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3106000", "currentAccountsPayable": "1676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264000", "shortLongTermDebtTotal": "637000", "totalShareholderEquity": "5835000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "1524000", "totalCurrentLiabilities": "3802000", "otherNonCurrentLiabilities": "710000", "totalNonCurrentLiabilities": "710000", "cashAndShortTermInvestments": "5459000", "commonStockSharesOutstanding": "20.08", "intangibleAssetsExcludingGoodwill": "582000", "cashAndCashEquivalentsAtCarryingValue": "5459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-206000", "operatingCashflow": "-20999000", "capitalExpenditures": "278000", "changeInReceivables": "-716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000", "cashflowFromInvestment": "-769000", "stockBasedCompensation": "4691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20115000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 478000, "cost_of_revenue": 59000, "gross_profit": 419000, "ebit": -28623000, "ebitda": -28564000, "pretax_income": -28623000, "tax_provision": 3959000, "net_income": -28623000, "net_income_to_common": -28623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25583000, "total_current_assets": 26961000, "total_assets": 27827000, "short_term_debt": 13769000, "long_term_debt": null, "total_debt": 13769000, "total_liabilities": 17973000, "total_equity": 9854000, "shares_outstanding": 17, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19621000, "capital_expenditure": 440000, "free_cash_flow": -19181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90488, "ticker_id": 6477, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28623000", "ebitda": "-28564000", "netIncome": "-28623000", "grossProfit": "419000", "depreciation": "None", "totalRevenue": "478000", "costOfRevenue": "59000", "interestIncome": "2011000", "incomeBeforeTax": "-28623000", "interestExpense": "1948000", "operatingIncome": "-26675000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3959000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9939000", "otherNonOperatingIncome": "-1948000", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "17214000", "netIncomeFromContinuingOperations": "-28623000" }, "balance": { "goodwill": "None", "inventory": "392000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "27827000", "longTermDebt": "None", "shortTermDebt": "13769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94992000", "totalLiabilities": "17973000", "otherCurrentAssets": "711000", "totalCurrentAssets": "26961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866000", "currentAccountsPayable": "2392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15581000", "totalCurrentLiabilities": "17973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "25583000", "commonStockSharesOutstanding": "17.36", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "-19621000", "capitalExpenditures": "440000", "changeInReceivables": "429000", "changeInExchangeRate": "54000", "cashflowFromFinancing": "40028000", "cashflowFromInvestment": "-440000", "stockBasedCompensation": "8095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20021000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478000, "cost_of_revenue": 59000, "gross_profit": 419000, "research_and_development": 9939000, "selling_general_admin": 17214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28623000, "depreciation_amortisation": 59000, "ebitda": -28564000, "interest_expense": 1948000, "interest_income": null, "other_non_operating": null, "pretax_income": -28623000, "tax_provision": 3959000, "effective_tax_rate": null, "net_income": -28623000, "net_income_continuing_ops": -28623000, "net_income_to_common": -28623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25583000, "short_term_investments": null, "net_receivables": 275000, "inventory": 392000, "other_current_assets": null, "total_current_assets": 26961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866000, "total_assets": 27827000, "short_term_debt": 13769000, "accounts_payable": 2392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392000, "total_liabilities": 17973000, "total_debt": 13769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94992000, "total_equity": 9854000, "shares_outstanding": 17, "operating_cash_flow": -19621000, "stock_based_compensation": 8095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40028000, "free_cash_flow": -19181000, "net_change_in_cash": 20021000 }, "raw_data": { "income": { "ebit": "-28623000", "ebitda": "-28564000", "netIncome": "-28623000", "grossProfit": "419000", "depreciation": "None", "totalRevenue": "478000", "costOfRevenue": "59000", "interestIncome": "2011000", "incomeBeforeTax": "-28623000", "interestExpense": "1948000", "operatingIncome": "-26675000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3959000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9939000", "otherNonOperatingIncome": "-1948000", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "17214000", "netIncomeFromContinuingOperations": "-28623000" }, "balance": { "goodwill": "None", "inventory": "392000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "27827000", "longTermDebt": "None", "shortTermDebt": "13769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94992000", "totalLiabilities": "17973000", "otherCurrentAssets": "711000", "totalCurrentAssets": "26961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866000", "currentAccountsPayable": "2392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15581000", "totalCurrentLiabilities": "17973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "25583000", "commonStockSharesOutstanding": "17.36", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "-19621000", "capitalExpenditures": "440000", "changeInReceivables": "429000", "changeInExchangeRate": "54000", "cashflowFromFinancing": "40028000", "cashflowFromInvestment": "-440000", "stockBasedCompensation": "8095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20021000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 3621000, "cost_of_revenue": 180000, "gross_profit": 3441000, "ebit": -1748000, "ebitda": -1748000, "pretax_income": -99799000, "tax_provision": null, "net_income": -99799000, "net_income_to_common": -99799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4395000, "total_current_assets": 27838000, "total_assets": 200708000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2811000, "total_equity": 197897000, "shares_outstanding": 76736156, "goodwill_and_intangibles": 127587000 }, "cash_flow": { "operating_cash_flow": -4831000, "capital_expenditure": 0, "free_cash_flow": -4831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90451, "ticker_id": 6477, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1748000", "netIncome": "-99799000", "grossProfit": "3441000", "depreciation": "None", "totalRevenue": "3621000", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "-99799000", "interestExpense": "None", "operatingIncome": "-1748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5189000", "netIncomeFromContinuingOperations": "-99799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "200708000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127587000", "reportedCurrency": "USD", "retainedEarnings": "-312388000", "totalLiabilities": "2811000", "otherCurrentAssets": "23443000", "totalCurrentAssets": "27838000", "currentLongTermDebt": "None", "longTermInvestments": "3304000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172870000", "currentAccountsPayable": "2003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000", "totalCurrentLiabilities": "2811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4395000", "commonStockSharesOutstanding": "76736156", "intangibleAssetsExcludingGoodwill": "127587000", "cashAndCashEquivalentsAtCarryingValue": "4395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4831000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3524000", "cashflowFromInvestment": "5468000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3621000, "cost_of_revenue": 180000, "gross_profit": 3441000, "research_and_development": null, "selling_general_admin": 5189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1748000, "depreciation_amortisation": null, "ebitda": -1748000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99799000, "tax_provision": null, "effective_tax_rate": null, "net_income": -99799000, "net_income_continuing_ops": -99799000, "net_income_to_common": -99799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27838000, "net_ppe": null, "goodwill": null, "intangible_assets": 127587000, "goodwill_and_intangibles": 127587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172870000, "total_assets": 200708000, "short_term_debt": null, "accounts_payable": 2003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2811000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312388000, "total_equity": 197897000, "shares_outstanding": 76736156, "operating_cash_flow": -4831000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3524000, "free_cash_flow": -4831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1748000", "netIncome": "-99799000", "grossProfit": "3441000", "depreciation": "None", "totalRevenue": "3621000", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "-99799000", "interestExpense": "None", "operatingIncome": "-1748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5189000", "netIncomeFromContinuingOperations": "-99799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "200708000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127587000", "reportedCurrency": "USD", "retainedEarnings": "-312388000", "totalLiabilities": "2811000", "otherCurrentAssets": "23443000", "totalCurrentAssets": "27838000", "currentLongTermDebt": "None", "longTermInvestments": "3304000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172870000", "currentAccountsPayable": "2003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "808000", "totalCurrentLiabilities": "2811000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4395000", "commonStockSharesOutstanding": "76736156", "intangibleAssetsExcludingGoodwill": "127587000", "cashAndCashEquivalentsAtCarryingValue": "4395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4831000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3524000", "cashflowFromInvestment": "5468000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 5228000, "cost_of_revenue": 180000, "gross_profit": 5048000, "ebit": 325728000, "ebitda": 325551000, "pretax_income": 325551000, "tax_provision": null, "net_income": 325551000, "net_income_to_common": 325551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7282000, "total_current_assets": 31155000, "total_assets": 303929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3016000, "total_equity": 300913000, "shares_outstanding": 22047841, "goodwill_and_intangibles": 196724000 }, "cash_flow": { "operating_cash_flow": -6177000, "capital_expenditure": 0, "free_cash_flow": -6177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90452, "ticker_id": 6477, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325728000", "ebitda": "325551000", "netIncome": "325551000", "grossProfit": "5048000", "depreciation": "None", "totalRevenue": "5228000", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "325551000", "interestExpense": "1270000", "operatingIncome": "-8876000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-680000", "sellingGeneralAndAdministrative": "13038000", "netIncomeFromContinuingOperations": "325551000" }, "balance": { "goodwill": "None", "inventory": "1121", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "303929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196724000", "reportedCurrency": "USD", "retainedEarnings": "-212589000", "totalLiabilities": "3016000", "otherCurrentAssets": "23871879", "totalCurrentAssets": "31155000", "currentLongTermDebt": "None", "longTermInvestments": "5617000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272774000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "300913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "3016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7282000", "commonStockSharesOutstanding": "22047841", "intangibleAssetsExcludingGoodwill": "196724000", "cashAndCashEquivalentsAtCarryingValue": "7282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-6177000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48557000", "cashflowFromInvestment": "-159149000", "stockBasedCompensation": "7746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5228000, "cost_of_revenue": 180000, "gross_profit": 5048000, "research_and_development": 886000, "selling_general_admin": 13038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325728000, "depreciation_amortisation": -680000, "ebitda": 325551000, "interest_expense": 1270000, "interest_income": null, "other_non_operating": null, "pretax_income": 325551000, "tax_provision": null, "effective_tax_rate": null, "net_income": 325551000, "net_income_continuing_ops": 325551000, "net_income_to_common": 325551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7282000, "short_term_investments": null, "net_receivables": null, "inventory": 1121, "other_current_assets": null, "total_current_assets": 31155000, "net_ppe": null, "goodwill": null, "intangible_assets": 196724000, "goodwill_and_intangibles": 196724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272774000, "total_assets": 303929000, "short_term_debt": null, "accounts_payable": 1890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3016000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212589000, "total_equity": 300913000, "shares_outstanding": 22047841, "operating_cash_flow": -6177000, "stock_based_compensation": 7746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48557000, "free_cash_flow": -6177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325728000", "ebitda": "325551000", "netIncome": "325551000", "grossProfit": "5048000", "depreciation": "None", "totalRevenue": "5228000", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "325551000", "interestExpense": "1270000", "operatingIncome": "-8876000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-680000", "sellingGeneralAndAdministrative": "13038000", "netIncomeFromContinuingOperations": "325551000" }, "balance": { "goodwill": "None", "inventory": "1121", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "303929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196724000", "reportedCurrency": "USD", "retainedEarnings": "-212589000", "totalLiabilities": "3016000", "otherCurrentAssets": "23871879", "totalCurrentAssets": "31155000", "currentLongTermDebt": "None", "longTermInvestments": "5617000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272774000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "300913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1126000", "totalCurrentLiabilities": "3016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7282000", "commonStockSharesOutstanding": "22047841", "intangibleAssetsExcludingGoodwill": "196724000", "cashAndCashEquivalentsAtCarryingValue": "7282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-6177000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48557000", "cashflowFromInvestment": "-159149000", "stockBasedCompensation": "7746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 697000, "cost_of_revenue": 103000, "gross_profit": 594000, "ebit": -352767000, "ebitda": -352767000, "pretax_income": -352768000, "tax_provision": null, "net_income": -352768000, "net_income_to_common": -352768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124051000, "total_current_assets": 125663000, "total_assets": 475920000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 628312000, "total_equity": -152392000, "shares_outstanding": 2466000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4044000, "capital_expenditure": 0, "free_cash_flow": -4044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90454, "ticker_id": 6477, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352767000", "ebitda": "-352767000", "netIncome": "-352768000", "grossProfit": "594000", "depreciation": "None", "totalRevenue": "697000", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-352768000", "interestExpense": "1000", "operatingIncome": "-4910000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-194744000", "nonInterestIncome": "None", "operatingExpenses": "5504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000", "sellingGeneralAndAdministrative": "4646000", "netIncomeFromContinuingOperations": "-352768000" }, "balance": { "goodwill": "None", "inventory": "1128000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "475920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538140000", "totalLiabilities": "628312000", "otherCurrentAssets": "484000", "totalCurrentAssets": "125663000", "currentLongTermDebt": "None", "longTermInvestments": "291078000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350257000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-152392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "654000", "totalCurrentLiabilities": "3139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625173000", "cashAndShortTermInvestments": "124051000", "commonStockSharesOutstanding": "2466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-4044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389399000", "cashflowFromInvestment": "-267383000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697000, "cost_of_revenue": 103000, "gross_profit": 594000, "research_and_development": 858000, "selling_general_admin": 4646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352767000, "depreciation_amortisation": 663000, "ebitda": -352767000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -352768000, "tax_provision": null, "effective_tax_rate": null, "net_income": -352768000, "net_income_continuing_ops": -352768000, "net_income_to_common": -352768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124051000, "short_term_investments": null, "net_receivables": null, "inventory": 1128000, "other_current_assets": null, "total_current_assets": 125663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350257000, "total_assets": 475920000, "short_term_debt": null, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625173000, "total_liabilities": 628312000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538140000, "total_equity": -152392000, "shares_outstanding": 2466000, "operating_cash_flow": -4044000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389399000, "free_cash_flow": -4044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-352767000", "ebitda": "-352767000", "netIncome": "-352768000", "grossProfit": "594000", "depreciation": "None", "totalRevenue": "697000", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-352768000", "interestExpense": "1000", "operatingIncome": "-4910000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-194744000", "nonInterestIncome": "None", "operatingExpenses": "5504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000", "sellingGeneralAndAdministrative": "4646000", "netIncomeFromContinuingOperations": "-352768000" }, "balance": { "goodwill": "None", "inventory": "1128000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "475920000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538140000", "totalLiabilities": "628312000", "otherCurrentAssets": "484000", "totalCurrentAssets": "125663000", "currentLongTermDebt": "None", "longTermInvestments": "291078000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350257000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-152392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "654000", "totalCurrentLiabilities": "3139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625173000", "cashAndShortTermInvestments": "124051000", "commonStockSharesOutstanding": "2466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-4044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389399000", "cashflowFromInvestment": "-267383000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 96000, "gross_profit": -53000, "ebit": -9205000, "ebitda": -9196000, "pretax_income": -9833000, "tax_provision": null, "net_income": -9833000, "net_income_to_common": -9833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6078000, "total_current_assets": 7803000, "total_assets": 7893000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1867000, "total_equity": 6026000, "shares_outstanding": 2466000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2757000, "capital_expenditure": 0, "free_cash_flow": -2757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90455, "ticker_id": 6477, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9205000", "ebitda": "-9196000", "netIncome": "-9833000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "-9833000", "interestExpense": "628000", "operatingIncome": "-3322000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "3269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2447000", "netIncomeFromContinuingOperations": "-9833000" }, "balance": { "goodwill": "None", "inventory": "1151000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7893000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185370000", "totalLiabilities": "1867000", "otherCurrentAssets": "480000", "totalCurrentAssets": "7803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6026000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "452000", "totalCurrentLiabilities": "1805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62000", "cashAndShortTermInvestments": "6078000", "commonStockSharesOutstanding": "2466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-2757000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7726000", "cashflowFromInvestment": "None", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 96000, "gross_profit": -53000, "research_and_development": 822000, "selling_general_admin": 2447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9205000, "depreciation_amortisation": 9000, "ebitda": -9196000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": -9833000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9833000, "net_income_continuing_ops": -9833000, "net_income_to_common": -9833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6078000, "short_term_investments": null, "net_receivables": 94000, "inventory": 1151000, "other_current_assets": null, "total_current_assets": 7803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90000, "total_assets": 7893000, "short_term_debt": null, "accounts_payable": 1292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62000, "total_liabilities": 1867000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185370000, "total_equity": 6026000, "shares_outstanding": 2466000, "operating_cash_flow": -2757000, "stock_based_compensation": 409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7726000, "free_cash_flow": -2757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9205000", "ebitda": "-9196000", "netIncome": "-9833000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "-9833000", "interestExpense": "628000", "operatingIncome": "-3322000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "3269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2447000", "netIncomeFromContinuingOperations": "-9833000" }, "balance": { "goodwill": "None", "inventory": "1151000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7893000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185370000", "totalLiabilities": "1867000", "otherCurrentAssets": "480000", "totalCurrentAssets": "7803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6026000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "452000", "totalCurrentLiabilities": "1805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62000", "cashAndShortTermInvestments": "6078000", "commonStockSharesOutstanding": "2466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-2757000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7726000", "cashflowFromInvestment": "None", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 49000, "cost_of_revenue": 121000, "gross_profit": -72000, "ebit": -4011000, "ebitda": -4003000, "pretax_income": -3838000, "tax_provision": null, "net_income": -3838000, "net_income_to_common": -3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1109000, "total_current_assets": 3385000, "total_assets": 3484000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2204000, "total_equity": 1280000, "shares_outstanding": 3613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3536000, "capital_expenditure": 0, "free_cash_flow": -3536000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90456, "ticker_id": 6477, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4011000", "ebitda": "-4003000", "netIncome": "-3838000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "49000", "costOfRevenue": "121000", "interestIncome": "None", "incomeBeforeTax": "-3838000", "interestExpense": "6000", "operatingIncome": "-4011000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "3939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2994000", "netIncomeFromContinuingOperations": "-3838000" }, "balance": { "goodwill": "None", "inventory": "1133000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3484000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175537000", "totalLiabilities": "2204000", "otherCurrentAssets": "641000", "totalCurrentAssets": "3385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99000", "currentAccountsPayable": "1231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1280000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "2003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201000", "cashAndShortTermInvestments": "1109000", "commonStockSharesOutstanding": "3613.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3838000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "-3536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3557000", "cashflowFromInvestment": "None", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49000, "cost_of_revenue": 121000, "gross_profit": -72000, "research_and_development": 945000, "selling_general_admin": 2994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4011000, "depreciation_amortisation": 8000, "ebitda": -4003000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -3838000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3838000, "net_income_continuing_ops": -3838000, "net_income_to_common": -3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1109000, "short_term_investments": null, "net_receivables": 502000, "inventory": 1133000, "other_current_assets": null, "total_current_assets": 3385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99000, "total_assets": 3484000, "short_term_debt": null, "accounts_payable": 1231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201000, "total_liabilities": 2204000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175537000, "total_equity": 1280000, "shares_outstanding": 3613, "operating_cash_flow": -3536000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3557000, "free_cash_flow": -3536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4011000", "ebitda": "-4003000", "netIncome": "-3838000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "49000", "costOfRevenue": "121000", "interestIncome": "None", "incomeBeforeTax": "-3838000", "interestExpense": "6000", "operatingIncome": "-4011000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "3939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2994000", "netIncomeFromContinuingOperations": "-3838000" }, "balance": { "goodwill": "None", "inventory": "1133000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "3484000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175537000", "totalLiabilities": "2204000", "otherCurrentAssets": "641000", "totalCurrentAssets": "3385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99000", "currentAccountsPayable": "1231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1280000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "2003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201000", "cashAndShortTermInvestments": "1109000", "commonStockSharesOutstanding": "3613.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3838000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "-3536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3557000", "cashflowFromInvestment": "None", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 152000, "cost_of_revenue": 154000, "gross_profit": -2000, "ebit": -3107000, "ebitda": -3095000, "pretax_income": -3928000, "tax_provision": null, "net_income": -3928000, "net_income_to_common": -3928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000, "total_current_assets": 3424000, "total_assets": 3542000, "short_term_debt": 12000, "long_term_debt": null, "total_debt": 12000, "total_liabilities": 2483000, "total_equity": 1059000, "shares_outstanding": 3613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378000, "capital_expenditure": 0, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90457, "ticker_id": 6477, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3107000", "ebitda": "-3095000", "netIncome": "-3928000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "154000", "interestIncome": "None", "incomeBeforeTax": "-3928000", "interestExpense": "3000", "operatingIncome": "-3147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1527000", "netIncomeFromContinuingOperations": "-3928000" }, "balance": { "goodwill": "None", "inventory": "1091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3542000", "longTermDebt": "None", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171699000", "totalLiabilities": "2483000", "otherCurrentAssets": "610000", "totalCurrentAssets": "3424000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118000", "currentAccountsPayable": "873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000", "totalShareholderEquity": "1059000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "1239000", "totalCurrentLiabilities": "2163000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1088000", "commonStockSharesOutstanding": "3613.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-262000", "operatingCashflow": "-2378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152000, "cost_of_revenue": 154000, "gross_profit": -2000, "research_and_development": 924000, "selling_general_admin": 1527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3107000, "depreciation_amortisation": 12000, "ebitda": -3095000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -3928000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3928000, "net_income_continuing_ops": -3928000, "net_income_to_common": -3928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000, "short_term_investments": null, "net_receivables": 635000, "inventory": 1091000, "other_current_assets": null, "total_current_assets": 3424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118000, "total_assets": 3542000, "short_term_debt": 12000, "accounts_payable": 873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320000, "total_liabilities": 2483000, "total_debt": 12000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171699000, "total_equity": 1059000, "shares_outstanding": 3613, "operating_cash_flow": -2378000, "stock_based_compensation": 428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3107000", "ebitda": "-3095000", "netIncome": "-3928000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "152000", "costOfRevenue": "154000", "interestIncome": "None", "incomeBeforeTax": "-3928000", "interestExpense": "3000", "operatingIncome": "-3147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1527000", "netIncomeFromContinuingOperations": "-3928000" }, "balance": { "goodwill": "None", "inventory": "1091000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3542000", "longTermDebt": "None", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171699000", "totalLiabilities": "2483000", "otherCurrentAssets": "610000", "totalCurrentAssets": "3424000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118000", "currentAccountsPayable": "873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000", "totalShareholderEquity": "1059000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "1239000", "totalCurrentLiabilities": "2163000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "320000", "cashAndShortTermInvestments": "1088000", "commonStockSharesOutstanding": "3613.04", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-262000", "operatingCashflow": "-2378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 51000, "cost_of_revenue": 187000, "gross_profit": -136000, "ebit": -4070000, "ebitda": -4054000, "pretax_income": -3686000, "tax_provision": null, "net_income": -3686000, "net_income_to_common": -3686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468000, "total_current_assets": 5399000, "total_assets": 5585000, "short_term_debt": 23000, "long_term_debt": null, "total_debt": 23000, "total_liabilities": 1786000, "total_equity": 3799000, "shares_outstanding": 4987, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": -2771000, "capital_expenditure": 0, "free_cash_flow": -2771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90459, "ticker_id": 6477, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4070000", "ebitda": "-4054000", "netIncome": "-3686000", "grossProfit": "-136000", "depreciation": "None", "totalRevenue": "51000", "costOfRevenue": "187000", "interestIncome": "None", "incomeBeforeTax": "-3686000", "interestExpense": "1000", "operatingIncome": "-4070000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2850000", "netIncomeFromContinuingOperations": "-3686000" }, "balance": { "goodwill": "None", "inventory": "774000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5585000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-167771000", "totalLiabilities": "1786000", "otherCurrentAssets": "633000", "totalCurrentAssets": "5399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185999", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "3799000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "688000", "totalCurrentLiabilities": "1496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "3468000", "commonStockSharesOutstanding": "4987.50", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "3468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-2771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51000, "cost_of_revenue": 187000, "gross_profit": -136000, "research_and_development": 1077000, "selling_general_admin": 2850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4070000, "depreciation_amortisation": 16000, "ebitda": -4054000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -3686000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3686000, "net_income_continuing_ops": -3686000, "net_income_to_common": -3686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468000, "short_term_investments": null, "net_receivables": 524000, "inventory": 774000, "other_current_assets": null, "total_current_assets": 5399000, "net_ppe": null, "goodwill": null, "intangible_assets": 2000, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185999, "total_assets": 5585000, "short_term_debt": 23000, "accounts_payable": 743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290000, "total_liabilities": 1786000, "total_debt": 23000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167771000, "total_equity": 3799000, "shares_outstanding": 4987, "operating_cash_flow": -2771000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": -2771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4070000", "ebitda": "-4054000", "netIncome": "-3686000", "grossProfit": "-136000", "depreciation": "None", "totalRevenue": "51000", "costOfRevenue": "187000", "interestIncome": "None", "incomeBeforeTax": "-3686000", "interestExpense": "1000", "operatingIncome": "-4070000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2850000", "netIncomeFromContinuingOperations": "-3686000" }, "balance": { "goodwill": "None", "inventory": "774000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5585000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-167771000", "totalLiabilities": "1786000", "otherCurrentAssets": "633000", "totalCurrentAssets": "5399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185999", "currentAccountsPayable": "743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "3799000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "688000", "totalCurrentLiabilities": "1496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290000", "cashAndShortTermInvestments": "3468000", "commonStockSharesOutstanding": "4987.50", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "3468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-2771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 182000, "cost_of_revenue": 118000, "gross_profit": 64000, "ebit": -3270000, "ebitda": -3254000, "pretax_income": -1612000, "tax_provision": -16000, "net_income": -1612000, "net_income_to_common": -1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6387000, "total_current_assets": 8634000, "total_assets": 8846000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 2507000, "total_equity": 6339000, "shares_outstanding": 3357, "goodwill_and_intangibles": 9000 }, "cash_flow": { "operating_cash_flow": -2891000, "capital_expenditure": 0, "free_cash_flow": -2891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90460, "ticker_id": 6477, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3270000", "ebitda": "-3254000", "netIncome": "-1612000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "182000", "costOfRevenue": "118000", "interestIncome": "None", "incomeBeforeTax": "-1612000", "interestExpense": "5000", "operatingIncome": "-3270000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "3334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2457000", "netIncomeFromContinuingOperations": "-1612000" }, "balance": { "goodwill": "None", "inventory": "1134000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8846000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-164085000", "totalLiabilities": "2507000", "otherCurrentAssets": "461000", "totalCurrentAssets": "8634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212000", "currentAccountsPayable": "1287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "6339000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "674000", "totalCurrentLiabilities": "2057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "6387000", "commonStockSharesOutstanding": "3357.43", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "6387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "-2891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5640000", "cashflowFromInvestment": "None", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182000, "cost_of_revenue": 118000, "gross_profit": 64000, "research_and_development": 870000, "selling_general_admin": 2457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3270000, "depreciation_amortisation": 16000, "ebitda": -3254000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1612000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -1612000, "net_income_continuing_ops": -1612000, "net_income_to_common": -1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6387000, "short_term_investments": null, "net_receivables": 659000, "inventory": 1134000, "other_current_assets": null, "total_current_assets": 8634000, "net_ppe": null, "goodwill": null, "intangible_assets": 9000, "goodwill_and_intangibles": 9000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212000, "total_assets": 8846000, "short_term_debt": 35000, "accounts_payable": 1287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450000, "total_liabilities": 2507000, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164085000, "total_equity": 6339000, "shares_outstanding": 3357, "operating_cash_flow": -2891000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5640000, "free_cash_flow": -2891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3270000", "ebitda": "-3254000", "netIncome": "-1612000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "182000", "costOfRevenue": "118000", "interestIncome": "None", "incomeBeforeTax": "-1612000", "interestExpense": "5000", "operatingIncome": "-3270000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "3334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2457000", "netIncomeFromContinuingOperations": "-1612000" }, "balance": { "goodwill": "None", "inventory": "1134000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8846000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-164085000", "totalLiabilities": "2507000", "otherCurrentAssets": "461000", "totalCurrentAssets": "8634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212000", "currentAccountsPayable": "1287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "6339000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "674000", "totalCurrentLiabilities": "2057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "6387000", "commonStockSharesOutstanding": "3357.43", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "6387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "-2891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5640000", "cashflowFromInvestment": "None", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": 123000, "gross_profit": 12000, "ebit": -3416000, "ebitda": -3400000, "pretax_income": -2516000, "tax_provision": -27276, "net_income": -2516000, "net_income_to_common": -2516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3638000, "total_current_assets": 5524000, "total_assets": 5757000, "short_term_debt": 46000, "long_term_debt": null, "total_debt": 46000, "total_liabilities": 3771000, "total_equity": 1986000, "shares_outstanding": 2179, "goodwill_and_intangibles": 17000 }, "cash_flow": { "operating_cash_flow": -3001000, "capital_expenditure": 5000, "free_cash_flow": -2996000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90461, "ticker_id": 6477, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3416000", "ebitda": "-3400000", "netIncome": "-2516000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-2516000", "interestExpense": "8000", "operatingIncome": "-3416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27276", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2633000", "netIncomeFromContinuingOperations": "-2516000" }, "balance": { "goodwill": "None", "inventory": "739000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5757000", "longTermDebt": "None", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-162473000", "totalLiabilities": "3771000", "otherCurrentAssets": "585000", "totalCurrentAssets": "5524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46000", "totalShareholderEquity": "1986000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "624000", "totalCurrentLiabilities": "1576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2195000", "cashAndShortTermInvestments": "3638000", "commonStockSharesOutstanding": "2179.54", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "3638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2516000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "-3001000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1463000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135000, "cost_of_revenue": 123000, "gross_profit": 12000, "research_and_development": 788000, "selling_general_admin": 2633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3416000, "depreciation_amortisation": 16000, "ebitda": -3400000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -2516000, "tax_provision": -27276, "effective_tax_rate": null, "net_income": -2516000, "net_income_continuing_ops": -2516000, "net_income_to_common": -2516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3638000, "short_term_investments": null, "net_receivables": 562000, "inventory": 739000, "other_current_assets": null, "total_current_assets": 5524000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000, "goodwill_and_intangibles": 17000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271000, "total_assets": 5757000, "short_term_debt": 46000, "accounts_payable": 814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2195000, "total_liabilities": 3771000, "total_debt": 46000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162473000, "total_equity": 1986000, "shares_outstanding": 2179, "operating_cash_flow": -3001000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1463000, "free_cash_flow": -2996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3416000", "ebitda": "-3400000", "netIncome": "-2516000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-2516000", "interestExpense": "8000", "operatingIncome": "-3416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27276", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "3428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "2633000", "netIncomeFromContinuingOperations": "-2516000" }, "balance": { "goodwill": "None", "inventory": "739000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5757000", "longTermDebt": "None", "shortTermDebt": "46000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-162473000", "totalLiabilities": "3771000", "otherCurrentAssets": "585000", "totalCurrentAssets": "5524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46000", "totalShareholderEquity": "1986000", "capitalLeaseObligations": "46000", "otherCurrentLiabilities": "624000", "totalCurrentLiabilities": "1576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2195000", "cashAndShortTermInvestments": "3638000", "commonStockSharesOutstanding": "2179.54", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "3638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2516000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "-3001000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1463000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 134000, "cost_of_revenue": 90000, "gross_profit": 44000, "ebit": -2246000, "ebitda": -2225000, "pretax_income": -1045000, "tax_provision": -1, "net_income": -1045000, "net_income_to_common": -1045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5182000, "total_current_assets": 7438000, "total_assets": 7692000, "short_term_debt": 45000, "long_term_debt": null, "total_debt": 45000, "total_liabilities": 5342000, "total_equity": 2350000, "shares_outstanding": 1900, "goodwill_and_intangibles": 24000 }, "cash_flow": { "operating_cash_flow": -2034000, "capital_expenditure": 3000, "free_cash_flow": -2031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90462, "ticker_id": 6477, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2246000", "ebitda": "-2225000", "netIncome": "-1045000", "grossProfit": "44000", "depreciation": "None", "totalRevenue": "134000", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-1045000", "interestExpense": "68000", "operatingIncome": "-2246000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "-1045000" }, "balance": { "goodwill": "None", "inventory": "790000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7692000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-159957000", "totalLiabilities": "5342000", "otherCurrentAssets": "829000", "totalCurrentAssets": "7438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "2350000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "1092000", "totalCurrentLiabilities": "1879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3463000", "cashAndShortTermInvestments": "5182000", "commonStockSharesOutstanding": "1900.29", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "5182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-2034000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134000, "cost_of_revenue": 90000, "gross_profit": 44000, "research_and_development": 650000, "selling_general_admin": 1632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2246000, "depreciation_amortisation": 21000, "ebitda": -2225000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -1045000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1045000, "net_income_continuing_ops": -1045000, "net_income_to_common": -1045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5182000, "short_term_investments": null, "net_receivables": 637000, "inventory": 790000, "other_current_assets": null, "total_current_assets": 7438000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000, "goodwill_and_intangibles": 24000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394000, "total_assets": 7692000, "short_term_debt": 45000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3463000, "total_liabilities": 5342000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159957000, "total_equity": 2350000, "shares_outstanding": 1900, "operating_cash_flow": -2034000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622000, "free_cash_flow": -2031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2246000", "ebitda": "-2225000", "netIncome": "-1045000", "grossProfit": "44000", "depreciation": "None", "totalRevenue": "134000", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-1045000", "interestExpense": "68000", "operatingIncome": "-2246000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "-1045000" }, "balance": { "goodwill": "None", "inventory": "790000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7692000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-159957000", "totalLiabilities": "5342000", "otherCurrentAssets": "829000", "totalCurrentAssets": "7438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "2350000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "1092000", "totalCurrentLiabilities": "1879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3463000", "cashAndShortTermInvestments": "5182000", "commonStockSharesOutstanding": "1900.29", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "5182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-2034000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 143000, "cost_of_revenue": 187000, "gross_profit": -44000, "ebit": -2994000, "ebitda": -2952000, "pretax_income": -3663000, "tax_provision": 676000, "net_income": -3663000, "net_income_to_common": -3663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6596000, "total_current_assets": 8576000, "total_assets": 8854000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 5833000, "total_equity": 3021000, "shares_outstanding": 1780, "goodwill_and_intangibles": 31000 }, "cash_flow": { "operating_cash_flow": -2452000, "capital_expenditure": 6000, "free_cash_flow": -2446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90464, "ticker_id": 6477, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2994000", "ebitda": "-2952000", "netIncome": "-3663000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "187000", "interestIncome": "None", "incomeBeforeTax": "-3663000", "interestExpense": "None", "operatingIncome": "-3153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "3109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "2196000", "netIncomeFromContinuingOperations": "-3663000" }, "balance": { "goodwill": "None", "inventory": "521000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8854000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-158912000", "totalLiabilities": "5833000", "otherCurrentAssets": "893000", "totalCurrentAssets": "8576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278000", "currentAccountsPayable": "497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000", "totalShareholderEquity": "3021000", "capitalLeaseObligations": "70000", "otherCurrentLiabilities": "849000", "totalCurrentLiabilities": "1435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4398000", "cashAndShortTermInvestments": "6596000", "commonStockSharesOutstanding": "1780.82", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "6596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "-2452000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143000, "cost_of_revenue": 187000, "gross_profit": -44000, "research_and_development": 722000, "selling_general_admin": 2196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2994000, "depreciation_amortisation": 42000, "ebitda": -2952000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3663000, "tax_provision": 676000, "effective_tax_rate": null, "net_income": -3663000, "net_income_continuing_ops": -3663000, "net_income_to_common": -3663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6596000, "short_term_investments": null, "net_receivables": 566000, "inventory": 521000, "other_current_assets": null, "total_current_assets": 8576000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000, "goodwill_and_intangibles": 31000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278000, "total_assets": 8854000, "short_term_debt": 47000, "accounts_payable": 497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4398000, "total_liabilities": 5833000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158912000, "total_equity": 3021000, "shares_outstanding": 1780, "operating_cash_flow": -2452000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455000, "free_cash_flow": -2446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2994000", "ebitda": "-2952000", "netIncome": "-3663000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "187000", "interestIncome": "None", "incomeBeforeTax": "-3663000", "interestExpense": "None", "operatingIncome": "-3153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "676000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "3109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "2196000", "netIncomeFromContinuingOperations": "-3663000" }, "balance": { "goodwill": "None", "inventory": "521000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8854000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-158912000", "totalLiabilities": "5833000", "otherCurrentAssets": "893000", "totalCurrentAssets": "8576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278000", "currentAccountsPayable": "497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000", "totalShareholderEquity": "3021000", "capitalLeaseObligations": "70000", "otherCurrentLiabilities": "849000", "totalCurrentLiabilities": "1435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4398000", "cashAndShortTermInvestments": "6596000", "commonStockSharesOutstanding": "1780.82", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "6596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "-2452000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "income_statement": { "revenue": 256000, "cost_of_revenue": 222000, "gross_profit": 34000, "ebit": -1647999, "ebitda": -1586999, "pretax_income": -1648000, "tax_provision": -1571000, "net_income": -1648000, "net_income_to_common": -1648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8599000, "total_current_assets": 10265000, "total_assets": 10753000, "short_term_debt": 49000, "long_term_debt": null, "total_debt": 49000, "total_liabilities": 6181000, "total_equity": 4572000, "shares_outstanding": 451, "goodwill_and_intangibles": 65000 }, "cash_flow": { "operating_cash_flow": -2740000, "capital_expenditure": 1000, "free_cash_flow": -2739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90465, "ticker_id": 6477, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:10.058265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1647999", "ebitda": "-1586999", "netIncome": "-1648000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "256000", "costOfRevenue": "222000", "interestIncome": "None", "incomeBeforeTax": "-1648000", "interestExpense": "89000", "operatingIncome": "-3219000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1571000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "3253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684000", "otherNonOperatingIncome": "1482000", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "-1648000" }, "balance": { "goodwill": "None", "inventory": "563000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "10753000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-155249000", "totalLiabilities": "6181000", "otherCurrentAssets": "918000", "totalCurrentAssets": "10265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488000", "currentAccountsPayable": "576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345000", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "4572000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "1524000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "4657000", "cashAndShortTermInvestments": "8599000", "commonStockSharesOutstanding": "451.50", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "8599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-2740000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256000, "cost_of_revenue": 222000, "gross_profit": 34000, "research_and_development": 684000, "selling_general_admin": 2569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1647999, "depreciation_amortisation": 61000, "ebitda": -1586999, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -1648000, "tax_provision": -1571000, "effective_tax_rate": null, "net_income": -1648000, "net_income_continuing_ops": -1648000, "net_income_to_common": -1648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8599000, "short_term_investments": null, "net_receivables": 185000, "inventory": 563000, "other_current_assets": null, "total_current_assets": 10265000, "net_ppe": null, "goodwill": null, "intangible_assets": 65000, "goodwill_and_intangibles": 65000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488000, "total_assets": 10753000, "short_term_debt": 49000, "accounts_payable": 576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4657000, "total_liabilities": 6181000, "total_debt": 49000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155249000, "total_equity": 4572000, "shares_outstanding": 451, "operating_cash_flow": -2740000, "stock_based_compensation": 420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1647999", "ebitda": "-1586999", "netIncome": "-1648000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "256000", "costOfRevenue": "222000", "interestIncome": "None", "incomeBeforeTax": "-1648000", "interestExpense": "89000", "operatingIncome": "-3219000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1571000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "3253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684000", "otherNonOperatingIncome": "1482000", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "-1648000" }, "balance": { "goodwill": "None", "inventory": "563000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "10753000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65000", "reportedCurrency": "USD", "retainedEarnings": "-155249000", "totalLiabilities": "6181000", "otherCurrentAssets": "918000", "totalCurrentAssets": "10265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488000", "currentAccountsPayable": "576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345000", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "4572000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "1524000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "4657000", "cashAndShortTermInvestments": "8599000", "commonStockSharesOutstanding": "451.50", "intangibleAssetsExcludingGoodwill": "65000", "cashAndCashEquivalentsAtCarryingValue": "8599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-2740000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }