{ "ticker": { "uuid": "da73c975-c1ee-4ff9-bcca-beef8886cba9", "symbol": "SLN", "name": "Silence Therapeutics PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/da73c975-c1ee-4ff9-bcca-beef8886cba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/da73c975-c1ee-4ff9-bcca-beef8886cba9/" }, "ticker_metadata": { "id": 8261, "uuid": "da73c975-c1ee-4ff9-bcca-beef8886cba9", "symbol": "SLN", "name": "Silence Therapeutics PLC", "asset_type": "equity", "market_cap": 324029000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Silence Therapeutics plc, a biotechnology company, is focused on the discovery and development of new ribonucleic acid (RNA) therapies in hematology, cardiovascular, and other rare and metabolic indications. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da73c975-c1ee-4ff9-bcca-beef8886cba9", "symbol": "SLN", "name": "Silence Therapeutics PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/da73c975-c1ee-4ff9-bcca-beef8886cba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/da73c975-c1ee-4ff9-bcca-beef8886cba9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.16, "quality": 0.07, "momentum": 0.68, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.17, "market_cap": 291434964.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.7241, "piotroski_f_score": 1, "momentum_12_1": 0.2812, "volatility_252d": 0.853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.809053+00:00", "batch_id": "" }, "size": { "price_close": 6.17, "market_cap": 291434964.64, "market_cap_usd": 291434964.64, "enterprise_value": 285870964.64, "shares_outstanding": 47234192, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.8993, "ptbv_ratio": 7.512, "ps_ratio": 316.2649, "pcf_ratio": null, "pfcf_ratio": -4.4522, "ev_ebitda": null, "ev_ebit": -3.5965, "ev_sales": 310.2269, "ev_fcf": -4.3672, "earnings_yield": null, "fcf_yield": -0.229, "price_to_sales": 316.2649, "price_to_book": 5.8993, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0032 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6643, "operating_margin": -86.2585, "net_margin": -92.4305, "ebitda_margin": -85.6315, "fcf_margin": -71.036, "roe": -1.7241, "roa": -0.7399, "roic": -1.3599, "roc_greenblatt": null, "asset_turnover": 0.008, "cash_conversion": 0.7685, "accruals_ratio": -0.1703, "sbc_to_revenue": 15.5631, "piotroski_f_score": 1, "altman_z_score": -5.67, "earnings_stability_5y": 0.8697, "revenue_stability_5y": 1.0318, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3303, "net_debt_to_ebitda": 0.0705, "debt_to_assets": 0.0008, "interest_coverage": null, "current_ratio": 9.8329, "quick_ratio": 9.8329, "net_debt": -5564000, "local_beta": 0.0051, "volatility_252d": 0.853, "volatility_60d": 1.8749, "max_drawdown_12m": -0.3904, "risk_adjusted_momentum": 0.3297 }, "growth": { "revenue_growth_1y": -0.9648, "revenue_growth_3y_cagr": -0.6836, "revenue_growth_5y_cagr": -0.3665, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8101, "revenue_growth": -0.9648, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1148, "price_return_3m": -0.0096, "price_return_6m": -0.1135, "price_return_9m": 0.0844, "price_return_12m": 0.1342, "price_return_12m_ex1m": 0.2812, "momentum_6m": -0.1135, "momentum_12m": 0.1342, "momentum_12_1": 0.2812, "distance_from_52w_high": -0.1987, "distance_from_52w_low": 0.3865, "relative_strength": -0.0237 }, "raw_ttm": { "revenue_ttm": 921490, "gross_profit_ttm": 612115, "ebit_ttm": -79486359, "ebitda_ttm": -78908567, "net_income_ttm": -85173753, "eps_diluted_ttm": -1.8032, "operating_cash_flow_ttm": -65565000, "capital_expenditure_ttm": 106000, "fcf_ttm": -65459000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5657000, "total_current_assets": 102852000, "total_current_liabilities": 10459999, "net_ppe": null, "total_assets": 115123000, "total_debt": 93000, "total_equity": 49402000, "net_working_capital": 86828001, "book_value_per_share": 1.0459, "retained_earnings": -577526000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38796001, "tangible_book_per_share": 0.8214 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 77, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 26, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 55 }, "composites": { "value_composite": 84, "quality_composite": 93, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1058, "os_score": 0.09, "value_percentile": 0.16, "quality_percentile": 0.07, "momentum_percentile": 0.68, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2742, "ticker_id": 8261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.809053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.17, "market_cap": 291434964.64, "market_cap_usd": 291434964.64, "enterprise_value": 285870964.64, "shares_outstanding": 47234192, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.89925438, "ptbv_ratio": 7.51198467, "ps_ratio": 316.26492381, "pcf_ratio": null, "pfcf_ratio": -4.45217563, "ev_ebitda": null, "ev_ebit": -3.59647829, "ev_sales": 310.22687673, "ev_fcf": -4.36717586, "earnings_yield": null, "fcf_yield": -0.22898093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66426657, "operating_margin": -86.25851501, "net_margin": -92.43046913, "ebitda_margin": -85.63149573, "fcf_margin": -71.03603946, "roe": -1.72409524, "roa": -0.73985001, "roic": -1.35988798, "roc_greenblatt": null, "asset_turnover": 0.0080044, "cash_conversion": 0.76853488, "accruals_ratio": -0.17032872, "sbc_to_revenue": 15.56306308, "debt_to_equity": 1.33033076, "net_debt_to_ebitda": 0.07051199, "debt_to_assets": 0.00080783, "interest_coverage": null, "current_ratio": 9.83288813, "quick_ratio": 9.83288813, "net_debt": -5564000, "revenue_growth_1y": -0.96484172, "revenue_growth_3y_cagr": -0.68362848, "revenue_growth_5y_cagr": -0.36650659, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81010831, "piotroski_f_score": 1, "altman_z_score": -5.66999455, "earnings_stability_5y": 0.869688, "revenue_stability_5y": 1.031817, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11477762, "price_return_3m": -0.00963082, "price_return_6m": -0.11350575, "price_return_9m": 0.08435852, "price_return_12m": 0.13419118, "price_return_12m_ex1m": 0.28125, "distance_from_52w_high": -0.1987013, "distance_from_52w_low": 0.38651685, "relative_strength": -0.02374987, "local_beta": 0.0051, "volatility_252d": 0.852996, "volatility_60d": 1.874885, "max_drawdown_12m": -0.39041096, "revenue_ttm": 921490, "gross_profit_ttm": 612115, "ebit_ttm": -79486359, "ebitda_ttm": -78908567, "net_income_ttm": -85173753, "eps_diluted_ttm": -1.8032224, "operating_cash_flow_ttm": -65565000, "capital_expenditure_ttm": 106000, "fcf_ttm": -65459000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5657000, "total_current_assets": 102852000, "total_current_liabilities": 10459999, "net_ppe": null, "total_assets": 115123000, "total_debt": 93000, "total_equity": 49402000, "net_working_capital": 86828001, "book_value_per_share": 1.04589489, "retained_earnings": -577526000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38796001, "tangible_book_per_share": 0.82135418, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 77, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 26, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 55, "value_composite": 84, "quality_composite": 93, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.17, "os": 0.09, "value": 0.16, "quality": 0.07, "momentum": 0.68, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.7241, "momentum_12_1": 0.2812, "complete_fields": { "id": 2742, "ticker_id": 8261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.809053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.17, "market_cap": 291434964.64, "market_cap_usd": 291434964.64, "enterprise_value": 285870964.64, "shares_outstanding": 47234192, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.89925438, "ptbv_ratio": 7.51198467, "ps_ratio": 316.26492381, "pcf_ratio": null, "pfcf_ratio": -4.45217563, "ev_ebitda": null, "ev_ebit": -3.59647829, "ev_sales": 310.22687673, "ev_fcf": -4.36717586, "earnings_yield": null, "fcf_yield": -0.22898093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66426657, "operating_margin": -86.25851501, "net_margin": -92.43046913, "ebitda_margin": -85.63149573, "fcf_margin": -71.03603946, "roe": -1.72409524, "roa": -0.73985001, "roic": -1.35988798, "roc_greenblatt": null, "asset_turnover": 0.0080044, "cash_conversion": 0.76853488, "accruals_ratio": -0.17032872, "sbc_to_revenue": 15.56306308, "debt_to_equity": 1.33033076, "net_debt_to_ebitda": 0.07051199, "debt_to_assets": 0.00080783, "interest_coverage": null, "current_ratio": 9.83288813, "quick_ratio": 9.83288813, "net_debt": -5564000, "revenue_growth_1y": -0.96484172, "revenue_growth_3y_cagr": -0.68362848, "revenue_growth_5y_cagr": -0.36650659, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81010831, "piotroski_f_score": 1, "altman_z_score": -5.66999455, "earnings_stability_5y": 0.869688, "revenue_stability_5y": 1.031817, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11477762, "price_return_3m": -0.00963082, "price_return_6m": -0.11350575, "price_return_9m": 0.08435852, "price_return_12m": 0.13419118, "price_return_12m_ex1m": 0.28125, "distance_from_52w_high": -0.1987013, "distance_from_52w_low": 0.38651685, "relative_strength": -0.02374987, "local_beta": 0.0051, "volatility_252d": 0.852996, "volatility_60d": 1.874885, "max_drawdown_12m": -0.39041096, "revenue_ttm": 921490, "gross_profit_ttm": 612115, "ebit_ttm": -79486359, "ebitda_ttm": -78908567, "net_income_ttm": -85173753, "eps_diluted_ttm": -1.8032224, "operating_cash_flow_ttm": -65565000, "capital_expenditure_ttm": 106000, "fcf_ttm": -65459000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5657000, "total_current_assets": 102852000, "total_current_liabilities": 10459999, "net_ppe": null, "total_assets": 115123000, "total_debt": 93000, "total_equity": 49402000, "net_working_capital": 86828001, "book_value_per_share": 1.04589489, "retained_earnings": -577526000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38796001, "tangible_book_per_share": 0.82135418, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 77, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 26, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 55, "value_composite": 84, "quality_composite": 93, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 559000, "cost_of_revenue": 215000, "gross_profit": 344000, "ebit": -89753000, "ebitda": -89198000, "pretax_income": -88601000, "tax_provision": 11000, "net_income": -88612000, "net_income_to_common": -88612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11277000, "total_current_assets": 118657999, "total_assets": 131442000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 69138000, "total_equity": 62304000, "shares_outstanding": 47231567, "goodwill_and_intangibles": 10908999 }, "cash_flow": { "operating_cash_flow": -62271000, "capital_expenditure": 55000, "free_cash_flow": -62216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171238, "ticker_id": 8261, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89753000", "ebitda": "-89198000", "netIncome": "-88612000", "grossProfit": "344000", "depreciation": "None", "totalRevenue": "559000", "costOfRevenue": "215000", "interestIncome": "3480000", "incomeBeforeTax": "-88601000", "interestExpense": "None", "operatingIncome": "-89753000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "3480000", "nonInterestIncome": "None", "operatingExpenses": "90097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "22344000", "netIncomeFromContinuingOperations": "-88612000" }, "balance": { "goodwill": "10620999", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "131442000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "288000", "reportedCurrency": "USD", "retainedEarnings": "-562571999", "totalLiabilities": "69138000", "otherCurrentAssets": "8930000", "totalCurrentAssets": "118657999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73837000", "currentNetReceivables": "24614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12784000", "currentAccountsPayable": "4409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "62304000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "8947000", "totalCurrentLiabilities": "13612999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55525000", "cashAndShortTermInvestments": "11277000", "commonStockSharesOutstanding": "47231567", "intangibleAssetsExcludingGoodwill": "288000", "cashAndCashEquivalentsAtCarryingValue": "11277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62271000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-47992000", "stockBasedCompensation": "8074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559000, "cost_of_revenue": 215000, "gross_profit": 344000, "research_and_development": 67753000, "selling_general_admin": 22344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89753000, "depreciation_amortisation": 555000, "ebitda": -89198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88601000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -88612000, "net_income_continuing_ops": -88612000, "net_income_to_common": -88612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11277000, "short_term_investments": 73837000, "net_receivables": 24614000, "inventory": null, "other_current_assets": null, "total_current_assets": 118657999, "net_ppe": null, "goodwill": 10620999, "intangible_assets": 288000, "goodwill_and_intangibles": 10908999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12784000, "total_assets": 131442000, "short_term_debt": 89000, "accounts_payable": 4409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13612999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55525000, "total_liabilities": 69138000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -562571999, "total_equity": 62304000, "shares_outstanding": 47231567, "operating_cash_flow": -62271000, "stock_based_compensation": 8074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -62216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89753000", "ebitda": "-89198000", "netIncome": "-88612000", "grossProfit": "344000", "depreciation": "None", "totalRevenue": "559000", "costOfRevenue": "215000", "interestIncome": "3480000", "incomeBeforeTax": "-88601000", "interestExpense": "None", "operatingIncome": "-89753000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "3480000", "nonInterestIncome": "None", "operatingExpenses": "90097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "22344000", "netIncomeFromContinuingOperations": "-88612000" }, "balance": { "goodwill": "10620999", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "131442000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "288000", "reportedCurrency": "USD", "retainedEarnings": "-562571999", "totalLiabilities": "69138000", "otherCurrentAssets": "8930000", "totalCurrentAssets": "118657999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73837000", "currentNetReceivables": "24614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12784000", "currentAccountsPayable": "4409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "62304000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "8947000", "totalCurrentLiabilities": "13612999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55525000", "cashAndShortTermInvestments": "11277000", "commonStockSharesOutstanding": "47231567", "intangibleAssetsExcludingGoodwill": "288000", "cashAndCashEquivalentsAtCarryingValue": "11277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62271000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-47992000", "stockBasedCompensation": "8074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 43258000, "cost_of_revenue": 11810000, "gross_profit": 31448000, "ebit": -49582000, "ebitda": -48989000, "pretax_income": -44464000, "tax_provision": 845000, "net_income": -45309000, "net_income_to_common": -45309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96953589, "total_current_assets": 149722296, "total_assets": 161923602, "short_term_debt": 93493, "long_term_debt": null, "total_debt": 93493, "total_liabilities": 54827163, "total_equity": 107096439, "shares_outstanding": 15416913, "goodwill_and_intangibles": 7754369 }, "cash_flow": { "operating_cash_flow": -54050447, "capital_expenditure": 168607, "free_cash_flow": -53881840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171243, "ticker_id": 8261, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49582000", "ebitda": "-48989000", "netIncome": "-45309000", "grossProfit": "31448000", "depreciation": "None", "totalRevenue": "43258000", "costOfRevenue": "11810000", "interestIncome": "4472000", "incomeBeforeTax": "-44464000", "interestExpense": "None", "operatingIncome": "-63319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "845000", "reportedCurrency": "USD", "netInterestIncome": "4472000", "nonInterestIncome": "None", "operatingExpenses": "94767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000", "sellingGeneralAndAdministrative": "26884000", "netIncomeFromContinuingOperations": "-45309000" }, "balance": { "goodwill": "7505053", "inventory": "None", "commonStock": "8221037", "currentDebt": "None", "investments": "None", "totalAssets": "161923602", "longTermDebt": "None", "shortTermDebt": "93493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "249316", "reportedCurrency": "USD", "retainedEarnings": "-378803819", "totalLiabilities": "54827163", "otherCurrentAssets": "10487257", "totalCurrentAssets": "149722296", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20779536", "currentNetReceivables": "21501913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12201305", "currentAccountsPayable": "2954235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93493", "totalShareholderEquity": "107096439", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "9434057", "totalCurrentLiabilities": "13442291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41384871", "cashAndShortTermInvestments": "96953589", "commonStockSharesOutstanding": "15416913", "intangibleAssetsExcludingGoodwill": "249316", "cashAndCashEquivalentsAtCarryingValue": "96953589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28919154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54050447", "capitalExpenditures": "168607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113540300", "cashflowFromInvestment": "-17552810", "stockBasedCompensation": "10408189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43258000, "cost_of_revenue": 11810000, "gross_profit": 31448000, "research_and_development": 67883000, "selling_general_admin": 26884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49582000, "depreciation_amortisation": 593000, "ebitda": -48989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44464000, "tax_provision": 845000, "effective_tax_rate": null, "net_income": -45309000, "net_income_continuing_ops": -45309000, "net_income_to_common": -45309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96953589, "short_term_investments": 20779536, "net_receivables": 21501913, "inventory": null, "other_current_assets": null, "total_current_assets": 149722296, "net_ppe": null, "goodwill": 7505053, "intangible_assets": 249316, "goodwill_and_intangibles": 7754369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12201305, "total_assets": 161923602, "short_term_debt": 93493, "accounts_payable": 2954235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13442291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41384871, "total_liabilities": 54827163, "total_debt": 93493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378803819, "total_equity": 107096439, "shares_outstanding": 15416913, "operating_cash_flow": -54050447, "stock_based_compensation": 10408189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17552810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113540300, "free_cash_flow": -53881840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49582000", "ebitda": "-48989000", "netIncome": "-45309000", "grossProfit": "31448000", "depreciation": "None", "totalRevenue": "43258000", "costOfRevenue": "11810000", "interestIncome": "4472000", "incomeBeforeTax": "-44464000", "interestExpense": "None", "operatingIncome": "-63319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "845000", "reportedCurrency": "USD", "netInterestIncome": "4472000", "nonInterestIncome": "None", "operatingExpenses": "94767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000", "sellingGeneralAndAdministrative": "26884000", "netIncomeFromContinuingOperations": "-45309000" }, "balance": { "goodwill": "7505053", "inventory": "None", "commonStock": "8221037", "currentDebt": "None", "investments": "None", "totalAssets": "161923602", "longTermDebt": "None", "shortTermDebt": "93493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "249316", "reportedCurrency": "USD", "retainedEarnings": "-378803819", "totalLiabilities": "54827163", "otherCurrentAssets": "10487257", "totalCurrentAssets": "149722296", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20779536", "currentNetReceivables": "21501913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12201305", "currentAccountsPayable": "2954235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93493", "totalShareholderEquity": "107096439", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "9434057", "totalCurrentLiabilities": "13442291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41384871", "cashAndShortTermInvestments": "96953589", "commonStockSharesOutstanding": "15416913", "intangibleAssetsExcludingGoodwill": "249316", "cashAndCashEquivalentsAtCarryingValue": "96953589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28919154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54050447", "capitalExpenditures": "168607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113540300", "cashflowFromInvestment": "-17552810", "stockBasedCompensation": "10408189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 25375000, "cost_of_revenue": 10318000, "gross_profit": 15057000, "ebit": -50276000, "ebitda": -49778000, "pretax_income": -50310000, "tax_provision": -7043000, "net_income": -43267000, "net_income_to_common": -43267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68789000, "total_current_assets": 103151000, "total_assets": 119447999, "short_term_debt": 228000, "long_term_debt": null, "total_debt": 228000, "total_liabilities": 97455000, "total_equity": 21993000, "shares_outstanding": 12364139, "goodwill_and_intangibles": 10343000 }, "cash_flow": { "operating_cash_flow": -39350000, "capital_expenditure": 45000, "free_cash_flow": -39305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171248, "ticker_id": 8261, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50276000", "ebitda": "-49778000", "netIncome": "-43267000", "grossProfit": "15057000", "depreciation": "None", "totalRevenue": "25375000", "costOfRevenue": "10318000", "interestIncome": "1446000", "incomeBeforeTax": "-50310000", "interestExpense": "34000", "operatingIncome": "-49604000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7043000", "reportedCurrency": "GBP", "netInterestIncome": "1412000", "nonInterestIncome": "None", "operatingExpenses": "64661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "20636000", "netIncomeFromContinuingOperations": "-43267000" }, "balance": { "goodwill": "9981000", "inventory": "-18605000", "commonStock": "8847000", "currentDebt": "None", "investments": "None", "totalAssets": "119447999", "longTermDebt": "None", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "362000", "reportedCurrency": "GBP", "retainedEarnings": "-431894000", "totalLiabilities": "97455000", "otherCurrentAssets": "10385000", "totalCurrentAssets": "103151000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "0", "currentNetReceivables": "23977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16296999", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346000", "totalShareholderEquity": "21993000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "11713500", "totalCurrentLiabilities": "22336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75119000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "12364139", "intangibleAssetsExcludingGoodwill": "362000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-39350000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25155000", "cashflowFromInvestment": "16430000", "stockBasedCompensation": "13050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25375000, "cost_of_revenue": 10318000, "gross_profit": 15057000, "research_and_development": 44025000, "selling_general_admin": 20636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50276000, "depreciation_amortisation": 498000, "ebitda": -49778000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -50310000, "tax_provision": -7043000, "effective_tax_rate": null, "net_income": -43267000, "net_income_continuing_ops": -43267000, "net_income_to_common": -43267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68789000, "short_term_investments": 0, "net_receivables": 23977000, "inventory": -18605000, "other_current_assets": null, "total_current_assets": 103151000, "net_ppe": null, "goodwill": 9981000, "intangible_assets": 362000, "goodwill_and_intangibles": 10343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16296999, "total_assets": 119447999, "short_term_debt": 228000, "accounts_payable": 3348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75119000, "total_liabilities": 97455000, "total_debt": 228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431894000, "total_equity": 21993000, "shares_outstanding": 12364139, "operating_cash_flow": -39350000, "stock_based_compensation": 13050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25155000, "free_cash_flow": -39305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50276000", "ebitda": "-49778000", "netIncome": "-43267000", "grossProfit": "15057000", "depreciation": "None", "totalRevenue": "25375000", "costOfRevenue": "10318000", "interestIncome": "1446000", "incomeBeforeTax": "-50310000", "interestExpense": "34000", "operatingIncome": "-49604000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7043000", "reportedCurrency": "GBP", "netInterestIncome": "1412000", "nonInterestIncome": "None", "operatingExpenses": "64661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "20636000", "netIncomeFromContinuingOperations": "-43267000" }, "balance": { "goodwill": "9981000", "inventory": "-18605000", "commonStock": "8847000", "currentDebt": "None", "investments": "None", "totalAssets": "119447999", "longTermDebt": "None", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "362000", "reportedCurrency": "GBP", "retainedEarnings": "-431894000", "totalLiabilities": "97455000", "otherCurrentAssets": "10385000", "totalCurrentAssets": "103151000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "0", "currentNetReceivables": "23977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16296999", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346000", "totalShareholderEquity": "21993000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "11713500", "totalCurrentLiabilities": "22336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75119000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "12364139", "intangibleAssetsExcludingGoodwill": "362000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-39350000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25155000", "cashflowFromInvestment": "16430000", "stockBasedCompensation": "13050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 17653047, "cost_of_revenue": 10974970, "gross_profit": 6678077, "ebit": -49759502, "ebitda": -49273646, "pretax_income": -40471170, "tax_provision": 560854, "net_income": -41032025, "net_income_to_common": -41032025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54816000, "total_current_assets": 96686000, "total_assets": 107500000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 85428000, "total_equity": 22072000, "shares_outstanding": 10731612, "goodwill_and_intangibles": 8329000 }, "cash_flow": { "operating_cash_flow": -57044000, "capital_expenditure": 545000, "free_cash_flow": -56499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171253, "ticker_id": 8261, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49759502", "ebitda": "-49273646", "netIncome": "-41032025", "grossProfit": "6678077", "depreciation": "None", "totalRevenue": "17653047", "costOfRevenue": "10974970", "interestIncome": "226000", "incomeBeforeTax": "-40471170", "interestExpense": "47000", "operatingIncome": "-49759502", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "560854", "reportedCurrency": "GBP", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "56437580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35501742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10974970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485856", "sellingGeneralAndAdministrative": "20935837", "netIncomeFromContinuingOperations": "-40489000" }, "balance": { "goodwill": "8009000", "inventory": "-16427000", "commonStock": "5390000", "currentDebt": "None", "investments": "None", "totalAssets": "107500000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "320000", "reportedCurrency": "GBP", "retainedEarnings": "-263262999", "totalLiabilities": "85428000", "otherCurrentAssets": "24626999", "totalCurrentAssets": "96686000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "16328000", "currentNetReceivables": "915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10814000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2201000", "shortLongTermDebtTotal": "446000", "totalShareholderEquity": "22072000", "capitalLeaseObligations": "446000", "otherCurrentLiabilities": "18311000", "totalCurrentLiabilities": "21943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63485000", "cashAndShortTermInvestments": "54816000", "commonStockSharesOutstanding": "10731612", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "54816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-57044000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52581000", "cashflowFromInvestment": "-20498000", "stockBasedCompensation": "12686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17653047, "cost_of_revenue": 10974970, "gross_profit": 6678077, "research_and_development": 35501742, "selling_general_admin": 20935837, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49759502, "depreciation_amortisation": 485856, "ebitda": -49273646, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -40471170, "tax_provision": 560854, "effective_tax_rate": null, "net_income": -41032025, "net_income_continuing_ops": -40489000, "net_income_to_common": -41032025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54816000, "short_term_investments": 16328000, "net_receivables": 915000, "inventory": -16427000, "other_current_assets": null, "total_current_assets": 96686000, "net_ppe": null, "goodwill": 8009000, "intangible_assets": 320000, "goodwill_and_intangibles": 8329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10814000, "total_assets": 107500000, "short_term_debt": 446000, "accounts_payable": 3186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63485000, "total_liabilities": 85428000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263262999, "total_equity": 22072000, "shares_outstanding": 10731612, "operating_cash_flow": -57044000, "stock_based_compensation": 12686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52581000, "free_cash_flow": -56499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49759502", "ebitda": "-49273646", "netIncome": "-41032025", "grossProfit": "6678077", "depreciation": "None", "totalRevenue": "17653047", "costOfRevenue": "10974970", "interestIncome": "226000", "incomeBeforeTax": "-40471170", "interestExpense": "47000", "operatingIncome": "-49759502", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "560854", "reportedCurrency": "GBP", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "56437580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35501742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10974970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485856", "sellingGeneralAndAdministrative": "20935837", "netIncomeFromContinuingOperations": "-40489000" }, "balance": { "goodwill": "8009000", "inventory": "-16427000", "commonStock": "5390000", "currentDebt": "None", "investments": "None", "totalAssets": "107500000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "320000", "reportedCurrency": "GBP", "retainedEarnings": "-263262999", "totalLiabilities": "85428000", "otherCurrentAssets": "24626999", "totalCurrentAssets": "96686000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "16328000", "currentNetReceivables": "915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10814000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2201000", "shortLongTermDebtTotal": "446000", "totalShareholderEquity": "22072000", "capitalLeaseObligations": "446000", "otherCurrentLiabilities": "18311000", "totalCurrentLiabilities": "21943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63485000", "cashAndShortTermInvestments": "54816000", "commonStockSharesOutstanding": "10731612", "intangibleAssetsExcludingGoodwill": "320000", "cashAndCashEquivalentsAtCarryingValue": "54816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-57044000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52581000", "cashflowFromInvestment": "-20498000", "stockBasedCompensation": "12686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 12415000, "cost_of_revenue": 7456000, "gross_profit": 4959000, "ebit": -45848000, "ebitda": -45421000, "pretax_income": -45856000, "tax_provision": -6446000, "net_income": -39410000, "net_income_to_common": -39410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73537000, "total_current_assets": 86333000, "total_assets": 96194000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 87668000, "total_equity": 8526000, "shares_outstanding": 29650147, "goodwill_and_intangibles": 7616000 }, "cash_flow": { "operating_cash_flow": 9185629, "capital_expenditure": 1800415, "free_cash_flow": 10986044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171258, "ticker_id": 8261, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45848000", "ebitda": "-45421000", "netIncome": "-39410000", "grossProfit": "4959000", "depreciation": "None", "totalRevenue": "12415000", "costOfRevenue": "7456000", "interestIncome": "10000", "incomeBeforeTax": "-45856000", "interestExpense": "8000", "operatingIncome": "-45814000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6446000", "reportedCurrency": "GBP", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "50773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "20008000", "netIncomeFromContinuingOperations": "-39410000" }, "balance": { "goodwill": "7592000", "inventory": "1", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "96194000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24000", "reportedCurrency": "GBP", "retainedEarnings": "-222966000", "totalLiabilities": "87668000", "otherCurrentAssets": "12465000", "totalCurrentAssets": "86333000", "currentLongTermDebt": "None", "longTermInvestments": "301000", "shortTermInvestments": "0", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9861000", "currentAccountsPayable": "4065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1944000", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "8526000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "10965000", "totalCurrentLiabilities": "15167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72501000", "cashAndShortTermInvestments": "73537000", "commonStockSharesOutstanding": "29650147", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "73537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61888951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "9185629", "capitalExpenditures": "1800415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41448700", "cashflowFromInvestment": "11709450", "stockBasedCompensation": "11650066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12415000, "cost_of_revenue": 7456000, "gross_profit": 4959000, "research_and_development": 30765000, "selling_general_admin": 20008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45848000, "depreciation_amortisation": 427000, "ebitda": -45421000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -45856000, "tax_provision": -6446000, "effective_tax_rate": null, "net_income": -39410000, "net_income_continuing_ops": -39410000, "net_income_to_common": -39410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73537000, "short_term_investments": 0, "net_receivables": 331000, "inventory": 1, "other_current_assets": null, "total_current_assets": 86333000, "net_ppe": null, "goodwill": 7592000, "intangible_assets": 24000, "goodwill_and_intangibles": 7616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9861000, "total_assets": 96194000, "short_term_debt": 137000, "accounts_payable": 4065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72501000, "total_liabilities": 87668000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222966000, "total_equity": 8526000, "shares_outstanding": 29650147, "operating_cash_flow": 9185629, "stock_based_compensation": 11650066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800415, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11709450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41448700, "free_cash_flow": 10986044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45848000", "ebitda": "-45421000", "netIncome": "-39410000", "grossProfit": "4959000", "depreciation": "None", "totalRevenue": "12415000", "costOfRevenue": "7456000", "interestIncome": "10000", "incomeBeforeTax": "-45856000", "interestExpense": "8000", "operatingIncome": "-45814000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6446000", "reportedCurrency": "GBP", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "50773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "20008000", "netIncomeFromContinuingOperations": "-39410000" }, "balance": { "goodwill": "7592000", "inventory": "1", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "96194000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24000", "reportedCurrency": "GBP", "retainedEarnings": "-222966000", "totalLiabilities": "87668000", "otherCurrentAssets": "12465000", "totalCurrentAssets": "86333000", "currentLongTermDebt": "None", "longTermInvestments": "301000", "shortTermInvestments": "0", "currentNetReceivables": "331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9861000", "currentAccountsPayable": "4065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1944000", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "8526000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "10965000", "totalCurrentLiabilities": "15167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72501000", "cashAndShortTermInvestments": "73537000", "commonStockSharesOutstanding": "29650147", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "73537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61888951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "9185629", "capitalExpenditures": "1800415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41448700", "cashflowFromInvestment": "11709450", "stockBasedCompensation": "11650066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 5479000, "cost_of_revenue": 3762000, "gross_profit": 1717000, "ebit": -36025000, "ebitda": -35529000, "pretax_income": -36041000, "tax_provision": -3494000, "net_income": -32547000, "net_income_to_common": -32547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27449000, "total_current_assets": 76399000, "total_assets": 85971000, "short_term_debt": 341000, "long_term_debt": null, "total_debt": 341000, "total_liabilities": 76912000, "total_equity": 9059000, "shares_outstanding": 27257374, "goodwill_and_intangibles": 8142000 }, "cash_flow": { "operating_cash_flow": -10776000, "capital_expenditure": 514000, "free_cash_flow": -10262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171263, "ticker_id": 8261, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36025000", "ebitda": "-35529000", "netIncome": "-32547000", "grossProfit": "1717000", "depreciation": "None", "totalRevenue": "5479000", "costOfRevenue": "3762000", "interestIncome": "1728000", "incomeBeforeTax": "-36041000", "interestExpense": "16000", "operatingIncome": "-35847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3494000", "reportedCurrency": "GBP", "netInterestIncome": "1728000", "nonInterestIncome": "None", "operatingExpenses": "37564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "13983000", "netIncomeFromContinuingOperations": "-22058000" }, "balance": { "goodwill": "8125000", "inventory": "1492000", "commonStock": "4165000", "currentDebt": "None", "investments": "None", "totalAssets": "85971000", "longTermDebt": "None", "shortTermDebt": "341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17000", "reportedCurrency": "GBP", "retainedEarnings": "-184215000", "totalLiabilities": "76912000", "otherCurrentAssets": "9644000", "totalCurrentAssets": "76399000", "currentLongTermDebt": "None", "longTermInvestments": "303000", "shortTermInvestments": "10000000", "currentNetReceivables": "29306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "2285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1127000", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "9059000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "22949000", "totalCurrentLiabilities": "25575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51337000", "cashAndShortTermInvestments": "27449000", "commonStockSharesOutstanding": "27257374", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "27449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-10776000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15428000", "cashflowFromInvestment": "9618000", "stockBasedCompensation": "4395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5479000, "cost_of_revenue": 3762000, "gross_profit": 1717000, "research_and_development": 20209000, "selling_general_admin": 13983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36025000, "depreciation_amortisation": 496000, "ebitda": -35529000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -36041000, "tax_provision": -3494000, "effective_tax_rate": null, "net_income": -32547000, "net_income_continuing_ops": -22058000, "net_income_to_common": -32547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27449000, "short_term_investments": 10000000, "net_receivables": 29306000, "inventory": 1492000, "other_current_assets": null, "total_current_assets": 76399000, "net_ppe": null, "goodwill": 8125000, "intangible_assets": 17000, "goodwill_and_intangibles": 8142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9572000, "total_assets": 85971000, "short_term_debt": 341000, "accounts_payable": 2285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51337000, "total_liabilities": 76912000, "total_debt": 341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184215000, "total_equity": 9059000, "shares_outstanding": 27257374, "operating_cash_flow": -10776000, "stock_based_compensation": 4395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15428000, "free_cash_flow": -10262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36025000", "ebitda": "-35529000", "netIncome": "-32547000", "grossProfit": "1717000", "depreciation": "None", "totalRevenue": "5479000", "costOfRevenue": "3762000", "interestIncome": "1728000", "incomeBeforeTax": "-36041000", "interestExpense": "16000", "operatingIncome": "-35847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3494000", "reportedCurrency": "GBP", "netInterestIncome": "1728000", "nonInterestIncome": "None", "operatingExpenses": "37564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "13983000", "netIncomeFromContinuingOperations": "-22058000" }, "balance": { "goodwill": "8125000", "inventory": "1492000", "commonStock": "4165000", "currentDebt": "None", "investments": "None", "totalAssets": "85971000", "longTermDebt": "None", "shortTermDebt": "341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17000", "reportedCurrency": "GBP", "retainedEarnings": "-184215000", "totalLiabilities": "76912000", "otherCurrentAssets": "9644000", "totalCurrentAssets": "76399000", "currentLongTermDebt": "None", "longTermInvestments": "303000", "shortTermInvestments": "10000000", "currentNetReceivables": "29306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "2285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1127000", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "9059000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "22949000", "totalCurrentLiabilities": "25575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51337000", "cashAndShortTermInvestments": "27449000", "commonStockSharesOutstanding": "27257374", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "27449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-10776000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15428000", "cashflowFromInvestment": "9618000", "stockBasedCompensation": "4395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 244000, "cost_of_revenue": null, "gross_profit": 244000, "ebit": -22837000, "ebitda": -22355000, "pretax_income": -22870000, "tax_provision": -3288000, "net_income": -19582000, "net_income_to_common": -19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13515000, "total_current_assets": 37465000, "total_assets": 46077000, "short_term_debt": 287000, "long_term_debt": null, "total_debt": 287000, "total_liabilities": 25168000, "total_equity": 20909000, "shares_outstanding": 25042289, "goodwill_and_intangibles": 7726000 }, "cash_flow": { "operating_cash_flow": 1727000, "capital_expenditure": 9000, "free_cash_flow": 1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171268, "ticker_id": 8261, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22837000", "ebitda": "-22355000", "netIncome": "-19582000", "grossProfit": "244000", "depreciation": "None", "totalRevenue": "244000", "costOfRevenue": "None", "interestIncome": "27000", "incomeBeforeTax": "-22870000", "interestExpense": "33000", "operatingIncome": "-22734000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3288000", "reportedCurrency": "GBP", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "22978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "9642000", "netIncomeFromContinuingOperations": "-19582000" }, "balance": { "goodwill": "7692000", "inventory": "None", "commonStock": "3919000", "currentDebt": "None", "investments": "None", "totalAssets": "46077000", "longTermDebt": "None", "shortTermDebt": "287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34000", "reportedCurrency": "GBP", "retainedEarnings": "-151999000", "totalLiabilities": "25168000", "otherCurrentAssets": "3945000", "totalCurrentAssets": "37465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20001000", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8612000", "currentAccountsPayable": "1790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611000", "shortLongTermDebtTotal": "287000", "totalShareholderEquity": "20909000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "7576000", "totalCurrentLiabilities": "9653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15515000", "cashAndShortTermInvestments": "13515000", "commonStockSharesOutstanding": "25042289", "intangibleAssetsExcludingGoodwill": "34000", "cashAndCashEquivalentsAtCarryingValue": "13515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1727000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5273000", "cashflowFromInvestment": "-15015000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244000, "cost_of_revenue": null, "gross_profit": 244000, "research_and_development": 13336000, "selling_general_admin": 9642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22837000, "depreciation_amortisation": 482000, "ebitda": -22355000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -22870000, "tax_provision": -3288000, "effective_tax_rate": null, "net_income": -19582000, "net_income_continuing_ops": -19582000, "net_income_to_common": -19582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13515000, "short_term_investments": 20001000, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 37465000, "net_ppe": null, "goodwill": 7692000, "intangible_assets": 34000, "goodwill_and_intangibles": 7726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8612000, "total_assets": 46077000, "short_term_debt": 287000, "accounts_payable": 1790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15515000, "total_liabilities": 25168000, "total_debt": 287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151999000, "total_equity": 20909000, "shares_outstanding": 25042289, "operating_cash_flow": 1727000, "stock_based_compensation": 584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5273000, "free_cash_flow": 1736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22837000", "ebitda": "-22355000", "netIncome": "-19582000", "grossProfit": "244000", "depreciation": "None", "totalRevenue": "244000", "costOfRevenue": "None", "interestIncome": "27000", "incomeBeforeTax": "-22870000", "interestExpense": "33000", "operatingIncome": "-22734000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3288000", "reportedCurrency": "GBP", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "22978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "9642000", "netIncomeFromContinuingOperations": "-19582000" }, "balance": { "goodwill": "7692000", "inventory": "None", "commonStock": "3919000", "currentDebt": "None", "investments": "None", "totalAssets": "46077000", "longTermDebt": "None", "shortTermDebt": "287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34000", "reportedCurrency": "GBP", "retainedEarnings": "-151999000", "totalLiabilities": "25168000", "otherCurrentAssets": "3945000", "totalCurrentAssets": "37465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20001000", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8612000", "currentAccountsPayable": "1790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611000", "shortLongTermDebtTotal": "287000", "totalShareholderEquity": "20909000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "7576000", "totalCurrentLiabilities": "9653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15515000", "cashAndShortTermInvestments": "13515000", "commonStockSharesOutstanding": "25042289", "intangibleAssetsExcludingGoodwill": "34000", "cashAndCashEquivalentsAtCarryingValue": "13515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1727000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5273000", "cashflowFromInvestment": "-15015000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9743000, "gross_profit": -9743000, "ebit": -20571000, "ebitda": -20172000, "pretax_income": -20526000, "tax_provision": -2115000, "net_income": -18411000, "net_income_to_common": -18411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21494000, "total_current_assets": 29498000, "total_assets": 38885000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3830000, "total_equity": 35055000, "shares_outstanding": 23437626, "goodwill_and_intangibles": 8191000 }, "cash_flow": { "operating_cash_flow": -16760000, "capital_expenditure": 188000, "free_cash_flow": -16572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171273, "ticker_id": 8261, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20571000", "ebitda": "-20172000", "netIncome": "-18411000", "grossProfit": "-9743000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9743000", "interestIncome": "39000", "incomeBeforeTax": "-20526000", "interestExpense": "45000", "operatingIncome": "-20571000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2115000", "reportedCurrency": "GBP", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "20571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "10828000", "netIncomeFromContinuingOperations": "-18411000" }, "balance": { "goodwill": "8127000", "inventory": "-2446000", "commonStock": "3554000", "currentDebt": "None", "investments": "None", "totalAssets": "38885000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "64000", "reportedCurrency": "GBP", "retainedEarnings": "-133777000", "totalLiabilities": "3830000", "otherCurrentAssets": "515000", "totalCurrentAssets": "29498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5043000", "currentNetReceivables": "2080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9387000", "currentAccountsPayable": "1147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "921000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2494000", "totalCurrentLiabilities": "3830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147000", "cashAndShortTermInvestments": "21494000", "commonStockSharesOutstanding": "23437626", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "21494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-16760000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341000", "cashflowFromInvestment": "-4830000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9743000, "gross_profit": -9743000, "research_and_development": 9743000, "selling_general_admin": 10828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20571000, "depreciation_amortisation": 399000, "ebitda": -20172000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -20526000, "tax_provision": -2115000, "effective_tax_rate": null, "net_income": -18411000, "net_income_continuing_ops": -18411000, "net_income_to_common": -18411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21494000, "short_term_investments": 5043000, "net_receivables": 2080000, "inventory": -2446000, "other_current_assets": null, "total_current_assets": 29498000, "net_ppe": null, "goodwill": 8127000, "intangible_assets": 64000, "goodwill_and_intangibles": 8191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9387000, "total_assets": 38885000, "short_term_debt": null, "accounts_payable": 1147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147000, "total_liabilities": 3830000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133777000, "total_equity": 35055000, "shares_outstanding": 23437626, "operating_cash_flow": -16760000, "stock_based_compensation": 681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341000, "free_cash_flow": -16572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20571000", "ebitda": "-20172000", "netIncome": "-18411000", "grossProfit": "-9743000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9743000", "interestIncome": "39000", "incomeBeforeTax": "-20526000", "interestExpense": "45000", "operatingIncome": "-20571000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2115000", "reportedCurrency": "GBP", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "20571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "10828000", "netIncomeFromContinuingOperations": "-18411000" }, "balance": { "goodwill": "8127000", "inventory": "-2446000", "commonStock": "3554000", "currentDebt": "None", "investments": "None", "totalAssets": "38885000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "64000", "reportedCurrency": "GBP", "retainedEarnings": "-133777000", "totalLiabilities": "3830000", "otherCurrentAssets": "515000", "totalCurrentAssets": "29498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5043000", "currentNetReceivables": "2080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9387000", "currentAccountsPayable": "1147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "921000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2494000", "totalCurrentLiabilities": "3830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147000", "cashAndShortTermInvestments": "21494000", "commonStockSharesOutstanding": "23437626", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "21494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-16760000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341000", "cashflowFromInvestment": "-4830000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 421292, "cost_of_revenue": 116803, "gross_profit": 304488, "ebit": -15020782, "ebitda": -14914960, "pretax_income": -14931931, "tax_provision": null, "net_income": -14931931, "net_income_to_common": -14931931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5657000, "total_current_assets": 102852000, "total_assets": 115123000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 65721000, "total_equity": 49402000, "shares_outstanding": 47234192, "goodwill_and_intangibles": 10605999 }, "cash_flow": { "operating_cash_flow": -15603000, "capital_expenditure": 0, "free_cash_flow": -15603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171236, "ticker_id": 8261, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15020782", "ebitda": "-14914960", "netIncome": "-14931931", "grossProfit": "304488", "depreciation": "None", "totalRevenue": "421292", "costOfRevenue": "116803", "interestIncome": "None", "incomeBeforeTax": "-14931931", "interestExpense": "None", "operatingIncome": "-15020782", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15325271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8344990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105822", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-14957000" }, "balance": { "goodwill": "10358000", "inventory": "None", "commonStock": "10289999", "currentDebt": "None", "investments": "None", "totalAssets": "115123000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "247999", "reportedCurrency": "USD", "retainedEarnings": "-577526000", "totalLiabilities": "65721000", "otherCurrentAssets": "10558000", "totalCurrentAssets": "102852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64421000", "currentNetReceivables": "22216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12271000", "currentAccountsPayable": "10366999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135999", "totalShareholderEquity": "49402000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "186000", "totalCurrentLiabilities": "10459999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55261000", "cashAndShortTermInvestments": "5657000", "commonStockSharesOutstanding": "47234192", "intangibleAssetsExcludingGoodwill": "247999", "cashAndCashEquivalentsAtCarryingValue": "5657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15603000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421292, "cost_of_revenue": 116803, "gross_profit": 304488, "research_and_development": 8344990, "selling_general_admin": 7026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15020782, "depreciation_amortisation": 105822, "ebitda": -14914960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14931931, "tax_provision": null, "effective_tax_rate": null, "net_income": -14931931, "net_income_continuing_ops": -14957000, "net_income_to_common": -14931931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5657000, "short_term_investments": 64421000, "net_receivables": 22216000, "inventory": null, "other_current_assets": null, "total_current_assets": 102852000, "net_ppe": null, "goodwill": 10358000, "intangible_assets": 247999, "goodwill_and_intangibles": 10605999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12271000, "total_assets": 115123000, "short_term_debt": 93000, "accounts_payable": 10366999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10459999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55261000, "total_liabilities": 65721000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577526000, "total_equity": 49402000, "shares_outstanding": 47234192, "operating_cash_flow": -15603000, "stock_based_compensation": 2447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15020782", "ebitda": "-14914960", "netIncome": "-14931931", "grossProfit": "304488", "depreciation": "None", "totalRevenue": "421292", "costOfRevenue": "116803", "interestIncome": "None", "incomeBeforeTax": "-14931931", "interestExpense": "None", "operatingIncome": "-15020782", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15325271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8344990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105822", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-14957000" }, "balance": { "goodwill": "10358000", "inventory": "None", "commonStock": "10289999", "currentDebt": "None", "investments": "None", "totalAssets": "115123000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "247999", "reportedCurrency": "USD", "retainedEarnings": "-577526000", "totalLiabilities": "65721000", "otherCurrentAssets": "10558000", "totalCurrentAssets": "102852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64421000", "currentNetReceivables": "22216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12271000", "currentAccountsPayable": "10366999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135999", "totalShareholderEquity": "49402000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "186000", "totalCurrentLiabilities": "10459999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55261000", "cashAndShortTermInvestments": "5657000", "commonStockSharesOutstanding": "47234192", "intangibleAssetsExcludingGoodwill": "247999", "cashAndCashEquivalentsAtCarryingValue": "5657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15603000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 34000, "cost_of_revenue": 12000, "gross_profit": 22000, "ebit": -12461000, "ebitda": -12348000, "pretax_income": -11770000, "tax_provision": -1000, "net_income": -11770000, "net_income_to_common": -11770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11277000, "total_current_assets": 118657999, "total_assets": 131442000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 69138000, "total_equity": 62304000, "shares_outstanding": 47231567, "goodwill_and_intangibles": 10908999 }, "cash_flow": { "operating_cash_flow": -17287000, "capital_expenditure": 55000, "free_cash_flow": -17232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171237, "ticker_id": 8261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12461000", "ebitda": "-12348000", "netIncome": "-11770000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-11770000", "interestExpense": "None", "operatingIncome": "-12461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "3734000", "netIncomeFromContinuingOperations": "-11770000" }, "balance": { "goodwill": "10620999", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "131442000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "288000", "reportedCurrency": "USD", "retainedEarnings": "-562571999", "totalLiabilities": "69138000", "otherCurrentAssets": "8930000", "totalCurrentAssets": "118657999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73837000", "currentNetReceivables": "24614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12784000", "currentAccountsPayable": "13356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "62304000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "10216135", "totalCurrentLiabilities": "13612999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55525000", "cashAndShortTermInvestments": "11277000", "commonStockSharesOutstanding": "47231567", "intangibleAssetsExcludingGoodwill": "288000", "cashAndCashEquivalentsAtCarryingValue": "11277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82166217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17287000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14.09", "cashflowFromInvestment": "-53338000", "stockBasedCompensation": "7274207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34000, "cost_of_revenue": 12000, "gross_profit": 22000, "research_and_development": 8749000, "selling_general_admin": 3734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12461000, "depreciation_amortisation": 113000, "ebitda": -12348000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11770000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -11770000, "net_income_continuing_ops": -11770000, "net_income_to_common": -11770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11277000, "short_term_investments": 73837000, "net_receivables": 24614000, "inventory": null, "other_current_assets": null, "total_current_assets": 118657999, "net_ppe": null, "goodwill": 10620999, "intangible_assets": 288000, "goodwill_and_intangibles": 10908999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12784000, "total_assets": 131442000, "short_term_debt": 89000, "accounts_payable": 13356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13612999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55525000, "total_liabilities": 69138000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -562571999, "total_equity": 62304000, "shares_outstanding": 47231567, "operating_cash_flow": -17287000, "stock_based_compensation": 7274207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14.09, "free_cash_flow": -17232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12461000", "ebitda": "-12348000", "netIncome": "-11770000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-11770000", "interestExpense": "None", "operatingIncome": "-12461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "3734000", "netIncomeFromContinuingOperations": "-11770000" }, "balance": { "goodwill": "10620999", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "131442000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "288000", "reportedCurrency": "USD", "retainedEarnings": "-562571999", "totalLiabilities": "69138000", "otherCurrentAssets": "8930000", "totalCurrentAssets": "118657999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73837000", "currentNetReceivables": "24614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12784000", "currentAccountsPayable": "13356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "62304000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "10216135", "totalCurrentLiabilities": "13612999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55525000", "cashAndShortTermInvestments": "11277000", "commonStockSharesOutstanding": "47231567", "intangibleAssetsExcludingGoodwill": "288000", "cashAndCashEquivalentsAtCarryingValue": "11277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82166217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17287000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14.09", "cashflowFromInvestment": "-53338000", "stockBasedCompensation": "7274207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 159000, "cost_of_revenue": 64000, "gross_profit": 95000, "ebit": -20957000, "ebitda": -20801000, "pretax_income": -20957000, "tax_provision": 1000, "net_income": -20958000, "net_income_to_common": -20958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82031000, "total_current_assets": 133632000, "total_assets": 146790000, "short_term_debt": 85000, "long_term_debt": null, "total_debt": 85000, "total_liabilities": 72727000, "total_equity": 74063000, "shares_outstanding": 15744649, "goodwill_and_intangibles": 10912000 }, "cash_flow": { "operating_cash_flow": -10891000, "capital_expenditure": 3000, "free_cash_flow": -10888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171239, "ticker_id": 8261, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20957000", "ebitda": "-20801000", "netIncome": "-20958000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "159000", "costOfRevenue": "64000", "interestIncome": "None", "incomeBeforeTax": "-20957000", "interestExpense": "None", "operatingIncome": "-26244000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "5795000", "netIncomeFromContinuingOperations": "-20958000" }, "balance": { "goodwill": "10612000", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "146790000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-550802000", "totalLiabilities": "72727000", "otherCurrentAssets": "9260000", "totalCurrentAssets": "133632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20161000", "currentNetReceivables": "22180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13158000", "currentAccountsPayable": "16993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182000", "totalShareholderEquity": "74063000", "capitalLeaseObligations": "182000", "otherCurrentLiabilities": "170000", "totalCurrentLiabilities": "17379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55348000", "cashAndShortTermInvestments": "82031000", "commonStockSharesOutstanding": "15744649", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "82031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10891000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "51289000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159000, "cost_of_revenue": 64000, "gross_profit": 95000, "research_and_development": 20544000, "selling_general_admin": 5795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20957000, "depreciation_amortisation": 156000, "ebitda": -20801000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20957000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -20958000, "net_income_continuing_ops": -20958000, "net_income_to_common": -20958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82031000, "short_term_investments": 20161000, "net_receivables": 22180000, "inventory": null, "other_current_assets": null, "total_current_assets": 133632000, "net_ppe": null, "goodwill": 10612000, "intangible_assets": 300000, "goodwill_and_intangibles": 10912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13158000, "total_assets": 146790000, "short_term_debt": 85000, "accounts_payable": 16993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55348000, "total_liabilities": 72727000, "total_debt": 85000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550802000, "total_equity": 74063000, "shares_outstanding": 15744649, "operating_cash_flow": -10891000, "stock_based_compensation": 2535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20957000", "ebitda": "-20801000", "netIncome": "-20958000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "159000", "costOfRevenue": "64000", "interestIncome": "None", "incomeBeforeTax": "-20957000", "interestExpense": "None", "operatingIncome": "-26244000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "5795000", "netIncomeFromContinuingOperations": "-20958000" }, "balance": { "goodwill": "10612000", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "146790000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-550802000", "totalLiabilities": "72727000", "otherCurrentAssets": "9260000", "totalCurrentAssets": "133632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20161000", "currentNetReceivables": "22180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13158000", "currentAccountsPayable": "16993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182000", "totalShareholderEquity": "74063000", "capitalLeaseObligations": "182000", "otherCurrentLiabilities": "170000", "totalCurrentLiabilities": "17379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55348000", "cashAndShortTermInvestments": "82031000", "commonStockSharesOutstanding": "15744649", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "82031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10891000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "51289000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 307198, "cost_of_revenue": 116570, "gross_profit": 190627, "ebit": -31047577, "ebitda": -30844607, "pretax_income": -37500108, "tax_provision": 13714, "net_income": -37513822, "net_income_to_common": -37513822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41739000, "total_current_assets": 148553000, "total_assets": 165233000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 71078000, "total_equity": 94155000, "shares_outstanding": 15744005, "goodwill_and_intangibles": 10934000 }, "cash_flow": { "operating_cash_flow": -21784000, "capital_expenditure": 48000, "free_cash_flow": -21736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171240, "ticker_id": 8261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31047577", "ebitda": "-30844607", "netIncome": "-37513822", "grossProfit": "190627", "depreciation": "None", "totalRevenue": "307198", "costOfRevenue": "116570", "interestIncome": "None", "incomeBeforeTax": "-37500108", "interestExpense": "None", "operatingIncome": "-32863337", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13714", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33053964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24201448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202970", "sellingGeneralAndAdministrative": "7036756", "netIncomeFromContinuingOperations": "-27354000" }, "balance": { "goodwill": "10617000", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "165233000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317000", "reportedCurrency": "USD", "retainedEarnings": "-529844000", "totalLiabilities": "71078000", "otherCurrentAssets": "14356000", "totalCurrentAssets": "148553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72416000", "currentNetReceivables": "20042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16680000", "currentAccountsPayable": "14311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94155000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56310000", "cashAndShortTermInvestments": "41739000", "commonStockSharesOutstanding": "15744005", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "41739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21784000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-1562000", "stockBasedCompensation": "2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307198, "cost_of_revenue": 116570, "gross_profit": 190627, "research_and_development": 24201448, "selling_general_admin": 7036756, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31047577, "depreciation_amortisation": 202970, "ebitda": -30844607, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37500108, "tax_provision": 13714, "effective_tax_rate": null, "net_income": -37513822, "net_income_continuing_ops": -27354000, "net_income_to_common": -37513822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41739000, "short_term_investments": 72416000, "net_receivables": 20042000, "inventory": null, "other_current_assets": null, "total_current_assets": 148553000, "net_ppe": null, "goodwill": 10617000, "intangible_assets": 317000, "goodwill_and_intangibles": 10934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16680000, "total_assets": 165233000, "short_term_debt": null, "accounts_payable": 14311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56310000, "total_liabilities": 71078000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529844000, "total_equity": 94155000, "shares_outstanding": 15744005, "operating_cash_flow": -21784000, "stock_based_compensation": 2085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -21736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31047577", "ebitda": "-30844607", "netIncome": "-37513822", "grossProfit": "190627", "depreciation": "None", "totalRevenue": "307198", "costOfRevenue": "116570", "interestIncome": "None", "incomeBeforeTax": "-37500108", "interestExpense": "None", "operatingIncome": "-32863337", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13714", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33053964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24201448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202970", "sellingGeneralAndAdministrative": "7036756", "netIncomeFromContinuingOperations": "-27354000" }, "balance": { "goodwill": "10617000", "inventory": "None", "commonStock": "10290000", "currentDebt": "None", "investments": "None", "totalAssets": "165233000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317000", "reportedCurrency": "USD", "retainedEarnings": "-529844000", "totalLiabilities": "71078000", "otherCurrentAssets": "14356000", "totalCurrentAssets": "148553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72416000", "currentNetReceivables": "20042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16680000", "currentAccountsPayable": "14311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94155000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56310000", "cashAndShortTermInvestments": "41739000", "commonStockSharesOutstanding": "15744005", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "41739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21784000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-1562000", "stockBasedCompensation": "2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 142000, "cost_of_revenue": 54000, "gross_profit": 88000, "ebit": -28409000, "ebitda": -28271000, "pretax_income": -28530000, "tax_provision": 9562063, "net_income": -28530000, "net_income_to_common": -28530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64886000, "total_current_assets": 169790000, "total_assets": 185298000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 60000, "total_liabilities": 298041000, "total_equity": -112743000, "shares_outstanding": 15742081, "goodwill_and_intangibles": 10094000 }, "cash_flow": { "operating_cash_flow": -12309000, "capital_expenditure": 4000, "free_cash_flow": -12305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171241, "ticker_id": 8261, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28409000", "ebitda": "-28271000", "netIncome": "-28530000", "grossProfit": "88000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-28530000", "interestExpense": "11544689", "operatingIncome": "-28409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9562063", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-28530000" }, "balance": { "goodwill": "9784000", "inventory": "None", "commonStock": "-10289000", "currentDebt": "None", "investments": "None", "totalAssets": "185298000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "310000", "reportedCurrency": "USD", "retainedEarnings": "502536000", "totalLiabilities": "298041000", "otherCurrentAssets": "16419000", "totalCurrentAssets": "169790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71648000", "currentNetReceivables": "16837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15508000", "currentAccountsPayable": "18812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "-112743000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "-46444", "totalCurrentLiabilities": "19264000", "otherNonCurrentLiabilities": "225486000", "totalNonCurrentLiabilities": "278777000", "cashAndShortTermInvestments": "64886000", "commonStockSharesOutstanding": "15742081", "intangibleAssetsExcludingGoodwill": "310000", "cashAndCashEquivalentsAtCarryingValue": "64886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22084217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12309000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-44381000", "stockBasedCompensation": "2740207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000, "cost_of_revenue": 54000, "gross_profit": 88000, "research_and_development": 20813000, "selling_general_admin": 7684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28409000, "depreciation_amortisation": 138000, "ebitda": -28271000, "interest_expense": 11544689, "interest_income": null, "other_non_operating": null, "pretax_income": -28530000, "tax_provision": 9562063, "effective_tax_rate": null, "net_income": -28530000, "net_income_continuing_ops": -28530000, "net_income_to_common": -28530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64886000, "short_term_investments": 71648000, "net_receivables": 16837000, "inventory": null, "other_current_assets": null, "total_current_assets": 169790000, "net_ppe": null, "goodwill": 9784000, "intangible_assets": 310000, "goodwill_and_intangibles": 10094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15508000, "total_assets": 185298000, "short_term_debt": 60000, "accounts_payable": 18812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278777000, "total_liabilities": 298041000, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502536000, "total_equity": -112743000, "shares_outstanding": 15742081, "operating_cash_flow": -12309000, "stock_based_compensation": 2740207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -12305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28409000", "ebitda": "-28271000", "netIncome": "-28530000", "grossProfit": "88000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-28530000", "interestExpense": "11544689", "operatingIncome": "-28409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9562063", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-28530000" }, "balance": { "goodwill": "9784000", "inventory": "None", "commonStock": "-10289000", "currentDebt": "None", "investments": "None", "totalAssets": "185298000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "310000", "reportedCurrency": "USD", "retainedEarnings": "502536000", "totalLiabilities": "298041000", "otherCurrentAssets": "16419000", "totalCurrentAssets": "169790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71648000", "currentNetReceivables": "16837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15508000", "currentAccountsPayable": "18812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "-112743000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "-46444", "totalCurrentLiabilities": "19264000", "otherNonCurrentLiabilities": "225486000", "totalNonCurrentLiabilities": "278777000", "cashAndShortTermInvestments": "64886000", "commonStockSharesOutstanding": "15742081", "intangibleAssetsExcludingGoodwill": "310000", "cashAndCashEquivalentsAtCarryingValue": "64886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22084217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12309000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-44381000", "stockBasedCompensation": "2740207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 24327760, "cost_of_revenue": 1606191, "gross_profit": 22721569, "ebit": 7073560, "ebitda": 7192835, "pretax_income": 23736248, "tax_provision": 9562063, "net_income": 14174185, "net_income_to_common": 14174185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121330000, "total_current_assets": 187366000, "total_assets": 202635000, "short_term_debt": 117000, "long_term_debt": null, "total_debt": 117000, "total_liabilities": 68612000, "total_equity": 134023000, "shares_outstanding": 15552799, "goodwill_and_intangibles": 9704000 }, "cash_flow": { "operating_cash_flow": -22062969, "capital_expenditure": 55768, "free_cash_flow": -22007201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171242, "ticker_id": 8261, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7073560", "ebitda": "7192835", "netIncome": "14174185", "grossProfit": "22721569", "depreciation": "None", "totalRevenue": "24327760", "costOfRevenue": "1606191", "interestIncome": "886950.42", "incomeBeforeTax": "23736248", "interestExpense": "11544689", "operatingIncome": "-3078390", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9562063", "reportedCurrency": "USD", "netInterestIncome": "12431639.76", "nonInterestIncome": "None", "operatingExpenses": "25799959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20404846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1606191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119275", "sellingGeneralAndAdministrative": "5395113", "netIncomeFromContinuingOperations": "14174185.46" }, "balance": { "goodwill": "9392000", "inventory": "None", "commonStock": "10288000", "currentDebt": "None", "investments": "None", "totalAssets": "202635000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "312000", "reportedCurrency": "USD", "retainedEarnings": "-474044000", "totalLiabilities": "68612000", "otherCurrentAssets": "13124000", "totalCurrentAssets": "187366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26004000", "currentNetReceivables": "26908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15269000", "currentAccountsPayable": "3697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "134023000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "11806000", "totalCurrentLiabilities": "16822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51790000", "cashAndShortTermInvestments": "121330000", "commonStockSharesOutstanding": "15552799", "intangibleAssetsExcludingGoodwill": "312000", "cashAndCashEquivalentsAtCarryingValue": "121330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22891248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22062969", "capitalExpenditures": "55768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1115775", "cashflowFromInvestment": "49777357", "stockBasedCompensation": "3422768", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24327760, "cost_of_revenue": 1606191, "gross_profit": 22721569, "research_and_development": 20404846, "selling_general_admin": 5395113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7073560, "depreciation_amortisation": 119275, "ebitda": 7192835, "interest_expense": 11544689, "interest_income": null, "other_non_operating": null, "pretax_income": 23736248, "tax_provision": 9562063, "effective_tax_rate": null, "net_income": 14174185, "net_income_continuing_ops": 14174185.46, "net_income_to_common": 14174185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121330000, "short_term_investments": 26004000, "net_receivables": 26908000, "inventory": null, "other_current_assets": null, "total_current_assets": 187366000, "net_ppe": null, "goodwill": 9392000, "intangible_assets": 312000, "goodwill_and_intangibles": 9704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15269000, "total_assets": 202635000, "short_term_debt": 117000, "accounts_payable": 3697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51790000, "total_liabilities": 68612000, "total_debt": 117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474044000, "total_equity": 134023000, "shares_outstanding": 15552799, "operating_cash_flow": -22062969, "stock_based_compensation": 3422768, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55768, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49777357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1115775, "free_cash_flow": -22007201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7073560", "ebitda": "7192835", "netIncome": "14174185", "grossProfit": "22721569", "depreciation": "None", "totalRevenue": "24327760", "costOfRevenue": "1606191", "interestIncome": "886950.42", "incomeBeforeTax": "23736248", "interestExpense": "11544689", "operatingIncome": "-3078390", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9562063", "reportedCurrency": "USD", "netInterestIncome": "12431639.76", "nonInterestIncome": "None", "operatingExpenses": "25799959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20404846", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1606191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119275", "sellingGeneralAndAdministrative": "5395113", "netIncomeFromContinuingOperations": "14174185.46" }, "balance": { "goodwill": "9392000", "inventory": "None", "commonStock": "10288000", "currentDebt": "None", "investments": "None", "totalAssets": "202635000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "312000", "reportedCurrency": "USD", "retainedEarnings": "-474044000", "totalLiabilities": "68612000", "otherCurrentAssets": "13124000", "totalCurrentAssets": "187366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26004000", "currentNetReceivables": "26908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15269000", "currentAccountsPayable": "3697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117000", "totalShareholderEquity": "134023000", "capitalLeaseObligations": "117000", "otherCurrentLiabilities": "11806000", "totalCurrentLiabilities": "16822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51790000", "cashAndShortTermInvestments": "121330000", "commonStockSharesOutstanding": "15552799", "intangibleAssetsExcludingGoodwill": "312000", "cashAndCashEquivalentsAtCarryingValue": "121330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22891248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22062969", "capitalExpenditures": "55768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1115775", "cashflowFromInvestment": "49777357", "stockBasedCompensation": "3422768", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 1142000, "cost_of_revenue": 2774000, "gross_profit": -1632000, "ebit": -21556000, "ebitda": -21441000, "pretax_income": -30158000, "tax_provision": -3146000, "net_income": -27012000, "net_income_to_common": -27012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61953000, "total_current_assets": 157512000, "total_assets": 169383000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 74868000, "total_equity": 94515000, "shares_outstanding": 15688684, "goodwill_and_intangibles": 7796000 }, "cash_flow": { "operating_cash_flow": -19656000, "capital_expenditure": 49000, "free_cash_flow": -19607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171244, "ticker_id": 8261, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21556000", "ebitda": "-21441000", "netIncome": "-27012000", "grossProfit": "-1632000", "depreciation": "None", "totalRevenue": "1142000", "costOfRevenue": "2774000", "interestIncome": "981000", "incomeBeforeTax": "-30158000", "interestExpense": "8602000", "operatingIncome": "-22537000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3146000", "reportedCurrency": "GBP", "netInterestIncome": "-7621000", "nonInterestIncome": "None", "operatingExpenses": "20905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "-27012000" }, "balance": { "goodwill": "7538000", "inventory": "None", "commonStock": "7082000", "currentDebt": "None", "investments": "None", "totalAssets": "169383000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "258000", "reportedCurrency": "GBP", "retainedEarnings": "-346648000", "totalLiabilities": "74868000", "otherCurrentAssets": "28234000", "totalCurrentAssets": "157512000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "67037000", "currentNetReceivables": "288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11871000", "currentAccountsPayable": "14271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139000", "totalShareholderEquity": "94515000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "2503000", "totalCurrentLiabilities": "16913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57955000", "cashAndShortTermInvestments": "61953000", "commonStockSharesOutstanding": "15688684", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "61953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41884858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-19656000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5968000", "cashflowFromInvestment": "-28841000", "stockBasedCompensation": "3096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142000, "cost_of_revenue": 2774000, "gross_profit": -1632000, "research_and_development": 15305000, "selling_general_admin": 5600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21556000, "depreciation_amortisation": 115000, "ebitda": -21441000, "interest_expense": 8602000, "interest_income": null, "other_non_operating": null, "pretax_income": -30158000, "tax_provision": -3146000, "effective_tax_rate": null, "net_income": -27012000, "net_income_continuing_ops": -27012000, "net_income_to_common": -27012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61953000, "short_term_investments": 67037000, "net_receivables": 288000, "inventory": null, "other_current_assets": null, "total_current_assets": 157512000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 258000, "goodwill_and_intangibles": 7796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11871000, "total_assets": 169383000, "short_term_debt": 139000, "accounts_payable": 14271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57955000, "total_liabilities": 74868000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346648000, "total_equity": 94515000, "shares_outstanding": 15688684, "operating_cash_flow": -19656000, "stock_based_compensation": 3096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5968000, "free_cash_flow": -19607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21556000", "ebitda": "-21441000", "netIncome": "-27012000", "grossProfit": "-1632000", "depreciation": "None", "totalRevenue": "1142000", "costOfRevenue": "2774000", "interestIncome": "981000", "incomeBeforeTax": "-30158000", "interestExpense": "8602000", "operatingIncome": "-22537000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3146000", "reportedCurrency": "GBP", "netInterestIncome": "-7621000", "nonInterestIncome": "None", "operatingExpenses": "20905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "-27012000" }, "balance": { "goodwill": "7538000", "inventory": "None", "commonStock": "7082000", "currentDebt": "None", "investments": "None", "totalAssets": "169383000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "258000", "reportedCurrency": "GBP", "retainedEarnings": "-346648000", "totalLiabilities": "74868000", "otherCurrentAssets": "28234000", "totalCurrentAssets": "157512000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "67037000", "currentNetReceivables": "288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11871000", "currentAccountsPayable": "14271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139000", "totalShareholderEquity": "94515000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "2503000", "totalCurrentLiabilities": "16913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57955000", "cashAndShortTermInvestments": "61953000", "commonStockSharesOutstanding": "15688684", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "61953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41884858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-19656000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5968000", "cashflowFromInvestment": "-28841000", "stockBasedCompensation": "3096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 598000, "cost_of_revenue": 2638000, "gross_profit": -2040000, "ebit": -17258000, "ebitda": -17139000, "pretax_income": -17441000, "tax_provision": -1879000, "net_income": -15562000, "net_income_to_common": -15562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109482000, "total_current_assets": 176376000, "total_assets": 188636000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 76129000, "total_equity": 112507000, "shares_outstanding": 15578769, "goodwill_and_intangibles": 7929000 }, "cash_flow": { "operating_cash_flow": -5409000, "capital_expenditure": 85000, "free_cash_flow": -5324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171245, "ticker_id": 8261, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17258000", "ebitda": "-17139000", "netIncome": "-15562000", "grossProfit": "-2040000", "depreciation": "None", "totalRevenue": "598000", "costOfRevenue": "2638000", "interestIncome": "1065000", "incomeBeforeTax": "-17441000", "interestExpense": "183000", "operatingIncome": "-18323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1879000", "reportedCurrency": "GBP", "netInterestIncome": "882000", "nonInterestIncome": "None", "operatingExpenses": "16283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "5288000", "netIncomeFromContinuingOperations": "-15562000" }, "balance": { "goodwill": "7662000", "inventory": "None", "commonStock": "7019000", "currentDebt": "None", "investments": "None", "totalAssets": "188636000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "267000", "reportedCurrency": "GBP", "retainedEarnings": "-320150000", "totalLiabilities": "76129000", "otherCurrentAssets": "25096000", "totalCurrentAssets": "176376000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "40112000", "currentNetReceivables": "1686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12260000", "currentAccountsPayable": "14992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "112507000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58187000", "cashAndShortTermInvestments": "109482000", "commonStockSharesOutstanding": "15578769", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "109482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5409000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "4141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598000, "cost_of_revenue": 2638000, "gross_profit": -2040000, "research_and_development": 10995000, "selling_general_admin": 5288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17258000, "depreciation_amortisation": 119000, "ebitda": -17139000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -17441000, "tax_provision": -1879000, "effective_tax_rate": null, "net_income": -15562000, "net_income_continuing_ops": -15562000, "net_income_to_common": -15562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109482000, "short_term_investments": 40112000, "net_receivables": 1686000, "inventory": null, "other_current_assets": null, "total_current_assets": 176376000, "net_ppe": null, "goodwill": 7662000, "intangible_assets": 267000, "goodwill_and_intangibles": 7929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12260000, "total_assets": 188636000, "short_term_debt": 184000, "accounts_payable": 14992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58187000, "total_liabilities": 76129000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320150000, "total_equity": 112507000, "shares_outstanding": 15578769, "operating_cash_flow": -5409000, "stock_based_compensation": 4141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1193000, "free_cash_flow": -5324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17258000", "ebitda": "-17139000", "netIncome": "-15562000", "grossProfit": "-2040000", "depreciation": "None", "totalRevenue": "598000", "costOfRevenue": "2638000", "interestIncome": "1065000", "incomeBeforeTax": "-17441000", "interestExpense": "183000", "operatingIncome": "-18323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1879000", "reportedCurrency": "GBP", "netInterestIncome": "882000", "nonInterestIncome": "None", "operatingExpenses": "16283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "5288000", "netIncomeFromContinuingOperations": "-15562000" }, "balance": { "goodwill": "7662000", "inventory": "None", "commonStock": "7019000", "currentDebt": "None", "investments": "None", "totalAssets": "188636000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "267000", "reportedCurrency": "GBP", "retainedEarnings": "-320150000", "totalLiabilities": "76129000", "otherCurrentAssets": "25096000", "totalCurrentAssets": "176376000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "40112000", "currentNetReceivables": "1686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12260000", "currentAccountsPayable": "14992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184000", "totalShareholderEquity": "112507000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58187000", "cashAndShortTermInvestments": "109482000", "commonStockSharesOutstanding": "15578769", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "109482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5409000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "4141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 15699000, "cost_of_revenue": 2800000, "gross_profit": 12899000, "ebit": -3086000, "ebitda": -2934000, "pretax_income": -2068000, "tax_provision": 244000, "net_income": -2312000, "net_income_to_common": -2312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142733057, "total_current_assets": 229437683, "total_assets": 245403242, "short_term_debt": 232299, "long_term_debt": null, "total_debt": 232299, "total_liabilities": 88977123, "total_equity": 156426118, "shares_outstanding": 14653457, "goodwill_and_intangibles": 10107564 }, "cash_flow": { "operating_cash_flow": -9143000, "capital_expenditure": 0, "free_cash_flow": -9143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171246, "ticker_id": 8261, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3086000", "ebitda": "-2934000", "netIncome": "-2312000", "grossProfit": "12899000", "depreciation": "None", "totalRevenue": "15699000", "costOfRevenue": "2800000", "interestIncome": "804000", "incomeBeforeTax": "-2068000", "interestExpense": "13000", "operatingIncome": "-5581000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244000", "reportedCurrency": "GBP", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "18480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "6635000", "netIncomeFromContinuingOperations": "-1876000" }, "balance": { "goodwill": "9760377", "inventory": "None", "commonStock": "8819816", "currentDebt": "None", "investments": "None", "totalAssets": "245403242", "longTermDebt": "None", "shortTermDebt": "232299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "347187", "reportedCurrency": "GBP", "retainedEarnings": "-385950914", "totalLiabilities": "88977123", "otherCurrentAssets": "12813099", "totalCurrentAssets": "229437683", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "50118674", "currentNetReceivables": "23772851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15965559", "currentAccountsPayable": "13239824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349712", "totalShareholderEquity": "156426118", "capitalLeaseObligations": "277000", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "17897182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71079941", "cashAndShortTermInvestments": "142733057", "commonStockSharesOutstanding": "14653457", "intangibleAssetsExcludingGoodwill": "347187", "cashAndCashEquivalentsAtCarryingValue": "142733057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-9143000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133020000", "cashflowFromInvestment": "-49908000", "stockBasedCompensation": "4118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15699000, "cost_of_revenue": 2800000, "gross_profit": 12899000, "research_and_development": 11845000, "selling_general_admin": 6635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3086000, "depreciation_amortisation": 152000, "ebitda": -2934000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -2068000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": -2312000, "net_income_continuing_ops": -1876000, "net_income_to_common": -2312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142733057, "short_term_investments": 50118674, "net_receivables": 23772851, "inventory": null, "other_current_assets": null, "total_current_assets": 229437683, "net_ppe": null, "goodwill": 9760377, "intangible_assets": 347187, "goodwill_and_intangibles": 10107564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15965559, "total_assets": 245403242, "short_term_debt": 232299, "accounts_payable": 13239824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17897182, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71079941, "total_liabilities": 88977123, "total_debt": 232299, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385950914, "total_equity": 156426118, "shares_outstanding": 14653457, "operating_cash_flow": -9143000, "stock_based_compensation": 4118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133020000, "free_cash_flow": -9143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3086000", "ebitda": "-2934000", "netIncome": "-2312000", "grossProfit": "12899000", "depreciation": "None", "totalRevenue": "15699000", "costOfRevenue": "2800000", "interestIncome": "804000", "incomeBeforeTax": "-2068000", "interestExpense": "13000", "operatingIncome": "-5581000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244000", "reportedCurrency": "GBP", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "18480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "6635000", "netIncomeFromContinuingOperations": "-1876000" }, "balance": { "goodwill": "9760377", "inventory": "None", "commonStock": "8819816", "currentDebt": "None", "investments": "None", "totalAssets": "245403242", "longTermDebt": "None", "shortTermDebt": "232299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "347187", "reportedCurrency": "GBP", "retainedEarnings": "-385950914", "totalLiabilities": "88977123", "otherCurrentAssets": "12813099", "totalCurrentAssets": "229437683", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "50118674", "currentNetReceivables": "23772851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15965559", "currentAccountsPayable": "13239824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349712", "totalShareholderEquity": "156426118", "capitalLeaseObligations": "277000", "otherCurrentLiabilities": "0", "totalCurrentLiabilities": "17897182", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71079941", "cashAndShortTermInvestments": "142733057", "commonStockSharesOutstanding": "14653457", "intangibleAssetsExcludingGoodwill": "347187", "cashAndCashEquivalentsAtCarryingValue": "142733057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-9143000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133020000", "cashflowFromInvestment": "-49908000", "stockBasedCompensation": "4118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 2099000, "cost_of_revenue": 1346000, "gross_profit": 753000, "ebit": -15029000, "ebitda": -14908000, "pretax_income": -14966000, "tax_provision": -554000, "net_income": -14412000, "net_income_to_common": -14412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68789000, "total_current_assets": 103151000, "total_assets": 119448000, "short_term_debt": 228000, "long_term_debt": null, "total_debt": 228000, "total_liabilities": 97455000, "total_equity": 21993000, "shares_outstanding": 13205218, "goodwill_and_intangibles": 10343000 }, "cash_flow": { "operating_cash_flow": -11866000, "capital_expenditure": 1000, "free_cash_flow": -11865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171247, "ticker_id": 8261, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15029000", "ebitda": "-14908000", "netIncome": "-14412000", "grossProfit": "753000", "depreciation": "None", "totalRevenue": "2099000", "costOfRevenue": "1346000", "interestIncome": "388000", "incomeBeforeTax": "-14966000", "interestExpense": "928000", "operatingIncome": "-13299000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-554000", "reportedCurrency": "GBP", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "14052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "4115000", "netIncomeFromContinuingOperations": "-14412000" }, "balance": { "goodwill": "9981000", "inventory": "-18605000", "commonStock": "8847000", "currentDebt": "None", "investments": "None", "totalAssets": "119448000", "longTermDebt": "None", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "362000", "reportedCurrency": "GBP", "retainedEarnings": "-431894000", "totalLiabilities": "97455000", "otherCurrentAssets": "10385000", "totalCurrentAssets": "103151000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "0", "currentNetReceivables": "23977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16297000", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346000", "totalShareholderEquity": "21993000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "10981000", "totalCurrentLiabilities": "22336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75119000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "13205218", "intangibleAssetsExcludingGoodwill": "362000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-11866000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9920000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099000, "cost_of_revenue": 1346000, "gross_profit": 753000, "research_and_development": 9937000, "selling_general_admin": 4115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15029000, "depreciation_amortisation": 121000, "ebitda": -14908000, "interest_expense": 928000, "interest_income": null, "other_non_operating": null, "pretax_income": -14966000, "tax_provision": -554000, "effective_tax_rate": null, "net_income": -14412000, "net_income_continuing_ops": -14412000, "net_income_to_common": -14412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68789000, "short_term_investments": 0, "net_receivables": 23977000, "inventory": -18605000, "other_current_assets": null, "total_current_assets": 103151000, "net_ppe": null, "goodwill": 9981000, "intangible_assets": 362000, "goodwill_and_intangibles": 10343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16297000, "total_assets": 119448000, "short_term_debt": 228000, "accounts_payable": 3348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75119000, "total_liabilities": 97455000, "total_debt": 228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431894000, "total_equity": 21993000, "shares_outstanding": 13205218, "operating_cash_flow": -11866000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9920000, "free_cash_flow": -11865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15029000", "ebitda": "-14908000", "netIncome": "-14412000", "grossProfit": "753000", "depreciation": "None", "totalRevenue": "2099000", "costOfRevenue": "1346000", "interestIncome": "388000", "incomeBeforeTax": "-14966000", "interestExpense": "928000", "operatingIncome": "-13299000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-554000", "reportedCurrency": "GBP", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "14052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "4115000", "netIncomeFromContinuingOperations": "-14412000" }, "balance": { "goodwill": "9981000", "inventory": "-18605000", "commonStock": "8847000", "currentDebt": "None", "investments": "None", "totalAssets": "119448000", "longTermDebt": "None", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "362000", "reportedCurrency": "GBP", "retainedEarnings": "-431894000", "totalLiabilities": "97455000", "otherCurrentAssets": "10385000", "totalCurrentAssets": "103151000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "0", "currentNetReceivables": "23977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16297000", "currentAccountsPayable": "3348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346000", "totalShareholderEquity": "21993000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "10981000", "totalCurrentLiabilities": "22336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75119000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "13205218", "intangibleAssetsExcludingGoodwill": "362000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-11866000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9920000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 2798000, "cost_of_revenue": 1607000, "gross_profit": 1191000, "ebit": -10653000, "ebitda": -10528000, "pretax_income": -10661000, "tax_provision": -2411000, "net_income": -8250000, "net_income_to_common": -8250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58812000, "total_current_assets": 87603000, "total_assets": 97942000, "short_term_debt": 201000, "long_term_debt": null, "total_debt": 201000, "total_liabilities": 77944000, "total_equity": 19998000, "shares_outstanding": 12435128, "goodwill_and_intangibles": 8128000 }, "cash_flow": { "operating_cash_flow": -4872000, "capital_expenditure": 20000, "free_cash_flow": -4852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171249, "ticker_id": 8261, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10653000", "ebitda": "-10528000", "netIncome": "-8250000", "grossProfit": "1191000", "depreciation": "None", "totalRevenue": "2798000", "costOfRevenue": "1607000", "interestIncome": "2046000", "incomeBeforeTax": "-10661000", "interestExpense": "8000", "operatingIncome": "-12699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2411000", "reportedCurrency": "GBP", "netInterestIncome": "2038000", "nonInterestIncome": "None", "operatingExpenses": "13890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "4956000", "netIncomeFromContinuingOperations": "-8250000" }, "balance": { "goodwill": "7835000", "inventory": "1", "commonStock": "5800000", "currentDebt": "None", "investments": "None", "totalAssets": "97942000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "293000", "reportedCurrency": "GBP", "retainedEarnings": "-290605000", "totalLiabilities": "77944000", "otherCurrentAssets": "28329000", "totalCurrentAssets": "87603000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "0", "currentNetReceivables": "462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10339000", "currentAccountsPayable": "11945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315000", "totalShareholderEquity": "19998000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "5871000", "totalCurrentLiabilities": "18017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59927000", "cashAndShortTermInvestments": "58812000", "commonStockSharesOutstanding": "12435128", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "58812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4872000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12032000", "cashflowFromInvestment": "20628000", "stockBasedCompensation": "3852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798000, "cost_of_revenue": 1607000, "gross_profit": 1191000, "research_and_development": 8934000, "selling_general_admin": 4956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10653000, "depreciation_amortisation": 125000, "ebitda": -10528000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -10661000, "tax_provision": -2411000, "effective_tax_rate": null, "net_income": -8250000, "net_income_continuing_ops": -8250000, "net_income_to_common": -8250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58812000, "short_term_investments": 0, "net_receivables": 462000, "inventory": 1, "other_current_assets": null, "total_current_assets": 87603000, "net_ppe": null, "goodwill": 7835000, "intangible_assets": 293000, "goodwill_and_intangibles": 8128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10339000, "total_assets": 97942000, "short_term_debt": 201000, "accounts_payable": 11945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59927000, "total_liabilities": 77944000, "total_debt": 201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290605000, "total_equity": 19998000, "shares_outstanding": 12435128, "operating_cash_flow": -4872000, "stock_based_compensation": 3852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12032000, "free_cash_flow": -4852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10653000", "ebitda": "-10528000", "netIncome": "-8250000", "grossProfit": "1191000", "depreciation": "None", "totalRevenue": "2798000", "costOfRevenue": "1607000", "interestIncome": "2046000", "incomeBeforeTax": "-10661000", "interestExpense": "8000", "operatingIncome": "-12699000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2411000", "reportedCurrency": "GBP", "netInterestIncome": "2038000", "nonInterestIncome": "None", "operatingExpenses": "13890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "4956000", "netIncomeFromContinuingOperations": "-8250000" }, "balance": { "goodwill": "7835000", "inventory": "1", "commonStock": "5800000", "currentDebt": "None", "investments": "None", "totalAssets": "97942000", "longTermDebt": "None", "shortTermDebt": "201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "293000", "reportedCurrency": "GBP", "retainedEarnings": "-290605000", "totalLiabilities": "77944000", "otherCurrentAssets": "28329000", "totalCurrentAssets": "87603000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "0", "currentNetReceivables": "462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10339000", "currentAccountsPayable": "11945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315000", "totalShareholderEquity": "19998000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "5871000", "totalCurrentLiabilities": "18017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59927000", "cashAndShortTermInvestments": "58812000", "commonStockSharesOutstanding": "12435128", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "58812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4872000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12032000", "cashflowFromInvestment": "20628000", "stockBasedCompensation": "3852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "income_statement": { "revenue": 9104000, "cost_of_revenue": 2831000, "gross_profit": 6273000, "ebit": -11117000, "ebitda": -10999000, "pretax_income": -12010000, "tax_provision": -1609000, "net_income": -10401000, "net_income_to_common": -10401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29720000, "total_current_assets": 82314000, "total_assets": 92711000, "short_term_debt": 198000, "long_term_debt": null, "total_debt": 198000, "total_liabilities": 80455000, "total_equity": 12256000, "shares_outstanding": 12054166, "goodwill_and_intangibles": 8075000 }, "cash_flow": { "operating_cash_flow": -14956000, "capital_expenditure": 3000, "free_cash_flow": -14953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171250, "ticker_id": 8261, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:09.694117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11117000", "ebitda": "-10999000", "netIncome": "-10401000", "grossProfit": "6273000", "depreciation": "None", "totalRevenue": "9104000", "costOfRevenue": "2831000", "interestIncome": "340000", "incomeBeforeTax": "-12010000", "interestExpense": "893000", "operatingIncome": "-11457000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1609000", "reportedCurrency": "GBP", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "17730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "5115000", "netIncomeFromContinuingOperations": "-10401000" }, "balance": { "goodwill": "7773000", "inventory": "1", "commonStock": "5512000", "currentDebt": "None", "investments": "None", "totalAssets": "92711000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "302000", "reportedCurrency": "GBP", "retainedEarnings": "-282762000", "totalLiabilities": "80455000", "otherCurrentAssets": "19770000", "totalCurrentAssets": "82314000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "20501000", "currentNetReceivables": "12323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10397000", "currentAccountsPayable": "12197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2038000", "shortLongTermDebtTotal": "364000", "totalShareholderEquity": "12256000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "7162000", "totalCurrentLiabilities": "19557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60898000", "cashAndShortTermInvestments": "29720000", "commonStockSharesOutstanding": "12054166", "intangibleAssetsExcludingGoodwill": "302000", "cashAndCashEquivalentsAtCarryingValue": "29720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-14956000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3184000", "cashflowFromInvestment": "-4708000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9104000, "cost_of_revenue": 2831000, "gross_profit": 6273000, "research_and_development": 12615000, "selling_general_admin": 5115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11117000, "depreciation_amortisation": 118000, "ebitda": -10999000, "interest_expense": 893000, "interest_income": null, "other_non_operating": null, "pretax_income": -12010000, "tax_provision": -1609000, "effective_tax_rate": null, "net_income": -10401000, "net_income_continuing_ops": -10401000, "net_income_to_common": -10401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29720000, "short_term_investments": 20501000, "net_receivables": 12323000, "inventory": 1, "other_current_assets": null, "total_current_assets": 82314000, "net_ppe": null, "goodwill": 7773000, "intangible_assets": 302000, "goodwill_and_intangibles": 8075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10397000, "total_assets": 92711000, "short_term_debt": 198000, "accounts_payable": 12197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60898000, "total_liabilities": 80455000, "total_debt": 198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282762000, "total_equity": 12256000, "shares_outstanding": 12054166, "operating_cash_flow": -14956000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3184000, "free_cash_flow": -14953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11117000", "ebitda": "-10999000", "netIncome": "-10401000", "grossProfit": "6273000", "depreciation": "None", "totalRevenue": "9104000", "costOfRevenue": "2831000", "interestIncome": "340000", "incomeBeforeTax": "-12010000", "interestExpense": "893000", "operatingIncome": "-11457000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1609000", "reportedCurrency": "GBP", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "17730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "5115000", "netIncomeFromContinuingOperations": "-10401000" }, "balance": { "goodwill": "7773000", "inventory": "1", "commonStock": "5512000", "currentDebt": "None", "investments": "None", "totalAssets": "92711000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "302000", "reportedCurrency": "GBP", "retainedEarnings": "-282762000", "totalLiabilities": "80455000", "otherCurrentAssets": "19770000", "totalCurrentAssets": "82314000", "currentLongTermDebt": "None", "longTermInvestments": "284000", "shortTermInvestments": "20501000", "currentNetReceivables": "12323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10397000", "currentAccountsPayable": "12197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2038000", "shortLongTermDebtTotal": "364000", "totalShareholderEquity": "12256000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "7162000", "totalCurrentLiabilities": "19557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60898000", "cashAndShortTermInvestments": "29720000", "commonStockSharesOutstanding": "12054166", "intangibleAssetsExcludingGoodwill": "302000", "cashAndCashEquivalentsAtCarryingValue": "29720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-14956000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3184000", "cashflowFromInvestment": "-4708000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }