{ "ticker": { "uuid": "da6fa27d-7324-47c2-a73d-d7b52a792570", "symbol": "GDOT", "name": "Green Dot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/da6fa27d-7324-47c2-a73d-d7b52a792570/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6fa27d-7324-47c2-a73d-d7b52a792570/" }, "ticker_metadata": { "id": 1707, "uuid": "da6fa27d-7324-47c2-a73d-d7b52a792570", "symbol": "GDOT", "name": "Green Dot Corporation", "asset_type": "equity", "market_cap": 734576000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Green Dot Corporation is a banking and fintech holding company in the United States. The company is headquartered in Pasadena, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da6fa27d-7324-47c2-a73d-d7b52a792570", "symbol": "GDOT", "name": "Green Dot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/da6fa27d-7324-47c2-a73d-d7b52a792570/", "api_url": "https://sharemaestro.com/factors/api/tickers/da6fa27d-7324-47c2-a73d-d7b52a792570/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.91, "quality": 0.07, "momentum": 0.78, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 12.66, "market_cap": 734482560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1764, "shareholder_yield": 0, "roe": -0.0754, "piotroski_f_score": 3, "momentum_12_1": 0.3173, "volatility_252d": 0.5001 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.975058+00:00", "batch_id": "" }, "size": { "price_close": 12.66, "market_cap": 734482560, "market_cap_usd": 734482560, "enterprise_value": 734482560, "shares_outstanding": 58016000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7809, "ptbv_ratio": 1.2852, "ps_ratio": 0.3372, "pcf_ratio": 5.8807, "pfcf_ratio": 3.6248, "ev_ebitda": 5.6693, "ev_ebit": 17.8541, "ev_sales": 0.3372, "ev_fcf": 3.6248, "earnings_yield": null, "fcf_yield": 0.2759, "price_to_sales": 0.3372, "price_to_book": 0.7809, "price_to_cashflow": 5.8807, "ebitda_to_ev": 0.1764, "sales_yield": 2.9652 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2673, "operating_margin": 0.0189, "net_margin": -0.0325, "ebitda_margin": 0.0595, "fcf_margin": 0.093, "roe": -0.0754, "roa": -0.0107, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3275, "cash_conversion": -2.8585, "accruals_ratio": -0.0294, "sbc_to_revenue": 0.0093, "piotroski_f_score": 3, "altman_z_score": 0.0641, "earnings_stability_5y": 3.7642, "revenue_stability_5y": 0.2111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0875, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0714, "net_debt_to_ebitda": -12.2139, "debt_to_assets": 0.0096, "interest_coverage": 6.4866, "current_ratio": 0.5013, "quick_ratio": 0.5013, "net_debt": -1582367000, "local_beta": 0.0009, "volatility_252d": 0.5001, "volatility_60d": 0.7102, "max_drawdown_12m": -0.2738, "risk_adjusted_momentum": 0.6346 }, "growth": { "revenue_growth_1y": 0.1896, "revenue_growth_3y_cagr": 0.128, "revenue_growth_5y_cagr": 0.1066, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1248, "book_value_growth_1y": -0.01, "revenue_growth": 0.1896, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0032, "price_return_3m": 0.0914, "price_return_6m": -0.0284, "price_return_9m": -0.0773, "price_return_12m": 0.3215, "price_return_12m_ex1m": 0.3173, "momentum_6m": -0.0284, "momentum_12m": 0.3215, "momentum_12_1": 0.3173, "distance_from_52w_high": -0.1269, "distance_from_52w_low": 0.327, "relative_strength": 0.2215 }, "raw_ttm": { "revenue_ttm": 2177864000, "gross_profit_ttm": 582162000, "ebit_ttm": 41138000, "ebitda_ttm": 129555000, "net_income_ttm": -70886000, "eps_diluted_ttm": -1.2218, "operating_cash_flow_ttm": 124897000, "capital_expenditure_ttm": 77728000, "fcf_ttm": 202625000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6342000, "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_current_liabilities": 5644764000, "net_ppe": null, "total_assets": 6650615000, "total_debt": 64015000, "total_equity": 940500000, "net_working_capital": -4461185000, "book_value_per_share": 16.211, "retained_earnings": 698489000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 571505000, "tangible_book_per_share": 9.8508 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 25, "rank_ps": 9, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 79, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 71, "rank_piotroski": 93, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32 }, "composites": { "value_composite": 9, "quality_composite": 93, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 29, "vc1_composite": 6, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.2524, "os_score": 0.83, "value_percentile": 0.91, "quality_percentile": 0.07, "momentum_percentile": 0.78, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4214, "ticker_id": 1707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.975058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.66, "market_cap": 734482560, "market_cap_usd": 734482560, "enterprise_value": 734482560, "shares_outstanding": 58016000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78094903, "ptbv_ratio": 1.28517259, "ps_ratio": 0.33724905, "pcf_ratio": 5.88070618, "pfcf_ratio": 3.62483682, "ev_ebitda": 5.6692722, "ev_ebit": 17.85411444, "ev_sales": 0.33724905, "ev_fcf": 3.62483682, "earnings_yield": null, "fcf_yield": 0.27587449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2673087, "operating_margin": 0.01888915, "net_margin": -0.03254841, "ebitda_margin": 0.05948719, "fcf_margin": 0.09303841, "roe": -0.07537055, "roa": -0.01065856, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32746806, "cash_conversion": -2.85846288, "accruals_ratio": -0.02943833, "sbc_to_revenue": 0.00926412, "debt_to_equity": 6.07136098, "net_debt_to_ebitda": -12.21386284, "debt_to_assets": 0.00962543, "interest_coverage": 6.48659729, "current_ratio": 0.50127623, "quick_ratio": 0.50127623, "net_debt": -1582367000, "revenue_growth_1y": 0.18959428, "revenue_growth_3y_cagr": 0.12800047, "revenue_growth_5y_cagr": 0.10659903, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12483832, "book_value_growth_1y": -0.01000372, "piotroski_f_score": 3, "altman_z_score": 0.06413917, "earnings_stability_5y": 3.764151, "revenue_stability_5y": 0.211121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00316957, "price_return_3m": 0.09137931, "price_return_6m": -0.02839601, "price_return_9m": -0.07725948, "price_return_12m": 0.32150313, "price_return_12m_ex1m": 0.31732777, "distance_from_52w_high": -0.12689655, "distance_from_52w_low": 0.32704403, "relative_strength": 0.22153955, "local_beta": 0.0009, "volatility_252d": 0.500071, "volatility_60d": 0.710152, "max_drawdown_12m": -0.2737931, "revenue_ttm": 2177864000, "gross_profit_ttm": 582162000, "ebit_ttm": 41138000, "ebitda_ttm": 129555000, "net_income_ttm": -70886000, "eps_diluted_ttm": -1.22183536, "operating_cash_flow_ttm": 124897000, "capital_expenditure_ttm": 77728000, "fcf_ttm": 202625000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6342000, "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_current_liabilities": 5644764000, "net_ppe": null, "total_assets": 6650615000, "total_debt": 64015000, "total_equity": 940500000, "net_working_capital": -4461185000, "book_value_per_share": 16.21104523, "retained_earnings": 698489000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 571505000, "tangible_book_per_share": 9.85081702, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 25, "rank_ps": 9, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 79, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 71, "rank_piotroski": 93, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 9, "quality_composite": 93, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 29, "vc1_composite": 6, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.66, "os": 0.83, "value": 0.91, "quality": 0.07, "momentum": 0.78, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0754, "momentum_12_1": 0.3173, "complete_fields": { "id": 4214, "ticker_id": 1707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.975058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.66, "market_cap": 734482560, "market_cap_usd": 734482560, "enterprise_value": 734482560, "shares_outstanding": 58016000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78094903, "ptbv_ratio": 1.28517259, "ps_ratio": 0.33724905, "pcf_ratio": 5.88070618, "pfcf_ratio": 3.62483682, "ev_ebitda": 5.6692722, "ev_ebit": 17.85411444, "ev_sales": 0.33724905, "ev_fcf": 3.62483682, "earnings_yield": null, "fcf_yield": 0.27587449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2673087, "operating_margin": 0.01888915, "net_margin": -0.03254841, "ebitda_margin": 0.05948719, "fcf_margin": 0.09303841, "roe": -0.07537055, "roa": -0.01065856, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32746806, "cash_conversion": -2.85846288, "accruals_ratio": -0.02943833, "sbc_to_revenue": 0.00926412, "debt_to_equity": 6.07136098, "net_debt_to_ebitda": -12.21386284, "debt_to_assets": 0.00962543, "interest_coverage": 6.48659729, "current_ratio": 0.50127623, "quick_ratio": 0.50127623, "net_debt": -1582367000, "revenue_growth_1y": 0.18959428, "revenue_growth_3y_cagr": 0.12800047, "revenue_growth_5y_cagr": 0.10659903, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12483832, "book_value_growth_1y": -0.01000372, "piotroski_f_score": 3, "altman_z_score": 0.06413917, "earnings_stability_5y": 3.764151, "revenue_stability_5y": 0.211121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00316957, "price_return_3m": 0.09137931, "price_return_6m": -0.02839601, "price_return_9m": -0.07725948, "price_return_12m": 0.32150313, "price_return_12m_ex1m": 0.31732777, "distance_from_52w_high": -0.12689655, "distance_from_52w_low": 0.32704403, "relative_strength": 0.22153955, "local_beta": 0.0009, "volatility_252d": 0.500071, "volatility_60d": 0.710152, "max_drawdown_12m": -0.2737931, "revenue_ttm": 2177864000, "gross_profit_ttm": 582162000, "ebit_ttm": 41138000, "ebitda_ttm": 129555000, "net_income_ttm": -70886000, "eps_diluted_ttm": -1.22183536, "operating_cash_flow_ttm": 124897000, "capital_expenditure_ttm": 77728000, "fcf_ttm": 202625000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6342000, "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_current_liabilities": 5644764000, "net_ppe": null, "total_assets": 6650615000, "total_debt": 64015000, "total_equity": 940500000, "net_working_capital": -4461185000, "book_value_per_share": 16.21104523, "retained_earnings": 698489000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 571505000, "tangible_book_per_share": 9.85081702, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 25, "rank_ps": 9, "rank_pcf": 22, "rank_ev_ebitda": 15, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 79, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 71, "rank_piotroski": 93, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 9, "quality_composite": 93, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 95, "svqf_composite": 29, "vc1_composite": 6, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "ebit": 55210000, "ebitda": 140730000, "pretax_income": -97272000, "tax_provision": 1594000, "net_income": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 63866000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55099000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": 138557000, "capital_expenditure": 72540000, "free_cash_flow": 211097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266876, "ticker_id": 1707, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55210000", "ebitda": "140730000", "netIncome": "-98866000", "grossProfit": "510150000", "depreciation": "None", "totalRevenue": "2080491000", "costOfRevenue": "1570341000", "interestIncome": "None", "incomeBeforeTax": "-97272000", "interestExpense": "6152000", "operatingIncome": "55210000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "454940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85520000", "sellingGeneralAndAdministrative": "351993000", "netIncomeFromContinuingOperations": "-98866000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5985236000", "longTermDebt": "63541000", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72611000", "reportedCurrency": "USD", "retainedEarnings": "644736000", "totalLiabilities": "5094991000", "otherCurrentAssets": "1021405000", "totalCurrentAssets": "2640343000", "currentLongTermDebt": "None", "longTermInvestments": "2467843000", "shortTermInvestments": "0", "currentNetReceivables": "197248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344893000", "currentAccountsPayable": "114714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65465000", "totalShareholderEquity": "890245000", "capitalLeaseObligations": "1924000", "otherCurrentLiabilities": "4907940000", "totalCurrentLiabilities": "5029569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65422000", "cashAndShortTermInvestments": "1421690000", "commonStockSharesOutstanding": "55099000", "intangibleAssetsExcludingGoodwill": "72611000", "cashAndCashEquivalentsAtCarryingValue": "1421690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138557000", "capitalExpenditures": "72540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141275000", "cashflowFromInvestment": "-450533000", "stockBasedCompensation": "18703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2080491000, "cost_of_revenue": 1570341000, "gross_profit": 510150000, "research_and_development": null, "selling_general_admin": 351993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55210000, "depreciation_amortisation": 85520000, "ebitda": 140730000, "interest_expense": 6152000, "interest_income": null, "other_non_operating": null, "pretax_income": -97272000, "tax_provision": 1594000, "effective_tax_rate": null, "net_income": -98866000, "net_income_continuing_ops": -98866000, "net_income_to_common": -98866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421690000, "short_term_investments": 0, "net_receivables": 197248000, "inventory": null, "other_current_assets": null, "total_current_assets": 2640343000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 72611000, "goodwill_and_intangibles": 374401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3344893000, "total_assets": 5985236000, "short_term_debt": 325000, "accounts_payable": 114714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5029569000, "long_term_debt": 63541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65422000, "total_liabilities": 5094991000, "total_debt": 63866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644736000, "total_equity": 890245000, "shares_outstanding": 55099000, "operating_cash_flow": 138557000, "stock_based_compensation": 18703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141275000, "free_cash_flow": 211097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55210000", "ebitda": "140730000", "netIncome": "-98866000", "grossProfit": "510150000", "depreciation": "None", "totalRevenue": "2080491000", "costOfRevenue": "1570341000", "interestIncome": "None", "incomeBeforeTax": "-97272000", "interestExpense": "6152000", "operatingIncome": "55210000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "454940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1570341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85520000", "sellingGeneralAndAdministrative": "351993000", "netIncomeFromContinuingOperations": "-98866000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5985236000", "longTermDebt": "63541000", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72611000", "reportedCurrency": "USD", "retainedEarnings": "644736000", "totalLiabilities": "5094991000", "otherCurrentAssets": "1021405000", "totalCurrentAssets": "2640343000", "currentLongTermDebt": "None", "longTermInvestments": "2467843000", "shortTermInvestments": "0", "currentNetReceivables": "197248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344893000", "currentAccountsPayable": "114714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65465000", "totalShareholderEquity": "890245000", "capitalLeaseObligations": "1924000", "otherCurrentLiabilities": "4907940000", "totalCurrentLiabilities": "5029569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65422000", "cashAndShortTermInvestments": "1421690000", "commonStockSharesOutstanding": "55099000", "intangibleAssetsExcludingGoodwill": "72611000", "cashAndCashEquivalentsAtCarryingValue": "1421690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138557000", "capitalExpenditures": "72540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141275000", "cashflowFromInvestment": "-450533000", "stockBasedCompensation": "18703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1723876000, "cost_of_revenue": 1143799000, "gross_profit": 580077000, "ebit": -7174000, "ebitda": 77525000, "pretax_income": -22539000, "tax_provision": 4163000, "net_income": -26702000, "net_income_to_common": -26702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592391000, "total_current_assets": 2428190000, "total_assets": 5434282000, "short_term_debt": 2416000, "long_term_debt": 48526000, "total_debt": 50942000, "total_liabilities": 4560697000, "total_equity": 873585000, "shares_outstanding": 53527000, "goodwill_and_intangibles": 397941000 }, "cash_flow": { "operating_cash_flow": 81383000, "capital_expenditure": 74287000, "free_cash_flow": 155670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266881, "ticker_id": 1707, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7174000", "ebitda": "77525000", "netIncome": "-26702000", "grossProfit": "580077000", "depreciation": "None", "totalRevenue": "1723876000", "costOfRevenue": "1143799000", "interestIncome": "None", "incomeBeforeTax": "-22539000", "interestExpense": "5506000", "operatingIncome": "-1668000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "581745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84699000", "sellingGeneralAndAdministrative": "370041000", "netIncomeFromContinuingOperations": "-26702000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5434282000", "longTermDebt": "48526000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96151000", "reportedCurrency": "USD", "retainedEarnings": "743602000", "totalLiabilities": "4560697000", "otherCurrentAssets": "726228000", "totalCurrentAssets": "2428190000", "currentLongTermDebt": "None", "longTermInvestments": "2008650000", "shortTermInvestments": "24152000", "currentNetReceivables": "85419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006092000", "currentAccountsPayable": "103765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59583000", "totalShareholderEquity": "873585000", "capitalLeaseObligations": "11057000", "otherCurrentLiabilities": "4146761000", "totalCurrentLiabilities": "4502485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58212000", "cashAndShortTermInvestments": "1592391000", "commonStockSharesOutstanding": "53527000", "intangibleAssetsExcludingGoodwill": "96151000", "cashAndCashEquivalentsAtCarryingValue": "1592391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81383000", "capitalExpenditures": "74287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "743148000", "cashflowFromInvestment": "81402000", "stockBasedCompensation": "29928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1723876000, "cost_of_revenue": 1143799000, "gross_profit": 580077000, "research_and_development": null, "selling_general_admin": 370041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7174000, "depreciation_amortisation": 84699000, "ebitda": 77525000, "interest_expense": 5506000, "interest_income": null, "other_non_operating": null, "pretax_income": -22539000, "tax_provision": 4163000, "effective_tax_rate": null, "net_income": -26702000, "net_income_continuing_ops": -26702000, "net_income_to_common": -26702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592391000, "short_term_investments": 24152000, "net_receivables": 85419000, "inventory": null, "other_current_assets": null, "total_current_assets": 2428190000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 96151000, "goodwill_and_intangibles": 397941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3006092000, "total_assets": 5434282000, "short_term_debt": 2416000, "accounts_payable": 103765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4502485000, "long_term_debt": 48526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58212000, "total_liabilities": 4560697000, "total_debt": 50942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743602000, "total_equity": 873585000, "shares_outstanding": 53527000, "operating_cash_flow": 81383000, "stock_based_compensation": 29928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 743148000, "free_cash_flow": 155670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7174000", "ebitda": "77525000", "netIncome": "-26702000", "grossProfit": "580077000", "depreciation": "None", "totalRevenue": "1723876000", "costOfRevenue": "1143799000", "interestIncome": "None", "incomeBeforeTax": "-22539000", "interestExpense": "5506000", "operatingIncome": "-1668000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "581745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84699000", "sellingGeneralAndAdministrative": "370041000", "netIncomeFromContinuingOperations": "-26702000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5434282000", "longTermDebt": "48526000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96151000", "reportedCurrency": "USD", "retainedEarnings": "743602000", "totalLiabilities": "4560697000", "otherCurrentAssets": "726228000", "totalCurrentAssets": "2428190000", "currentLongTermDebt": "None", "longTermInvestments": "2008650000", "shortTermInvestments": "24152000", "currentNetReceivables": "85419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006092000", "currentAccountsPayable": "103765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59583000", "totalShareholderEquity": "873585000", "capitalLeaseObligations": "11057000", "otherCurrentLiabilities": "4146761000", "totalCurrentLiabilities": "4502485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58212000", "cashAndShortTermInvestments": "1592391000", "commonStockSharesOutstanding": "53527000", "intangibleAssetsExcludingGoodwill": "96151000", "cashAndCashEquivalentsAtCarryingValue": "1592391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81383000", "capitalExpenditures": "74287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "743148000", "cashflowFromInvestment": "81402000", "stockBasedCompensation": "29928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1501328000, "cost_of_revenue": 880783000, "gross_profit": 620545000, "ebit": 19643000, "ebitda": 102614000, "pretax_income": 14633000, "tax_provision": 7911000, "net_income": 6722000, "net_income_to_common": 6722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682263000, "total_current_assets": 1637910000, "total_assets": 4817122000, "short_term_debt": 64369000, "long_term_debt": null, "total_debt": 64369000, "total_liabilities": 3957772000, "total_equity": 859350000, "shares_outstanding": 52510000, "goodwill_and_intangibles": 420477000 }, "cash_flow": { "operating_cash_flow": 97519000, "capital_expenditure": 75942000, "free_cash_flow": 173461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266886, "ticker_id": 1707, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19643000", "ebitda": "102614000", "netIncome": "6722000", "grossProfit": "620545000", "depreciation": "None", "totalRevenue": "1501328000", "costOfRevenue": "880783000", "interestIncome": "None", "incomeBeforeTax": "14633000", "interestExpense": "3027000", "operatingIncome": "22670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7911000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "597875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82971000", "sellingGeneralAndAdministrative": "355577000", "netIncomeFromContinuingOperations": "36209000" }, "balance": { "goodwill": "301790000", "inventory": "4239000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "4817122000", "longTermDebt": "None", "shortTermDebt": "64369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118687000", "reportedCurrency": "USD", "retainedEarnings": "770304000", "totalLiabilities": "3957772000", "otherCurrentAssets": "853621000", "totalCurrentAssets": "1637910000", "currentLongTermDebt": "61000000", "longTermInvestments": "2203142000", "shortTermInvestments": "33859000", "currentNetReceivables": "68167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179212000", "currentAccountsPayable": "119870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67056000", "totalShareholderEquity": "859350000", "capitalLeaseObligations": "6056000", "otherCurrentLiabilities": "3442068000", "totalCurrentLiabilities": "3953190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4582000", "cashAndShortTermInvestments": "682263000", "commonStockSharesOutstanding": "52510000", "intangibleAssetsExcludingGoodwill": "118687000", "cashAndCashEquivalentsAtCarryingValue": "682263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97519000", "capitalExpenditures": "75942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264019000", "cashflowFromInvestment": "33157000", "stockBasedCompensation": "33744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1501328000, "cost_of_revenue": 880783000, "gross_profit": 620545000, "research_and_development": null, "selling_general_admin": 355577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19643000, "depreciation_amortisation": 82971000, "ebitda": 102614000, "interest_expense": 3027000, "interest_income": null, "other_non_operating": null, "pretax_income": 14633000, "tax_provision": 7911000, "effective_tax_rate": null, "net_income": 6722000, "net_income_continuing_ops": 36209000, "net_income_to_common": 6722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682263000, "short_term_investments": 33859000, "net_receivables": 68167000, "inventory": 4239000, "other_current_assets": null, "total_current_assets": 1637910000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 118687000, "goodwill_and_intangibles": 420477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3179212000, "total_assets": 4817122000, "short_term_debt": 64369000, "accounts_payable": 119870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4582000, "total_liabilities": 3957772000, "total_debt": 64369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770304000, "total_equity": 859350000, "shares_outstanding": 52510000, "operating_cash_flow": 97519000, "stock_based_compensation": 33744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264019000, "free_cash_flow": 173461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19643000", "ebitda": "102614000", "netIncome": "6722000", "grossProfit": "620545000", "depreciation": "None", "totalRevenue": "1501328000", "costOfRevenue": "880783000", "interestIncome": "None", "incomeBeforeTax": "14633000", "interestExpense": "3027000", "operatingIncome": "22670000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7911000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "597875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82971000", "sellingGeneralAndAdministrative": "355577000", "netIncomeFromContinuingOperations": "36209000" }, "balance": { "goodwill": "301790000", "inventory": "4239000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "4817122000", "longTermDebt": "None", "shortTermDebt": "64369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118687000", "reportedCurrency": "USD", "retainedEarnings": "770304000", "totalLiabilities": "3957772000", "otherCurrentAssets": "853621000", "totalCurrentAssets": "1637910000", "currentLongTermDebt": "61000000", "longTermInvestments": "2203142000", "shortTermInvestments": "33859000", "currentNetReceivables": "68167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179212000", "currentAccountsPayable": "119870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67056000", "totalShareholderEquity": "859350000", "capitalLeaseObligations": "6056000", "otherCurrentLiabilities": "3442068000", "totalCurrentLiabilities": "3953190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4582000", "cashAndShortTermInvestments": "682263000", "commonStockSharesOutstanding": "52510000", "intangibleAssetsExcludingGoodwill": "118687000", "cashAndCashEquivalentsAtCarryingValue": "682263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97519000", "capitalExpenditures": "75942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264019000", "cashflowFromInvestment": "33157000", "stockBasedCompensation": "33744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1449566000, "cost_of_revenue": 725654000, "gross_profit": 723912000, "ebit": 94120000, "ebitda": 174730000, "pretax_income": 83921000, "tax_provision": 19709000, "net_income": 64212000, "net_income_to_common": 64212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813945000, "total_current_assets": 1465832000, "total_assets": 4789176000, "short_term_debt": 3167000, "long_term_debt": 35000000, "total_debt": 38167000, "total_liabilities": 4007695000, "total_equity": 781481000, "shares_outstanding": 53871000, "goodwill_and_intangibles": 445083000 }, "cash_flow": { "operating_cash_flow": 277686000, "capital_expenditure": 84326000, "free_cash_flow": 362012000, "dividends_paid": 6177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266891, "ticker_id": 1707, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94120000", "ebitda": "174730000", "netIncome": "64212000", "grossProfit": "723912000", "depreciation": "None", "totalRevenue": "1449566000", "costOfRevenue": "725654000", "interestIncome": "None", "incomeBeforeTax": "83921000", "interestExpense": "255000", "operatingIncome": "94375000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19709000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "629537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10199000", "costofGoodsAndServicesSold": "725654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80610000", "sellingGeneralAndAdministrative": "331892000", "netIncomeFromContinuingOperations": "64212000" }, "balance": { "goodwill": "301790000", "inventory": "5900000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "4789176000", "longTermDebt": "35000000", "shortTermDebt": "3167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "143293000", "reportedCurrency": "USD", "retainedEarnings": "763582000", "totalLiabilities": "4007695000", "otherCurrentAssets": "606374000", "totalCurrentAssets": "1465832000", "currentLongTermDebt": "328000", "longTermInvestments": "2363687000", "shortTermInvestments": "0", "currentNetReceivables": "45513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323344000", "currentAccountsPayable": "113891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160222000", "shortLongTermDebtTotal": "43414000", "totalShareholderEquity": "781481000", "capitalLeaseObligations": "8414000", "otherCurrentLiabilities": "3589704000", "totalCurrentLiabilities": "3961671000", "otherNonCurrentLiabilities": "11024000", "totalNonCurrentLiabilities": "46024000", "cashAndShortTermInvestments": "813945000", "commonStockSharesOutstanding": "53871000", "intangibleAssetsExcludingGoodwill": "143293000", "cashAndCashEquivalentsAtCarryingValue": "813945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64212000", "profitLoss": "None", "dividendPayout": "6177000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277686000", "capitalExpenditures": "84326000", "changeInReceivables": "-7807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36707000", "cashflowFromInvestment": "-820188000", "stockBasedCompensation": "34812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-505795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1449566000, "cost_of_revenue": 725654000, "gross_profit": 723912000, "research_and_development": null, "selling_general_admin": 331892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94120000, "depreciation_amortisation": 80610000, "ebitda": 174730000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": 83921000, "tax_provision": 19709000, "effective_tax_rate": null, "net_income": 64212000, "net_income_continuing_ops": 64212000, "net_income_to_common": 64212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813945000, "short_term_investments": 0, "net_receivables": 45513000, "inventory": 5900000, "other_current_assets": null, "total_current_assets": 1465832000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 143293000, "goodwill_and_intangibles": 445083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3323344000, "total_assets": 4789176000, "short_term_debt": 3167000, "accounts_payable": 113891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3961671000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46024000, "total_liabilities": 4007695000, "total_debt": 38167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763582000, "total_equity": 781481000, "shares_outstanding": 53871000, "operating_cash_flow": 277686000, "stock_based_compensation": 34812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -820188000, "dividends_paid": 6177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36707000, "free_cash_flow": 362012000, "net_change_in_cash": -505795000 }, "raw_data": { "income": { "ebit": "94120000", "ebitda": "174730000", "netIncome": "64212000", "grossProfit": "723912000", "depreciation": "None", "totalRevenue": "1449566000", "costOfRevenue": "725654000", "interestIncome": "None", "incomeBeforeTax": "83921000", "interestExpense": "255000", "operatingIncome": "94375000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19709000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "629537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10199000", "costofGoodsAndServicesSold": "725654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80610000", "sellingGeneralAndAdministrative": "331892000", "netIncomeFromContinuingOperations": "64212000" }, "balance": { "goodwill": "301790000", "inventory": "5900000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "4789176000", "longTermDebt": "35000000", "shortTermDebt": "3167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "143293000", "reportedCurrency": "USD", "retainedEarnings": "763582000", "totalLiabilities": "4007695000", "otherCurrentAssets": "606374000", "totalCurrentAssets": "1465832000", "currentLongTermDebt": "328000", "longTermInvestments": "2363687000", "shortTermInvestments": "0", "currentNetReceivables": "45513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323344000", "currentAccountsPayable": "113891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160222000", "shortLongTermDebtTotal": "43414000", "totalShareholderEquity": "781481000", "capitalLeaseObligations": "8414000", "otherCurrentLiabilities": "3589704000", "totalCurrentLiabilities": "3961671000", "otherNonCurrentLiabilities": "11024000", "totalNonCurrentLiabilities": "46024000", "cashAndShortTermInvestments": "813945000", "commonStockSharesOutstanding": "53871000", "intangibleAssetsExcludingGoodwill": "143293000", "cashAndCashEquivalentsAtCarryingValue": "813945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64212000", "profitLoss": "None", "dividendPayout": "6177000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277686000", "capitalExpenditures": "84326000", "changeInReceivables": "-7807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36707000", "cashflowFromInvestment": "-820188000", "stockBasedCompensation": "34812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-505795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1433197000, "cost_of_revenue": 654120000, "gross_profit": 779077000, "ebit": 66324000, "ebitda": 151123000, "pretax_income": 63700000, "tax_provision": 16220000, "net_income": 47480000, "net_income_to_common": 47480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1322319000, "total_current_assets": 1809152000, "total_assets": 4725477000, "short_term_debt": 6918000, "long_term_debt": null, "total_debt": 6918000, "total_liabilities": 3654804000, "total_equity": 1070673000, "shares_outstanding": 55220000, "goodwill_and_intangibles": 466943000 }, "cash_flow": { "operating_cash_flow": 167033000, "capital_expenditure": 57432000, "free_cash_flow": 224465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266896, "ticker_id": 1707, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66324000", "ebitda": "151123000", "netIncome": "47480000", "grossProfit": "779077000", "depreciation": "None", "totalRevenue": "1433197000", "costOfRevenue": "654120000", "interestIncome": "None", "incomeBeforeTax": "63700000", "interestExpense": "150000", "operatingIncome": "66474000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16220000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "712603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2624000", "costofGoodsAndServicesSold": "654120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84799000", "sellingGeneralAndAdministrative": "330590000", "netIncomeFromContinuingOperations": "47480000" }, "balance": { "goodwill": "301790000", "inventory": "84701000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4725477000", "longTermDebt": "None", "shortTermDebt": "6918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "165153000", "reportedCurrency": "USD", "retainedEarnings": "699370000", "totalLiabilities": "3654804000", "otherCurrentAssets": "425721000", "totalCurrentAssets": "1809152000", "currentLongTermDebt": "None", "longTermInvestments": "2115501000", "shortTermInvestments": "None", "currentNetReceivables": "61112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916325000", "currentAccountsPayable": "51353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146308000", "shortLongTermDebtTotal": "15127000", "totalShareholderEquity": "1070673000", "capitalLeaseObligations": "15127000", "otherCurrentLiabilities": "3431378000", "totalCurrentLiabilities": "3643064000", "otherNonCurrentLiabilities": "11740000", "totalNonCurrentLiabilities": "11740000", "cashAndShortTermInvestments": "1322319000", "commonStockSharesOutstanding": "55220000", "intangibleAssetsExcludingGoodwill": "165153000", "cashAndCashEquivalentsAtCarryingValue": "1322319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13671000", "operatingCashflow": "167033000", "capitalExpenditures": "57432000", "changeInReceivables": "-32468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1030393000", "cashflowFromInvestment": "-1368487000", "stockBasedCompensation": "51419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-171061000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433197000, "cost_of_revenue": 654120000, "gross_profit": 779077000, "research_and_development": null, "selling_general_admin": 330590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66324000, "depreciation_amortisation": 84799000, "ebitda": 151123000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 63700000, "tax_provision": 16220000, "effective_tax_rate": null, "net_income": 47480000, "net_income_continuing_ops": 47480000, "net_income_to_common": 47480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1322319000, "short_term_investments": null, "net_receivables": 61112000, "inventory": 84701000, "other_current_assets": null, "total_current_assets": 1809152000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 165153000, "goodwill_and_intangibles": 466943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2916325000, "total_assets": 4725477000, "short_term_debt": 6918000, "accounts_payable": 51353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3643064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11740000, "total_liabilities": 3654804000, "total_debt": 6918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699370000, "total_equity": 1070673000, "shares_outstanding": 55220000, "operating_cash_flow": 167033000, "stock_based_compensation": 51419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1368487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1030393000, "free_cash_flow": 224465000, "net_change_in_cash": -171061000 }, "raw_data": { "income": { "ebit": "66324000", "ebitda": "151123000", "netIncome": "47480000", "grossProfit": "779077000", "depreciation": "None", "totalRevenue": "1433197000", "costOfRevenue": "654120000", "interestIncome": "None", "incomeBeforeTax": "63700000", "interestExpense": "150000", "operatingIncome": "66474000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16220000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "712603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2624000", "costofGoodsAndServicesSold": "654120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84799000", "sellingGeneralAndAdministrative": "330590000", "netIncomeFromContinuingOperations": "47480000" }, "balance": { "goodwill": "301790000", "inventory": "84701000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4725477000", "longTermDebt": "None", "shortTermDebt": "6918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "165153000", "reportedCurrency": "USD", "retainedEarnings": "699370000", "totalLiabilities": "3654804000", "otherCurrentAssets": "425721000", "totalCurrentAssets": "1809152000", "currentLongTermDebt": "None", "longTermInvestments": "2115501000", "shortTermInvestments": "None", "currentNetReceivables": "61112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916325000", "currentAccountsPayable": "51353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146308000", "shortLongTermDebtTotal": "15127000", "totalShareholderEquity": "1070673000", "capitalLeaseObligations": "15127000", "otherCurrentLiabilities": "3431378000", "totalCurrentLiabilities": "3643064000", "otherNonCurrentLiabilities": "11740000", "totalNonCurrentLiabilities": "11740000", "cashAndShortTermInvestments": "1322319000", "commonStockSharesOutstanding": "55220000", "intangibleAssetsExcludingGoodwill": "165153000", "cashAndCashEquivalentsAtCarryingValue": "1322319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13671000", "operatingCashflow": "167033000", "capitalExpenditures": "57432000", "changeInReceivables": "-32468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1030393000", "cashflowFromInvestment": "-1368487000", "stockBasedCompensation": "51419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-171061000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1253760000, "cost_of_revenue": 527627000, "gross_profit": 726133000, "ebit": 29312000, "ebitda": 115436000, "pretax_income": 28095000, "tax_provision": 4964000, "net_income": 23131000, "net_income_to_common": 23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491842000, "total_current_assets": 2413423000, "total_assets": 4115267000, "short_term_debt": 8410000, "long_term_debt": null, "total_debt": 8410000, "total_liabilities": 3105435000, "total_equity": 1009832000, "shares_outstanding": 53685000, "goodwill_and_intangibles": 491778000 }, "cash_flow": { "operating_cash_flow": 209178000, "capital_expenditure": 59035000, "free_cash_flow": 268213000, "dividends_paid": 4544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266901, "ticker_id": 1707, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29312000", "ebitda": "115436000", "netIncome": "23131000", "grossProfit": "726133000", "depreciation": "None", "totalRevenue": "1253760000", "costOfRevenue": "527627000", "interestIncome": "None", "incomeBeforeTax": "28095000", "interestExpense": "761000", "operatingIncome": "30073000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4964000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "696060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1217000", "costofGoodsAndServicesSold": "527627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86124000", "sellingGeneralAndAdministrative": "281710000", "netIncomeFromContinuingOperations": "23131000" }, "balance": { "goodwill": "301790000", "inventory": "71564000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4115267000", "longTermDebt": "None", "shortTermDebt": "8410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "189988000", "reportedCurrency": "USD", "retainedEarnings": "651890000", "totalLiabilities": "3105435000", "otherCurrentAssets": "875250000", "totalCurrentAssets": "2413423000", "currentLongTermDebt": "235000", "longTermInvestments": "991980000", "shortTermInvestments": "970969000", "currentNetReceivables": "46331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701844000", "currentAccountsPayable": "34823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133400000", "shortLongTermDebtTotal": "24806000", "totalShareholderEquity": "1009832000", "capitalLeaseObligations": "24571000", "otherCurrentLiabilities": "2898234000", "totalCurrentLiabilities": "3077572000", "otherNonCurrentLiabilities": "20671000", "totalNonCurrentLiabilities": "27863000", "cashAndShortTermInvestments": "1491842000", "commonStockSharesOutstanding": "53685000", "intangibleAssetsExcludingGoodwill": "189988000", "cashAndCashEquivalentsAtCarryingValue": "1491842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23131000", "profitLoss": "None", "dividendPayout": "4544000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-37640000", "operatingCashflow": "209178000", "capitalExpenditures": "59035000", "changeInReceivables": "-16177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007201000", "cashflowFromInvestment": "-785832000", "stockBasedCompensation": "53694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "430547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1253760000, "cost_of_revenue": 527627000, "gross_profit": 726133000, "research_and_development": null, "selling_general_admin": 281710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29312000, "depreciation_amortisation": 86124000, "ebitda": 115436000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": 28095000, "tax_provision": 4964000, "effective_tax_rate": null, "net_income": 23131000, "net_income_continuing_ops": 23131000, "net_income_to_common": 23131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491842000, "short_term_investments": 970969000, "net_receivables": 46331000, "inventory": 71564000, "other_current_assets": null, "total_current_assets": 2413423000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 189988000, "goodwill_and_intangibles": 491778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1701844000, "total_assets": 4115267000, "short_term_debt": 8410000, "accounts_payable": 34823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27863000, "total_liabilities": 3105435000, "total_debt": 8410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651890000, "total_equity": 1009832000, "shares_outstanding": 53685000, "operating_cash_flow": 209178000, "stock_based_compensation": 53694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785832000, "dividends_paid": 4544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1007201000, "free_cash_flow": 268213000, "net_change_in_cash": 430547000 }, "raw_data": { "income": { "ebit": "29312000", "ebitda": "115436000", "netIncome": "23131000", "grossProfit": "726133000", "depreciation": "None", "totalRevenue": "1253760000", "costOfRevenue": "527627000", "interestIncome": "None", "incomeBeforeTax": "28095000", "interestExpense": "761000", "operatingIncome": "30073000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4964000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "696060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1217000", "costofGoodsAndServicesSold": "527627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86124000", "sellingGeneralAndAdministrative": "281710000", "netIncomeFromContinuingOperations": "23131000" }, "balance": { "goodwill": "301790000", "inventory": "71564000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4115267000", "longTermDebt": "None", "shortTermDebt": "8410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "189988000", "reportedCurrency": "USD", "retainedEarnings": "651890000", "totalLiabilities": "3105435000", "otherCurrentAssets": "875250000", "totalCurrentAssets": "2413423000", "currentLongTermDebt": "235000", "longTermInvestments": "991980000", "shortTermInvestments": "970969000", "currentNetReceivables": "46331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1701844000", "currentAccountsPayable": "34823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133400000", "shortLongTermDebtTotal": "24806000", "totalShareholderEquity": "1009832000", "capitalLeaseObligations": "24571000", "otherCurrentLiabilities": "2898234000", "totalCurrentLiabilities": "3077572000", "otherNonCurrentLiabilities": "20671000", "totalNonCurrentLiabilities": "27863000", "cashAndShortTermInvestments": "1491842000", "commonStockSharesOutstanding": "53685000", "intangibleAssetsExcludingGoodwill": "189988000", "cashAndCashEquivalentsAtCarryingValue": "1491842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23131000", "profitLoss": "None", "dividendPayout": "4544000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-37640000", "operatingCashflow": "209178000", "capitalExpenditures": "59035000", "changeInReceivables": "-16177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007201000", "cashflowFromInvestment": "-785832000", "stockBasedCompensation": "53694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "430547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1108595000, "cost_of_revenue": 399086000, "gross_profit": 709509000, "ebit": 121054000, "ebitda": 203159000, "pretax_income": 121081000, "tax_provision": 21184000, "net_income": 99897000, "net_income_to_common": 99897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1063426000, "total_current_assets": 1441992000, "total_assets": 2460590000, "short_term_debt": 43764000, "long_term_debt": 35000000, "total_debt": 78764000, "total_liabilities": 1533234000, "total_equity": 927356000, "shares_outstanding": 53138000, "goodwill_and_intangibles": 520994000 }, "cash_flow": { "operating_cash_flow": 189914000, "capital_expenditure": 78214000, "free_cash_flow": 268128000, "dividends_paid": 7226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266906, "ticker_id": 1707, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121054000", "ebitda": "203159000", "netIncome": "99897000", "grossProfit": "709509000", "depreciation": "None", "totalRevenue": "1108595000", "costOfRevenue": "399086000", "interestIncome": "1837000", "incomeBeforeTax": "121081000", "interestExpense": "1837000", "operatingIncome": "122918000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21184000", "reportedCurrency": "USD", "netInterestIncome": "-1837000", "nonInterestIncome": "None", "operatingExpenses": "586591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82105000", "sellingGeneralAndAdministrative": "199751000", "netIncomeFromContinuingOperations": "99897000" }, "balance": { "goodwill": "301790000", "inventory": "68911000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "2460590000", "longTermDebt": "35000000", "shortTermDebt": "43764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "219204000", "reportedCurrency": "USD", "retainedEarnings": "629040000", "totalLiabilities": "1533234000", "otherCurrentAssets": "239222000", "totalCurrentAssets": "1441992000", "currentLongTermDebt": "35380000", "longTermInvestments": "288836000", "shortTermInvestments": "10020000", "currentNetReceivables": "60413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018598000", "currentAccountsPayable": "37876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145476000", "shortLongTermDebtTotal": "78764000", "totalShareholderEquity": "927356000", "capitalLeaseObligations": "33209000", "otherCurrentLiabilities": "1300762000", "totalCurrentLiabilities": "1480134000", "otherNonCurrentLiabilities": "35328000", "totalNonCurrentLiabilities": "53100000", "cashAndShortTermInvestments": "1063426000", "commonStockSharesOutstanding": "53138000", "intangibleAssetsExcludingGoodwill": "219204000", "cashAndCashEquivalentsAtCarryingValue": "1063426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99897000", "profitLoss": "None", "dividendPayout": "7226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12032000", "operatingCashflow": "189914000", "capitalExpenditures": "78214000", "changeInReceivables": "-105052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65125000", "cashflowFromInvestment": "-153853000", "stockBasedCompensation": "29583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108595000, "cost_of_revenue": 399086000, "gross_profit": 709509000, "research_and_development": null, "selling_general_admin": 199751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121054000, "depreciation_amortisation": 82105000, "ebitda": 203159000, "interest_expense": 1837000, "interest_income": null, "other_non_operating": null, "pretax_income": 121081000, "tax_provision": 21184000, "effective_tax_rate": null, "net_income": 99897000, "net_income_continuing_ops": 99897000, "net_income_to_common": 99897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1063426000, "short_term_investments": 10020000, "net_receivables": 60413000, "inventory": 68911000, "other_current_assets": null, "total_current_assets": 1441992000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 219204000, "goodwill_and_intangibles": 520994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018598000, "total_assets": 2460590000, "short_term_debt": 43764000, "accounts_payable": 37876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1480134000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53100000, "total_liabilities": 1533234000, "total_debt": 78764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 629040000, "total_equity": 927356000, "shares_outstanding": 53138000, "operating_cash_flow": 189914000, "stock_based_compensation": 29583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153853000, "dividends_paid": 7226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65125000, "free_cash_flow": 268128000, "net_change_in_cash": -29064000 }, "raw_data": { "income": { "ebit": "121054000", "ebitda": "203159000", "netIncome": "99897000", "grossProfit": "709509000", "depreciation": "None", "totalRevenue": "1108595000", "costOfRevenue": "399086000", "interestIncome": "1837000", "incomeBeforeTax": "121081000", "interestExpense": "1837000", "operatingIncome": "122918000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21184000", "reportedCurrency": "USD", "netInterestIncome": "-1837000", "nonInterestIncome": "None", "operatingExpenses": "586591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82105000", "sellingGeneralAndAdministrative": "199751000", "netIncomeFromContinuingOperations": "99897000" }, "balance": { "goodwill": "301790000", "inventory": "68911000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "2460590000", "longTermDebt": "35000000", "shortTermDebt": "43764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "219204000", "reportedCurrency": "USD", "retainedEarnings": "629040000", "totalLiabilities": "1533234000", "otherCurrentAssets": "239222000", "totalCurrentAssets": "1441992000", "currentLongTermDebt": "35380000", "longTermInvestments": "288836000", "shortTermInvestments": "10020000", "currentNetReceivables": "60413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018598000", "currentAccountsPayable": "37876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145476000", "shortLongTermDebtTotal": "78764000", "totalShareholderEquity": "927356000", "capitalLeaseObligations": "33209000", "otherCurrentLiabilities": "1300762000", "totalCurrentLiabilities": "1480134000", "otherNonCurrentLiabilities": "35328000", "totalNonCurrentLiabilities": "53100000", "cashAndShortTermInvestments": "1063426000", "commonStockSharesOutstanding": "53138000", "intangibleAssetsExcludingGoodwill": "219204000", "cashAndCashEquivalentsAtCarryingValue": "1063426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99897000", "profitLoss": "None", "dividendPayout": "7226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12032000", "operatingCashflow": "189914000", "capitalExpenditures": "78214000", "changeInReceivables": "-105052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65125000", "cashflowFromInvestment": "-153853000", "stockBasedCompensation": "29583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 1065575000, "cost_of_revenue": 407833000, "gross_profit": 657742000, "ebit": 125369000, "ebitda": 196711000, "pretax_income": 123817000, "tax_provision": 5114000, "net_income": 118703000, "net_income_to_common": 118703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094728000, "total_current_assets": 1375954000, "total_assets": 2287118000, "short_term_debt": 58705000, "long_term_debt": null, "total_debt": 58705000, "total_liabilities": 1377306000, "total_equity": 909812000, "shares_outstanding": 54481000, "goodwill_and_intangibles": 551116000 }, "cash_flow": { "operating_cash_flow": 251051000, "capital_expenditure": 61030000, "free_cash_flow": 312081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266911, "ticker_id": 1707, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125369000", "ebitda": "196711000", "netIncome": "118703000", "grossProfit": "657742000", "depreciation": "None", "totalRevenue": "1065575000", "costOfRevenue": "407833000", "interestIncome": "23701000", "incomeBeforeTax": "123817000", "interestExpense": "5046000", "operatingIncome": "130415000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5114000", "reportedCurrency": "USD", "netInterestIncome": "17219000", "nonInterestIncome": "None", "operatingExpenses": "527327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "23701000", "costofGoodsAndServicesSold": "407833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71342000", "sellingGeneralAndAdministrative": "206040000", "netIncomeFromContinuingOperations": "118703000" }, "balance": { "goodwill": "301790000", "inventory": "77136000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2287118000", "longTermDebt": "None", "shortTermDebt": "58705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "249326000", "reportedCurrency": "USD", "retainedEarnings": "529143000", "totalLiabilities": "1377306000", "otherCurrentAssets": "231128000", "totalCurrentAssets": "1375954000", "currentLongTermDebt": "60386000", "longTermInvestments": "202586000", "shortTermInvestments": "19960000", "currentNetReceivables": "30138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911164000", "currentAccountsPayable": "38631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120269000", "shortLongTermDebtTotal": "58705000", "totalShareholderEquity": "909812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1146954000", "totalCurrentLiabilities": "1337334000", "otherNonCurrentLiabilities": "30927000", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "1094728000", "commonStockSharesOutstanding": "54481000", "intangibleAssetsExcludingGoodwill": "249326000", "cashAndCashEquivalentsAtCarryingValue": "1094728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9930000", "operatingCashflow": "251051000", "capitalExpenditures": "61030000", "changeInReceivables": "-85455000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50961000", "cashflowFromInvestment": "-114967000", "stockBasedCompensation": "50093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065575000, "cost_of_revenue": 407833000, "gross_profit": 657742000, "research_and_development": 0, "selling_general_admin": 206040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125369000, "depreciation_amortisation": 71342000, "ebitda": 196711000, "interest_expense": 5046000, "interest_income": null, "other_non_operating": null, "pretax_income": 123817000, "tax_provision": 5114000, "effective_tax_rate": null, "net_income": 118703000, "net_income_continuing_ops": 118703000, "net_income_to_common": 118703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094728000, "short_term_investments": 19960000, "net_receivables": 30138000, "inventory": 77136000, "other_current_assets": null, "total_current_assets": 1375954000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 249326000, "goodwill_and_intangibles": 551116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 911164000, "total_assets": 2287118000, "short_term_debt": 58705000, "accounts_payable": 38631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39972000, "total_liabilities": 1377306000, "total_debt": 58705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529143000, "total_equity": 909812000, "shares_outstanding": 54481000, "operating_cash_flow": 251051000, "stock_based_compensation": 50093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50961000, "free_cash_flow": 312081000, "net_change_in_cash": 85123000 }, "raw_data": { "income": { "ebit": "125369000", "ebitda": "196711000", "netIncome": "118703000", "grossProfit": "657742000", "depreciation": "None", "totalRevenue": "1065575000", "costOfRevenue": "407833000", "interestIncome": "23701000", "incomeBeforeTax": "123817000", "interestExpense": "5046000", "operatingIncome": "130415000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5114000", "reportedCurrency": "USD", "netInterestIncome": "17219000", "nonInterestIncome": "None", "operatingExpenses": "527327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "23701000", "costofGoodsAndServicesSold": "407833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71342000", "sellingGeneralAndAdministrative": "206040000", "netIncomeFromContinuingOperations": "118703000" }, "balance": { "goodwill": "301790000", "inventory": "77136000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "2287118000", "longTermDebt": "None", "shortTermDebt": "58705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "249326000", "reportedCurrency": "USD", "retainedEarnings": "529143000", "totalLiabilities": "1377306000", "otherCurrentAssets": "231128000", "totalCurrentAssets": "1375954000", "currentLongTermDebt": "60386000", "longTermInvestments": "202586000", "shortTermInvestments": "19960000", "currentNetReceivables": "30138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "911164000", "currentAccountsPayable": "38631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120269000", "shortLongTermDebtTotal": "58705000", "totalShareholderEquity": "909812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1146954000", "totalCurrentLiabilities": "1337334000", "otherNonCurrentLiabilities": "30927000", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "1094728000", "commonStockSharesOutstanding": "54481000", "intangibleAssetsExcludingGoodwill": "249326000", "cashAndCashEquivalentsAtCarryingValue": "1094728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9930000", "operatingCashflow": "251051000", "capitalExpenditures": "61030000", "changeInReceivables": "-85455000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50961000", "cashflowFromInvestment": "-114967000", "stockBasedCompensation": "50093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "ebit": 70865000, "ebitda": 94146000, "pretax_income": 67639000, "tax_provision": 13886000, "net_income": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646382000, "total_current_assets": 2829586000, "total_assets": 6650615000, "short_term_debt": 375000, "long_term_debt": 63640000, "total_debt": 64015000, "total_liabilities": 5710115000, "total_equity": 940500000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 368995000 }, "cash_flow": { "operating_cash_flow": 95061000, "capital_expenditure": 19032000, "free_cash_flow": 114093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266874, "ticker_id": 1707, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70865000", "ebitda": "94146000", "netIncome": "53753000", "grossProfit": "198601000", "depreciation": "None", "totalRevenue": "656247000", "costOfRevenue": "457646000", "interestIncome": "None", "incomeBeforeTax": "67639000", "interestExpense": "1576000", "operatingIncome": "70865000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13886000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23281000", "sellingGeneralAndAdministrative": "93449000", "netIncomeFromContinuingOperations": "53753000" }, "balance": { "goodwill": "368995000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "6650615000", "longTermDebt": "63640000", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "698489000", "totalLiabilities": "5710115000", "otherCurrentAssets": "986862000", "totalCurrentAssets": "2829586000", "currentLongTermDebt": "500000000", "longTermInvestments": "2969954000", "shortTermInvestments": "None", "currentNetReceivables": "196342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3821029000", "currentAccountsPayable": "101432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65523000", "totalShareholderEquity": "940500000", "capitalLeaseObligations": "1883000", "otherCurrentLiabilities": "5536173000", "totalCurrentLiabilities": "5644764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65351000", "cashAndShortTermInvestments": "1646382000", "commonStockSharesOutstanding": "58016000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1646382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95061000", "capitalExpenditures": "19032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "696215000", "cashflowFromInvestment": "-566597000", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656247000, "cost_of_revenue": 457646000, "gross_profit": 198601000, "research_and_development": null, "selling_general_admin": 93449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70865000, "depreciation_amortisation": 23281000, "ebitda": 94146000, "interest_expense": 1576000, "interest_income": null, "other_non_operating": null, "pretax_income": 67639000, "tax_provision": 13886000, "effective_tax_rate": null, "net_income": 53753000, "net_income_continuing_ops": 53753000, "net_income_to_common": 53753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646382000, "short_term_investments": null, "net_receivables": 196342000, "inventory": null, "other_current_assets": null, "total_current_assets": 2829586000, "net_ppe": null, "goodwill": 368995000, "intangible_assets": null, "goodwill_and_intangibles": 368995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3821029000, "total_assets": 6650615000, "short_term_debt": 375000, "accounts_payable": 101432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5644764000, "long_term_debt": 63640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65351000, "total_liabilities": 5710115000, "total_debt": 64015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 698489000, "total_equity": 940500000, "shares_outstanding": 58016000, "operating_cash_flow": 95061000, "stock_based_compensation": 4494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 696215000, "free_cash_flow": 114093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70865000", "ebitda": "94146000", "netIncome": "53753000", "grossProfit": "198601000", "depreciation": "None", "totalRevenue": "656247000", "costOfRevenue": "457646000", "interestIncome": "None", "incomeBeforeTax": "67639000", "interestExpense": "1576000", "operatingIncome": "70865000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13886000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23281000", "sellingGeneralAndAdministrative": "93449000", "netIncomeFromContinuingOperations": "53753000" }, "balance": { "goodwill": "368995000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "6650615000", "longTermDebt": "63640000", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "698489000", "totalLiabilities": "5710115000", "otherCurrentAssets": "986862000", "totalCurrentAssets": "2829586000", "currentLongTermDebt": "500000000", "longTermInvestments": "2969954000", "shortTermInvestments": "None", "currentNetReceivables": "196342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3821029000", "currentAccountsPayable": "101432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65523000", "totalShareholderEquity": "940500000", "capitalLeaseObligations": "1883000", "otherCurrentLiabilities": "5536173000", "totalCurrentLiabilities": "5644764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65351000", "cashAndShortTermInvestments": "1646382000", "commonStockSharesOutstanding": "58016000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1646382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95061000", "capitalExpenditures": "19032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "696215000", "cashflowFromInvestment": "-566597000", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "ebit": -27011000, "ebitda": -4620000, "pretax_income": -32280000, "tax_provision": 14543000, "net_income": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421690000, "total_current_assets": 2640343000, "total_assets": 5985236000, "short_term_debt": 325000, "long_term_debt": 63541000, "total_debt": 63866000, "total_liabilities": 5094991000, "total_equity": 890245000, "shares_outstanding": 55492000, "goodwill_and_intangibles": 374401000 }, "cash_flow": { "operating_cash_flow": -62470000, "capital_expenditure": 19418000, "free_cash_flow": -43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266875, "ticker_id": 1707, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27011000", "ebitda": "-4620000", "netIncome": "-46823000", "grossProfit": "117527000", "depreciation": "None", "totalRevenue": "522615000", "costOfRevenue": "405088000", "interestIncome": "None", "incomeBeforeTax": "-32280000", "interestExpense": "1580000", "operatingIncome": "-27011000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22391000", "sellingGeneralAndAdministrative": "94735000", "netIncomeFromContinuingOperations": "-46823000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5985236000", "longTermDebt": "63541000", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72611000", "reportedCurrency": "USD", "retainedEarnings": "644736000", "totalLiabilities": "5094991000", "otherCurrentAssets": "1021405000", "totalCurrentAssets": "2640343000", "currentLongTermDebt": "None", "longTermInvestments": "2467843000", "shortTermInvestments": "0", "currentNetReceivables": "197248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344893000", "currentAccountsPayable": "114714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65465000", "totalShareholderEquity": "890245000", "capitalLeaseObligations": "1924000", "otherCurrentLiabilities": "4907940000", "totalCurrentLiabilities": "5029569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65422000", "cashAndShortTermInvestments": "1421690000", "commonStockSharesOutstanding": "55492000", "intangibleAssetsExcludingGoodwill": "72611000", "cashAndCashEquivalentsAtCarryingValue": "1421690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62470000", "capitalExpenditures": "19418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9915000", "cashflowFromInvestment": "-163076000", "stockBasedCompensation": "4686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522615000, "cost_of_revenue": 405088000, "gross_profit": 117527000, "research_and_development": null, "selling_general_admin": 94735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27011000, "depreciation_amortisation": 22391000, "ebitda": -4620000, "interest_expense": 1580000, "interest_income": null, "other_non_operating": null, "pretax_income": -32280000, "tax_provision": 14543000, "effective_tax_rate": null, "net_income": -46823000, "net_income_continuing_ops": -46823000, "net_income_to_common": -46823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421690000, "short_term_investments": 0, "net_receivables": 197248000, "inventory": null, "other_current_assets": null, "total_current_assets": 2640343000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 72611000, "goodwill_and_intangibles": 374401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3344893000, "total_assets": 5985236000, "short_term_debt": 325000, "accounts_payable": 114714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5029569000, "long_term_debt": 63541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65422000, "total_liabilities": 5094991000, "total_debt": 63866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644736000, "total_equity": 890245000, "shares_outstanding": 55492000, "operating_cash_flow": -62470000, "stock_based_compensation": 4686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9915000, "free_cash_flow": -43052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27011000", "ebitda": "-4620000", "netIncome": "-46823000", "grossProfit": "117527000", "depreciation": "None", "totalRevenue": "522615000", "costOfRevenue": "405088000", "interestIncome": "None", "incomeBeforeTax": "-32280000", "interestExpense": "1580000", "operatingIncome": "-27011000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22391000", "sellingGeneralAndAdministrative": "94735000", "netIncomeFromContinuingOperations": "-46823000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5985236000", "longTermDebt": "63541000", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72611000", "reportedCurrency": "USD", "retainedEarnings": "644736000", "totalLiabilities": "5094991000", "otherCurrentAssets": "1021405000", "totalCurrentAssets": "2640343000", "currentLongTermDebt": "None", "longTermInvestments": "2467843000", "shortTermInvestments": "0", "currentNetReceivables": "197248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3344893000", "currentAccountsPayable": "114714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65465000", "totalShareholderEquity": "890245000", "capitalLeaseObligations": "1924000", "otherCurrentLiabilities": "4907940000", "totalCurrentLiabilities": "5029569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65422000", "cashAndShortTermInvestments": "1421690000", "commonStockSharesOutstanding": "55492000", "intangibleAssetsExcludingGoodwill": "72611000", "cashAndCashEquivalentsAtCarryingValue": "1421690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62470000", "capitalExpenditures": "19418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9915000", "cashflowFromInvestment": "-163076000", "stockBasedCompensation": "4686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 494826000, "cost_of_revenue": 374277000, "gross_profit": 120549000, "ebit": -14484000, "ebitda": 6984000, "pretax_income": -35724000, "tax_provision": -4933000, "net_income": -30791000, "net_income_to_common": -30791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1637321000, "total_current_assets": 2569526000, "total_assets": 5767200000, "short_term_debt": 1424000, "long_term_debt": 63442000, "total_debt": 64866000, "total_liabilities": 4853911000, "total_equity": 913289000, "shares_outstanding": 55400000, "goodwill_and_intangibles": 380451000 }, "cash_flow": { "operating_cash_flow": 23326000, "capital_expenditure": 19784000, "free_cash_flow": 43110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266877, "ticker_id": 1707, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14484000", "ebitda": "6984000", "netIncome": "-30791000", "grossProfit": "120549000", "depreciation": "None", "totalRevenue": "494826000", "costOfRevenue": "374277000", "interestIncome": "None", "incomeBeforeTax": "-35724000", "interestExpense": "1555000", "operatingIncome": "-32831000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4933000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21468000", "sellingGeneralAndAdministrative": "86790000", "netIncomeFromContinuingOperations": "-30791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5767200000", "longTermDebt": "63442000", "shortTermDebt": "1424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "380451000", "reportedCurrency": "USD", "retainedEarnings": "691559000", "totalLiabilities": "4853911000", "otherCurrentAssets": "773722000", "totalCurrentAssets": "2569526000", "currentLongTermDebt": "None", "longTermInvestments": "2326288000", "shortTermInvestments": "0", "currentNetReceivables": "158483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3197674000", "currentAccountsPayable": "107098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66549000", "totalShareholderEquity": "913289000", "capitalLeaseObligations": "3107000", "otherCurrentLiabilities": "4427644000", "totalCurrentLiabilities": "4788384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65527000", "cashAndShortTermInvestments": "1637321000", "commonStockSharesOutstanding": "55400000", "intangibleAssetsExcludingGoodwill": "380451000", "cashAndCashEquivalentsAtCarryingValue": "1637321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23326000", "capitalExpenditures": "19784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90598000", "cashflowFromInvestment": "-789121000", "stockBasedCompensation": "5260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494826000, "cost_of_revenue": 374277000, "gross_profit": 120549000, "research_and_development": null, "selling_general_admin": 86790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14484000, "depreciation_amortisation": 21468000, "ebitda": 6984000, "interest_expense": 1555000, "interest_income": null, "other_non_operating": null, "pretax_income": -35724000, "tax_provision": -4933000, "effective_tax_rate": null, "net_income": -30791000, "net_income_continuing_ops": -30791000, "net_income_to_common": -30791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1637321000, "short_term_investments": 0, "net_receivables": 158483000, "inventory": null, "other_current_assets": null, "total_current_assets": 2569526000, "net_ppe": null, "goodwill": null, "intangible_assets": 380451000, "goodwill_and_intangibles": 380451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3197674000, "total_assets": 5767200000, "short_term_debt": 1424000, "accounts_payable": 107098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4788384000, "long_term_debt": 63442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65527000, "total_liabilities": 4853911000, "total_debt": 64866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691559000, "total_equity": 913289000, "shares_outstanding": 55400000, "operating_cash_flow": 23326000, "stock_based_compensation": 5260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90598000, "free_cash_flow": 43110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14484000", "ebitda": "6984000", "netIncome": "-30791000", "grossProfit": "120549000", "depreciation": "None", "totalRevenue": "494826000", "costOfRevenue": "374277000", "interestIncome": "None", "incomeBeforeTax": "-35724000", "interestExpense": "1555000", "operatingIncome": "-32831000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4933000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21468000", "sellingGeneralAndAdministrative": "86790000", "netIncomeFromContinuingOperations": "-30791000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5767200000", "longTermDebt": "63442000", "shortTermDebt": "1424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "380451000", "reportedCurrency": "USD", "retainedEarnings": "691559000", "totalLiabilities": "4853911000", "otherCurrentAssets": "773722000", "totalCurrentAssets": "2569526000", "currentLongTermDebt": "None", "longTermInvestments": "2326288000", "shortTermInvestments": "0", "currentNetReceivables": "158483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3197674000", "currentAccountsPayable": "107098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66549000", "totalShareholderEquity": "913289000", "capitalLeaseObligations": "3107000", "otherCurrentLiabilities": "4427644000", "totalCurrentLiabilities": "4788384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65527000", "cashAndShortTermInvestments": "1637321000", "commonStockSharesOutstanding": "55400000", "intangibleAssetsExcludingGoodwill": "380451000", "cashAndCashEquivalentsAtCarryingValue": "1637321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23326000", "capitalExpenditures": "19784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90598000", "cashflowFromInvestment": "-789121000", "stockBasedCompensation": "5260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 504176000, "cost_of_revenue": 358691000, "gross_profit": 145485000, "ebit": 11768000, "ebitda": 33045000, "pretax_income": -62923000, "tax_provision": -15898000, "net_income": -47025000, "net_income_to_common": -47025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2312562000, "total_current_assets": 3154997000, "total_assets": 5583464000, "short_term_debt": 2875000, "long_term_debt": 63341000, "total_debt": 66216000, "total_liabilities": 4662582000, "total_equity": 920882000, "shares_outstanding": 55127000, "goodwill_and_intangibles": 385937000 }, "cash_flow": { "operating_cash_flow": 68980000, "capital_expenditure": 19494000, "free_cash_flow": 88474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266878, "ticker_id": 1707, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11768000", "ebitda": "33045000", "netIncome": "-47025000", "grossProfit": "145485000", "depreciation": "None", "totalRevenue": "504176000", "costOfRevenue": "358691000", "interestIncome": "None", "incomeBeforeTax": "-62923000", "interestExpense": "1631000", "operatingIncome": "13399000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-15898000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21277000", "sellingGeneralAndAdministrative": "83558000", "netIncomeFromContinuingOperations": "-47025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5583464000", "longTermDebt": "63341000", "shortTermDebt": "2875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "385937000", "reportedCurrency": "USD", "retainedEarnings": "722350000", "totalLiabilities": "4662582000", "otherCurrentAssets": "731919000", "totalCurrentAssets": "3154997000", "currentLongTermDebt": "None", "longTermInvestments": "1537658000", "shortTermInvestments": "0", "currentNetReceivables": "110516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428467000", "currentAccountsPayable": "111557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73388000", "totalShareholderEquity": "920882000", "capitalLeaseObligations": "10047000", "otherCurrentLiabilities": "4240711000", "totalCurrentLiabilities": "4591453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71128999", "cashAndShortTermInvestments": "2312562000", "commonStockSharesOutstanding": "55127000", "intangibleAssetsExcludingGoodwill": "385937000", "cashAndCashEquivalentsAtCarryingValue": "2312562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68980000", "capitalExpenditures": "19494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94427000", "cashflowFromInvestment": "565121000", "stockBasedCompensation": "5736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504176000, "cost_of_revenue": 358691000, "gross_profit": 145485000, "research_and_development": null, "selling_general_admin": 83558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11768000, "depreciation_amortisation": 21277000, "ebitda": 33045000, "interest_expense": 1631000, "interest_income": null, "other_non_operating": null, "pretax_income": -62923000, "tax_provision": -15898000, "effective_tax_rate": null, "net_income": -47025000, "net_income_continuing_ops": -47025000, "net_income_to_common": -47025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2312562000, "short_term_investments": 0, "net_receivables": 110516000, "inventory": null, "other_current_assets": null, "total_current_assets": 3154997000, "net_ppe": null, "goodwill": null, "intangible_assets": 385937000, "goodwill_and_intangibles": 385937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2428467000, "total_assets": 5583464000, "short_term_debt": 2875000, "accounts_payable": 111557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4591453000, "long_term_debt": 63341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71128999, "total_liabilities": 4662582000, "total_debt": 66216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722350000, "total_equity": 920882000, "shares_outstanding": 55127000, "operating_cash_flow": 68980000, "stock_based_compensation": 5736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 565121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94427000, "free_cash_flow": 88474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11768000", "ebitda": "33045000", "netIncome": "-47025000", "grossProfit": "145485000", "depreciation": "None", "totalRevenue": "504176000", "costOfRevenue": "358691000", "interestIncome": "None", "incomeBeforeTax": "-62923000", "interestExpense": "1631000", "operatingIncome": "13399000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-15898000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21277000", "sellingGeneralAndAdministrative": "83558000", "netIncomeFromContinuingOperations": "-47025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5583464000", "longTermDebt": "63341000", "shortTermDebt": "2875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "385937000", "reportedCurrency": "USD", "retainedEarnings": "722350000", "totalLiabilities": "4662582000", "otherCurrentAssets": "731919000", "totalCurrentAssets": "3154997000", "currentLongTermDebt": "None", "longTermInvestments": "1537658000", "shortTermInvestments": "0", "currentNetReceivables": "110516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2428467000", "currentAccountsPayable": "111557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73388000", "totalShareholderEquity": "920882000", "capitalLeaseObligations": "10047000", "otherCurrentLiabilities": "4240711000", "totalCurrentLiabilities": "4591453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71128999", "cashAndShortTermInvestments": "2312562000", "commonStockSharesOutstanding": "55127000", "intangibleAssetsExcludingGoodwill": "385937000", "cashAndCashEquivalentsAtCarryingValue": "2312562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68980000", "capitalExpenditures": "19494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94427000", "cashflowFromInvestment": "565121000", "stockBasedCompensation": "5736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 558874000, "cost_of_revenue": 371915000, "gross_profit": 186959000, "ebit": 59359000, "ebitda": 79743000, "pretax_income": 33655000, "tax_provision": 7882000, "net_income": 25773000, "net_income_to_common": 25773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1772845000, "total_current_assets": 2746282000, "total_assets": 5727885000, "short_term_debt": 2260000, "long_term_debt": 63242000, "total_debt": 65502000, "total_liabilities": 4780222000, "total_equity": 947663000, "shares_outstanding": 55282000, "goodwill_and_intangibles": 392069000 }, "cash_flow": { "operating_cash_flow": 108721000, "capital_expenditure": 19418000, "free_cash_flow": 128139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266879, "ticker_id": 1707, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59359000", "ebitda": "79743000", "netIncome": "25773000", "grossProfit": "186959000", "depreciation": "None", "totalRevenue": "558874000", "costOfRevenue": "371915000", "interestIncome": "None", "incomeBeforeTax": "33655000", "interestExpense": "1386000", "operatingIncome": "60745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7882000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20384000", "sellingGeneralAndAdministrative": "86910000", "netIncomeFromContinuingOperations": "25773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5727885000", "longTermDebt": "63242000", "shortTermDebt": "2260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "392069000", "reportedCurrency": "USD", "retainedEarnings": "769375000", "totalLiabilities": "4780222000", "otherCurrentAssets": "747263000", "totalCurrentAssets": "2746282000", "currentLongTermDebt": "None", "longTermInvestments": "2002247000", "shortTermInvestments": "102037000", "currentNetReceivables": "124137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981603000", "currentAccountsPayable": "116449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73390000", "totalShareholderEquity": "947663000", "capitalLeaseObligations": "10148000", "otherCurrentLiabilities": "4335541000", "totalCurrentLiabilities": "4708263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71959000", "cashAndShortTermInvestments": "1772845000", "commonStockSharesOutstanding": "55282000", "intangibleAssetsExcludingGoodwill": "392069000", "cashAndCashEquivalentsAtCarryingValue": "1772845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108721000", "capitalExpenditures": "19418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135189000", "cashflowFromInvestment": "-63457000", "stockBasedCompensation": "3021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558874000, "cost_of_revenue": 371915000, "gross_profit": 186959000, "research_and_development": null, "selling_general_admin": 86910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59359000, "depreciation_amortisation": 20384000, "ebitda": 79743000, "interest_expense": 1386000, "interest_income": null, "other_non_operating": null, "pretax_income": 33655000, "tax_provision": 7882000, "effective_tax_rate": null, "net_income": 25773000, "net_income_continuing_ops": 25773000, "net_income_to_common": 25773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1772845000, "short_term_investments": 102037000, "net_receivables": 124137000, "inventory": null, "other_current_assets": null, "total_current_assets": 2746282000, "net_ppe": null, "goodwill": null, "intangible_assets": 392069000, "goodwill_and_intangibles": 392069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2981603000, "total_assets": 5727885000, "short_term_debt": 2260000, "accounts_payable": 116449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4708263000, "long_term_debt": 63242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71959000, "total_liabilities": 4780222000, "total_debt": 65502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769375000, "total_equity": 947663000, "shares_outstanding": 55282000, "operating_cash_flow": 108721000, "stock_based_compensation": 3021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135189000, "free_cash_flow": 128139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59359000", "ebitda": "79743000", "netIncome": "25773000", "grossProfit": "186959000", "depreciation": "None", "totalRevenue": "558874000", "costOfRevenue": "371915000", "interestIncome": "None", "incomeBeforeTax": "33655000", "interestExpense": "1386000", "operatingIncome": "60745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7882000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20384000", "sellingGeneralAndAdministrative": "86910000", "netIncomeFromContinuingOperations": "25773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5727885000", "longTermDebt": "63242000", "shortTermDebt": "2260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "392069000", "reportedCurrency": "USD", "retainedEarnings": "769375000", "totalLiabilities": "4780222000", "otherCurrentAssets": "747263000", "totalCurrentAssets": "2746282000", "currentLongTermDebt": "None", "longTermInvestments": "2002247000", "shortTermInvestments": "102037000", "currentNetReceivables": "124137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2981603000", "currentAccountsPayable": "116449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73390000", "totalShareholderEquity": "947663000", "capitalLeaseObligations": "10148000", "otherCurrentLiabilities": "4335541000", "totalCurrentLiabilities": "4708263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71959000", "cashAndShortTermInvestments": "1772845000", "commonStockSharesOutstanding": "55282000", "intangibleAssetsExcludingGoodwill": "392069000", "cashAndCashEquivalentsAtCarryingValue": "1772845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108721000", "capitalExpenditures": "19418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135189000", "cashflowFromInvestment": "-63457000", "stockBasedCompensation": "3021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 455024000, "cost_of_revenue": 317737000, "gross_profit": 137287000, "ebit": 13177000, "ebitda": 33849000, "pretax_income": 7857000, "tax_provision": 2754000, "net_income": 5103000, "net_income_to_common": 5103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592391000, "total_current_assets": 2428190000, "total_assets": 5434282000, "short_term_debt": 2416000, "long_term_debt": 48526000, "total_debt": 50942000, "total_liabilities": 4560697000, "total_equity": 873585000, "shares_outstanding": 53527000, "goodwill_and_intangibles": 397941000 }, "cash_flow": { "operating_cash_flow": -23012000, "capital_expenditure": 22119000, "free_cash_flow": -893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266880, "ticker_id": 1707, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13177000", "ebitda": "33849000", "netIncome": "5103000", "grossProfit": "137287000", "depreciation": "None", "totalRevenue": "455024000", "costOfRevenue": "317737000", "interestIncome": "None", "incomeBeforeTax": "7857000", "interestExpense": "1200000", "operatingIncome": "14377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20672000", "sellingGeneralAndAdministrative": "74848000", "netIncomeFromContinuingOperations": "5103000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5434282000", "longTermDebt": "48526000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96151000", "reportedCurrency": "USD", "retainedEarnings": "743602000", "totalLiabilities": "4560697000", "otherCurrentAssets": "726228000", "totalCurrentAssets": "2428190000", "currentLongTermDebt": "None", "longTermInvestments": "2008650000", "shortTermInvestments": "24152000", "currentNetReceivables": "85419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006092000", "currentAccountsPayable": "103765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59583000", "totalShareholderEquity": "873585000", "capitalLeaseObligations": "11057000", "otherCurrentLiabilities": "4146761000", "totalCurrentLiabilities": "4502485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58212000", "cashAndShortTermInvestments": "1592391000", "commonStockSharesOutstanding": "53527000", "intangibleAssetsExcludingGoodwill": "96151000", "cashAndCashEquivalentsAtCarryingValue": "1592391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23012000", "capitalExpenditures": "22119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166270000", "cashflowFromInvestment": "-4416000", "stockBasedCompensation": "5869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455024000, "cost_of_revenue": 317737000, "gross_profit": 137287000, "research_and_development": null, "selling_general_admin": 74848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13177000, "depreciation_amortisation": 20672000, "ebitda": 33849000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": 7857000, "tax_provision": 2754000, "effective_tax_rate": null, "net_income": 5103000, "net_income_continuing_ops": 5103000, "net_income_to_common": 5103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592391000, "short_term_investments": 24152000, "net_receivables": 85419000, "inventory": null, "other_current_assets": null, "total_current_assets": 2428190000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 96151000, "goodwill_and_intangibles": 397941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3006092000, "total_assets": 5434282000, "short_term_debt": 2416000, "accounts_payable": 103765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4502485000, "long_term_debt": 48526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58212000, "total_liabilities": 4560697000, "total_debt": 50942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743602000, "total_equity": 873585000, "shares_outstanding": 53527000, "operating_cash_flow": -23012000, "stock_based_compensation": 5869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166270000, "free_cash_flow": -893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13177000", "ebitda": "33849000", "netIncome": "5103000", "grossProfit": "137287000", "depreciation": "None", "totalRevenue": "455024000", "costOfRevenue": "317737000", "interestIncome": "None", "incomeBeforeTax": "7857000", "interestExpense": "1200000", "operatingIncome": "14377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20672000", "sellingGeneralAndAdministrative": "74848000", "netIncomeFromContinuingOperations": "5103000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "5434282000", "longTermDebt": "48526000", "shortTermDebt": "2416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96151000", "reportedCurrency": "USD", "retainedEarnings": "743602000", "totalLiabilities": "4560697000", "otherCurrentAssets": "726228000", "totalCurrentAssets": "2428190000", "currentLongTermDebt": "None", "longTermInvestments": "2008650000", "shortTermInvestments": "24152000", "currentNetReceivables": "85419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006092000", "currentAccountsPayable": "103765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59583000", "totalShareholderEquity": "873585000", "capitalLeaseObligations": "11057000", "otherCurrentLiabilities": "4146761000", "totalCurrentLiabilities": "4502485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58212000", "cashAndShortTermInvestments": "1592391000", "commonStockSharesOutstanding": "53527000", "intangibleAssetsExcludingGoodwill": "96151000", "cashAndCashEquivalentsAtCarryingValue": "1592391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23012000", "capitalExpenditures": "22119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166270000", "cashflowFromInvestment": "-4416000", "stockBasedCompensation": "5869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 409743000, "cost_of_revenue": 291599000, "gross_profit": 118144000, "ebit": -4509000, "ebitda": 16210000, "pretax_income": -8214000, "tax_provision": -374000, "net_income": -7840000, "net_income_to_common": -7840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453549000, "total_current_assets": 2219372000, "total_assets": 5285287000, "short_term_debt": 2118000, "long_term_debt": 43675000, "total_debt": 45793000, "total_liabilities": 4353042000, "total_equity": 932245000, "shares_outstanding": 53722000, "goodwill_and_intangibles": 403265000 }, "cash_flow": { "operating_cash_flow": -16279000, "capital_expenditure": 20674000, "free_cash_flow": 4395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266882, "ticker_id": 1707, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4509000", "ebitda": "16210000", "netIncome": "-7840000", "grossProfit": "118144000", "depreciation": "None", "totalRevenue": "409743000", "costOfRevenue": "291599000", "interestIncome": "None", "incomeBeforeTax": "-8214000", "interestExpense": "1577000", "operatingIncome": "-2932000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-374000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20719000", "sellingGeneralAndAdministrative": "70027000", "netIncomeFromContinuingOperations": "-7840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "5285287000", "longTermDebt": "43675000", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "403265000", "reportedCurrency": "USD", "retainedEarnings": "738499000", "totalLiabilities": "4353042000", "otherCurrentAssets": "636609000", "totalCurrentAssets": "2219372000", "currentLongTermDebt": "None", "longTermInvestments": "2120803000", "shortTermInvestments": "43257000", "currentNetReceivables": "85957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065915000", "currentAccountsPayable": "95043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47861000", "totalShareholderEquity": "932245000", "capitalLeaseObligations": "4186000", "otherCurrentLiabilities": "3983655000", "totalCurrentLiabilities": "4306082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46960000", "cashAndShortTermInvestments": "1453549000", "commonStockSharesOutstanding": "53722000", "intangibleAssetsExcludingGoodwill": "403265000", "cashAndCashEquivalentsAtCarryingValue": "1453549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16279000", "capitalExpenditures": "20674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74620000", "cashflowFromInvestment": "78035000", "stockBasedCompensation": "8187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409743000, "cost_of_revenue": 291599000, "gross_profit": 118144000, "research_and_development": null, "selling_general_admin": 70027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4509000, "depreciation_amortisation": 20719000, "ebitda": 16210000, "interest_expense": 1577000, "interest_income": null, "other_non_operating": null, "pretax_income": -8214000, "tax_provision": -374000, "effective_tax_rate": null, "net_income": -7840000, "net_income_continuing_ops": -7840000, "net_income_to_common": -7840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453549000, "short_term_investments": 43257000, "net_receivables": 85957000, "inventory": null, "other_current_assets": null, "total_current_assets": 2219372000, "net_ppe": null, "goodwill": null, "intangible_assets": 403265000, "goodwill_and_intangibles": 403265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065915000, "total_assets": 5285287000, "short_term_debt": 2118000, "accounts_payable": 95043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4306082000, "long_term_debt": 43675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46960000, "total_liabilities": 4353042000, "total_debt": 45793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738499000, "total_equity": 932245000, "shares_outstanding": 53722000, "operating_cash_flow": -16279000, "stock_based_compensation": 8187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74620000, "free_cash_flow": 4395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4509000", "ebitda": "16210000", "netIncome": "-7840000", "grossProfit": "118144000", "depreciation": "None", "totalRevenue": "409743000", "costOfRevenue": "291599000", "interestIncome": "None", "incomeBeforeTax": "-8214000", "interestExpense": "1577000", "operatingIncome": "-2932000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-374000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20719000", "sellingGeneralAndAdministrative": "70027000", "netIncomeFromContinuingOperations": "-7840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "5285287000", "longTermDebt": "43675000", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "403265000", "reportedCurrency": "USD", "retainedEarnings": "738499000", "totalLiabilities": "4353042000", "otherCurrentAssets": "636609000", "totalCurrentAssets": "2219372000", "currentLongTermDebt": "None", "longTermInvestments": "2120803000", "shortTermInvestments": "43257000", "currentNetReceivables": "85957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065915000", "currentAccountsPayable": "95043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47861000", "totalShareholderEquity": "932245000", "capitalLeaseObligations": "4186000", "otherCurrentLiabilities": "3983655000", "totalCurrentLiabilities": "4306082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46960000", "cashAndShortTermInvestments": "1453549000", "commonStockSharesOutstanding": "53722000", "intangibleAssetsExcludingGoodwill": "403265000", "cashAndCashEquivalentsAtCarryingValue": "1453549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16279000", "capitalExpenditures": "20674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74620000", "cashflowFromInvestment": "78035000", "stockBasedCompensation": "8187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 407121000, "cost_of_revenue": 270516000, "gross_profit": 136605000, "ebit": -24939000, "ebitda": -3727000, "pretax_income": -29469000, "tax_provision": -754000, "net_income": -28715000, "net_income_to_common": -28715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316999000, "total_current_assets": 2424826000, "total_assets": 5517354000, "short_term_debt": 64650000, "long_term_debt": null, "total_debt": 64650000, "total_liabilities": 4647403000, "total_equity": 869951000, "shares_outstanding": 53452000, "goodwill_and_intangibles": 407913000 }, "cash_flow": { "operating_cash_flow": 31497000, "capital_expenditure": 16999000, "free_cash_flow": 48496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266883, "ticker_id": 1707, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24939000", "ebitda": "-3727000", "netIncome": "-28715000", "grossProfit": "136605000", "depreciation": "None", "totalRevenue": "407121000", "costOfRevenue": "270516000", "interestIncome": "None", "incomeBeforeTax": "-29469000", "interestExpense": "1272000", "operatingIncome": "-23667000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21212000", "sellingGeneralAndAdministrative": "108597000", "netIncomeFromContinuingOperations": "-28715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "5517354000", "longTermDebt": "None", "shortTermDebt": "64650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "407913000", "reportedCurrency": "USD", "retainedEarnings": "746339000", "totalLiabilities": "4647403000", "otherCurrentAssets": "971681000", "totalCurrentAssets": "2424826000", "currentLongTermDebt": "62000000", "longTermInvestments": "2067504000", "shortTermInvestments": "62339000", "currentNetReceivables": "73807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3092528000", "currentAccountsPayable": "99462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66327000", "totalShareholderEquity": "869951000", "capitalLeaseObligations": "4327000", "otherCurrentLiabilities": "4097265000", "totalCurrentLiabilities": "4644338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065000", "cashAndShortTermInvestments": "1316999000", "commonStockSharesOutstanding": "53452000", "intangibleAssetsExcludingGoodwill": "407913000", "cashAndCashEquivalentsAtCarryingValue": "1316999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31497000", "capitalExpenditures": "16999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154381000", "cashflowFromInvestment": "12309000", "stockBasedCompensation": "7247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407121000, "cost_of_revenue": 270516000, "gross_profit": 136605000, "research_and_development": null, "selling_general_admin": 108597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24939000, "depreciation_amortisation": 21212000, "ebitda": -3727000, "interest_expense": 1272000, "interest_income": null, "other_non_operating": null, "pretax_income": -29469000, "tax_provision": -754000, "effective_tax_rate": null, "net_income": -28715000, "net_income_continuing_ops": -28715000, "net_income_to_common": -28715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316999000, "short_term_investments": 62339000, "net_receivables": 73807000, "inventory": null, "other_current_assets": null, "total_current_assets": 2424826000, "net_ppe": null, "goodwill": null, "intangible_assets": 407913000, "goodwill_and_intangibles": 407913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3092528000, "total_assets": 5517354000, "short_term_debt": 64650000, "accounts_payable": 99462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4644338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065000, "total_liabilities": 4647403000, "total_debt": 64650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 746339000, "total_equity": 869951000, "shares_outstanding": 53452000, "operating_cash_flow": 31497000, "stock_based_compensation": 7247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154381000, "free_cash_flow": 48496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24939000", "ebitda": "-3727000", "netIncome": "-28715000", "grossProfit": "136605000", "depreciation": "None", "totalRevenue": "407121000", "costOfRevenue": "270516000", "interestIncome": "None", "incomeBeforeTax": "-29469000", "interestExpense": "1272000", "operatingIncome": "-23667000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "160272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21212000", "sellingGeneralAndAdministrative": "108597000", "netIncomeFromContinuingOperations": "-28715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "5517354000", "longTermDebt": "None", "shortTermDebt": "64650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "407913000", "reportedCurrency": "USD", "retainedEarnings": "746339000", "totalLiabilities": "4647403000", "otherCurrentAssets": "971681000", "totalCurrentAssets": "2424826000", "currentLongTermDebt": "62000000", "longTermInvestments": "2067504000", "shortTermInvestments": "62339000", "currentNetReceivables": "73807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3092528000", "currentAccountsPayable": "99462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66327000", "totalShareholderEquity": "869951000", "capitalLeaseObligations": "4327000", "otherCurrentLiabilities": "4097265000", "totalCurrentLiabilities": "4644338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065000", "cashAndShortTermInvestments": "1316999000", "commonStockSharesOutstanding": "53452000", "intangibleAssetsExcludingGoodwill": "407913000", "cashAndCashEquivalentsAtCarryingValue": "1316999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31497000", "capitalExpenditures": "16999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154381000", "cashflowFromInvestment": "12309000", "stockBasedCompensation": "7247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 451988000, "cost_of_revenue": 263947000, "gross_profit": 188041000, "ebit": 9097000, "ebitda": 31193000, "pretax_income": 7287000, "tax_provision": 2537000, "net_income": 4750000, "net_income_to_common": 4750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118804000, "total_current_assets": 2224426000, "total_assets": 5321024000, "short_term_debt": 48388000, "long_term_debt": null, "total_debt": 48388000, "total_liabilities": 4450378000, "total_equity": 870646000, "shares_outstanding": 53270000, "goodwill_and_intangibles": 414067000 }, "cash_flow": { "operating_cash_flow": 89177000, "capital_expenditure": 14495000, "free_cash_flow": 103672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266884, "ticker_id": 1707, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9097000", "ebitda": "31193000", "netIncome": "4750000", "grossProfit": "188041000", "depreciation": "None", "totalRevenue": "451988000", "costOfRevenue": "263947000", "interestIncome": "None", "incomeBeforeTax": "7287000", "interestExpense": "1457000", "operatingIncome": "10554000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2537000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22096000", "sellingGeneralAndAdministrative": "116569000", "netIncomeFromContinuingOperations": "4750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "5321024000", "longTermDebt": "None", "shortTermDebt": "48388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "414067000", "reportedCurrency": "USD", "retainedEarnings": "775054000", "totalLiabilities": "4450378000", "otherCurrentAssets": "959349000", "totalCurrentAssets": "2224426000", "currentLongTermDebt": "45000000", "longTermInvestments": "2118855000", "shortTermInvestments": "60117000", "currentNetReceivables": "86156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3096598000", "currentAccountsPayable": "107826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50209000", "totalShareholderEquity": "870646000", "capitalLeaseObligations": "5209000", "otherCurrentLiabilities": "3919995000", "totalCurrentLiabilities": "4446875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3503000", "cashAndShortTermInvestments": "1118804000", "commonStockSharesOutstanding": "53270000", "intangibleAssetsExcludingGoodwill": "414067000", "cashAndCashEquivalentsAtCarryingValue": "1118804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89177000", "capitalExpenditures": "14495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347877000", "cashflowFromInvestment": "-4526000", "stockBasedCompensation": "8625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451988000, "cost_of_revenue": 263947000, "gross_profit": 188041000, "research_and_development": null, "selling_general_admin": 116569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9097000, "depreciation_amortisation": 22096000, "ebitda": 31193000, "interest_expense": 1457000, "interest_income": null, "other_non_operating": null, "pretax_income": 7287000, "tax_provision": 2537000, "effective_tax_rate": null, "net_income": 4750000, "net_income_continuing_ops": 4750000, "net_income_to_common": 4750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118804000, "short_term_investments": 60117000, "net_receivables": 86156000, "inventory": null, "other_current_assets": null, "total_current_assets": 2224426000, "net_ppe": null, "goodwill": null, "intangible_assets": 414067000, "goodwill_and_intangibles": 414067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3096598000, "total_assets": 5321024000, "short_term_debt": 48388000, "accounts_payable": 107826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4446875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3503000, "total_liabilities": 4450378000, "total_debt": 48388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775054000, "total_equity": 870646000, "shares_outstanding": 53270000, "operating_cash_flow": 89177000, "stock_based_compensation": 8625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347877000, "free_cash_flow": 103672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9097000", "ebitda": "31193000", "netIncome": "4750000", "grossProfit": "188041000", "depreciation": "None", "totalRevenue": "451988000", "costOfRevenue": "263947000", "interestIncome": "None", "incomeBeforeTax": "7287000", "interestExpense": "1457000", "operatingIncome": "10554000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2537000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22096000", "sellingGeneralAndAdministrative": "116569000", "netIncomeFromContinuingOperations": "4750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "5321024000", "longTermDebt": "None", "shortTermDebt": "48388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "414067000", "reportedCurrency": "USD", "retainedEarnings": "775054000", "totalLiabilities": "4450378000", "otherCurrentAssets": "959349000", "totalCurrentAssets": "2224426000", "currentLongTermDebt": "45000000", "longTermInvestments": "2118855000", "shortTermInvestments": "60117000", "currentNetReceivables": "86156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3096598000", "currentAccountsPayable": "107826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50209000", "totalShareholderEquity": "870646000", "capitalLeaseObligations": "5209000", "otherCurrentLiabilities": "3919995000", "totalCurrentLiabilities": "4446875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3503000", "cashAndShortTermInvestments": "1118804000", "commonStockSharesOutstanding": "53270000", "intangibleAssetsExcludingGoodwill": "414067000", "cashAndCashEquivalentsAtCarryingValue": "1118804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89177000", "capitalExpenditures": "14495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347877000", "cashflowFromInvestment": "-4526000", "stockBasedCompensation": "8625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 366043000, "cost_of_revenue": 225173000, "gross_profit": 140870000, "ebit": -27178000, "ebitda": -5106000, "pretax_income": -26138000, "tax_provision": -2535000, "net_income": -23603000, "net_income_to_common": -23603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682263000, "total_current_assets": 1637910000, "total_assets": 4817122000, "short_term_debt": 64369000, "long_term_debt": null, "total_debt": 64369000, "total_liabilities": 3957772000, "total_equity": 859350000, "shares_outstanding": 52622000, "goodwill_and_intangibles": 420477000 }, "cash_flow": { "operating_cash_flow": -34929000, "capital_expenditure": 20441000, "free_cash_flow": -14488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266885, "ticker_id": 1707, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27178000", "ebitda": "-5106000", "netIncome": "-23603000", "grossProfit": "140870000", "depreciation": "None", "totalRevenue": "366043000", "costOfRevenue": "225173000", "interestIncome": "None", "incomeBeforeTax": "-26138000", "interestExpense": "906000", "operatingIncome": "-26272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22072000", "sellingGeneralAndAdministrative": "117253000", "netIncomeFromContinuingOperations": "-23603000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "4817122000", "longTermDebt": "None", "shortTermDebt": "64369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118687000", "reportedCurrency": "USD", "retainedEarnings": "770304000", "totalLiabilities": "3957772000", "otherCurrentAssets": "853621000", "totalCurrentAssets": "1637910000", "currentLongTermDebt": "61000000", "longTermInvestments": "2203142000", "shortTermInvestments": "33859000", "currentNetReceivables": "68167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179212000", "currentAccountsPayable": "119870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67056000", "totalShareholderEquity": "859350000", "capitalLeaseObligations": "6056000", "otherCurrentLiabilities": "3442068000", "totalCurrentLiabilities": "3953190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4582000", "cashAndShortTermInvestments": "682263000", "commonStockSharesOutstanding": "52622000", "intangibleAssetsExcludingGoodwill": "118687000", "cashAndCashEquivalentsAtCarryingValue": "682263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1007000", "operatingCashflow": "-34929000", "capitalExpenditures": "20441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8741000", "cashflowFromInvestment": "14737000", "stockBasedCompensation": "6012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366043000, "cost_of_revenue": 225173000, "gross_profit": 140870000, "research_and_development": null, "selling_general_admin": 117253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27178000, "depreciation_amortisation": 22072000, "ebitda": -5106000, "interest_expense": 906000, "interest_income": null, "other_non_operating": null, "pretax_income": -26138000, "tax_provision": -2535000, "effective_tax_rate": null, "net_income": -23603000, "net_income_continuing_ops": -23603000, "net_income_to_common": -23603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682263000, "short_term_investments": 33859000, "net_receivables": 68167000, "inventory": null, "other_current_assets": null, "total_current_assets": 1637910000, "net_ppe": null, "goodwill": 301790000, "intangible_assets": 118687000, "goodwill_and_intangibles": 420477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3179212000, "total_assets": 4817122000, "short_term_debt": 64369000, "accounts_payable": 119870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4582000, "total_liabilities": 3957772000, "total_debt": 64369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770304000, "total_equity": 859350000, "shares_outstanding": 52622000, "operating_cash_flow": -34929000, "stock_based_compensation": 6012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8741000, "free_cash_flow": -14488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27178000", "ebitda": "-5106000", "netIncome": "-23603000", "grossProfit": "140870000", "depreciation": "None", "totalRevenue": "366043000", "costOfRevenue": "225173000", "interestIncome": "None", "incomeBeforeTax": "-26138000", "interestExpense": "906000", "operatingIncome": "-26272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22072000", "sellingGeneralAndAdministrative": "117253000", "netIncomeFromContinuingOperations": "-23603000" }, "balance": { "goodwill": "301790000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "4817122000", "longTermDebt": "None", "shortTermDebt": "64369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118687000", "reportedCurrency": "USD", "retainedEarnings": "770304000", "totalLiabilities": "3957772000", "otherCurrentAssets": "853621000", "totalCurrentAssets": "1637910000", "currentLongTermDebt": "61000000", "longTermInvestments": "2203142000", "shortTermInvestments": "33859000", "currentNetReceivables": "68167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3179212000", "currentAccountsPayable": "119870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67056000", "totalShareholderEquity": "859350000", "capitalLeaseObligations": "6056000", "otherCurrentLiabilities": "3442068000", "totalCurrentLiabilities": "3953190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4582000", "cashAndShortTermInvestments": "682263000", "commonStockSharesOutstanding": "52622000", "intangibleAssetsExcludingGoodwill": "118687000", "cashAndCashEquivalentsAtCarryingValue": "682263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1007000", "operatingCashflow": "-34929000", "capitalExpenditures": "20441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8741000", "cashflowFromInvestment": "14737000", "stockBasedCompensation": "6012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 353029000, "cost_of_revenue": 221782000, "gross_profit": 131247000, "ebit": -7078000, "ebitda": 13289000, "pretax_income": -7880000, "tax_provision": -1615000, "net_income": -6265000, "net_income_to_common": -6265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711399000, "total_current_assets": 1539924000, "total_assets": 4663573000, "short_term_debt": 3504000, "long_term_debt": 27000000, "total_debt": 30504000, "total_liabilities": 3868452000, "total_equity": 795121000, "shares_outstanding": 52367000, "goodwill_and_intangibles": 425856000 }, "cash_flow": { "operating_cash_flow": 4682000, "capital_expenditure": 17381000, "free_cash_flow": 22063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266887, "ticker_id": 1707, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7078000", "ebitda": "13289000", "netIncome": "-6265000", "grossProfit": "131247000", "depreciation": "None", "totalRevenue": "353029000", "costOfRevenue": "221782000", "interestIncome": "None", "incomeBeforeTax": "-7880000", "interestExpense": "239000", "operatingIncome": "-6839000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20367000", "sellingGeneralAndAdministrative": "81830000", "netIncomeFromContinuingOperations": "-6265000" }, "balance": { "goodwill": "None", "inventory": "4036000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "4663573000", "longTermDebt": "27000000", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "425856000", "reportedCurrency": "USD", "retainedEarnings": "793907000", "totalLiabilities": "3868452000", "otherCurrentAssets": "727738000", "totalCurrentAssets": "1539924000", "currentLongTermDebt": "192000", "longTermInvestments": "2135268000", "shortTermInvestments": "39581000", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3123649000", "currentAccountsPayable": "109402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180556000", "shortLongTermDebtTotal": "34024000", "totalShareholderEquity": "795121000", "capitalLeaseObligations": "6832000", "otherCurrentLiabilities": "3330744000", "totalCurrentLiabilities": "3816370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52082000", "cashAndShortTermInvestments": "711399000", "commonStockSharesOutstanding": "52367000", "intangibleAssetsExcludingGoodwill": "425856000", "cashAndCashEquivalentsAtCarryingValue": "711399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7638000", "operatingCashflow": "4682000", "capitalExpenditures": "17381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17300000", "cashflowFromInvestment": "28001000", "stockBasedCompensation": "7934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353029000, "cost_of_revenue": 221782000, "gross_profit": 131247000, "research_and_development": null, "selling_general_admin": 81830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7078000, "depreciation_amortisation": 20367000, "ebitda": 13289000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -7880000, "tax_provision": -1615000, "effective_tax_rate": null, "net_income": -6265000, "net_income_continuing_ops": -6265000, "net_income_to_common": -6265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711399000, "short_term_investments": 39581000, "net_receivables": 66000000, "inventory": 4036000, "other_current_assets": null, "total_current_assets": 1539924000, "net_ppe": null, "goodwill": null, "intangible_assets": 425856000, "goodwill_and_intangibles": 425856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3123649000, "total_assets": 4663573000, "short_term_debt": 3504000, "accounts_payable": 109402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3816370000, "long_term_debt": 27000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52082000, "total_liabilities": 3868452000, "total_debt": 30504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 793907000, "total_equity": 795121000, "shares_outstanding": 52367000, "operating_cash_flow": 4682000, "stock_based_compensation": 7934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17300000, "free_cash_flow": 22063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7078000", "ebitda": "13289000", "netIncome": "-6265000", "grossProfit": "131247000", "depreciation": "None", "totalRevenue": "353029000", "costOfRevenue": "221782000", "interestIncome": "None", "incomeBeforeTax": "-7880000", "interestExpense": "239000", "operatingIncome": "-6839000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20367000", "sellingGeneralAndAdministrative": "81830000", "netIncomeFromContinuingOperations": "-6265000" }, "balance": { "goodwill": "None", "inventory": "4036000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "4663573000", "longTermDebt": "27000000", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "425856000", "reportedCurrency": "USD", "retainedEarnings": "793907000", "totalLiabilities": "3868452000", "otherCurrentAssets": "727738000", "totalCurrentAssets": "1539924000", "currentLongTermDebt": "192000", "longTermInvestments": "2135268000", "shortTermInvestments": "39581000", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3123649000", "currentAccountsPayable": "109402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180556000", "shortLongTermDebtTotal": "34024000", "totalShareholderEquity": "795121000", "capitalLeaseObligations": "6832000", "otherCurrentLiabilities": "3330744000", "totalCurrentLiabilities": "3816370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52082000", "cashAndShortTermInvestments": "711399000", "commonStockSharesOutstanding": "52367000", "intangibleAssetsExcludingGoodwill": "425856000", "cashAndCashEquivalentsAtCarryingValue": "711399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7638000", "operatingCashflow": "4682000", "capitalExpenditures": "17381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17300000", "cashflowFromInvestment": "28001000", "stockBasedCompensation": "7934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "income_statement": { "revenue": 365876000, "cost_of_revenue": 218111000, "gross_profit": 147765000, "ebit": 4548000, "ebitda": 25715000, "pretax_income": 2324000, "tax_provision": 1746000, "net_income": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661452000, "total_current_assets": 1322846000, "total_assets": 4572905000, "short_term_debt": 3288000, "long_term_debt": null, "total_debt": 3288000, "total_liabilities": 3731666000, "total_equity": 841239000, "shares_outstanding": 52437000, "goodwill_and_intangibles": 431154000 }, "cash_flow": { "operating_cash_flow": 27234000, "capital_expenditure": 18587000, "free_cash_flow": 45821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266888, "ticker_id": 1707, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:05.475246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4548000", "ebitda": "25715000", "netIncome": "578000", "grossProfit": "147765000", "depreciation": "None", "totalRevenue": "365876000", "costOfRevenue": "218111000", "interestIncome": "None", "incomeBeforeTax": "2324000", "interestExpense": "238000", "operatingIncome": "4786000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "142979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2224000", "costofGoodsAndServicesSold": "218111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21167000", "sellingGeneralAndAdministrative": "80156000", "netIncomeFromContinuingOperations": "578000" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "4572905000", "longTermDebt": "None", "shortTermDebt": "3288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "431154000", "reportedCurrency": "USD", "retainedEarnings": "800172000", "totalLiabilities": "3731666000", "otherCurrentAssets": "580729000", "totalCurrentAssets": "1322846000", "currentLongTermDebt": "137000", "longTermInvestments": "2268857000", "shortTermInvestments": "15556000", "currentNetReceivables": "61109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3250059000", "currentAccountsPayable": "106135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171589000", "shortLongTermDebtTotal": "6683000", "totalShareholderEquity": "841239000", "capitalLeaseObligations": "6546000", "otherCurrentLiabilities": "3357906000", "totalCurrentLiabilities": "3725344000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "6322000", "cashAndShortTermInvestments": "661452000", "commonStockSharesOutstanding": "52437000", "intangibleAssetsExcludingGoodwill": "431154000", "cashAndCashEquivalentsAtCarryingValue": "661452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6631000", "operatingCashflow": "27234000", "capitalExpenditures": "18587000", "changeInReceivables": "-8216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110930000", "cashflowFromInvestment": "23139000", "stockBasedCompensation": "10616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365876000, "cost_of_revenue": 218111000, "gross_profit": 147765000, "research_and_development": null, "selling_general_admin": 80156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4548000, "depreciation_amortisation": 21167000, "ebitda": 25715000, "interest_expense": 238000, "interest_income": null, "other_non_operating": null, "pretax_income": 2324000, "tax_provision": 1746000, "effective_tax_rate": null, "net_income": 578000, "net_income_continuing_ops": 578000, "net_income_to_common": 578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661452000, "short_term_investments": 15556000, "net_receivables": 61109000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1322846000, "net_ppe": null, "goodwill": null, "intangible_assets": 431154000, "goodwill_and_intangibles": 431154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3250059000, "total_assets": 4572905000, "short_term_debt": 3288000, "accounts_payable": 106135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3725344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6322000, "total_liabilities": 3731666000, "total_debt": 3288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800172000, "total_equity": 841239000, "shares_outstanding": 52437000, "operating_cash_flow": 27234000, "stock_based_compensation": 10616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110930000, "free_cash_flow": 45821000, "net_change_in_cash": -60557000 }, "raw_data": { "income": { "ebit": "4548000", "ebitda": "25715000", "netIncome": "578000", "grossProfit": "147765000", "depreciation": "None", "totalRevenue": "365876000", "costOfRevenue": "218111000", "interestIncome": "None", "incomeBeforeTax": "2324000", "interestExpense": "238000", "operatingIncome": "4786000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "142979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2224000", "costofGoodsAndServicesSold": "218111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21167000", "sellingGeneralAndAdministrative": "80156000", "netIncomeFromContinuingOperations": "578000" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "4572905000", "longTermDebt": "None", "shortTermDebt": "3288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "431154000", "reportedCurrency": "USD", "retainedEarnings": "800172000", "totalLiabilities": "3731666000", "otherCurrentAssets": "580729000", "totalCurrentAssets": "1322846000", "currentLongTermDebt": "137000", "longTermInvestments": "2268857000", "shortTermInvestments": "15556000", "currentNetReceivables": "61109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3250059000", "currentAccountsPayable": "106135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171589000", "shortLongTermDebtTotal": "6683000", "totalShareholderEquity": "841239000", "capitalLeaseObligations": "6546000", "otherCurrentLiabilities": "3357906000", "totalCurrentLiabilities": "3725344000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "6322000", "cashAndShortTermInvestments": "661452000", "commonStockSharesOutstanding": "52437000", "intangibleAssetsExcludingGoodwill": "431154000", "cashAndCashEquivalentsAtCarryingValue": "661452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6631000", "operatingCashflow": "27234000", "capitalExpenditures": "18587000", "changeInReceivables": "-8216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110930000", "cashflowFromInvestment": "23139000", "stockBasedCompensation": "10616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }