{ "ticker": { "uuid": "da6eb230-7860-4900-9111-f694a86416ab", "symbol": "CCM", "name": "Concord Medical Services Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/da6eb230-7860-4900-9111-f694a86416ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6eb230-7860-4900-9111-f694a86416ab/" }, "ticker_metadata": { "id": 660, "uuid": "da6eb230-7860-4900-9111-f694a86416ab", "symbol": "CCM", "name": "Concord Medical Services Holdings", "asset_type": "equity", "market_cap": 21144200, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Concord Medical Services Holdings Limited, operates a network of radiotherapy and diagnostic imaging centers in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da6eb230-7860-4900-9111-f694a86416ab", "symbol": "CCM", "name": "Concord Medical Services Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/da6eb230-7860-4900-9111-f694a86416ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6eb230-7860-4900-9111-f694a86416ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 4.78, "market_cap": 691780.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0441, "piotroski_f_score": 5, "momentum_12_1": -0.1961, "volatility_252d": 0.7555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.287794+00:00", "batch_id": "" }, "size": { "price_close": 4.78, "market_cap": 691780.72, "market_cap_usd": 691780.72, "enterprise_value": null, "shares_outstanding": 144724, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0063, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0561, "operating_margin": -0.48, "net_margin": -0.2015, "ebitda_margin": -0.1559, "fcf_margin": -0.2399, "roe": 0.0441, "roa": -0.0142, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0703, "cash_conversion": 1.1905, "accruals_ratio": 0.0166, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": -1.1814, "earnings_stability_5y": 0.6467, "revenue_stability_5y": 0.3387, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.2335, "net_debt_to_ebitda": -10.104, "debt_to_assets": 0.1562, "interest_coverage": -1.451, "current_ratio": 0.4819, "quick_ratio": 0.4584, "net_debt": 725202000, "local_beta": 0.0012, "volatility_252d": 0.7555, "volatility_60d": 1.7957, "max_drawdown_12m": -0.4747, "risk_adjusted_momentum": -0.2596 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0082, "revenue_growth_5y_cagr": 0.1561, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1672, "price_return_3m": 0.2579, "price_return_6m": 0.198, "price_return_9m": -0.1309, "price_return_12m": -0.3305, "price_return_12m_ex1m": -0.1961, "momentum_6m": 0.198, "momentum_12m": -0.3305, "momentum_12_1": -0.1961, "distance_from_52w_high": -0.2785, "distance_from_52w_low": 0.3736, "relative_strength": -0.4305 }, "raw_ttm": { "revenue_ttm": 460513000, "gross_profit_ttm": 25819000, "ebit_ttm": -221030000, "ebitda_ttm": -71774000, "net_income_ttm": -92811000, "eps_diluted_ttm": -641.2965, "operating_cash_flow_ttm": -201824000, "capital_expenditure_ttm": 91334000, "fcf_ttm": -110490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 152326000, "cash_and_equivalents": 297787000, "total_current_assets": 941913000, "total_current_liabilities": 1954410000, "net_ppe": null, "total_assets": 6547362000, "total_debt": 1022989000, "total_equity": -2103110000, "net_working_capital": -287295000, "book_value_per_share": -14531.8676, "retained_earnings": -4465643000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3309841000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.65, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3875, "ticker_id": 660, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.287794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.78, "market_cap": 691780.72, "market_cap_usd": 691780.72, "enterprise_value": null, "shares_outstanding": 144724, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00626103, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05606574, "operating_margin": -0.47996473, "net_margin": -0.20153828, "ebitda_margin": -0.15585662, "fcf_margin": -0.23992808, "roe": 0.04413036, "roa": -0.01417533, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07033566, "cash_conversion": 1.19048389, "accruals_ratio": 0.01664991, "sbc_to_revenue": 0, "debt_to_equity": -2.23347614, "net_debt_to_ebitda": -10.10396522, "debt_to_assets": 0.15624445, "interest_coverage": -1.45103265, "current_ratio": 0.48194238, "quick_ratio": 0.45842377, "net_debt": 725202000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.00823853, "revenue_growth_5y_cagr": 0.15606731, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -1.181423, "earnings_stability_5y": 0.64669, "revenue_stability_5y": 0.338721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16724739, "price_return_3m": 0.25789474, "price_return_6m": 0.19799499, "price_return_9m": -0.13090909, "price_return_12m": -0.33053221, "price_return_12m_ex1m": -0.19607843, "distance_from_52w_high": -0.27849057, "distance_from_52w_low": 0.37356322, "relative_strength": -0.43049579, "local_beta": 0.0012, "volatility_252d": 0.755455, "volatility_60d": 1.795664, "max_drawdown_12m": -0.47471698, "revenue_ttm": 460513000, "gross_profit_ttm": 25819000, "ebit_ttm": -221030000, "ebitda_ttm": -71774000, "net_income_ttm": -92811000, "eps_diluted_ttm": -641.29653686, "operating_cash_flow_ttm": -201824000, "capital_expenditure_ttm": 91334000, "fcf_ttm": -110490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 152326000, "cash_and_equivalents": 297787000, "total_current_assets": 941913000, "total_current_liabilities": 1954410000, "net_ppe": null, "total_assets": 6547362000, "total_debt": 1022989000, "total_equity": -2103110000, "net_working_capital": -287295000, "book_value_per_share": -14531.86755479, "retained_earnings": -4465643000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3309841000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.78, "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0441, "momentum_12_1": -0.1961, "complete_fields": { "id": 3875, "ticker_id": 660, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.287794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.78, "market_cap": 691780.72, "market_cap_usd": 691780.72, "enterprise_value": null, "shares_outstanding": 144724, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00626103, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05606574, "operating_margin": -0.47996473, "net_margin": -0.20153828, "ebitda_margin": -0.15585662, "fcf_margin": -0.23992808, "roe": 0.04413036, "roa": -0.01417533, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07033566, "cash_conversion": 1.19048389, "accruals_ratio": 0.01664991, "sbc_to_revenue": 0, "debt_to_equity": -2.23347614, "net_debt_to_ebitda": -10.10396522, "debt_to_assets": 0.15624445, "interest_coverage": -1.45103265, "current_ratio": 0.48194238, "quick_ratio": 0.45842377, "net_debt": 725202000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.00823853, "revenue_growth_5y_cagr": 0.15606731, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -1.181423, "earnings_stability_5y": 0.64669, "revenue_stability_5y": 0.338721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16724739, "price_return_3m": 0.25789474, "price_return_6m": 0.19799499, "price_return_9m": -0.13090909, "price_return_12m": -0.33053221, "price_return_12m_ex1m": -0.19607843, "distance_from_52w_high": -0.27849057, "distance_from_52w_low": 0.37356322, "relative_strength": -0.43049579, "local_beta": 0.0012, "volatility_252d": 0.755455, "volatility_60d": 1.795664, "max_drawdown_12m": -0.47471698, "revenue_ttm": 460513000, "gross_profit_ttm": 25819000, "ebit_ttm": -221030000, "ebitda_ttm": -71774000, "net_income_ttm": -92811000, "eps_diluted_ttm": -641.29653686, "operating_cash_flow_ttm": -201824000, "capital_expenditure_ttm": 91334000, "fcf_ttm": -110490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 152326000, "cash_and_equivalents": 297787000, "total_current_assets": 941913000, "total_current_liabilities": 1954410000, "net_ppe": null, "total_assets": 6547362000, "total_debt": 1022989000, "total_equity": -2103110000, "net_working_capital": -287295000, "book_value_per_share": -14531.86755479, "retained_earnings": -4465643000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3309841000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 460513000, "cost_of_revenue": 434694000, "gross_profit": 25819000, "ebit": -221030000, "ebitda": -71774000, "pretax_income": -373356000, "tax_provision": 6064000, "net_income": -92811000, "net_income_to_common": -92811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297787000, "total_current_assets": 941913000, "total_assets": 6547362000, "short_term_debt": 1022989000, "long_term_debt": 2485505000, "total_debt": 3508494000, "total_liabilities": 4697246000, "total_equity": -2103110000, "shares_outstanding": 145615, "goodwill_and_intangibles": 1206731000 }, "cash_flow": { "operating_cash_flow": -201824000, "capital_expenditure": 91334000, "free_cash_flow": -110490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235178, "ticker_id": 660, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221030000", "ebitda": "-71774000", "netIncome": "-92811000", "grossProfit": "25819000", "depreciation": "None", "totalRevenue": "460513000", "costOfRevenue": "434694000", "interestIncome": "9684000", "incomeBeforeTax": "-373356000", "interestExpense": "152326000", "operatingIncome": "-239332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6064000", "reportedCurrency": "CNY", "netInterestIncome": "-142642000", "nonInterestIncome": "None", "operatingExpenses": "265151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149256000", "sellingGeneralAndAdministrative": "212967000", "netIncomeFromContinuingOperations": "-379420000" }, "balance": { "goodwill": "572216000", "inventory": "45965000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6547362000", "longTermDebt": "2485505000", "shortTermDebt": "1022989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634515000", "reportedCurrency": "CNY", "retainedEarnings": "-4465643000", "totalLiabilities": "4697246000", "otherCurrentAssets": "554111000", "totalCurrentAssets": "941913000", "currentLongTermDebt": "981064000", "longTermInvestments": "422002000", "shortTermInvestments": "1000", "currentNetReceivables": "44049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605449000", "currentAccountsPayable": "119288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3634993000", "totalShareholderEquity": "-2103110000", "capitalLeaseObligations": "168424000", "otherCurrentLiabilities": "678589000", "totalCurrentLiabilities": "1954410000", "otherNonCurrentLiabilities": "4134000", "totalNonCurrentLiabilities": "2742836000", "cashAndShortTermInvestments": "297787000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "634515000", "cashAndCashEquivalentsAtCarryingValue": "297787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-12576000", "operatingCashflow": "-201824000", "capitalExpenditures": "91334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197232000", "cashflowFromInvestment": "53965000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460513000, "cost_of_revenue": 434694000, "gross_profit": 25819000, "research_and_development": null, "selling_general_admin": 212967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221030000, "depreciation_amortisation": 149256000, "ebitda": -71774000, "interest_expense": 152326000, "interest_income": null, "other_non_operating": null, "pretax_income": -373356000, "tax_provision": 6064000, "effective_tax_rate": null, "net_income": -92811000, "net_income_continuing_ops": -379420000, "net_income_to_common": -92811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297787000, "short_term_investments": 1000, "net_receivables": 44049000, "inventory": 45965000, "other_current_assets": null, "total_current_assets": 941913000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 634515000, "goodwill_and_intangibles": 1206731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5605449000, "total_assets": 6547362000, "short_term_debt": 1022989000, "accounts_payable": 119288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954410000, "long_term_debt": 2485505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2742836000, "total_liabilities": 4697246000, "total_debt": 3508494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4465643000, "total_equity": -2103110000, "shares_outstanding": 145615, "operating_cash_flow": -201824000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197232000, "free_cash_flow": -110490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221030000", "ebitda": "-71774000", "netIncome": "-92811000", "grossProfit": "25819000", "depreciation": "None", "totalRevenue": "460513000", "costOfRevenue": "434694000", "interestIncome": "9684000", "incomeBeforeTax": "-373356000", "interestExpense": "152326000", "operatingIncome": "-239332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6064000", "reportedCurrency": "CNY", "netInterestIncome": "-142642000", "nonInterestIncome": "None", "operatingExpenses": "265151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149256000", "sellingGeneralAndAdministrative": "212967000", "netIncomeFromContinuingOperations": "-379420000" }, "balance": { "goodwill": "572216000", "inventory": "45965000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6547362000", "longTermDebt": "2485505000", "shortTermDebt": "1022989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634515000", "reportedCurrency": "CNY", "retainedEarnings": "-4465643000", "totalLiabilities": "4697246000", "otherCurrentAssets": "554111000", "totalCurrentAssets": "941913000", "currentLongTermDebt": "981064000", "longTermInvestments": "422002000", "shortTermInvestments": "1000", "currentNetReceivables": "44049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605449000", "currentAccountsPayable": "119288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3634993000", "totalShareholderEquity": "-2103110000", "capitalLeaseObligations": "168424000", "otherCurrentLiabilities": "678589000", "totalCurrentLiabilities": "1954410000", "otherNonCurrentLiabilities": "4134000", "totalNonCurrentLiabilities": "2742836000", "cashAndShortTermInvestments": "297787000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "634515000", "cashAndCashEquivalentsAtCarryingValue": "297787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-12576000", "operatingCashflow": "-201824000", "capitalExpenditures": "91334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197232000", "cashflowFromInvestment": "53965000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 383956000, "cost_of_revenue": 463118000, "gross_profit": -79162000, "ebit": -476381000, "ebitda": -345624000, "pretax_income": -669580000, "tax_provision": -17505000, "net_income": -308243000, "net_income_to_common": -308243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216224000, "total_current_assets": 983972000, "total_assets": 6726388000, "short_term_debt": 1078144000, "long_term_debt": 2713693000, "total_debt": 3791837000, "total_liabilities": 5108639000, "total_equity": -2280390000, "shares_outstanding": 145600, "goodwill_and_intangibles": 1252590000 }, "cash_flow": { "operating_cash_flow": -397749000, "capital_expenditure": 410834000, "free_cash_flow": 13085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235182, "ticker_id": 660, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476381000", "ebitda": "-345624000", "netIncome": "-308243000", "grossProfit": "-79162000", "depreciation": "None", "totalRevenue": "383956000", "costOfRevenue": "463118000", "interestIncome": "13982000", "incomeBeforeTax": "-669580000", "interestExpense": "193199000", "operatingIncome": "-532160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17505000", "reportedCurrency": "CNY", "netInterestIncome": "-179217000", "nonInterestIncome": "None", "operatingExpenses": "452998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130757000", "sellingGeneralAndAdministrative": "404372000", "netIncomeFromContinuingOperations": "-652075000" }, "balance": { "goodwill": "572216000", "inventory": "33441000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6726388000", "longTermDebt": "2713693000", "shortTermDebt": "1078144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "680374000", "reportedCurrency": "CNY", "retainedEarnings": "-4372832000", "totalLiabilities": "5108639000", "otherCurrentAssets": "548518000", "totalCurrentAssets": "983972000", "currentLongTermDebt": "1032696000", "longTermInvestments": "472166000", "shortTermInvestments": "134621000", "currentNetReceivables": "51168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742416000", "currentAccountsPayable": "199394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4225142000", "shortLongTermDebtTotal": "3930731000", "totalShareholderEquity": "-2280390000", "capitalLeaseObligations": "184342000", "otherCurrentLiabilities": "767335000", "totalCurrentLiabilities": "2125355000", "otherNonCurrentLiabilities": "3323000", "totalNonCurrentLiabilities": "2983284000", "cashAndShortTermInvestments": "216224000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "680374000", "cashAndCashEquivalentsAtCarryingValue": "216224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "6498000", "operatingCashflow": "-397749000", "capitalExpenditures": "410834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1146031000", "cashflowFromInvestment": "-593444000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "510522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383956000, "cost_of_revenue": 463118000, "gross_profit": -79162000, "research_and_development": null, "selling_general_admin": 404372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476381000, "depreciation_amortisation": 130757000, "ebitda": -345624000, "interest_expense": 193199000, "interest_income": null, "other_non_operating": null, "pretax_income": -669580000, "tax_provision": -17505000, "effective_tax_rate": null, "net_income": -308243000, "net_income_continuing_ops": -652075000, "net_income_to_common": -308243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216224000, "short_term_investments": 134621000, "net_receivables": 51168000, "inventory": 33441000, "other_current_assets": null, "total_current_assets": 983972000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 680374000, "goodwill_and_intangibles": 1252590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5742416000, "total_assets": 6726388000, "short_term_debt": 1078144000, "accounts_payable": 199394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125355000, "long_term_debt": 2713693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2983284000, "total_liabilities": 5108639000, "total_debt": 3791837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4372832000, "total_equity": -2280390000, "shares_outstanding": 145600, "operating_cash_flow": -397749000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1146031000, "free_cash_flow": 13085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476381000", "ebitda": "-345624000", "netIncome": "-308243000", "grossProfit": "-79162000", "depreciation": "None", "totalRevenue": "383956000", "costOfRevenue": "463118000", "interestIncome": "13982000", "incomeBeforeTax": "-669580000", "interestExpense": "193199000", "operatingIncome": "-532160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17505000", "reportedCurrency": "CNY", "netInterestIncome": "-179217000", "nonInterestIncome": "None", "operatingExpenses": "452998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130757000", "sellingGeneralAndAdministrative": "404372000", "netIncomeFromContinuingOperations": "-652075000" }, "balance": { "goodwill": "572216000", "inventory": "33441000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6726388000", "longTermDebt": "2713693000", "shortTermDebt": "1078144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "680374000", "reportedCurrency": "CNY", "retainedEarnings": "-4372832000", "totalLiabilities": "5108639000", "otherCurrentAssets": "548518000", "totalCurrentAssets": "983972000", "currentLongTermDebt": "1032696000", "longTermInvestments": "472166000", "shortTermInvestments": "134621000", "currentNetReceivables": "51168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742416000", "currentAccountsPayable": "199394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4225142000", "shortLongTermDebtTotal": "3930731000", "totalShareholderEquity": "-2280390000", "capitalLeaseObligations": "184342000", "otherCurrentLiabilities": "767335000", "totalCurrentLiabilities": "2125355000", "otherNonCurrentLiabilities": "3323000", "totalNonCurrentLiabilities": "2983284000", "cashAndShortTermInvestments": "216224000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "680374000", "cashAndCashEquivalentsAtCarryingValue": "216224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "6498000", "operatingCashflow": "-397749000", "capitalExpenditures": "410834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1146031000", "cashflowFromInvestment": "-593444000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "510522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 537402000, "cost_of_revenue": 614010000, "gross_profit": -76608000, "ebit": -462985000, "ebitda": -344156000, "pretax_income": -555594000, "tax_provision": -24573000, "net_income": -297658000, "net_income_to_common": -297658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58139000, "total_current_assets": 617208000, "total_assets": 6053943000, "short_term_debt": 1088680000, "long_term_debt": 2014014000, "total_debt": 3102694000, "total_liabilities": 4306956000, "total_equity": -2121945000, "shares_outstanding": 145600, "goodwill_and_intangibles": 898714000 }, "cash_flow": { "operating_cash_flow": -276471000, "capital_expenditure": 115702000, "free_cash_flow": -160769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235187, "ticker_id": 660, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-462985000", "ebitda": "-344156000", "netIncome": "-297658000", "grossProfit": "-76608000", "depreciation": "None", "totalRevenue": "537402000", "costOfRevenue": "614010000", "interestIncome": "10832000", "incomeBeforeTax": "-555594000", "interestExpense": "165669000", "operatingIncome": "-462985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24573000", "reportedCurrency": "CNY", "netInterestIncome": "-154837000", "nonInterestIncome": "None", "operatingExpenses": "386377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118829000", "sellingGeneralAndAdministrative": "330078000", "netIncomeFromContinuingOperations": "-531021000" }, "balance": { "goodwill": "575427000", "inventory": "40347000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6053943000", "longTermDebt": "2014014000", "shortTermDebt": "1088680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323287000", "reportedCurrency": "CNY", "retainedEarnings": "-4064589000", "totalLiabilities": "4306956000", "otherCurrentAssets": "445226000", "totalCurrentAssets": "617208000", "currentLongTermDebt": "1042188000", "longTermInvestments": "394711000", "shortTermInvestments": "0", "currentNetReceivables": "73496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5436735000", "currentAccountsPayable": "129236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4127238000", "shortLongTermDebtTotal": "3295701000", "totalShareholderEquity": "-2121945000", "capitalLeaseObligations": "239499000", "otherCurrentLiabilities": "656929000", "totalCurrentLiabilities": "1951394000", "otherNonCurrentLiabilities": "4533000", "totalNonCurrentLiabilities": "2355562000", "cashAndShortTermInvestments": "58139000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "323287000", "cashAndCashEquivalentsAtCarryingValue": "58139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "44489000", "operatingCashflow": "-276471000", "capitalExpenditures": "115702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257653000", "cashflowFromInvestment": "-47681000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537402000, "cost_of_revenue": 614010000, "gross_profit": -76608000, "research_and_development": null, "selling_general_admin": 330078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -462985000, "depreciation_amortisation": 118829000, "ebitda": -344156000, "interest_expense": 165669000, "interest_income": null, "other_non_operating": null, "pretax_income": -555594000, "tax_provision": -24573000, "effective_tax_rate": null, "net_income": -297658000, "net_income_continuing_ops": -531021000, "net_income_to_common": -297658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58139000, "short_term_investments": 0, "net_receivables": 73496000, "inventory": 40347000, "other_current_assets": null, "total_current_assets": 617208000, "net_ppe": null, "goodwill": 575427000, "intangible_assets": 323287000, "goodwill_and_intangibles": 898714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5436735000, "total_assets": 6053943000, "short_term_debt": 1088680000, "accounts_payable": 129236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951394000, "long_term_debt": 2014014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2355562000, "total_liabilities": 4306956000, "total_debt": 3102694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4064589000, "total_equity": -2121945000, "shares_outstanding": 145600, "operating_cash_flow": -276471000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257653000, "free_cash_flow": -160769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-462985000", "ebitda": "-344156000", "netIncome": "-297658000", "grossProfit": "-76608000", "depreciation": "None", "totalRevenue": "537402000", "costOfRevenue": "614010000", "interestIncome": "10832000", "incomeBeforeTax": "-555594000", "interestExpense": "165669000", "operatingIncome": "-462985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24573000", "reportedCurrency": "CNY", "netInterestIncome": "-154837000", "nonInterestIncome": "None", "operatingExpenses": "386377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118829000", "sellingGeneralAndAdministrative": "330078000", "netIncomeFromContinuingOperations": "-531021000" }, "balance": { "goodwill": "575427000", "inventory": "40347000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6053943000", "longTermDebt": "2014014000", "shortTermDebt": "1088680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323287000", "reportedCurrency": "CNY", "retainedEarnings": "-4064589000", "totalLiabilities": "4306956000", "otherCurrentAssets": "445226000", "totalCurrentAssets": "617208000", "currentLongTermDebt": "1042188000", "longTermInvestments": "394711000", "shortTermInvestments": "0", "currentNetReceivables": "73496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5436735000", "currentAccountsPayable": "129236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4127238000", "shortLongTermDebtTotal": "3295701000", "totalShareholderEquity": "-2121945000", "capitalLeaseObligations": "239499000", "otherCurrentLiabilities": "656929000", "totalCurrentLiabilities": "1951394000", "otherNonCurrentLiabilities": "4533000", "totalNonCurrentLiabilities": "2355562000", "cashAndShortTermInvestments": "58139000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "323287000", "cashAndCashEquivalentsAtCarryingValue": "58139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "44489000", "operatingCashflow": "-276471000", "capitalExpenditures": "115702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257653000", "cashflowFromInvestment": "-47681000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 472085000, "cost_of_revenue": 624494000, "gross_profit": -152409000, "ebit": -525048000, "ebitda": -401861000, "pretax_income": -839896000, "tax_provision": -70906000, "net_income": -489661000, "net_income_to_common": -489661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158283000, "total_current_assets": 759800000, "total_assets": 6004934000, "short_term_debt": 548499000, "long_term_debt": 2491427000, "total_debt": 3039926000, "total_liabilities": 3989277000, "total_equity": -1863966000, "shares_outstanding": 145600, "goodwill_and_intangibles": 1337515000 }, "cash_flow": { "operating_cash_flow": -216694000, "capital_expenditure": 383773000, "free_cash_flow": 167079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235192, "ticker_id": 660, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-525048000", "ebitda": "-401861000", "netIncome": "-489661000", "grossProfit": "-152409000", "depreciation": "None", "totalRevenue": "472085000", "costOfRevenue": "624494000", "interestIncome": "10021000", "incomeBeforeTax": "-839896000", "interestExpense": "120357000", "operatingIncome": "-525048000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-70906000", "reportedCurrency": "CNY", "netInterestIncome": "-110336000", "nonInterestIncome": "None", "operatingExpenses": "372639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123187000", "sellingGeneralAndAdministrative": "311160000", "netIncomeFromContinuingOperations": "-768990000" }, "balance": { "goodwill": "575427000", "inventory": "84835000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6004934000", "longTermDebt": "2491427000", "shortTermDebt": "548499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "762088000", "reportedCurrency": "CNY", "retainedEarnings": "-3766931000", "totalLiabilities": "3989277000", "otherCurrentAssets": "386411000", "totalCurrentAssets": "759800000", "currentLongTermDebt": "512583000", "longTermInvestments": "437874000", "shortTermInvestments": "0", "currentNetReceivables": "130271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5245134000", "currentAccountsPayable": "146748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3854042000", "shortLongTermDebtTotal": "3239879000", "totalShareholderEquity": "-1863966000", "capitalLeaseObligations": "235869000", "otherCurrentLiabilities": "296408000", "totalCurrentLiabilities": "1121236000", "otherNonCurrentLiabilities": "3785000", "totalNonCurrentLiabilities": "2868041000", "cashAndShortTermInvestments": "158283000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "762088000", "cashAndCashEquivalentsAtCarryingValue": "158283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-489661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-46750000", "operatingCashflow": "-216694000", "capitalExpenditures": "383773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383088000", "cashflowFromInvestment": "-118792000", "stockBasedCompensation": "-5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472085000, "cost_of_revenue": 624494000, "gross_profit": -152409000, "research_and_development": null, "selling_general_admin": 311160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525048000, "depreciation_amortisation": 123187000, "ebitda": -401861000, "interest_expense": 120357000, "interest_income": null, "other_non_operating": null, "pretax_income": -839896000, "tax_provision": -70906000, "effective_tax_rate": null, "net_income": -489661000, "net_income_continuing_ops": -768990000, "net_income_to_common": -489661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158283000, "short_term_investments": 0, "net_receivables": 130271000, "inventory": 84835000, "other_current_assets": null, "total_current_assets": 759800000, "net_ppe": null, "goodwill": 575427000, "intangible_assets": 762088000, "goodwill_and_intangibles": 1337515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5245134000, "total_assets": 6004934000, "short_term_debt": 548499000, "accounts_payable": 146748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121236000, "long_term_debt": 2491427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2868041000, "total_liabilities": 3989277000, "total_debt": 3039926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3766931000, "total_equity": -1863966000, "shares_outstanding": 145600, "operating_cash_flow": -216694000, "stock_based_compensation": -5919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383088000, "free_cash_flow": 167079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-525048000", "ebitda": "-401861000", "netIncome": "-489661000", "grossProfit": "-152409000", "depreciation": "None", "totalRevenue": "472085000", "costOfRevenue": "624494000", "interestIncome": "10021000", "incomeBeforeTax": "-839896000", "interestExpense": "120357000", "operatingIncome": "-525048000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-70906000", "reportedCurrency": "CNY", "netInterestIncome": "-110336000", "nonInterestIncome": "None", "operatingExpenses": "372639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123187000", "sellingGeneralAndAdministrative": "311160000", "netIncomeFromContinuingOperations": "-768990000" }, "balance": { "goodwill": "575427000", "inventory": "84835000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6004934000", "longTermDebt": "2491427000", "shortTermDebt": "548499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "762088000", "reportedCurrency": "CNY", "retainedEarnings": "-3766931000", "totalLiabilities": "3989277000", "otherCurrentAssets": "386411000", "totalCurrentAssets": "759800000", "currentLongTermDebt": "512583000", "longTermInvestments": "437874000", "shortTermInvestments": "0", "currentNetReceivables": "130271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5245134000", "currentAccountsPayable": "146748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3854042000", "shortLongTermDebtTotal": "3239879000", "totalShareholderEquity": "-1863966000", "capitalLeaseObligations": "235869000", "otherCurrentLiabilities": "296408000", "totalCurrentLiabilities": "1121236000", "otherNonCurrentLiabilities": "3785000", "totalNonCurrentLiabilities": "2868041000", "cashAndShortTermInvestments": "158283000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "762088000", "cashAndCashEquivalentsAtCarryingValue": "158283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-489661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-46750000", "operatingCashflow": "-216694000", "capitalExpenditures": "383773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383088000", "cashflowFromInvestment": "-118792000", "stockBasedCompensation": "-5919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 485633000, "cost_of_revenue": 542530000, "gross_profit": -56897000, "ebit": -458318000, "ebitda": -363859000, "pretax_income": -529237000, "tax_provision": -6565000, "net_income": -271427000, "net_income_to_common": -271427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157386000, "total_current_assets": 584475000, "total_assets": 6229951000, "short_term_debt": 319836000, "long_term_debt": 2198596000, "total_debt": 2518432000, "total_liabilities": 3486230000, "total_equity": -1370116000, "shares_outstanding": 145600, "goodwill_and_intangibles": 1656610000 }, "cash_flow": { "operating_cash_flow": -359313000, "capital_expenditure": 760581000, "free_cash_flow": 401268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235197, "ticker_id": 660, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-458318000", "ebitda": "-363859000", "netIncome": "-271427000", "grossProfit": "-56897000", "depreciation": "None", "totalRevenue": "485633000", "costOfRevenue": "542530000", "interestIncome": "5894000", "incomeBeforeTax": "-529237000", "interestExpense": "73789000", "operatingIncome": "-458318000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6565000", "reportedCurrency": "CNY", "netInterestIncome": "-67895000", "nonInterestIncome": "None", "operatingExpenses": "401421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94459000", "sellingGeneralAndAdministrative": "347746000", "netIncomeFromContinuingOperations": "-522672000" }, "balance": { "goodwill": "581877000", "inventory": "38085000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6229951000", "longTermDebt": "2198596000", "shortTermDebt": "319836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1074733000", "reportedCurrency": "CNY", "retainedEarnings": "-3277270000", "totalLiabilities": "3486230000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "584475000", "currentLongTermDebt": "299352000", "longTermInvestments": "390625000", "shortTermInvestments": "2699000", "currentNetReceivables": "383041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645476000", "currentAccountsPayable": "102508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3764561000", "shortLongTermDebtTotal": "2732657000", "totalShareholderEquity": "-1370116000", "capitalLeaseObligations": "234709000", "otherCurrentLiabilities": "280191000", "totalCurrentLiabilities": "804521000", "otherNonCurrentLiabilities": "3254000", "totalNonCurrentLiabilities": "2681709000", "cashAndShortTermInvestments": "157386000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "1074733000", "cashAndCashEquivalentsAtCarryingValue": "157386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4352000", "operatingCashflow": "-359313000", "capitalExpenditures": "760581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642449000", "cashflowFromInvestment": "-565981000", "stockBasedCompensation": "14680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485633000, "cost_of_revenue": 542530000, "gross_profit": -56897000, "research_and_development": null, "selling_general_admin": 347746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -458318000, "depreciation_amortisation": 94459000, "ebitda": -363859000, "interest_expense": 73789000, "interest_income": null, "other_non_operating": null, "pretax_income": -529237000, "tax_provision": -6565000, "effective_tax_rate": null, "net_income": -271427000, "net_income_continuing_ops": -522672000, "net_income_to_common": -271427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157386000, "short_term_investments": 2699000, "net_receivables": 383041000, "inventory": 38085000, "other_current_assets": null, "total_current_assets": 584475000, "net_ppe": null, "goodwill": 581877000, "intangible_assets": 1074733000, "goodwill_and_intangibles": 1656610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5645476000, "total_assets": 6229951000, "short_term_debt": 319836000, "accounts_payable": 102508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804521000, "long_term_debt": 2198596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2681709000, "total_liabilities": 3486230000, "total_debt": 2518432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3277270000, "total_equity": -1370116000, "shares_outstanding": 145600, "operating_cash_flow": -359313000, "stock_based_compensation": 14680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 642449000, "free_cash_flow": 401268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-458318000", "ebitda": "-363859000", "netIncome": "-271427000", "grossProfit": "-56897000", "depreciation": "None", "totalRevenue": "485633000", "costOfRevenue": "542530000", "interestIncome": "5894000", "incomeBeforeTax": "-529237000", "interestExpense": "73789000", "operatingIncome": "-458318000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6565000", "reportedCurrency": "CNY", "netInterestIncome": "-67895000", "nonInterestIncome": "None", "operatingExpenses": "401421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94459000", "sellingGeneralAndAdministrative": "347746000", "netIncomeFromContinuingOperations": "-522672000" }, "balance": { "goodwill": "581877000", "inventory": "38085000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6229951000", "longTermDebt": "2198596000", "shortTermDebt": "319836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1074733000", "reportedCurrency": "CNY", "retainedEarnings": "-3277270000", "totalLiabilities": "3486230000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "584475000", "currentLongTermDebt": "299352000", "longTermInvestments": "390625000", "shortTermInvestments": "2699000", "currentNetReceivables": "383041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5645476000", "currentAccountsPayable": "102508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3764561000", "shortLongTermDebtTotal": "2732657000", "totalShareholderEquity": "-1370116000", "capitalLeaseObligations": "234709000", "otherCurrentLiabilities": "280191000", "totalCurrentLiabilities": "804521000", "otherNonCurrentLiabilities": "3254000", "totalNonCurrentLiabilities": "2681709000", "cashAndShortTermInvestments": "157386000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "1074733000", "cashAndCashEquivalentsAtCarryingValue": "157386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4352000", "operatingCashflow": "-359313000", "capitalExpenditures": "760581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642449000", "cashflowFromInvestment": "-565981000", "stockBasedCompensation": "14680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 223011000, "cost_of_revenue": 209928000, "gross_profit": 13083000, "ebit": -307501000, "ebitda": -206429000, "pretax_income": -441653000, "tax_provision": -37624000, "net_income": -404029000, "net_income_to_common": -404029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334264000, "total_current_assets": 675998000, "total_assets": 5334538000, "short_term_debt": 162537000, "long_term_debt": 1968048000, "total_debt": 2130585000, "total_liabilities": 2933708000, "total_equity": 2400830000, "shares_outstanding": 43684619, "goodwill_and_intangibles": 736477000 }, "cash_flow": { "operating_cash_flow": -229766000, "capital_expenditure": 512902000, "free_cash_flow": 283136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235202, "ticker_id": 660, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307501000", "ebitda": "-206429000", "netIncome": "-404029000", "grossProfit": "13083000", "depreciation": "None", "totalRevenue": "223011000", "costOfRevenue": "209928000", "interestIncome": "8440000", "incomeBeforeTax": "-441653000", "interestExpense": "81359000", "operatingIncome": "-307501000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37624000", "reportedCurrency": "CNY", "netInterestIncome": "-72919000", "nonInterestIncome": "None", "operatingExpenses": "320584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101072000", "sellingGeneralAndAdministrative": "294823000", "netIncomeFromContinuingOperations": "-404029000" }, "balance": { "goodwill": "213656000", "inventory": "21610000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "5334538000", "longTermDebt": "1968048000", "shortTermDebt": "162537000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "522821000", "reportedCurrency": "CNY", "retainedEarnings": "-2456649000", "totalLiabilities": "2933708000", "otherCurrentAssets": "31415000", "totalCurrentAssets": "675998000", "currentLongTermDebt": "148876000", "longTermInvestments": "313020000", "shortTermInvestments": "25045000", "currentNetReceivables": "280394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4658540000", "currentAccountsPayable": "18632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199158000", "shortLongTermDebtTotal": "2354063000", "totalShareholderEquity": "2400830000", "capitalLeaseObligations": "237139000", "otherCurrentLiabilities": "243208000", "totalCurrentLiabilities": "512117000", "otherNonCurrentLiabilities": "76726000", "totalNonCurrentLiabilities": "2421591000", "cashAndShortTermInvestments": "334264000", "commonStockSharesOutstanding": "43684619", "intangibleAssetsExcludingGoodwill": "522821000", "cashAndCashEquivalentsAtCarryingValue": "334264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-14446000", "operatingCashflow": "-229766000", "capitalExpenditures": "512902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138302000", "cashflowFromInvestment": "-533885000", "stockBasedCompensation": "20621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223011000, "cost_of_revenue": 209928000, "gross_profit": 13083000, "research_and_development": null, "selling_general_admin": 294823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307501000, "depreciation_amortisation": 101072000, "ebitda": -206429000, "interest_expense": 81359000, "interest_income": null, "other_non_operating": null, "pretax_income": -441653000, "tax_provision": -37624000, "effective_tax_rate": null, "net_income": -404029000, "net_income_continuing_ops": -404029000, "net_income_to_common": -404029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334264000, "short_term_investments": 25045000, "net_receivables": 280394000, "inventory": 21610000, "other_current_assets": null, "total_current_assets": 675998000, "net_ppe": null, "goodwill": 213656000, "intangible_assets": 522821000, "goodwill_and_intangibles": 736477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4658540000, "total_assets": 5334538000, "short_term_debt": 162537000, "accounts_payable": 18632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512117000, "long_term_debt": 1968048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2421591000, "total_liabilities": 2933708000, "total_debt": 2130585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2456649000, "total_equity": 2400830000, "shares_outstanding": 43684619, "operating_cash_flow": -229766000, "stock_based_compensation": 20621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1138302000, "free_cash_flow": 283136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307501000", "ebitda": "-206429000", "netIncome": "-404029000", "grossProfit": "13083000", "depreciation": "None", "totalRevenue": "223011000", "costOfRevenue": "209928000", "interestIncome": "8440000", "incomeBeforeTax": "-441653000", "interestExpense": "81359000", "operatingIncome": "-307501000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37624000", "reportedCurrency": "CNY", "netInterestIncome": "-72919000", "nonInterestIncome": "None", "operatingExpenses": "320584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101072000", "sellingGeneralAndAdministrative": "294823000", "netIncomeFromContinuingOperations": "-404029000" }, "balance": { "goodwill": "213656000", "inventory": "21610000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "5334538000", "longTermDebt": "1968048000", "shortTermDebt": "162537000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "522821000", "reportedCurrency": "CNY", "retainedEarnings": "-2456649000", "totalLiabilities": "2933708000", "otherCurrentAssets": "31415000", "totalCurrentAssets": "675998000", "currentLongTermDebt": "148876000", "longTermInvestments": "313020000", "shortTermInvestments": "25045000", "currentNetReceivables": "280394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4658540000", "currentAccountsPayable": "18632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3199158000", "shortLongTermDebtTotal": "2354063000", "totalShareholderEquity": "2400830000", "capitalLeaseObligations": "237139000", "otherCurrentLiabilities": "243208000", "totalCurrentLiabilities": "512117000", "otherNonCurrentLiabilities": "76726000", "totalNonCurrentLiabilities": "2421591000", "cashAndShortTermInvestments": "334264000", "commonStockSharesOutstanding": "43684619", "intangibleAssetsExcludingGoodwill": "522821000", "cashAndCashEquivalentsAtCarryingValue": "334264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-14446000", "operatingCashflow": "-229766000", "capitalExpenditures": "512902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138302000", "cashflowFromInvestment": "-533885000", "stockBasedCompensation": "20621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 198363000, "cost_of_revenue": 214193000, "gross_profit": -15830000, "ebit": -361205000, "ebitda": -304852000, "pretax_income": -391078000, "tax_provision": -38986000, "net_income": -307049000, "net_income_to_common": -307049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74307000, "total_current_assets": 282487000, "total_assets": 4297445000, "short_term_debt": 12884000, "long_term_debt": 1291763000, "total_debt": 1304647000, "total_liabilities": 2408207000, "total_equity": -122764000, "shares_outstanding": 144700, "goodwill_and_intangibles": 742932000 }, "cash_flow": { "operating_cash_flow": -195347000, "capital_expenditure": 700925000, "free_cash_flow": 505578000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235207, "ticker_id": 660, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361205000", "ebitda": "-304852000", "netIncome": "-307049000", "grossProfit": "-15830000", "depreciation": "None", "totalRevenue": "198363000", "costOfRevenue": "214193000", "interestIncome": "10377000", "incomeBeforeTax": "-391078000", "interestExpense": "28700000", "operatingIncome": "-437294000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-38986000", "reportedCurrency": "CNY", "netInterestIncome": "-19535000", "nonInterestIncome": "None", "operatingExpenses": "421464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56353000", "sellingGeneralAndAdministrative": "315134000", "netIncomeFromContinuingOperations": "-352092000" }, "balance": { "goodwill": "210443000", "inventory": "4341000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "4297445000", "longTermDebt": "1291763000", "shortTermDebt": "12884000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "532489000", "reportedCurrency": "CNY", "retainedEarnings": "-1785517000", "totalLiabilities": "2408207000", "otherCurrentAssets": "82692000", "totalCurrentAssets": "282487000", "currentLongTermDebt": "328439000", "longTermInvestments": "64948000", "shortTermInvestments": "35240000", "currentNetReceivables": "121147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4014958000", "currentAccountsPayable": "8275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2545941000", "shortLongTermDebtTotal": "1523464000", "totalShareholderEquity": "-122764000", "capitalLeaseObligations": "231701000", "otherCurrentLiabilities": "598528000", "totalCurrentLiabilities": "627451000", "otherNonCurrentLiabilities": "104738000", "totalNonCurrentLiabilities": "1780756000", "cashAndShortTermInvestments": "74307000", "commonStockSharesOutstanding": "144700", "intangibleAssetsExcludingGoodwill": "532489000", "cashAndCashEquivalentsAtCarryingValue": "74307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307049000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1827000", "operatingCashflow": "-195347000", "capitalExpenditures": "700925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513268000", "cashflowFromInvestment": "-1071507000", "stockBasedCompensation": "20593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198363000, "cost_of_revenue": 214193000, "gross_profit": -15830000, "research_and_development": null, "selling_general_admin": 315134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361205000, "depreciation_amortisation": 56353000, "ebitda": -304852000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": -391078000, "tax_provision": -38986000, "effective_tax_rate": null, "net_income": -307049000, "net_income_continuing_ops": -352092000, "net_income_to_common": -307049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74307000, "short_term_investments": 35240000, "net_receivables": 121147000, "inventory": 4341000, "other_current_assets": null, "total_current_assets": 282487000, "net_ppe": null, "goodwill": 210443000, "intangible_assets": 532489000, "goodwill_and_intangibles": 742932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4014958000, "total_assets": 4297445000, "short_term_debt": 12884000, "accounts_payable": 8275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627451000, "long_term_debt": 1291763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1780756000, "total_liabilities": 2408207000, "total_debt": 1304647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1785517000, "total_equity": -122764000, "shares_outstanding": 144700, "operating_cash_flow": -195347000, "stock_based_compensation": 20593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1071507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 513268000, "free_cash_flow": 505578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361205000", "ebitda": "-304852000", "netIncome": "-307049000", "grossProfit": "-15830000", "depreciation": "None", "totalRevenue": "198363000", "costOfRevenue": "214193000", "interestIncome": "10377000", "incomeBeforeTax": "-391078000", "interestExpense": "28700000", "operatingIncome": "-437294000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-38986000", "reportedCurrency": "CNY", "netInterestIncome": "-19535000", "nonInterestIncome": "None", "operatingExpenses": "421464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56353000", "sellingGeneralAndAdministrative": "315134000", "netIncomeFromContinuingOperations": "-352092000" }, "balance": { "goodwill": "210443000", "inventory": "4341000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "4297445000", "longTermDebt": "1291763000", "shortTermDebt": "12884000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "532489000", "reportedCurrency": "CNY", "retainedEarnings": "-1785517000", "totalLiabilities": "2408207000", "otherCurrentAssets": "82692000", "totalCurrentAssets": "282487000", "currentLongTermDebt": "328439000", "longTermInvestments": "64948000", "shortTermInvestments": "35240000", "currentNetReceivables": "121147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4014958000", "currentAccountsPayable": "8275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2545941000", "shortLongTermDebtTotal": "1523464000", "totalShareholderEquity": "-122764000", "capitalLeaseObligations": "231701000", "otherCurrentLiabilities": "598528000", "totalCurrentLiabilities": "627451000", "otherNonCurrentLiabilities": "104738000", "totalNonCurrentLiabilities": "1780756000", "cashAndShortTermInvestments": "74307000", "commonStockSharesOutstanding": "144700", "intangibleAssetsExcludingGoodwill": "532489000", "cashAndCashEquivalentsAtCarryingValue": "74307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307049000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1827000", "operatingCashflow": "-195347000", "capitalExpenditures": "700925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513268000", "cashflowFromInvestment": "-1071507000", "stockBasedCompensation": "20593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 190898000, "cost_of_revenue": 171136000, "gross_profit": 19762000, "ebit": -293810000, "ebitda": -248794000, "pretax_income": -225246000, "tax_provision": 34051000, "net_income": -234875000, "net_income_to_common": -234875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404742000, "total_current_assets": 1228692000, "total_assets": 4585394000, "short_term_debt": 249202000, "long_term_debt": 497526000, "total_debt": 746728000, "total_liabilities": 2311513000, "total_equity": 437422000, "shares_outstanding": 144566, "goodwill_and_intangibles": 1060338000 }, "cash_flow": { "operating_cash_flow": -38591000, "capital_expenditure": 764396000, "free_cash_flow": 725805000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235212, "ticker_id": 660, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293810000", "ebitda": "-248794000", "netIncome": "-234875000", "grossProfit": "19762000", "depreciation": "None", "totalRevenue": "190898000", "costOfRevenue": "171136000", "interestIncome": "31739000", "incomeBeforeTax": "-225246000", "interestExpense": "46232000", "operatingIncome": "-299243000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34051000", "reportedCurrency": "CNY", "netInterestIncome": "-32064000", "nonInterestIncome": "None", "operatingExpenses": "319005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "171136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45016000", "sellingGeneralAndAdministrative": "291854000", "netIncomeFromContinuingOperations": "-259297000" }, "balance": { "goodwill": "165171000", "inventory": "3356000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "4585394000", "longTermDebt": "497526000", "shortTermDebt": "249202000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "895167000", "reportedCurrency": "CNY", "retainedEarnings": "-1232991000", "totalLiabilities": "2311513000", "otherCurrentAssets": "654088000", "totalCurrentAssets": "1228692000", "currentLongTermDebt": "440588000", "longTermInvestments": "388364000", "shortTermInvestments": "50000000", "currentNetReceivables": "203093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3356702000", "currentAccountsPayable": "5438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219309000", "shortLongTermDebtTotal": "938114000", "totalShareholderEquity": "437422000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "600463000", "totalCurrentLiabilities": "870265000", "otherNonCurrentLiabilities": "555558000", "totalNonCurrentLiabilities": "1441248000", "cashAndShortTermInvestments": "404742000", "commonStockSharesOutstanding": "144566", "intangibleAssetsExcludingGoodwill": "895167000", "cashAndCashEquivalentsAtCarryingValue": "404742000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-234875000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "1803000", "operatingCashflow": "-38591000", "capitalExpenditures": "764396000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1203042000", "cashflowFromInvestment": "-1000355000", "stockBasedCompensation": "11139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190898000, "cost_of_revenue": 171136000, "gross_profit": 19762000, "research_and_development": 0, "selling_general_admin": 291854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293810000, "depreciation_amortisation": 45016000, "ebitda": -248794000, "interest_expense": 46232000, "interest_income": null, "other_non_operating": null, "pretax_income": -225246000, "tax_provision": 34051000, "effective_tax_rate": null, "net_income": -234875000, "net_income_continuing_ops": -259297000, "net_income_to_common": -234875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404742000, "short_term_investments": 50000000, "net_receivables": 203093000, "inventory": 3356000, "other_current_assets": null, "total_current_assets": 1228692000, "net_ppe": null, "goodwill": 165171000, "intangible_assets": 895167000, "goodwill_and_intangibles": 1060338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3356702000, "total_assets": 4585394000, "short_term_debt": 249202000, "accounts_payable": 5438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870265000, "long_term_debt": 497526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441248000, "total_liabilities": 2311513000, "total_debt": 746728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1232991000, "total_equity": 437422000, "shares_outstanding": 144566, "operating_cash_flow": -38591000, "stock_based_compensation": 11139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000355000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203042000, "free_cash_flow": 725805000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-293810000", "ebitda": "-248794000", "netIncome": "-234875000", "grossProfit": "19762000", "depreciation": "None", "totalRevenue": "190898000", "costOfRevenue": "171136000", "interestIncome": "31739000", "incomeBeforeTax": "-225246000", "interestExpense": "46232000", "operatingIncome": "-299243000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34051000", "reportedCurrency": "CNY", "netInterestIncome": "-32064000", "nonInterestIncome": "None", "operatingExpenses": "319005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "171136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45016000", "sellingGeneralAndAdministrative": "291854000", "netIncomeFromContinuingOperations": "-259297000" }, "balance": { "goodwill": "165171000", "inventory": "3356000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "4585394000", "longTermDebt": "497526000", "shortTermDebt": "249202000", "treasuryStock": "-8000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "895167000", "reportedCurrency": "CNY", "retainedEarnings": "-1232991000", "totalLiabilities": "2311513000", "otherCurrentAssets": "654088000", "totalCurrentAssets": "1228692000", "currentLongTermDebt": "440588000", "longTermInvestments": "388364000", "shortTermInvestments": "50000000", "currentNetReceivables": "203093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3356702000", "currentAccountsPayable": "5438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219309000", "shortLongTermDebtTotal": "938114000", "totalShareholderEquity": "437422000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "600463000", "totalCurrentLiabilities": "870265000", "otherNonCurrentLiabilities": "555558000", "totalNonCurrentLiabilities": "1441248000", "cashAndShortTermInvestments": "404742000", "commonStockSharesOutstanding": "144566", "intangibleAssetsExcludingGoodwill": "895167000", "cashAndCashEquivalentsAtCarryingValue": "404742000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-234875000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "1803000", "operatingCashflow": "-38591000", "capitalExpenditures": "764396000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1203042000", "cashflowFromInvestment": "-1000355000", "stockBasedCompensation": "11139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 255097341, "cost_of_revenue": 225551361, "gross_profit": 29545972, "ebit": -92933093, "ebitda": -20037903, "pretax_income": -184299685, "tax_provision": -13466572, "net_income": -64462877, "net_income_to_common": -64462877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297787000, "total_current_assets": 941913000, "total_assets": 6547362000, "short_term_debt": 1022989000, "long_term_debt": null, "total_debt": 1022989000, "total_liabilities": 4697246000, "total_equity": -2103110000, "shares_outstanding": 144724, "goodwill_and_intangibles": 1206731000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235176, "ticker_id": 660, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92933093", "ebitda": "-20037903", "netIncome": "-64462877", "grossProfit": "29545972", "depreciation": "None", "totalRevenue": "255097341", "costOfRevenue": "225551361", "interestIncome": "None", "incomeBeforeTax": "-184299685", "interestExpense": "63471529", "operatingIncome": "-92933094", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13466572", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122479074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225551361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72895190", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "45965000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6547362000", "longTermDebt": "None", "shortTermDebt": "1022989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "634515000", "reportedCurrency": "None", "retainedEarnings": "-4465643000", "totalLiabilities": "4697246000", "otherCurrentAssets": "554111000", "totalCurrentAssets": "941913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "44049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605449000", "currentAccountsPayable": "119288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3634993000", "totalShareholderEquity": "-2103110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "678589000", "totalCurrentLiabilities": "1954410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2742836000", "cashAndShortTermInvestments": "297787000", "commonStockSharesOutstanding": "144724", "intangibleAssetsExcludingGoodwill": "634515000", "cashAndCashEquivalentsAtCarryingValue": "297787000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 255097341, "cost_of_revenue": 225551361, "gross_profit": 29545972, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92933093, "depreciation_amortisation": 72895190, "ebitda": -20037903, "interest_expense": 63471529, "interest_income": null, "other_non_operating": null, "pretax_income": -184299685, "tax_provision": -13466572, "effective_tax_rate": null, "net_income": -64462877, "net_income_continuing_ops": null, "net_income_to_common": -64462877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297787000, "short_term_investments": 1000, "net_receivables": 44049000, "inventory": 45965000, "other_current_assets": null, "total_current_assets": 941913000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 634515000, "goodwill_and_intangibles": 1206731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5605449000, "total_assets": 6547362000, "short_term_debt": 1022989000, "accounts_payable": 119288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2742836000, "total_liabilities": 4697246000, "total_debt": 1022989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4465643000, "total_equity": -2103110000, "shares_outstanding": 144724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92933093", "ebitda": "-20037903", "netIncome": "-64462877", "grossProfit": "29545972", "depreciation": "None", "totalRevenue": "255097341", "costOfRevenue": "225551361", "interestIncome": "None", "incomeBeforeTax": "-184299685", "interestExpense": "63471529", "operatingIncome": "-92933094", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13466572", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122479074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225551361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72895190", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "45965000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6547362000", "longTermDebt": "None", "shortTermDebt": "1022989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "634515000", "reportedCurrency": "None", "retainedEarnings": "-4465643000", "totalLiabilities": "4697246000", "otherCurrentAssets": "554111000", "totalCurrentAssets": "941913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "44049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605449000", "currentAccountsPayable": "119288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3634993000", "totalShareholderEquity": "-2103110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "678589000", "totalCurrentLiabilities": "1954410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2742836000", "cashAndShortTermInvestments": "297787000", "commonStockSharesOutstanding": "144724", "intangibleAssetsExcludingGoodwill": "634515000", "cashAndCashEquivalentsAtCarryingValue": "297787000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297787000, "total_current_assets": 941913000, "total_assets": 6547362000, "short_term_debt": null, "long_term_debt": 2485505000, "total_debt": 2485505000, "total_liabilities": 4697246000, "total_equity": -2103110000, "shares_outstanding": 130251685, "goodwill_and_intangibles": 1206731000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235177, "ticker_id": 660, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "572216000", "inventory": "45965000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6547362000", "longTermDebt": "2485505000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634515000", "reportedCurrency": "CNY", "retainedEarnings": "-4465643000", "totalLiabilities": "4697246000", "otherCurrentAssets": "553190000", "totalCurrentAssets": "941913000", "currentLongTermDebt": "981064000", "longTermInvestments": "422002000", "shortTermInvestments": "1000", "currentNetReceivables": "44049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605449000", "currentAccountsPayable": "119288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2103110000", "capitalLeaseObligations": "168424000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1954410000", "otherNonCurrentLiabilities": "4134000", "totalNonCurrentLiabilities": "2742836000", "cashAndShortTermInvestments": "297787000", "commonStockSharesOutstanding": "130251685", "intangibleAssetsExcludingGoodwill": "634515000", "cashAndCashEquivalentsAtCarryingValue": "297787000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297787000, "short_term_investments": 1000, "net_receivables": 44049000, "inventory": 45965000, "other_current_assets": null, "total_current_assets": 941913000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 634515000, "goodwill_and_intangibles": 1206731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5605449000, "total_assets": 6547362000, "short_term_debt": null, "accounts_payable": 119288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954410000, "long_term_debt": 2485505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2742836000, "total_liabilities": 4697246000, "total_debt": 2485505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4465643000, "total_equity": -2103110000, "shares_outstanding": 130251685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "572216000", "inventory": "45965000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6547362000", "longTermDebt": "2485505000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "634515000", "reportedCurrency": "CNY", "retainedEarnings": "-4465643000", "totalLiabilities": "4697246000", "otherCurrentAssets": "553190000", "totalCurrentAssets": "941913000", "currentLongTermDebt": "981064000", "longTermInvestments": "422002000", "shortTermInvestments": "1000", "currentNetReceivables": "44049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605449000", "currentAccountsPayable": "119288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2103110000", "capitalLeaseObligations": "168424000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1954410000", "otherNonCurrentLiabilities": "4134000", "totalNonCurrentLiabilities": "2742836000", "cashAndShortTermInvestments": "297787000", "commonStockSharesOutstanding": "130251685", "intangibleAssetsExcludingGoodwill": "634515000", "cashAndCashEquivalentsAtCarryingValue": "297787000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 100307500, "cost_of_revenue": 102449000, "gross_profit": -2141500, "ebit": -72325000, "ebitda": -42042500, "pretax_income": -92794000, "tax_provision": 9892000, "net_income": -13567500, "net_income_to_common": -13567500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177389000, "total_current_assets": 1025328000, "total_assets": 6733465000, "short_term_debt": 1421541000, "long_term_debt": 2267655000, "total_debt": 3689196000, "total_liabilities": 5011445000, "total_equity": -2239434000, "shares_outstanding": 145615, "goodwill_and_intangibles": 846192000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235179, "ticker_id": 660, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72325000", "ebitda": "-42042500", "netIncome": "-13567500", "grossProfit": "-2141500", "depreciation": "None", "totalRevenue": "100307500", "costOfRevenue": "102449000", "interestIncome": "40044000", "incomeBeforeTax": "-92794000", "interestExpense": "41543000", "operatingIncome": "-72325000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9892000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70183500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30282500", "sellingGeneralAndAdministrative": "59680500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "13691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6733465000", "longTermDebt": "2267655000", "shortTermDebt": "1421541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "273976000", "reportedCurrency": "CNY", "retainedEarnings": "-4399967000", "totalLiabilities": "5011445000", "otherCurrentAssets": "776888000", "totalCurrentAssets": "1025328000", "currentLongTermDebt": "1374480000", "longTermInvestments": "457016000", "shortTermInvestments": "0", "currentNetReceivables": "57360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708137000", "currentAccountsPayable": "112190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4191996000", "shortLongTermDebtTotal": "3822528000", "totalShareholderEquity": "-2239434000", "capitalLeaseObligations": "180393000", "otherCurrentLiabilities": "920565000", "totalCurrentLiabilities": "2454296000", "otherNonCurrentLiabilities": "76028000", "totalNonCurrentLiabilities": "2557149000", "cashAndShortTermInvestments": "177389000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "273976000", "cashAndCashEquivalentsAtCarryingValue": "177389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13567500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100307500, "cost_of_revenue": 102449000, "gross_profit": -2141500, "research_and_development": null, "selling_general_admin": 59680500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72325000, "depreciation_amortisation": 30282500, "ebitda": -42042500, "interest_expense": 41543000, "interest_income": null, "other_non_operating": null, "pretax_income": -92794000, "tax_provision": 9892000, "effective_tax_rate": null, "net_income": -13567500, "net_income_continuing_ops": null, "net_income_to_common": -13567500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177389000, "short_term_investments": 0, "net_receivables": 57360000, "inventory": 13691000, "other_current_assets": null, "total_current_assets": 1025328000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 273976000, "goodwill_and_intangibles": 846192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5708137000, "total_assets": 6733465000, "short_term_debt": 1421541000, "accounts_payable": 112190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454296000, "long_term_debt": 2267655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2557149000, "total_liabilities": 5011445000, "total_debt": 3689196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4399967000, "total_equity": -2239434000, "shares_outstanding": 145615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72325000", "ebitda": "-42042500", "netIncome": "-13567500", "grossProfit": "-2141500", "depreciation": "None", "totalRevenue": "100307500", "costOfRevenue": "102449000", "interestIncome": "40044000", "incomeBeforeTax": "-92794000", "interestExpense": "41543000", "operatingIncome": "-72325000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9892000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70183500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30282500", "sellingGeneralAndAdministrative": "59680500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "13691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6733465000", "longTermDebt": "2267655000", "shortTermDebt": "1421541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "273976000", "reportedCurrency": "CNY", "retainedEarnings": "-4399967000", "totalLiabilities": "5011445000", "otherCurrentAssets": "776888000", "totalCurrentAssets": "1025328000", "currentLongTermDebt": "1374480000", "longTermInvestments": "457016000", "shortTermInvestments": "0", "currentNetReceivables": "57360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708137000", "currentAccountsPayable": "112190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4191996000", "shortLongTermDebtTotal": "3822528000", "totalShareholderEquity": "-2239434000", "capitalLeaseObligations": "180393000", "otherCurrentLiabilities": "920565000", "totalCurrentLiabilities": "2454296000", "otherNonCurrentLiabilities": "76028000", "totalNonCurrentLiabilities": "2557149000", "cashAndShortTermInvestments": "177389000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "273976000", "cashAndCashEquivalentsAtCarryingValue": "177389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13567500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 100307500, "cost_of_revenue": 102449000, "gross_profit": -2141500, "ebit": -72325000, "ebitda": -42042500, "pretax_income": -92794000, "tax_provision": 9892000, "net_income": -13567500, "net_income_to_common": -13567500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177389000, "total_current_assets": 1025328000, "total_assets": 6733465000, "short_term_debt": 1421541000, "long_term_debt": null, "total_debt": 1421541000, "total_liabilities": 5011445000, "total_equity": -2239434000, "shares_outstanding": 145615, "goodwill_and_intangibles": 846192000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235180, "ticker_id": 660, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72325000", "ebitda": "-42042500", "netIncome": "-13567500", "grossProfit": "-2141500", "depreciation": "None", "totalRevenue": "100307500", "costOfRevenue": "102449000", "interestIncome": "None", "incomeBeforeTax": "-92794000", "interestExpense": "41543000", "operatingIncome": "-72325000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9892000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70183500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30282500", "sellingGeneralAndAdministrative": "59680500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "13691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6733465000", "longTermDebt": "None", "shortTermDebt": "1421541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "273976000", "reportedCurrency": "None", "retainedEarnings": "-4399967000", "totalLiabilities": "5011445000", "otherCurrentAssets": "776888000", "totalCurrentAssets": "1025328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134621000", "currentNetReceivables": "57360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708137000", "currentAccountsPayable": "112190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3822528000", "totalShareholderEquity": "-2239434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920565000", "totalCurrentLiabilities": "2454296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2557149000", "cashAndShortTermInvestments": "177389000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "273976000", "cashAndCashEquivalentsAtCarryingValue": "177389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13567500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100307500, "cost_of_revenue": 102449000, "gross_profit": -2141500, "research_and_development": null, "selling_general_admin": 59680500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72325000, "depreciation_amortisation": 30282500, "ebitda": -42042500, "interest_expense": 41543000, "interest_income": null, "other_non_operating": null, "pretax_income": -92794000, "tax_provision": 9892000, "effective_tax_rate": null, "net_income": -13567500, "net_income_continuing_ops": null, "net_income_to_common": -13567500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177389000, "short_term_investments": 134621000, "net_receivables": 57360000, "inventory": 13691000, "other_current_assets": null, "total_current_assets": 1025328000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 273976000, "goodwill_and_intangibles": 846192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5708137000, "total_assets": 6733465000, "short_term_debt": 1421541000, "accounts_payable": 112190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2557149000, "total_liabilities": 5011445000, "total_debt": 1421541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4399967000, "total_equity": -2239434000, "shares_outstanding": 145615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72325000", "ebitda": "-42042500", "netIncome": "-13567500", "grossProfit": "-2141500", "depreciation": "None", "totalRevenue": "100307500", "costOfRevenue": "102449000", "interestIncome": "None", "incomeBeforeTax": "-92794000", "interestExpense": "41543000", "operatingIncome": "-72325000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9892000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70183500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30282500", "sellingGeneralAndAdministrative": "59680500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "13691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6733465000", "longTermDebt": "None", "shortTermDebt": "1421541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "273976000", "reportedCurrency": "None", "retainedEarnings": "-4399967000", "totalLiabilities": "5011445000", "otherCurrentAssets": "776888000", "totalCurrentAssets": "1025328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134621000", "currentNetReceivables": "57360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708137000", "currentAccountsPayable": "112190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3822528000", "totalShareholderEquity": "-2239434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920565000", "totalCurrentLiabilities": "2454296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2557149000", "cashAndShortTermInvestments": "177389000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "273976000", "cashAndCashEquivalentsAtCarryingValue": "177389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13567500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 165146000, "cost_of_revenue": 202712000, "gross_profit": -37566000, "ebit": -333916000, "ebitda": null, "pretax_income": -332198000, "tax_provision": null, "net_income": -135985000, "net_income_to_common": -135985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216224000, "total_current_assets": 983972000, "total_assets": 6726388000, "short_term_debt": 649680000, "long_term_debt": 2693693000, "total_debt": 3343373000, "total_liabilities": 9006778000, "total_equity": -2280390000, "shares_outstanding": 130251690, "goodwill_and_intangibles": 864358000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235181, "ticker_id": 660, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-135985000", "grossProfit": "-37566000", "depreciation": "None", "totalRevenue": "165146000", "costOfRevenue": "202712000", "interestIncome": "12370000", "incomeBeforeTax": "-332198000", "interestExpense": "None", "operatingIncome": "-333916000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "499062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "296850000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "33441000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6726388000", "longTermDebt": "2693693000", "shortTermDebt": "649680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "292142000", "reportedCurrency": "USD", "retainedEarnings": "-4372832000", "totalLiabilities": "9006778000", "otherCurrentAssets": "20758000", "totalCurrentAssets": "983972000", "currentLongTermDebt": "1032696000", "longTermInvestments": "472166000", "shortTermInvestments": "134621000", "currentNetReceivables": "51168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742416000", "currentAccountsPayable": "199394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4225142000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2280390000", "capitalLeaseObligations": "184342000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2125355000", "otherNonCurrentLiabilities": "3323000", "totalNonCurrentLiabilities": "2983284000", "cashAndShortTermInvestments": "216224000", "commonStockSharesOutstanding": "130251690", "intangibleAssetsExcludingGoodwill": "292142000", "cashAndCashEquivalentsAtCarryingValue": "216224000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 165146000, "cost_of_revenue": 202712000, "gross_profit": -37566000, "research_and_development": null, "selling_general_admin": 296850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333916000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -332198000, "tax_provision": null, "effective_tax_rate": null, "net_income": -135985000, "net_income_continuing_ops": null, "net_income_to_common": -135985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216224000, "short_term_investments": 134621000, "net_receivables": 51168000, "inventory": 33441000, "other_current_assets": null, "total_current_assets": 983972000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 292142000, "goodwill_and_intangibles": 864358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5742416000, "total_assets": 6726388000, "short_term_debt": 649680000, "accounts_payable": 199394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125355000, "long_term_debt": 2693693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2983284000, "total_liabilities": 9006778000, "total_debt": 3343373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4372832000, "total_equity": -2280390000, "shares_outstanding": 130251690, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-135985000", "grossProfit": "-37566000", "depreciation": "None", "totalRevenue": "165146000", "costOfRevenue": "202712000", "interestIncome": "12370000", "incomeBeforeTax": "-332198000", "interestExpense": "None", "operatingIncome": "-333916000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "499062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "296850000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "33441000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6726388000", "longTermDebt": "2693693000", "shortTermDebt": "649680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "292142000", "reportedCurrency": "USD", "retainedEarnings": "-4372832000", "totalLiabilities": "9006778000", "otherCurrentAssets": "20758000", "totalCurrentAssets": "983972000", "currentLongTermDebt": "1032696000", "longTermInvestments": "472166000", "shortTermInvestments": "134621000", "currentNetReceivables": "51168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742416000", "currentAccountsPayable": "199394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4225142000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2280390000", "capitalLeaseObligations": "184342000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2125355000", "otherNonCurrentLiabilities": "3323000", "totalNonCurrentLiabilities": "2983284000", "cashAndShortTermInvestments": "216224000", "commonStockSharesOutstanding": "130251690", "intangibleAssetsExcludingGoodwill": "292142000", "cashAndCashEquivalentsAtCarryingValue": "216224000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 82573000, "cost_of_revenue": 101356000, "gross_profit": -18783000, "ebit": -167208000, "ebitda": -137500750, "pretax_income": -166099000, "tax_provision": 4415500, "net_income": -67992500, "net_income_to_common": -67992500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216224000, "total_current_assets": 983972000, "total_assets": 6726388000, "short_term_debt": 1078144000, "long_term_debt": null, "total_debt": 1078144000, "total_liabilities": 5108639000, "total_equity": -2280390000, "shares_outstanding": 145615, "goodwill_and_intangibles": 864358000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235183, "ticker_id": 660, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167208000", "ebitda": "-137500750", "netIncome": "-67992500", "grossProfit": "-18783000", "depreciation": "None", "totalRevenue": "82573000", "costOfRevenue": "101356000", "interestIncome": "None", "incomeBeforeTax": "-166099000", "interestExpense": "58269500", "operatingIncome": "-167208000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4415500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29707250", "sellingGeneralAndAdministrative": "128001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "33441000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6726388000", "longTermDebt": "None", "shortTermDebt": "1078144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "292142000", "reportedCurrency": "None", "retainedEarnings": "-4372832000", "totalLiabilities": "5108639000", "otherCurrentAssets": "548518000", "totalCurrentAssets": "983972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134621000", "currentNetReceivables": "51168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742416000", "currentAccountsPayable": "199394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3930731000", "totalShareholderEquity": "-2280390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "847817000", "totalCurrentLiabilities": "2125355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983284000", "cashAndShortTermInvestments": "216224000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "292142000", "cashAndCashEquivalentsAtCarryingValue": "216224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67992500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82573000, "cost_of_revenue": 101356000, "gross_profit": -18783000, "research_and_development": null, "selling_general_admin": 128001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167208000, "depreciation_amortisation": 29707250, "ebitda": -137500750, "interest_expense": 58269500, "interest_income": null, "other_non_operating": null, "pretax_income": -166099000, "tax_provision": 4415500, "effective_tax_rate": null, "net_income": -67992500, "net_income_continuing_ops": null, "net_income_to_common": -67992500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216224000, "short_term_investments": 134621000, "net_receivables": 51168000, "inventory": 33441000, "other_current_assets": null, "total_current_assets": 983972000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 292142000, "goodwill_and_intangibles": 864358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5742416000, "total_assets": 6726388000, "short_term_debt": 1078144000, "accounts_payable": 199394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2983284000, "total_liabilities": 5108639000, "total_debt": 1078144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4372832000, "total_equity": -2280390000, "shares_outstanding": 145615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-167208000", "ebitda": "-137500750", "netIncome": "-67992500", "grossProfit": "-18783000", "depreciation": "None", "totalRevenue": "82573000", "costOfRevenue": "101356000", "interestIncome": "None", "incomeBeforeTax": "-166099000", "interestExpense": "58269500", "operatingIncome": "-167208000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4415500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29707250", "sellingGeneralAndAdministrative": "128001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "33441000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6726388000", "longTermDebt": "None", "shortTermDebt": "1078144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "292142000", "reportedCurrency": "None", "retainedEarnings": "-4372832000", "totalLiabilities": "5108639000", "otherCurrentAssets": "548518000", "totalCurrentAssets": "983972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134621000", "currentNetReceivables": "51168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5742416000", "currentAccountsPayable": "199394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3930731000", "totalShareholderEquity": "-2280390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "847817000", "totalCurrentLiabilities": "2125355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983284000", "cashAndShortTermInvestments": "216224000", "commonStockSharesOutstanding": "145615", "intangibleAssetsExcludingGoodwill": "292142000", "cashAndCashEquivalentsAtCarryingValue": "216224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67992500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 109405000, "cost_of_revenue": 130203000, "gross_profit": -20798000, "ebit": -98872000, "ebitda": -69164750, "pretax_income": -168691000, "tax_provision": -4337000, "net_income": -86129000, "net_income_to_common": -86129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115667000, "total_current_assets": 1029405000, "total_assets": 6622693000, "short_term_debt": 1192906000, "long_term_debt": 2211862000, "total_debt": 3404768000, "total_liabilities": 4701807000, "total_equity": -2138748000, "shares_outstanding": 145600, "goodwill_and_intangibles": 872785000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235184, "ticker_id": 660, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98872000", "ebitda": "-69164750", "netIncome": "-86129000", "grossProfit": "-20798000", "depreciation": "None", "totalRevenue": "109405000", "costOfRevenue": "130203000", "interestIncome": "189023000", "incomeBeforeTax": "-168691000", "interestExpense": "31339000", "operatingIncome": "-98872000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29707250", "sellingGeneralAndAdministrative": "65586500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "39832000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6622693000", "longTermDebt": "2211862000", "shortTermDebt": "1192906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "300569000", "reportedCurrency": "CNY", "retainedEarnings": "-4236847000", "totalLiabilities": "4701807000", "otherCurrentAssets": "584446000", "totalCurrentAssets": "1029405000", "currentLongTermDebt": "1157206000", "longTermInvestments": "480873000", "shortTermInvestments": "211238000", "currentNetReceivables": "78222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5593288000", "currentAccountsPayable": "127334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4094374000", "shortLongTermDebtTotal": "3564229000", "totalShareholderEquity": "-2138748000", "capitalLeaseObligations": "195161000", "otherCurrentLiabilities": "853621000", "totalCurrentLiabilities": "2172280000", "otherNonCurrentLiabilities": "65397000", "totalNonCurrentLiabilities": "2529527000", "cashAndShortTermInvestments": "115667000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "300569000", "cashAndCashEquivalentsAtCarryingValue": "115667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109405000, "cost_of_revenue": 130203000, "gross_profit": -20798000, "research_and_development": null, "selling_general_admin": 65586500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98872000, "depreciation_amortisation": 29707250, "ebitda": -69164750, "interest_expense": 31339000, "interest_income": null, "other_non_operating": null, "pretax_income": -168691000, "tax_provision": -4337000, "effective_tax_rate": null, "net_income": -86129000, "net_income_continuing_ops": null, "net_income_to_common": -86129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115667000, "short_term_investments": 211238000, "net_receivables": 78222000, "inventory": 39832000, "other_current_assets": null, "total_current_assets": 1029405000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 300569000, "goodwill_and_intangibles": 872785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5593288000, "total_assets": 6622693000, "short_term_debt": 1192906000, "accounts_payable": 127334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172280000, "long_term_debt": 2211862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2529527000, "total_liabilities": 4701807000, "total_debt": 3404768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4236847000, "total_equity": -2138748000, "shares_outstanding": 145600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98872000", "ebitda": "-69164750", "netIncome": "-86129000", "grossProfit": "-20798000", "depreciation": "None", "totalRevenue": "109405000", "costOfRevenue": "130203000", "interestIncome": "189023000", "incomeBeforeTax": "-168691000", "interestExpense": "31339000", "operatingIncome": "-98872000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29707250", "sellingGeneralAndAdministrative": "65586500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "39832000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6622693000", "longTermDebt": "2211862000", "shortTermDebt": "1192906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "300569000", "reportedCurrency": "CNY", "retainedEarnings": "-4236847000", "totalLiabilities": "4701807000", "otherCurrentAssets": "584446000", "totalCurrentAssets": "1029405000", "currentLongTermDebt": "1157206000", "longTermInvestments": "480873000", "shortTermInvestments": "211238000", "currentNetReceivables": "78222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5593288000", "currentAccountsPayable": "127334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4094374000", "shortLongTermDebtTotal": "3564229000", "totalShareholderEquity": "-2138748000", "capitalLeaseObligations": "195161000", "otherCurrentLiabilities": "853621000", "totalCurrentLiabilities": "2172280000", "otherNonCurrentLiabilities": "65397000", "totalNonCurrentLiabilities": "2529527000", "cashAndShortTermInvestments": "115667000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "300569000", "cashAndCashEquivalentsAtCarryingValue": "115667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 109405000, "cost_of_revenue": 130203000, "gross_profit": -20798000, "ebit": -98872000, "ebitda": -69164750, "pretax_income": -168691000, "tax_provision": -4337000, "net_income": -86129000, "net_income_to_common": -86129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115667000, "total_current_assets": 1029405000, "total_assets": 6622693000, "short_term_debt": 1192906000, "long_term_debt": null, "total_debt": 1192906000, "total_liabilities": 4701807000, "total_equity": -2138748000, "shares_outstanding": 145600, "goodwill_and_intangibles": 872785000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235185, "ticker_id": 660, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98872000", "ebitda": "-69164750", "netIncome": "-86129000", "grossProfit": "-20798000", "depreciation": "None", "totalRevenue": "109405000", "costOfRevenue": "130203000", "interestIncome": "None", "incomeBeforeTax": "-168691000", "interestExpense": "31339000", "operatingIncome": "-98872000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4337000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29707250", "sellingGeneralAndAdministrative": "65586500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "39832000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6622693000", "longTermDebt": "None", "shortTermDebt": "1192906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "300569000", "reportedCurrency": "None", "retainedEarnings": "-4236847000", "totalLiabilities": "4701807000", "otherCurrentAssets": "584446000", "totalCurrentAssets": "1029405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211238000", "currentNetReceivables": "78222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5593288000", "currentAccountsPayable": "127334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3564229000", "totalShareholderEquity": "-2138748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852040000", "totalCurrentLiabilities": "2172280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2529527000", "cashAndShortTermInvestments": "115667000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "300569000", "cashAndCashEquivalentsAtCarryingValue": "115667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3930500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109405000, "cost_of_revenue": 130203000, "gross_profit": -20798000, "research_and_development": null, "selling_general_admin": 65586500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98872000, "depreciation_amortisation": 29707250, "ebitda": -69164750, "interest_expense": 31339000, "interest_income": null, "other_non_operating": null, "pretax_income": -168691000, "tax_provision": -4337000, "effective_tax_rate": null, "net_income": -86129000, "net_income_continuing_ops": null, "net_income_to_common": -86129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115667000, "short_term_investments": 211238000, "net_receivables": 78222000, "inventory": 39832000, "other_current_assets": null, "total_current_assets": 1029405000, "net_ppe": null, "goodwill": 572216000, "intangible_assets": 300569000, "goodwill_and_intangibles": 872785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5593288000, "total_assets": 6622693000, "short_term_debt": 1192906000, "accounts_payable": 127334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2529527000, "total_liabilities": 4701807000, "total_debt": 1192906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4236847000, "total_equity": -2138748000, "shares_outstanding": 145600, "operating_cash_flow": null, "stock_based_compensation": -3930500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98872000", "ebitda": "-69164750", "netIncome": "-86129000", "grossProfit": "-20798000", "depreciation": "None", "totalRevenue": "109405000", "costOfRevenue": "130203000", "interestIncome": "None", "incomeBeforeTax": "-168691000", "interestExpense": "31339000", "operatingIncome": "-98872000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4337000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29707250", "sellingGeneralAndAdministrative": "65586500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "572216000", "inventory": "39832000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6622693000", "longTermDebt": "None", "shortTermDebt": "1192906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "300569000", "reportedCurrency": "None", "retainedEarnings": "-4236847000", "totalLiabilities": "4701807000", "otherCurrentAssets": "584446000", "totalCurrentAssets": "1029405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211238000", "currentNetReceivables": "78222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5593288000", "currentAccountsPayable": "127334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3564229000", "totalShareholderEquity": "-2138748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852040000", "totalCurrentLiabilities": "2172280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2529527000", "cashAndShortTermInvestments": "115667000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "300569000", "cashAndCashEquivalentsAtCarryingValue": "115667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3930500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58139000, "total_current_assets": 617208000, "total_assets": 6053943000, "short_term_debt": null, "long_term_debt": 2014014000, "total_debt": 2014014000, "total_liabilities": 4306956000, "total_equity": -2121945000, "shares_outstanding": 130251685, "goodwill_and_intangibles": 1296573000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235186, "ticker_id": 660, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "575427000", "inventory": "40347000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6053943000", "longTermDebt": "2014014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "721146000", "reportedCurrency": "CNY", "retainedEarnings": "-4064589000", "totalLiabilities": "4306956000", "otherCurrentAssets": "412946000", "totalCurrentAssets": "617208000", "currentLongTermDebt": "1042188000", "longTermInvestments": "394711000", "shortTermInvestments": "0", "currentNetReceivables": "73496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5436735000", "currentAccountsPayable": "129236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2121945000", "capitalLeaseObligations": "239499000", "otherCurrentLiabilities": "163000", "totalCurrentLiabilities": "1951394000", "otherNonCurrentLiabilities": "4533000", "totalNonCurrentLiabilities": "2355562000", "cashAndShortTermInvestments": "58139000", "commonStockSharesOutstanding": "130251685", "intangibleAssetsExcludingGoodwill": "721146000", "cashAndCashEquivalentsAtCarryingValue": "58139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103336500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58139000, "short_term_investments": 0, "net_receivables": 73496000, "inventory": 40347000, "other_current_assets": null, "total_current_assets": 617208000, "net_ppe": null, "goodwill": 575427000, "intangible_assets": 721146000, "goodwill_and_intangibles": 1296573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5436735000, "total_assets": 6053943000, "short_term_debt": null, "accounts_payable": 129236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951394000, "long_term_debt": 2014014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2355562000, "total_liabilities": 4306956000, "total_debt": 2014014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4064589000, "total_equity": -2121945000, "shares_outstanding": 130251685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "575427000", "inventory": "40347000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6053943000", "longTermDebt": "2014014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "721146000", "reportedCurrency": "CNY", "retainedEarnings": "-4064589000", "totalLiabilities": "4306956000", "otherCurrentAssets": "412946000", "totalCurrentAssets": "617208000", "currentLongTermDebt": "1042188000", "longTermInvestments": "394711000", "shortTermInvestments": "0", "currentNetReceivables": "73496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5436735000", "currentAccountsPayable": "129236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2121945000", "capitalLeaseObligations": "239499000", "otherCurrentLiabilities": "163000", "totalCurrentLiabilities": "1951394000", "otherNonCurrentLiabilities": "4533000", "totalNonCurrentLiabilities": "2355562000", "cashAndShortTermInvestments": "58139000", "commonStockSharesOutstanding": "130251685", "intangibleAssetsExcludingGoodwill": "721146000", "cashAndCashEquivalentsAtCarryingValue": "58139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103336500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 126444500, "cost_of_revenue": 146037000, "gross_profit": -19592500, "ebit": -124480000, "ebitda": -93683250, "pretax_income": -160916500, "tax_provision": -578000, "net_income": -103336500, "net_income_to_common": -103336500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58139000, "total_current_assets": 617208000, "total_assets": 6053943000, "short_term_debt": 1088680000, "long_term_debt": null, "total_debt": 1088680000, "total_liabilities": 4306956000, "total_equity": -2121945000, "shares_outstanding": 145600, "goodwill_and_intangibles": 898714000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235188, "ticker_id": 660, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124480000", "ebitda": "-93683250", "netIncome": "-103336500", "grossProfit": "-19592500", "depreciation": "None", "totalRevenue": "126444500", "costOfRevenue": "146037000", "interestIncome": "None", "incomeBeforeTax": "-160916500", "interestExpense": "38131500", "operatingIncome": "-338505000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-578000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "318912500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30796750", "sellingGeneralAndAdministrative": "79236500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "575427000", "inventory": "40347000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6053943000", "longTermDebt": "None", "shortTermDebt": "1088680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "323287000", "reportedCurrency": "None", "retainedEarnings": "-4064589000", "totalLiabilities": "4306956000", "otherCurrentAssets": "445226000", "totalCurrentAssets": "617208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5436735000", "currentAccountsPayable": "129236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3295701000", "totalShareholderEquity": "-2121945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "733478000", "totalCurrentLiabilities": "1951394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2355562000", "cashAndShortTermInvestments": "58139000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "323287000", "cashAndCashEquivalentsAtCarryingValue": "58139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103336500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3930500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126444500, "cost_of_revenue": 146037000, "gross_profit": -19592500, "research_and_development": null, "selling_general_admin": 79236500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124480000, "depreciation_amortisation": 30796750, "ebitda": -93683250, "interest_expense": 38131500, "interest_income": null, "other_non_operating": null, "pretax_income": -160916500, "tax_provision": -578000, "effective_tax_rate": null, "net_income": -103336500, "net_income_continuing_ops": null, "net_income_to_common": -103336500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58139000, "short_term_investments": null, "net_receivables": 73496000, "inventory": 40347000, "other_current_assets": null, "total_current_assets": 617208000, "net_ppe": null, "goodwill": 575427000, "intangible_assets": 323287000, "goodwill_and_intangibles": 898714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5436735000, "total_assets": 6053943000, "short_term_debt": 1088680000, "accounts_payable": 129236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2355562000, "total_liabilities": 4306956000, "total_debt": 1088680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4064589000, "total_equity": -2121945000, "shares_outstanding": 145600, "operating_cash_flow": null, "stock_based_compensation": -3930500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124480000", "ebitda": "-93683250", "netIncome": "-103336500", "grossProfit": "-19592500", "depreciation": "None", "totalRevenue": "126444500", "costOfRevenue": "146037000", "interestIncome": "None", "incomeBeforeTax": "-160916500", "interestExpense": "38131500", "operatingIncome": "-338505000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-578000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "318912500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30796750", "sellingGeneralAndAdministrative": "79236500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "575427000", "inventory": "40347000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6053943000", "longTermDebt": "None", "shortTermDebt": "1088680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "323287000", "reportedCurrency": "None", "retainedEarnings": "-4064589000", "totalLiabilities": "4306956000", "otherCurrentAssets": "445226000", "totalCurrentAssets": "617208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5436735000", "currentAccountsPayable": "129236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3295701000", "totalShareholderEquity": "-2121945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "733478000", "totalCurrentLiabilities": "1951394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2355562000", "cashAndShortTermInvestments": "58139000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "323287000", "cashAndCashEquivalentsAtCarryingValue": "58139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103336500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3930500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 142256500, "cost_of_revenue": 160968000, "gross_profit": -18711500, "ebit": -107012500, "ebitda": -76215750, "pretax_income": -116880500, "tax_provision": -11708500, "net_income": -45492500, "net_income_to_common": -45492500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243382000, "total_current_assets": 850838000, "total_assets": 6070070000, "short_term_debt": 782320000, "long_term_debt": 2271445000, "total_debt": 3053765000, "total_liabilities": 3982128000, "total_equity": -1876880000, "shares_outstanding": 145600, "goodwill_and_intangibles": 915548000 }, "cash_flow": { "operating_cash_flow": 16025532, "capital_expenditure": 0, "free_cash_flow": 16025532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235189, "ticker_id": 660, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107012500", "ebitda": "-76215750", "netIncome": "-45492500", "grossProfit": "-18711500", "depreciation": "None", "totalRevenue": "142256500", "costOfRevenue": "160968000", "interestIncome": "None", "incomeBeforeTax": "-116880500", "interestExpense": "39287000", "operatingIncome": "107012500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11708500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-125724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30796750", "sellingGeneralAndAdministrative": "75120000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "575427000", "inventory": "42691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6070070000", "longTermDebt": "2271445000", "shortTermDebt": "782320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "340121000", "reportedCurrency": "CNY", "retainedEarnings": "-3857916000", "totalLiabilities": "3982128000", "otherCurrentAssets": "466656000", "totalCurrentAssets": "850838000", "currentLongTermDebt": "739714000", "longTermInvestments": "423059000", "shortTermInvestments": "None", "currentNetReceivables": "98109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219232000", "currentAccountsPayable": "129891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3855128000", "shortLongTermDebtTotal": "3254910000", "totalShareholderEquity": "-1876880000", "capitalLeaseObligations": "243751000", "otherCurrentLiabilities": "422004000", "totalCurrentLiabilities": "1335911000", "otherNonCurrentLiabilities": "67980000", "totalNonCurrentLiabilities": "2646217000", "cashAndShortTermInvestments": "243382000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "340121000", "cashAndCashEquivalentsAtCarryingValue": "243382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45492500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "16025532", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3930500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8012766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142256500, "cost_of_revenue": 160968000, "gross_profit": -18711500, "research_and_development": null, "selling_general_admin": 75120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107012500, "depreciation_amortisation": 30796750, "ebitda": -76215750, "interest_expense": 39287000, "interest_income": null, "other_non_operating": null, "pretax_income": -116880500, "tax_provision": -11708500, "effective_tax_rate": null, "net_income": -45492500, "net_income_continuing_ops": null, "net_income_to_common": -45492500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243382000, "short_term_investments": null, "net_receivables": 98109000, "inventory": 42691000, "other_current_assets": null, "total_current_assets": 850838000, "net_ppe": null, "goodwill": 575427000, "intangible_assets": 340121000, "goodwill_and_intangibles": 915548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5219232000, "total_assets": 6070070000, "short_term_debt": 782320000, "accounts_payable": 129891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335911000, "long_term_debt": 2271445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2646217000, "total_liabilities": 3982128000, "total_debt": 3053765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3857916000, "total_equity": -1876880000, "shares_outstanding": 145600, "operating_cash_flow": 16025532, "stock_based_compensation": 3930500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16025532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107012500", "ebitda": "-76215750", "netIncome": "-45492500", "grossProfit": "-18711500", "depreciation": "None", "totalRevenue": "142256500", "costOfRevenue": "160968000", "interestIncome": "None", "incomeBeforeTax": "-116880500", "interestExpense": "39287000", "operatingIncome": "107012500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11708500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-125724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30796750", "sellingGeneralAndAdministrative": "75120000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "575427000", "inventory": "42691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6070070000", "longTermDebt": "2271445000", "shortTermDebt": "782320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "340121000", "reportedCurrency": "CNY", "retainedEarnings": "-3857916000", "totalLiabilities": "3982128000", "otherCurrentAssets": "466656000", "totalCurrentAssets": "850838000", "currentLongTermDebt": "739714000", "longTermInvestments": "423059000", "shortTermInvestments": "None", "currentNetReceivables": "98109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219232000", "currentAccountsPayable": "129891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3855128000", "shortLongTermDebtTotal": "3254910000", "totalShareholderEquity": "-1876880000", "capitalLeaseObligations": "243751000", "otherCurrentLiabilities": "422004000", "totalCurrentLiabilities": "1335911000", "otherNonCurrentLiabilities": "67980000", "totalNonCurrentLiabilities": "2646217000", "cashAndShortTermInvestments": "243382000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "340121000", "cashAndCashEquivalentsAtCarryingValue": "243382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45492500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "16025532", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3930500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8012766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "income_statement": { "revenue": 142256500, "cost_of_revenue": 160968000, "gross_profit": -18711500, "ebit": -107012500, "ebitda": -76215750, "pretax_income": -116880500, "tax_provision": -11708500, "net_income": -45492500, "net_income_to_common": -45492500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243382000, "total_current_assets": 850838000, "total_assets": 6070070000, "short_term_debt": 782320000, "long_term_debt": null, "total_debt": 782320000, "total_liabilities": 3982128000, "total_equity": -1876880000, "shares_outstanding": 145600, "goodwill_and_intangibles": 915548000 }, "cash_flow": { "operating_cash_flow": -755913000, "capital_expenditure": 397404000, "free_cash_flow": -358509000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235190, "ticker_id": 660, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:04.876396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107012500", "ebitda": "-76215750", "netIncome": "-45492500", "grossProfit": "-18711500", "depreciation": "None", "totalRevenue": "142256500", "costOfRevenue": "160968000", "interestIncome": "None", "incomeBeforeTax": "-116880500", "interestExpense": "39287000", "operatingIncome": "107012500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-11708500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-125724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30796750", "sellingGeneralAndAdministrative": "75120000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "575427000", "inventory": "42691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6070070000", "longTermDebt": "None", "shortTermDebt": "782320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "340121000", "reportedCurrency": "CNY", "retainedEarnings": "-3857916000", "totalLiabilities": "3982128000", "otherCurrentAssets": "466656000", "totalCurrentAssets": "850838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219232000", "currentAccountsPayable": "131587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3855128000", "shortLongTermDebtTotal": "3254910000", "totalShareholderEquity": "-1876880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "422004000", "totalCurrentLiabilities": "1335911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2646217000", "cashAndShortTermInvestments": "243382000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "340121000", "cashAndCashEquivalentsAtCarryingValue": "243382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115272000", "profitLoss": "None", "dividendPayout": "55200000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "-16152000", "operatingCashflow": "-755913000", "capitalExpenditures": "397404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-176341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142256500, "cost_of_revenue": 160968000, "gross_profit": -18711500, "research_and_development": null, "selling_general_admin": 75120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107012500, "depreciation_amortisation": 30796750, "ebitda": -76215750, "interest_expense": 39287000, "interest_income": null, "other_non_operating": null, "pretax_income": -116880500, "tax_provision": -11708500, "effective_tax_rate": null, "net_income": -45492500, "net_income_continuing_ops": null, "net_income_to_common": -45492500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243382000, "short_term_investments": null, "net_receivables": 98109000, "inventory": 42691000, "other_current_assets": null, "total_current_assets": 850838000, "net_ppe": null, "goodwill": 575427000, "intangible_assets": 340121000, "goodwill_and_intangibles": 915548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5219232000, "total_assets": 6070070000, "short_term_debt": 782320000, "accounts_payable": 131587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2646217000, "total_liabilities": 3982128000, "total_debt": 782320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3857916000, "total_equity": -1876880000, "shares_outstanding": 145600, "operating_cash_flow": -755913000, "stock_based_compensation": 14680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297700000, "free_cash_flow": -358509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107012500", "ebitda": "-76215750", "netIncome": "-45492500", "grossProfit": "-18711500", "depreciation": "None", "totalRevenue": "142256500", "costOfRevenue": "160968000", "interestIncome": "None", "incomeBeforeTax": "-116880500", "interestExpense": "39287000", "operatingIncome": "107012500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-11708500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-125724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30796750", "sellingGeneralAndAdministrative": "75120000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "575427000", "inventory": "42691000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "6070070000", "longTermDebt": "None", "shortTermDebt": "782320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "340121000", "reportedCurrency": "CNY", "retainedEarnings": "-3857916000", "totalLiabilities": "3982128000", "otherCurrentAssets": "466656000", "totalCurrentAssets": "850838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219232000", "currentAccountsPayable": "131587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3855128000", "shortLongTermDebtTotal": "3254910000", "totalShareholderEquity": "-1876880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "422004000", "totalCurrentLiabilities": "1335911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2646217000", "cashAndShortTermInvestments": "243382000", "commonStockSharesOutstanding": "145600", "intangibleAssetsExcludingGoodwill": "340121000", "cashAndCashEquivalentsAtCarryingValue": "243382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115272000", "profitLoss": "None", "dividendPayout": "55200000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "-16152000", "operatingCashflow": "-755913000", "capitalExpenditures": "397404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-176341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }