{ "ticker": { "uuid": "da6c6a08-bb36-49e6-97c5-350ed4e6d0d1", "symbol": "KAMDHENU", "name": "Kamdhenu Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/da6c6a08-bb36-49e6-97c5-350ed4e6d0d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6c6a08-bb36-49e6-97c5-350ed4e6d0d1/" }, "ticker_metadata": { "id": 13913, "uuid": "da6c6a08-bb36-49e6-97c5-350ed4e6d0d1", "symbol": "KAMDHENU", "name": "Kamdhenu Limited", "asset_type": "equity", "market_cap": 6776467968, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Kamdhenu Limited manufactures, markets, and distributes thermo mechanical treatment (TMT) bars, structural steel, and allied products under the Kamdhenu brand name in India. The company offers steel rebars, structural steel products, and colour coated profile sheets. It offers range of shapes and sizes, including angles, channels, beams, flats, and MS pipes. The company offers its products through a network of dealers and distributors. The company was formerly known as Kamdhenu Ispat Limited and changed its name to Kamdhenu Limited in January 2016. Kamdhenu Limited was incorporated in 1994 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da6c6a08-bb36-49e6-97c5-350ed4e6d0d1", "symbol": "KAMDHENU", "name": "Kamdhenu Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/da6c6a08-bb36-49e6-97c5-350ed4e6d0d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6c6a08-bb36-49e6-97c5-350ed4e6d0d1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.95, "quality": 0.73, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.98, "market_cap": 7041437340, "pe_ratio": 8.9868, "earnings_yield": 0.1113, "ebitda_to_ev": 0.1635, "shareholder_yield": -0.0069, "roe": 0.1977, "piotroski_f_score": 5, "momentum_12_1": -0.1905, "volatility_252d": 0.4039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.903718+00:00", "batch_id": "" }, "size": { "price_close": 24.98, "market_cap": 7041437340, "market_cap_usd": 7041437340, "enterprise_value": 6857383340, "shares_outstanding": 281883000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9868, "pb_ratio": 1.7765, "ptbv_ratio": 1.7765, "ps_ratio": 0.9224, "pcf_ratio": 10.674, "pfcf_ratio": 12.9294, "ev_ebitda": 6.1158, "ev_ebit": 7.2187, "ev_sales": 0.8983, "ev_fcf": 12.5915, "earnings_yield": 0.1113, "fcf_yield": 0.0794, "price_to_sales": 0.9224, "price_to_book": 1.7765, "price_to_cashflow": 10.674, "ebitda_to_ev": 0.1635, "sales_yield": 1.1132 }, "yield": { "dividend_yield": 0.01, "buyback_yield": -0.0169, "shareholder_yield": -0.0069, "debt_paydown_yield": null, "total_yield": -0.0069 }, "quality": { "gross_margin": 0.3301, "operating_margin": 0.1244, "net_margin": 0.1026, "ebitda_margin": 0.1469, "fcf_margin": 0.0713, "roe": 0.1977, "roa": 0.1743, "roic": 0.1885, "roc_greenblatt": null, "asset_turnover": 1.6981, "cash_conversion": 0.6951, "accruals_ratio": 0.0275, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1025, "revenue_stability_5y": 0.0232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5606, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1641, "debt_to_assets": 0.0209, "interest_coverage": 122.986, "current_ratio": 9.9702, "quick_ratio": 9.9702, "net_debt": -184054000, "local_beta": 1.6561, "volatility_252d": 0.4039, "volatility_60d": 1.0174, "max_drawdown_12m": -0.4216, "risk_adjusted_momentum": -0.4716 }, "growth": { "revenue_growth_1y": 0.0213, "revenue_growth_3y_cagr": 0.0141, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2667, "eps_growth_3y_cagr": 0.2407, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0204, "book_value_growth_1y": 0.2329, "revenue_growth": 0.0213, "earnings_growth": 0.2667 }, "momentum": { "price_return_1m": -0.0637, "price_return_3m": 0.1227, "price_return_6m": -0.02, "price_return_9m": -0.1082, "price_return_12m": -0.242, "price_return_12m_ex1m": -0.1905, "momentum_6m": -0.02, "momentum_12m": -0.242, "momentum_12_1": -0.1905, "distance_from_52w_high": -0.2236, "distance_from_52w_low": 0.3423, "relative_strength": -0.1344 }, "raw_ttm": { "revenue_ttm": 7633949000, "gross_profit_ttm": 2520193000, "ebit_ttm": 949944000, "ebitda_ttm": 1121262000, "net_income_ttm": 783529000, "eps_diluted_ttm": 2.7796, "operating_cash_flow_ttm": 659681000, "capital_expenditure_ttm": -115076000, "fcf_ttm": 544605000, "dividends_paid_ttm": -70446000, "share_repurchases_ttm": null, "shares_issued_ttm": 119137000, "interest_expense_ttm": 7724000, "cash_and_equivalents": 278206000, "total_current_assets": 3401374000, "total_current_liabilities": 341155000, "net_ppe": null, "total_assets": 4495484000, "total_debt": 94152000, "total_equity": 3963650000, "net_working_capital": 2796645000, "book_value_per_share": 14.0613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.0613 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 8, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 26, "rank_ev_ebitda": 8, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 10, "rank_dividend_yield": 18, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 17, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 64, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 74 }, "composites": { "value_composite": 5, "quality_composite": 27, "momentum_composite": 81, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 6, "vc1_composite": 7, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8328, "os_score": 0.86, "value_percentile": 0.95, "quality_percentile": 0.73, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 84, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6374, "ticker_id": 13913, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.903718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.98, "market_cap": 7041437340, "market_cap_usd": 7041437340, "enterprise_value": 6857383340, "shares_outstanding": 281883000, "fx_rate_to_usd": null, "pe_ratio": 8.98682415, "pb_ratio": 1.77650331, "ptbv_ratio": 1.77650331, "ps_ratio": 0.92238465, "pcf_ratio": 10.67400356, "pfcf_ratio": 12.92943939, "ev_ebitda": 6.11577253, "ev_ebit": 7.21872378, "ev_sales": 0.89827471, "ev_fcf": 12.59148069, "earnings_yield": 0.11127401, "fcf_yield": 0.07941878, "dividend_yield": 0.01000449, "buyback_yield": -0.01691941, "shareholder_yield": -0.00691492, "debt_paydown_yield": null, "total_yield": -0.00691492, "gross_margin": 0.33012966, "operating_margin": 0.12443678, "net_margin": 0.10263744, "ebitda_margin": 0.14687837, "fcf_margin": 0.07133988, "roe": 0.19767865, "roa": 0.17429247, "roic": 0.1885011, "roc_greenblatt": null, "asset_turnover": 1.69813729, "cash_conversion": 0.69506681, "accruals_ratio": 0.02754943, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16414897, "debt_to_assets": 0.02094368, "interest_coverage": 122.98601761, "current_ratio": 9.97017192, "quick_ratio": 9.97017192, "net_debt": -184054000, "revenue_growth_1y": 0.02127952, "revenue_growth_3y_cagr": 0.01405861, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26671867, "eps_growth_3y_cagr": 0.24071689, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02044351, "book_value_growth_1y": 0.23294441, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.102459, "revenue_stability_5y": 0.023153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06371814, "price_return_3m": 0.12269663, "price_return_6m": -0.02000785, "price_return_9m": -0.10815301, "price_return_12m": -0.24203742, "price_return_12m_ex1m": -0.1904547, "distance_from_52w_high": -0.22358463, "distance_from_52w_low": 0.34228902, "relative_strength": -0.13435768, "local_beta": 1.6561, "volatility_252d": 0.403871, "volatility_60d": 1.017374, "max_drawdown_12m": -0.42157362, "revenue_ttm": 7633949000, "gross_profit_ttm": 2520193000, "ebit_ttm": 949944000, "ebitda_ttm": 1121262000, "net_income_ttm": 783529000, "eps_diluted_ttm": 2.77962488, "operating_cash_flow_ttm": 659681000, "capital_expenditure_ttm": -115076000, "fcf_ttm": 544605000, "dividends_paid_ttm": -70446000, "share_repurchases_ttm": null, "shares_issued_ttm": 119137000, "interest_expense_ttm": 7724000, "cash_and_equivalents": 278206000, "total_current_assets": 3401374000, "total_current_liabilities": 341155000, "net_ppe": null, "total_assets": 4495484000, "total_debt": 94152000, "total_equity": 3963650000, "net_working_capital": 2796645000, "book_value_per_share": 14.06133041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.06133041, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 8, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 26, "rank_ev_ebitda": 8, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 10, "rank_dividend_yield": 18, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 17, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 64, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 74, "value_composite": 5, "quality_composite": 27, "momentum_composite": 81, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 6, "vc1_composite": 7, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 84, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.98, "os": 0.86, "value": 0.95, "quality": 0.73, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.9868, "earnings_yield": 0.1113, "shareholder_yield": -0.0069, "roe": 0.1977, "momentum_12_1": -0.1905, "complete_fields": { "id": 6374, "ticker_id": 13913, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.903718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.98, "market_cap": 7041437340, "market_cap_usd": 7041437340, "enterprise_value": 6857383340, "shares_outstanding": 281883000, "fx_rate_to_usd": null, "pe_ratio": 8.98682415, "pb_ratio": 1.77650331, "ptbv_ratio": 1.77650331, "ps_ratio": 0.92238465, "pcf_ratio": 10.67400356, "pfcf_ratio": 12.92943939, "ev_ebitda": 6.11577253, "ev_ebit": 7.21872378, "ev_sales": 0.89827471, "ev_fcf": 12.59148069, "earnings_yield": 0.11127401, "fcf_yield": 0.07941878, "dividend_yield": 0.01000449, "buyback_yield": -0.01691941, "shareholder_yield": -0.00691492, "debt_paydown_yield": null, "total_yield": -0.00691492, "gross_margin": 0.33012966, "operating_margin": 0.12443678, "net_margin": 0.10263744, "ebitda_margin": 0.14687837, "fcf_margin": 0.07133988, "roe": 0.19767865, "roa": 0.17429247, "roic": 0.1885011, "roc_greenblatt": null, "asset_turnover": 1.69813729, "cash_conversion": 0.69506681, "accruals_ratio": 0.02754943, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16414897, "debt_to_assets": 0.02094368, "interest_coverage": 122.98601761, "current_ratio": 9.97017192, "quick_ratio": 9.97017192, "net_debt": -184054000, "revenue_growth_1y": 0.02127952, "revenue_growth_3y_cagr": 0.01405861, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26671867, "eps_growth_3y_cagr": 0.24071689, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02044351, "book_value_growth_1y": 0.23294441, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.102459, "revenue_stability_5y": 0.023153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06371814, "price_return_3m": 0.12269663, "price_return_6m": -0.02000785, "price_return_9m": -0.10815301, "price_return_12m": -0.24203742, "price_return_12m_ex1m": -0.1904547, "distance_from_52w_high": -0.22358463, "distance_from_52w_low": 0.34228902, "relative_strength": -0.13435768, "local_beta": 1.6561, "volatility_252d": 0.403871, "volatility_60d": 1.017374, "max_drawdown_12m": -0.42157362, "revenue_ttm": 7633949000, "gross_profit_ttm": 2520193000, "ebit_ttm": 949944000, "ebitda_ttm": 1121262000, "net_income_ttm": 783529000, "eps_diluted_ttm": 2.77962488, "operating_cash_flow_ttm": 659681000, "capital_expenditure_ttm": -115076000, "fcf_ttm": 544605000, "dividends_paid_ttm": -70446000, "share_repurchases_ttm": null, "shares_issued_ttm": 119137000, "interest_expense_ttm": 7724000, "cash_and_equivalents": 278206000, "total_current_assets": 3401374000, "total_current_liabilities": 341155000, "net_ppe": null, "total_assets": 4495484000, "total_debt": 94152000, "total_equity": 3963650000, "net_working_capital": 2796645000, "book_value_per_share": 14.06133041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.06133041, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 8, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 26, "rank_ev_ebitda": 8, "rank_ev_ebit": 12, "rank_earnings_yield": 8, "rank_fcf_yield": 10, "rank_dividend_yield": 18, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 17, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 64, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 74, "value_composite": 5, "quality_composite": 27, "momentum_composite": 81, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 6, "vc1_composite": 7, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 84, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 7633949000, "cost_of_revenue": 5113757000, "gross_profit": 2520192000, "ebit": 949943000, "ebitda": 1121260000, "pretax_income": null, "tax_provision": null, "net_income": 783527000, "net_income_to_common": 783527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278206000, "total_current_assets": 3401374000, "total_assets": 4495484000, "short_term_debt": null, "long_term_debt": null, "total_debt": 94152000, "total_liabilities": null, "total_equity": 3963650000, "shares_outstanding": 281883000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 659681000, "capital_expenditure": -115076000, "free_cash_flow": 544605000, "dividends_paid": -70446000, "share_repurchases": null, "shares_issued": 119137000, "net_debt_issued": null }, "complete_fields": { "id": 370719, "ticker_id": 13913, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1121260000", "netIncome": "783527000", "grossProfit": "2520192000", "totalRevenue": "7633949000", "costOfRevenue": "5113757000", "interestExpense": "7724000", "operatingIncome": "949943000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58307000" }, "balance": { "totalDebt": "94152000", "totalAssets": "4495484000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281883000", "totalCurrentAssets": "3401374000", "totalShareholderEquity": "3963650000", "totalCurrentLiabilities": "341155000", "cashAndShortTermInvestments": "278206000" }, "cashflow": { "freeCashFlow": "544605000", "dividendsPaid": "-70446000", "issuanceOfDebt": null, "issuanceOfStock": "119137000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "659681000", "repurchaseOfStock": null, "capitalExpenditures": "-115076000" } }, "revenue": 7633949000, "cost_of_revenue": 5113757000, "gross_profit": 2520192000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949943000, "depreciation_amortisation": 58307000, "ebitda": 1121260000, "interest_expense": 7724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 783527000, "net_income_continuing_ops": null, "net_income_to_common": 783527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3401374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4495484000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3963650000, "shares_outstanding": 281883000, "operating_cash_flow": 659681000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70446000, "share_repurchases": null, "shares_issued": 119137000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 544605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1121260000", "netIncome": "783527000", "grossProfit": "2520192000", "totalRevenue": "7633949000", "costOfRevenue": "5113757000", "interestExpense": "7724000", "operatingIncome": "949943000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58307000" }, "balance": { "totalDebt": "94152000", "totalAssets": "4495484000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281883000", "totalCurrentAssets": "3401374000", "totalShareholderEquity": "3963650000", "totalCurrentLiabilities": "341155000", "cashAndShortTermInvestments": "278206000" }, "cashflow": { "freeCashFlow": "544605000", "dividendsPaid": "-70446000", "issuanceOfDebt": null, "issuanceOfStock": "119137000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "659681000", "repurchaseOfStock": null, "capitalExpenditures": "-115076000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 7474887000, "cost_of_revenue": 5224592000, "gross_profit": 2250295000, "ebit": 701498000, "ebitda": 858724000, "pretax_income": null, "tax_provision": null, "net_income": 608674000, "net_income_to_common": 608674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351591000, "total_current_assets": 2773105000, "total_assets": 3684255000, "short_term_debt": null, "long_term_debt": null, "total_debt": 12341000, "total_liabilities": null, "total_equity": 3163463000, "shares_outstanding": 277383000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 688678000, "capital_expenditure": -132707000, "free_cash_flow": 555971000, "dividends_paid": -55477000, "share_repurchases": null, "shares_issued": 212541000, "net_debt_issued": null }, "complete_fields": { "id": 370724, "ticker_id": 13913, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "858724000", "netIncome": "608674000", "grossProfit": "2250295000", "totalRevenue": "7474887000", "costOfRevenue": "5224592000", "interestExpense": "2053000", "operatingIncome": "701498000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52662000" }, "balance": { "totalDebt": "12341000", "totalAssets": "3684255000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277383000", "totalCurrentAssets": "2773105000", "totalShareholderEquity": "3163463000", "totalCurrentLiabilities": "390213000", "cashAndShortTermInvestments": "351591000" }, "cashflow": { "freeCashFlow": "555971000", "dividendsPaid": "-55477000", "issuanceOfDebt": null, "issuanceOfStock": "212541000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "688678000", "repurchaseOfStock": null, "capitalExpenditures": "-132707000" } }, "revenue": 7474887000, "cost_of_revenue": 5224592000, "gross_profit": 2250295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701498000, "depreciation_amortisation": 52662000, "ebitda": 858724000, "interest_expense": 2053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 608674000, "net_income_continuing_ops": null, "net_income_to_common": 608674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2773105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3684255000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3163463000, "shares_outstanding": 277383000, "operating_cash_flow": 688678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55477000, "share_repurchases": null, "shares_issued": 212541000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 555971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "858724000", "netIncome": "608674000", "grossProfit": "2250295000", "totalRevenue": "7474887000", "costOfRevenue": "5224592000", "interestExpense": "2053000", "operatingIncome": "701498000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52662000" }, "balance": { "totalDebt": "12341000", "totalAssets": "3684255000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277383000", "totalCurrentAssets": "2773105000", "totalShareholderEquity": "3163463000", "totalCurrentLiabilities": "390213000", "cashAndShortTermInvestments": "351591000" }, "cashflow": { "freeCashFlow": "555971000", "dividendsPaid": "-55477000", "issuanceOfDebt": null, "issuanceOfStock": "212541000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "688678000", "repurchaseOfStock": null, "capitalExpenditures": "-132707000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 7247069000, "cost_of_revenue": 5264457000, "gross_profit": 1982612000, "ebit": 539255000, "ebitda": 725530000, "pretax_income": null, "tax_provision": null, "net_income": 501335000, "net_income_to_common": 501335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401321000, "total_current_assets": 2118433000, "total_assets": 2840659000, "short_term_debt": null, "long_term_debt": null, "total_debt": 27017000, "total_liabilities": null, "total_equity": 2373876000, "shares_outstanding": 269355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1021199000, "capital_expenditure": -29043000, "free_cash_flow": 992156000, "dividends_paid": -40403000, "share_repurchases": 0, "shares_issued": 242688000, "net_debt_issued": null }, "complete_fields": { "id": 370727, "ticker_id": 13913, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "725530000", "netIncome": "501335000", "grossProfit": "1982612000", "totalRevenue": "7247069000", "costOfRevenue": "5264457000", "interestExpense": "5922000", "operatingIncome": "539255000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50396000" }, "balance": { "totalDebt": "27017000", "totalAssets": "2840659000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "269355000", "totalCurrentAssets": "2118433000", "totalShareholderEquity": "2373876000", "totalCurrentLiabilities": "347515000", "cashAndShortTermInvestments": "401321000" }, "cashflow": { "freeCashFlow": "992156000", "dividendsPaid": "-40403000", "issuanceOfDebt": null, "issuanceOfStock": "242688000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1021199000", "repurchaseOfStock": "0", "capitalExpenditures": "-29043000" } }, "revenue": 7247069000, "cost_of_revenue": 5264457000, "gross_profit": 1982612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539255000, "depreciation_amortisation": 50396000, "ebitda": 725530000, "interest_expense": 5922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 501335000, "net_income_continuing_ops": null, "net_income_to_common": 501335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2118433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2840659000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2373876000, "shares_outstanding": 269355000, "operating_cash_flow": 1021199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40403000, "share_repurchases": 0, "shares_issued": 242688000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 992156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "725530000", "netIncome": "501335000", "grossProfit": "1982612000", "totalRevenue": "7247069000", "costOfRevenue": "5264457000", "interestExpense": "5922000", "operatingIncome": "539255000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50396000" }, "balance": { "totalDebt": "27017000", "totalAssets": "2840659000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "269355000", "totalCurrentAssets": "2118433000", "totalShareholderEquity": "2373876000", "totalCurrentLiabilities": "347515000", "cashAndShortTermInvestments": "401321000" }, "cashflow": { "freeCashFlow": "992156000", "dividendsPaid": "-40403000", "issuanceOfDebt": null, "issuanceOfStock": "242688000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1021199000", "repurchaseOfStock": "0", "capitalExpenditures": "-29043000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 7320826000, "cost_of_revenue": 5536029000, "gross_profit": 1784797000, "ebit": 556139000, "ebitda": 614428000, "pretax_income": null, "tax_provision": null, "net_income": 410238000, "net_income_to_common": 410238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119123000, "total_current_assets": 1434029000, "total_assets": 2085006000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 37444000, "total_liabilities": null, "total_equity": 1666775000, "shares_outstanding": 269355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667577000, "capital_expenditure": -53581000, "free_cash_flow": 613996000, "dividends_paid": -27458000, "share_repurchases": -109581000, "shares_issued": 0, "net_debt_issued": -379698000 }, "complete_fields": { "id": 370728, "ticker_id": 13913, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "614428000", "netIncome": "410238000", "grossProfit": "1784797000", "totalRevenue": "7320826000", "costOfRevenue": "5536029000", "interestExpense": "17845000", "operatingIncome": "556139000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47747000" }, "balance": { "totalDebt": "37444000", "totalAssets": "2085006000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "269355000", "totalCurrentAssets": "1434029000", "totalShareholderEquity": "1666775000", "totalCurrentLiabilities": "295039000", "cashAndShortTermInvestments": "119123000" }, "cashflow": { "freeCashFlow": "613996000", "dividendsPaid": "-27458000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-379698000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "667577000", "repurchaseOfStock": "-109581000", "capitalExpenditures": "-53581000" } }, "revenue": 7320826000, "cost_of_revenue": 5536029000, "gross_profit": 1784797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556139000, "depreciation_amortisation": 47747000, "ebitda": 614428000, "interest_expense": 17845000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410238000, "net_income_continuing_ops": null, "net_income_to_common": 410238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1434029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2085006000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295039000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1666775000, "shares_outstanding": 269355000, "operating_cash_flow": 667577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27458000, "share_repurchases": -109581000, "shares_issued": 0, "net_debt_issued": -379698000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 613996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "614428000", "netIncome": "410238000", "grossProfit": "1784797000", "totalRevenue": "7320826000", "costOfRevenue": "5536029000", "interestExpense": "17845000", "operatingIncome": "556139000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47747000" }, "balance": { "totalDebt": "37444000", "totalAssets": "2085006000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "269355000", "totalCurrentAssets": "1434029000", "totalShareholderEquity": "1666775000", "totalCurrentLiabilities": "295039000", "cashAndShortTermInvestments": "119123000" }, "cashflow": { "freeCashFlow": "613996000", "dividendsPaid": "-27458000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-379698000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "667577000", "repurchaseOfStock": "-109581000", "capitalExpenditures": "-53581000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 746484000, "long_term_debt": 126738000, "total_debt": 873222000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -65035000 }, "complete_fields": { "id": 370729, "ticker_id": 13913, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "126738000", "shortTermDebt": "746484000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "97088000", "issuanceOfStock": null, "repaymentOfDebt": "-162123000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 746484000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 126738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -65035000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "126738000", "shortTermDebt": "746484000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "97088000", "issuanceOfStock": null, "repaymentOfDebt": "-162123000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 2076424000, "cost_of_revenue": 1406028000, "gross_profit": 670396000, "ebit": 328217000, "ebitda": 261542000, "pretax_income": null, "tax_provision": null, "net_income": 174297000, "net_income_to_common": 174297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278206000, "total_current_assets": 3401374000, "total_assets": 4495484000, "short_term_debt": 14632000, "long_term_debt": 79520000, "total_debt": 94152000, "total_liabilities": null, "total_equity": 3963650000, "shares_outstanding": 281883000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370718, "ticker_id": 13913, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "261542000", "netIncome": "174297000", "grossProfit": "670396000", "totalRevenue": "2076424000", "costOfRevenue": "1406028000", "interestExpense": "2325000", "operatingIncome": "328217000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15688000" }, "balance": { "totalDebt": "94152000", "totalAssets": "4495484000", "longTermDebt": "79520000", "shortTermDebt": "14632000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281883000", "totalCurrentAssets": "3401374000", "totalShareholderEquity": "3963650000", "totalCurrentLiabilities": "341155000", "cashAndShortTermInvestments": "278206000" } }, "revenue": 2076424000, "cost_of_revenue": 1406028000, "gross_profit": 670396000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328217000, "depreciation_amortisation": 15688000, "ebitda": 261542000, "interest_expense": 2325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174297000, "net_income_continuing_ops": null, "net_income_to_common": 174297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3401374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4495484000, "short_term_debt": 14632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341155000, "long_term_debt": 79520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3963650000, "shares_outstanding": 281883000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "261542000", "netIncome": "174297000", "grossProfit": "670396000", "totalRevenue": "2076424000", "costOfRevenue": "1406028000", "interestExpense": "2325000", "operatingIncome": "328217000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15688000" }, "balance": { "totalDebt": "94152000", "totalAssets": "4495484000", "longTermDebt": "79520000", "shortTermDebt": "14632000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "281883000", "totalCurrentAssets": "3401374000", "totalShareholderEquity": "3963650000", "totalCurrentLiabilities": "341155000", "cashAndShortTermInvestments": "278206000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 1688328000, "cost_of_revenue": 1110741000, "gross_profit": 577587000, "ebit": 199024000, "ebitda": 286651000, "pretax_income": null, "tax_provision": null, "net_income": 208040000, "net_income_to_common": 208040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370720, "ticker_id": 13913, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286651000", "netIncome": "208040000", "grossProfit": "577587000", "totalRevenue": "1688328000", "costOfRevenue": "1110741000", "interestExpense": "2336000", "operatingIncome": "199024000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16004000" } }, "revenue": 1688328000, "cost_of_revenue": 1110741000, "gross_profit": 577587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199024000, "depreciation_amortisation": 16004000, "ebitda": 286651000, "interest_expense": 2336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208040000, "net_income_continuing_ops": null, "net_income_to_common": 208040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286651000", "netIncome": "208040000", "grossProfit": "577587000", "totalRevenue": "1688328000", "costOfRevenue": "1110741000", "interestExpense": "2336000", "operatingIncome": "199024000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16004000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 1911416000, "cost_of_revenue": 1276995000, "gross_profit": 634421000, "ebit": 222691000, "ebitda": 273715000, "pretax_income": null, "tax_provision": null, "net_income": 186953000, "net_income_to_common": 186953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163477000, "total_current_assets": 3235800000, "total_assets": 4260167000, "short_term_debt": 164000, "long_term_debt": 5516000, "total_debt": 5680000, "total_liabilities": null, "total_equity": 3641361000, "shares_outstanding": 281883000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370721, "ticker_id": 13913, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "273715000", "netIncome": "186953000", "grossProfit": "634421000", "totalRevenue": "1911416000", "costOfRevenue": "1276995000", "interestExpense": "2774000", "operatingIncome": "222691000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13453000" }, "balance": { "totalDebt": "5680000", "totalAssets": "4260167000", "longTermDebt": "5516000", "shortTermDebt": "164000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "281883000", "totalCurrentAssets": "3235800000", "totalShareholderEquity": "3641361000", "totalCurrentLiabilities": "469132000", "cashAndShortTermInvestments": "163477000" } }, "revenue": 1911416000, "cost_of_revenue": 1276995000, "gross_profit": 634421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222691000, "depreciation_amortisation": 13453000, "ebitda": 273715000, "interest_expense": 2774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186953000, "net_income_continuing_ops": null, "net_income_to_common": 186953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3235800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4260167000, "short_term_debt": 164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469132000, "long_term_debt": 5516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3641361000, "shares_outstanding": 281883000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "273715000", "netIncome": "186953000", "grossProfit": "634421000", "totalRevenue": "1911416000", "costOfRevenue": "1276995000", "interestExpense": "2774000", "operatingIncome": "222691000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13453000" }, "balance": { "totalDebt": "5680000", "totalAssets": "4260167000", "longTermDebt": "5516000", "shortTermDebt": "164000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "281883000", "totalCurrentAssets": "3235800000", "totalShareholderEquity": "3641361000", "totalCurrentLiabilities": "469132000", "cashAndShortTermInvestments": "163477000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 1957781000, "cost_of_revenue": 1319992000, "gross_profit": 637789000, "ebit": 200012000, "ebitda": 299354000, "pretax_income": null, "tax_provision": null, "net_income": 214239000, "net_income_to_common": 214239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370722, "ticker_id": 13913, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "299354000", "netIncome": "214239000", "grossProfit": "637789000", "totalRevenue": "1957781000", "costOfRevenue": "1319992000", "interestExpense": "289000", "operatingIncome": "200012000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13162000" } }, "revenue": 1957781000, "cost_of_revenue": 1319992000, "gross_profit": 637789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200012000, "depreciation_amortisation": 13162000, "ebitda": 299354000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214239000, "net_income_continuing_ops": null, "net_income_to_common": 214239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "299354000", "netIncome": "214239000", "grossProfit": "637789000", "totalRevenue": "1957781000", "costOfRevenue": "1319992000", "interestExpense": "289000", "operatingIncome": "200012000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13162000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": 1978215000, "cost_of_revenue": 1366330000, "gross_profit": 611885000, "ebit": 223212000, "ebitda": 238582000, "pretax_income": null, "tax_provision": null, "net_income": 170892000, "net_income_to_common": 170892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351591000, "total_current_assets": 2773105000, "total_assets": 3684255000, "short_term_debt": 7937000, "long_term_debt": 4404000, "total_debt": 12341000, "total_liabilities": null, "total_equity": 3163463000, "shares_outstanding": 277383000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370723, "ticker_id": 13913, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "238582000", "netIncome": "170892000", "grossProfit": "611885000", "totalRevenue": "1978215000", "costOfRevenue": "1366330000", "interestExpense": "361000", "operatingIncome": "223212000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13406000" }, "balance": { "totalDebt": "12341000", "totalAssets": "3684255000", "longTermDebt": "4404000", "shortTermDebt": "7937000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277383000", "totalCurrentAssets": "2773105000", "totalShareholderEquity": "3163463000", "totalCurrentLiabilities": "390213000", "cashAndShortTermInvestments": "351591000" } }, "revenue": 1978215000, "cost_of_revenue": 1366330000, "gross_profit": 611885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223212000, "depreciation_amortisation": 13406000, "ebitda": 238582000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170892000, "net_income_continuing_ops": null, "net_income_to_common": 170892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2773105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3684255000, "short_term_debt": 7937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390213000, "long_term_debt": 4404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3163463000, "shares_outstanding": 277383000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "238582000", "netIncome": "170892000", "grossProfit": "611885000", "totalRevenue": "1978215000", "costOfRevenue": "1366330000", "interestExpense": "361000", "operatingIncome": "223212000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13406000" }, "balance": { "totalDebt": "12341000", "totalAssets": "3684255000", "longTermDebt": "4404000", "shortTermDebt": "7937000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "277383000", "totalCurrentAssets": "2773105000", "totalShareholderEquity": "3163463000", "totalCurrentLiabilities": "390213000", "cashAndShortTermInvestments": "351591000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370725, "ticker_id": 13913, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49981000, "total_current_assets": 2377596000, "total_assets": 3378669000, "short_term_debt": 15770000, "long_term_debt": 4107000, "total_debt": 19877000, "total_liabilities": null, "total_equity": 2842145000, "shares_outstanding": 277383000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370726, "ticker_id": 13913, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:00.465951+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19877000", "totalAssets": "3378669000", "longTermDebt": "4107000", "shortTermDebt": "15770000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "277383000", "totalCurrentAssets": "2377596000", "totalShareholderEquity": "2842145000", "totalCurrentLiabilities": "403017000", "cashAndShortTermInvestments": "49981000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2377596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3378669000, "short_term_debt": 15770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403017000, "long_term_debt": 4107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2842145000, "shares_outstanding": 277383000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19877000", "totalAssets": "3378669000", "longTermDebt": "4107000", "shortTermDebt": "15770000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "277383000", "totalCurrentAssets": "2377596000", "totalShareholderEquity": "2842145000", "totalCurrentLiabilities": "403017000", "cashAndShortTermInvestments": "49981000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }