{ "ticker": { "uuid": "da6fa27d-7324-47c2-a73d-d7b52a792570", "symbol": "GDOT", "name": "Green Dot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/da6fa27d-7324-47c2-a73d-d7b52a792570/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6fa27d-7324-47c2-a73d-d7b52a792570/" }, "latest_snapshot": { "ticker": { "uuid": "da6fa27d-7324-47c2-a73d-d7b52a792570", "symbol": "GDOT", "name": "Green Dot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/da6fa27d-7324-47c2-a73d-d7b52a792570/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6fa27d-7324-47c2-a73d-d7b52a792570/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.88, "quality": 0.08, "momentum": 0.75, "coverage": 0.879, "confidence": 0.842, "delta": -2 }, "headline_factors": { "price": 13.28, "market_cap": 752746322.4, "pe_ratio": null, "earnings_yield": 0.0547, "ebitda_to_ev": 0.1721, "shareholder_yield": -0.006, "roe": -0.0754, "piotroski_f_score": 3, "momentum_12_1": 0.2821, "volatility_252d": 0.4785 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 5.8102, "earnings_yield": 0.0547, "fcf_yield": 0.2692, "shareholder_yield": -0.006 }, "quality": { "roe": -0.0754, "roic": null, "gross_margin": 0.2673, "fcf_margin": 0.093, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1896, "eps_growth_1y": null, "fcf_growth_1y": 0.1248 }, "momentum": { "price_return_12m": 0.2745, "momentum_12_1": 0.2821, "relative_strength": 0.1062 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.08, "momentum_percentile": 0.75, "growth_composite": 23, "yield_composite": 90, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.66, "os": 0.81, "value": 0.88, "quality": 0.09, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0573, "shareholder_yield": -0.0063, "roe": -0.0754, "momentum_12_1": 0.3173 }, { "week_end_date": "2026-06-14", "price": 13.09, "os": 0.81, "value": 0.88, "quality": 0.09, "momentum": 0.79, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0554, "shareholder_yield": -0.0061, "roe": -0.0754, "momentum_12_1": 0.2681 }, { "week_end_date": "2026-06-21", "price": 12.75, "os": 0.81, "value": 0.88, "quality": 0.09, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0569, "shareholder_yield": -0.0062, "roe": -0.0754, "momentum_12_1": 0.3396 }, { "week_end_date": "2026-06-28", "price": 13.36, "os": 0.8, "value": 0.87, "quality": 0.1, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0543, "shareholder_yield": -0.0059, "roe": -0.0754, "momentum_12_1": 0.1961 }, { "week_end_date": "2026-07-05", "price": 13.35, "os": 0.79, "value": 0.87, "quality": 0.1, "momentum": 0.69, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0544, "shareholder_yield": -0.0059, "roe": -0.0754, "momentum_12_1": 0.1375 }, { "week_end_date": "2026-07-12", "price": 13.32, "os": 0.76, "value": 0.87, "quality": 0.09, "momentum": 0.65, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0545, "shareholder_yield": -0.006, "roe": -0.0754, "momentum_12_1": 0.2245 }, { "week_end_date": "2026-07-19", "price": 13.4, "os": 0.79, "value": 0.87, "quality": 0.08, "momentum": 0.72, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0542, "shareholder_yield": -0.0059, "roe": -0.0754, "momentum_12_1": 0.2051 }, { "week_end_date": "2026-07-26", "price": 13.28, "os": 0.81, "value": 0.88, "quality": 0.08, "momentum": 0.75, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0547, "shareholder_yield": -0.006, "roe": -0.0754, "momentum_12_1": 0.2821 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3678000, "net_debt_issued": 14860000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1723876000, "cost_of_revenue": 1143799000, "gross_profit": 580077000, "ebit": -7174000, "ebitda": 77525000, "pretax_income": -22539000, "tax_provision": 4163000, "net_income": -26702000, "net_income_to_common": -26702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592391000, "total_current_assets": 2428190000, "total_assets": 5434282000, "short_term_debt": 2416000, "long_term_debt": 48526000, "total_debt": 59583000, "total_liabilities": 4560697000, "total_equity": 873585000, "shares_outstanding": 53527000, "goodwill_and_intangibles": 397941000 }, "cash_flow": { "operating_cash_flow": 81383000, "capital_expenditure": 74287000, "free_cash_flow": 155670000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4996000, "net_debt_issued": -11499000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 500375000, "long_term_debt": 63640000, "total_debt": 565523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 737990000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 500375000, "long_term_debt": 63640000, "total_debt": 565523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 737990000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 500375000, "long_term_debt": 63640000, "total_debt": 565523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 737990000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 500375000, "long_term_debt": 63640000, "total_debt": 565523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 737990000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 500375000, "long_term_debt": 63640000, "total_debt": 565523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 737990000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 500375000, "long_term_debt": 63640000, "total_debt": 565523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 737990000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 375000, "long_term_debt": 63640000, "total_debt": 65523000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 368995000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820000, "net_debt_issued": 500000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "ebit": -27011000, "ebitda": -4620000, "pretax_income": -32280000, "tax_provision": 14543000, "net_income": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55492000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": -62470000, "capital_expenditure": 19418000, "free_cash_flow": -43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1044000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "ebit": -27011000, "ebitda": -4620000, "pretax_income": -32280000, "tax_provision": 14543000, "net_income": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55492000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": -62470000, "capital_expenditure": 19418000, "free_cash_flow": -43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1044000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "ebit": -27011000, "ebitda": -4620000, "pretax_income": -32280000, "tax_provision": 14543000, "net_income": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55492000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": -62470000, "capital_expenditure": 19418000, "free_cash_flow": -43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1044000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "ebit": -27011000, "ebitda": -4620000, "pretax_income": -32280000, "tax_provision": 14543000, "net_income": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55492000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": -62470000, "capital_expenditure": 19418000, "free_cash_flow": -43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1044000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "ebit": -27011000, "ebitda": -4620000, "pretax_income": -32280000, "tax_provision": 14543000, "net_income": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 65465000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55492000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": -62470000, "capital_expenditure": 19418000, "free_cash_flow": -43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1044000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }