{ "ticker": { "uuid": "da8407a5-f13a-476f-b03f-00207b3ca186", "symbol": "GHG", "name": "GreenTree Hospitality Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/da8407a5-f13a-476f-b03f-00207b3ca186/", "api_url": "https://sharemaestro.com/factors/api/tickers/da8407a5-f13a-476f-b03f-00207b3ca186/" }, "ticker_metadata": { "id": 1742, "uuid": "da8407a5-f13a-476f-b03f-00207b3ca186", "symbol": "GHG", "name": "GreenTree Hospitality Group Ltd", "asset_type": "equity", "market_cap": 129149000, "stock_exchange_id": 3, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "GreenTree Hospitality Group Ltd., develops and sells leased and operated, franchised and managed hotels under the GreenTree brand in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "da8407a5-f13a-476f-b03f-00207b3ca186", "symbol": "GHG", "name": "GreenTree Hospitality Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/da8407a5-f13a-476f-b03f-00207b3ca186/", "api_url": "https://sharemaestro.com/factors/api/tickers/da8407a5-f13a-476f-b03f-00207b3ca186/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.97, "quality": 0.78, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.17, "market_cap": 118050334.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 2.5553, "shareholder_yield": 0.3546, "roe": -0.011, "piotroski_f_score": 7, "momentum_12_1": -0.4046, "volatility_252d": 0.3535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.038190+00:00", "batch_id": "" }, "size": { "price_close": 1.17, "market_cap": 118050334.74, "market_cap_usd": 118050334.74, "enterprise_value": 118050334.74, "shares_outstanding": 100897722, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0748, "ptbv_ratio": 0.0789, "ps_ratio": 0.1151, "pcf_ratio": 0.4524, "pfcf_ratio": 0.2143, "ev_ebitda": 0.3913, "ev_ebit": 6.8534, "ev_sales": 0.1151, "ev_fcf": 0.2143, "earnings_yield": null, "fcf_yield": 4.6661, "price_to_sales": 0.1151, "price_to_book": 0.0748, "price_to_cashflow": 0.4524, "ebitda_to_ev": 2.5553, "sales_yield": 8.6867 }, "yield": { "dividend_yield": 0.3546, "buyback_yield": 0, "shareholder_yield": 0.3546, "debt_paydown_yield": null, "total_yield": 0.3546 }, "quality": { "gross_margin": 0.3375, "operating_margin": 0.0168, "net_margin": -0.017, "ebitda_margin": 0.2942, "fcf_margin": 0.5372, "roe": -0.011, "roa": -0.0036, "roic": 0.0815, "roc_greenblatt": null, "asset_turnover": 0.2141, "cash_conversion": -31.617, "accruals_ratio": -0.0581, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.3424, "earnings_stability_5y": 5.1116, "revenue_stability_5y": 0.3013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0723, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0158, "net_debt_to_ebitda": -4.7041, "debt_to_assets": 0.0505, "interest_coverage": 2.2532, "current_ratio": 1.6063, "quick_ratio": 1.6021, "net_debt": -1419006892, "local_beta": -0.0004, "volatility_252d": 0.3535, "volatility_60d": 0.7474, "max_drawdown_12m": -0.5331, "risk_adjusted_momentum": -1.1445 }, "growth": { "revenue_growth_1y": -0.2012, "revenue_growth_3y_cagr": 0.051, "revenue_growth_5y_cagr": 0.0336, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0859, "fcf_growth_1y": -0.3155, "book_value_growth_1y": 0.0858, "revenue_growth": -0.2012, "earnings_growth": null }, "momentum": { "price_return_1m": -0.041, "price_return_3m": -0.1203, "price_return_6m": -0.3571, "price_return_9m": -0.4006, "price_return_12m": -0.429, "price_return_12m_ex1m": -0.4046, "momentum_6m": -0.3571, "momentum_12m": -0.429, "momentum_12_1": -0.4046, "distance_from_52w_high": -0.5123, "distance_from_52w_low": 0.0446, "relative_strength": -0.529 }, "raw_ttm": { "revenue_ttm": 1025471623, "gross_profit_ttm": 346092195, "ebit_ttm": 17225007, "ebitda_ttm": 301651044, "net_income_ttm": -17422117, "eps_diluted_ttm": -0.1727, "operating_cash_flow_ttm": 260937096, "capital_expenditure_ttm": 289897507, "fcf_ttm": 550834603, "dividends_paid_ttm": 41855437, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7644628, "cash_and_equivalents": 1660625919, "total_current_assets": 1897232945, "total_current_liabilities": 1181133128, "net_ppe": null, "total_assets": 4789268528, "total_debt": 241619027, "total_equity": 1577567788, "net_working_capital": -702907075, "book_value_per_share": 15.6353, "retained_earnings": -291731195, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1495390425, "tangible_book_per_share": 14.8209 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 2, "rank_ev_ebitda": 1, "rank_ev_ebit": 32, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 73, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 66, "rank_fcf_margin": 14, "rank_piotroski": 17, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91 }, "composites": { "value_composite": 3, "quality_composite": 22, "momentum_composite": 95, "growth_composite": 97, "yield_composite": 1, "svqf_composite": 29, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 93, "overall_composite": 15, "quality_value_composite": 0.8698, "os_score": 0.85, "value_percentile": 0.97, "quality_percentile": 0.78, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 69, "all_cap_buyback_rank": 16, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 93, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4215, "ticker_id": 1742, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.038190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 118050334.74, "market_cap_usd": 118050334.74, "enterprise_value": 118050334.74, "shares_outstanding": 100897722, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07483059, "ptbv_ratio": 0.07894282, "ps_ratio": 0.11511809, "pcf_ratio": 0.45240917, "pfcf_ratio": 0.21431176, "ev_ebitda": 0.39134734, "ev_ebit": 6.85342739, "ev_sales": 0.11511809, "ev_fcf": 0.21431176, "earnings_yield": null, "fcf_yield": 4.66609946, "dividend_yield": 0.35455585, "buyback_yield": 0, "shareholder_yield": 0.35455585, "debt_paydown_yield": null, "total_yield": 0.35455585, "gross_margin": 0.33749563, "operating_margin": 0.01679716, "net_margin": -0.01698937, "ebitda_margin": 0.29415835, "fcf_margin": 0.53715246, "roe": -0.01104366, "roa": -0.00363774, "roic": 0.08147504, "roc_greenblatt": null, "asset_turnover": 0.21411863, "cash_conversion": -31.61697301, "accruals_ratio": -0.05812145, "sbc_to_revenue": null, "debt_to_equity": 2.01581046, "net_debt_to_ebitda": -4.70413387, "debt_to_assets": 0.05045009, "interest_coverage": 2.25321716, "current_ratio": 1.60628205, "quick_ratio": 1.60211208, "net_debt": -1419006892, "revenue_growth_1y": -0.2011943, "revenue_growth_3y_cagr": 0.0510327, "revenue_growth_5y_cagr": 0.03364586, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.08590271, "fcf_growth_1y": -0.3154868, "book_value_growth_1y": 0.08583484, "piotroski_f_score": 7, "altman_z_score": 0.34240764, "earnings_stability_5y": 5.111615, "revenue_stability_5y": 0.301279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04098361, "price_return_3m": -0.12030075, "price_return_6m": -0.35714286, "price_return_9m": -0.40061475, "price_return_12m": -0.42901762, "price_return_12m_ex1m": -0.40461666, "distance_from_52w_high": -0.51225613, "distance_from_52w_low": 0.04464286, "relative_strength": -0.5289812, "local_beta": -0.0004, "volatility_252d": 0.353517, "volatility_60d": 0.747448, "max_drawdown_12m": -0.53309988, "revenue_ttm": 1025471623, "gross_profit_ttm": 346092195, "ebit_ttm": 17225007, "ebitda_ttm": 301651044, "net_income_ttm": -17422117, "eps_diluted_ttm": -0.17267106, "operating_cash_flow_ttm": 260937096, "capital_expenditure_ttm": 289897507, "fcf_ttm": 550834603, "dividends_paid_ttm": 41855437, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7644628, "cash_and_equivalents": 1660625919, "total_current_assets": 1897232945, "total_current_liabilities": 1181133128, "net_ppe": null, "total_assets": 4789268528, "total_debt": 241619027, "total_equity": 1577567788, "net_working_capital": -702907075, "book_value_per_share": 15.63531621, "retained_earnings": -291731195, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1495390425, "tangible_book_per_share": 14.82085418, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 2, "rank_ev_ebitda": 1, "rank_ev_ebit": 32, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 73, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 66, "rank_fcf_margin": 14, "rank_piotroski": 17, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 3, "quality_composite": 22, "momentum_composite": 95, "growth_composite": 97, "yield_composite": 1, "svqf_composite": 29, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 93, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 69, "all_cap_buyback_rank": 16, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.17, "os": 0.85, "value": 0.97, "quality": 0.78, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3546, "roe": -0.011, "momentum_12_1": -0.4046, "complete_fields": { "id": 4215, "ticker_id": 1742, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.038190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 118050334.74, "market_cap_usd": 118050334.74, "enterprise_value": 118050334.74, "shares_outstanding": 100897722, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07483059, "ptbv_ratio": 0.07894282, "ps_ratio": 0.11511809, "pcf_ratio": 0.45240917, "pfcf_ratio": 0.21431176, "ev_ebitda": 0.39134734, "ev_ebit": 6.85342739, "ev_sales": 0.11511809, "ev_fcf": 0.21431176, "earnings_yield": null, "fcf_yield": 4.66609946, "dividend_yield": 0.35455585, "buyback_yield": 0, "shareholder_yield": 0.35455585, "debt_paydown_yield": null, "total_yield": 0.35455585, "gross_margin": 0.33749563, "operating_margin": 0.01679716, "net_margin": -0.01698937, "ebitda_margin": 0.29415835, "fcf_margin": 0.53715246, "roe": -0.01104366, "roa": -0.00363774, "roic": 0.08147504, "roc_greenblatt": null, "asset_turnover": 0.21411863, "cash_conversion": -31.61697301, "accruals_ratio": -0.05812145, "sbc_to_revenue": null, "debt_to_equity": 2.01581046, "net_debt_to_ebitda": -4.70413387, "debt_to_assets": 0.05045009, "interest_coverage": 2.25321716, "current_ratio": 1.60628205, "quick_ratio": 1.60211208, "net_debt": -1419006892, "revenue_growth_1y": -0.2011943, "revenue_growth_3y_cagr": 0.0510327, "revenue_growth_5y_cagr": 0.03364586, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.08590271, "fcf_growth_1y": -0.3154868, "book_value_growth_1y": 0.08583484, "piotroski_f_score": 7, "altman_z_score": 0.34240764, "earnings_stability_5y": 5.111615, "revenue_stability_5y": 0.301279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04098361, "price_return_3m": -0.12030075, "price_return_6m": -0.35714286, "price_return_9m": -0.40061475, "price_return_12m": -0.42901762, "price_return_12m_ex1m": -0.40461666, "distance_from_52w_high": -0.51225613, "distance_from_52w_low": 0.04464286, "relative_strength": -0.5289812, "local_beta": -0.0004, "volatility_252d": 0.353517, "volatility_60d": 0.747448, "max_drawdown_12m": -0.53309988, "revenue_ttm": 1025471623, "gross_profit_ttm": 346092195, "ebit_ttm": 17225007, "ebitda_ttm": 301651044, "net_income_ttm": -17422117, "eps_diluted_ttm": -0.17267106, "operating_cash_flow_ttm": 260937096, "capital_expenditure_ttm": 289897507, "fcf_ttm": 550834603, "dividends_paid_ttm": 41855437, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7644628, "cash_and_equivalents": 1660625919, "total_current_assets": 1897232945, "total_current_liabilities": 1181133128, "net_ppe": null, "total_assets": 4789268528, "total_debt": 241619027, "total_equity": 1577567788, "net_working_capital": -702907075, "book_value_per_share": 15.63531621, "retained_earnings": -291731195, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1495390425, "tangible_book_per_share": 14.82085418, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 2, "rank_ev_ebitda": 1, "rank_ev_ebit": 32, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 73, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 66, "rank_fcf_margin": 14, "rank_piotroski": 17, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 3, "quality_composite": 22, "momentum_composite": 95, "growth_composite": 97, "yield_composite": 1, "svqf_composite": 29, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 93, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 69, "all_cap_buyback_rank": 16, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 1097353393, "cost_of_revenue": 714394432, "gross_profit": 382958961, "ebit": 212718264, "ebitda": 301651044, "pretax_income": 209237256, "tax_provision": 45880022, "net_income": 166792024, "net_income_to_common": 166792024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660625919, "total_current_assets": 1897232945, "total_assets": 4789268528, "short_term_debt": 241619027, "long_term_debt": 199400000, "total_debt": 441019027, "total_liabilities": 3180077649, "total_equity": 1577567788, "shares_outstanding": 101129550, "goodwill_and_intangibles": 82177363 }, "cash_flow": { "operating_cash_flow": 274110164, "capital_expenditure": 254038465, "free_cash_flow": 528148629, "dividends_paid": 41855437, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268130, "ticker_id": 1742, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212718264", "ebitda": "301651044", "netIncome": "166792024", "grossProfit": "382958961", "depreciation": "None", "totalRevenue": "1097353393", "costOfRevenue": "714394432", "interestIncome": "37806975", "incomeBeforeTax": "209237256", "interestExpense": "7644628", "operatingIncome": "140478284", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45880022", "reportedCurrency": "CNY", "netInterestIncome": "30162347", "nonInterestIncome": "None", "operatingExpenses": "242480677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714394432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88932780", "sellingGeneralAndAdministrative": "213336356", "netIncomeFromContinuingOperations": "163357234" }, "balance": { "goodwill": "25737634", "inventory": "4925293", "commonStock": "338336587", "currentDebt": "None", "investments": "None", "totalAssets": "4789268528", "longTermDebt": "199400000", "shortTermDebt": "241619027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56439729", "reportedCurrency": "CNY", "retainedEarnings": "-291731195", "totalLiabilities": "3180077649", "otherCurrentAssets": "92616350", "totalCurrentAssets": "1897232945", "currentLongTermDebt": "56800000", "longTermInvestments": "442499090", "shortTermInvestments": "0", "currentNetReceivables": "139065381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892035582", "currentAccountsPayable": "44715635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1474276290", "totalShareholderEquity": "1577567788", "capitalLeaseObligations": "1217138087", "otherCurrentLiabilities": "703590299", "totalCurrentLiabilities": "1181133128", "otherNonCurrentLiabilities": "117513512", "totalNonCurrentLiabilities": "1998944521", "cashAndShortTermInvestments": "1660625919", "commonStockSharesOutstanding": "101129550", "intangibleAssetsExcludingGoodwill": "56439729", "cashAndCashEquivalentsAtCarryingValue": "1660625919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162247801", "profitLoss": "None", "dividendPayout": "41855437", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "1905924", "operatingCashflow": "274110164", "capitalExpenditures": "254038465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42244534", "cashflowFromInvestment": "-61066019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41855437", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5327", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86509817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097353393, "cost_of_revenue": 714394432, "gross_profit": 382958961, "research_and_development": null, "selling_general_admin": 213336356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212718264, "depreciation_amortisation": 88932780, "ebitda": 301651044, "interest_expense": 7644628, "interest_income": null, "other_non_operating": null, "pretax_income": 209237256, "tax_provision": 45880022, "effective_tax_rate": null, "net_income": 166792024, "net_income_continuing_ops": 163357234, "net_income_to_common": 166792024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1660625919, "short_term_investments": 0, "net_receivables": 139065381, "inventory": 4925293, "other_current_assets": null, "total_current_assets": 1897232945, "net_ppe": null, "goodwill": 25737634, "intangible_assets": 56439729, "goodwill_and_intangibles": 82177363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2892035582, "total_assets": 4789268528, "short_term_debt": 241619027, "accounts_payable": 44715635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181133128, "long_term_debt": 199400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1998944521, "total_liabilities": 3180077649, "total_debt": 441019027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291731195, "total_equity": 1577567788, "shares_outstanding": 101129550, "operating_cash_flow": 274110164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254038465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61066019, "dividends_paid": 41855437, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42244534, "free_cash_flow": 528148629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212718264", "ebitda": "301651044", "netIncome": "166792024", "grossProfit": "382958961", "depreciation": "None", "totalRevenue": "1097353393", "costOfRevenue": "714394432", "interestIncome": "37806975", "incomeBeforeTax": "209237256", "interestExpense": "7644628", "operatingIncome": "140478284", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45880022", "reportedCurrency": "CNY", "netInterestIncome": "30162347", "nonInterestIncome": "None", "operatingExpenses": "242480677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714394432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88932780", "sellingGeneralAndAdministrative": "213336356", "netIncomeFromContinuingOperations": "163357234" }, "balance": { "goodwill": "25737634", "inventory": "4925293", "commonStock": "338336587", "currentDebt": "None", "investments": "None", "totalAssets": "4789268528", "longTermDebt": "199400000", "shortTermDebt": "241619027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56439729", "reportedCurrency": "CNY", "retainedEarnings": "-291731195", "totalLiabilities": "3180077649", "otherCurrentAssets": "92616350", "totalCurrentAssets": "1897232945", "currentLongTermDebt": "56800000", "longTermInvestments": "442499090", "shortTermInvestments": "0", "currentNetReceivables": "139065381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892035582", "currentAccountsPayable": "44715635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1474276290", "totalShareholderEquity": "1577567788", "capitalLeaseObligations": "1217138087", "otherCurrentLiabilities": "703590299", "totalCurrentLiabilities": "1181133128", "otherNonCurrentLiabilities": "117513512", "totalNonCurrentLiabilities": "1998944521", "cashAndShortTermInvestments": "1660625919", "commonStockSharesOutstanding": "101129550", "intangibleAssetsExcludingGoodwill": "56439729", "cashAndCashEquivalentsAtCarryingValue": "1660625919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162247801", "profitLoss": "None", "dividendPayout": "41855437", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "1905924", "operatingCashflow": "274110164", "capitalExpenditures": "254038465", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42244534", "cashflowFromInvestment": "-61066019", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41855437", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5327", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86509817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 1343440196, "cost_of_revenue": 822587314, "gross_profit": 520852882, "ebit": 203516947, "ebitda": 319263485, "pretax_income": 196041321, "tax_provision": 88726969, "net_income": 110002230, "net_income_to_common": 110002230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490235562, "total_current_assets": 1835114003, "total_assets": 4947118948, "short_term_debt": 241763244, "long_term_debt": 256200000, "total_debt": 497963244, "total_liabilities": 3454514881, "total_equity": 1458746130, "shares_outstanding": 101539152, "goodwill_and_intangibles": 171752019 }, "cash_flow": { "operating_cash_flow": 373377764, "capital_expenditure": 79619096, "free_cash_flow": 452996860, "dividends_paid": 70936321, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268135, "ticker_id": 1742, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203516947", "ebitda": "319263485", "netIncome": "110002230", "grossProfit": "520852882", "depreciation": "None", "totalRevenue": "1343440196", "costOfRevenue": "822587314", "interestIncome": "40072068", "incomeBeforeTax": "196041321", "interestExpense": "6310152", "operatingIncome": "161924494", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "88726969", "reportedCurrency": "CNY", "netInterestIncome": "33761916", "nonInterestIncome": "None", "operatingExpenses": "358928388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822587314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115746538", "sellingGeneralAndAdministrative": "224320424", "netIncomeFromContinuingOperations": "107314352" }, "balance": { "goodwill": "96074468", "inventory": "6881470", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4947118948", "longTermDebt": "256200000", "shortTermDebt": "241763244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75677551", "reportedCurrency": "CNY", "retainedEarnings": "-458337569", "totalLiabilities": "3454514881", "otherCurrentAssets": "78913394", "totalCurrentAssets": "1835114003", "currentLongTermDebt": "400000", "longTermInvestments": "469594217", "shortTermInvestments": "10475", "currentNetReceivables": "259073102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112004945", "currentAccountsPayable": "56488405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1978110630", "shortLongTermDebtTotal": "1713739319", "totalShareholderEquity": "1458746130", "capitalLeaseObligations": "1457139319", "otherCurrentLiabilities": "432383891", "totalCurrentLiabilities": "1165465810", "otherNonCurrentLiabilities": "120975955", "totalNonCurrentLiabilities": "2289049071", "cashAndShortTermInvestments": "1490235562", "commonStockSharesOutstanding": "101539152", "intangibleAssetsExcludingGoodwill": "75677551", "cashAndCashEquivalentsAtCarryingValue": "1490235562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107314352", "profitLoss": "None", "dividendPayout": "70936321", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "14618912", "operatingCashflow": "373377764", "capitalExpenditures": "79619096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10532395", "cashflowFromInvestment": "345391595", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70936321", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365284", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115746538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343440196, "cost_of_revenue": 822587314, "gross_profit": 520852882, "research_and_development": null, "selling_general_admin": 224320424, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203516947, "depreciation_amortisation": 115746538, "ebitda": 319263485, "interest_expense": 6310152, "interest_income": null, "other_non_operating": null, "pretax_income": 196041321, "tax_provision": 88726969, "effective_tax_rate": null, "net_income": 110002230, "net_income_continuing_ops": 107314352, "net_income_to_common": 110002230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1490235562, "short_term_investments": 10475, "net_receivables": 259073102, "inventory": 6881470, "other_current_assets": null, "total_current_assets": 1835114003, "net_ppe": null, "goodwill": 96074468, "intangible_assets": 75677551, "goodwill_and_intangibles": 171752019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112004945, "total_assets": 4947118948, "short_term_debt": 241763244, "accounts_payable": 56488405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165465810, "long_term_debt": 256200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2289049071, "total_liabilities": 3454514881, "total_debt": 497963244, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458337569, "total_equity": 1458746130, "shares_outstanding": 101539152, "operating_cash_flow": 373377764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79619096, "acquisitions": null, "other_investing": null, "investing_cash_flow": 345391595, "dividends_paid": 70936321, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10532395, "free_cash_flow": 452996860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203516947", "ebitda": "319263485", "netIncome": "110002230", "grossProfit": "520852882", "depreciation": "None", "totalRevenue": "1343440196", "costOfRevenue": "822587314", "interestIncome": "40072068", "incomeBeforeTax": "196041321", "interestExpense": "6310152", "operatingIncome": "161924494", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "88726969", "reportedCurrency": "CNY", "netInterestIncome": "33761916", "nonInterestIncome": "None", "operatingExpenses": "358928388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822587314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115746538", "sellingGeneralAndAdministrative": "224320424", "netIncomeFromContinuingOperations": "107314352" }, "balance": { "goodwill": "96074468", "inventory": "6881470", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4947118948", "longTermDebt": "256200000", "shortTermDebt": "241763244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75677551", "reportedCurrency": "CNY", "retainedEarnings": "-458337569", "totalLiabilities": "3454514881", "otherCurrentAssets": "78913394", "totalCurrentAssets": "1835114003", "currentLongTermDebt": "400000", "longTermInvestments": "469594217", "shortTermInvestments": "10475", "currentNetReceivables": "259073102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112004945", "currentAccountsPayable": "56488405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1978110630", "shortLongTermDebtTotal": "1713739319", "totalShareholderEquity": "1458746130", "capitalLeaseObligations": "1457139319", "otherCurrentLiabilities": "432383891", "totalCurrentLiabilities": "1165465810", "otherNonCurrentLiabilities": "120975955", "totalNonCurrentLiabilities": "2289049071", "cashAndShortTermInvestments": "1490235562", "commonStockSharesOutstanding": "101539152", "intangibleAssetsExcludingGoodwill": "75677551", "cashAndCashEquivalentsAtCarryingValue": "1490235562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107314352", "profitLoss": "None", "dividendPayout": "70936321", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "14618912", "operatingCashflow": "373377764", "capitalExpenditures": "79619096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10532395", "cashflowFromInvestment": "345391595", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70936321", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365284", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115746538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 1627257689, "cost_of_revenue": 947438814, "gross_profit": 679818875, "ebit": 394425699, "ebitda": 511295936, "pretax_income": 378979856, "tax_provision": 118452255, "net_income": 269316308, "net_income_to_common": 269316308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765547547, "total_current_assets": 1626759605, "total_assets": 5066798878, "short_term_debt": 384536846, "long_term_debt": 56800000, "total_debt": 441336846, "total_liabilities": 3586765383, "total_equity": 1442218280, "shares_outstanding": 102083912, "goodwill_and_intangibles": 294803161 }, "cash_flow": { "operating_cash_flow": 455049575, "capital_expenditure": 88504451, "free_cash_flow": 543554026, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268140, "ticker_id": 1742, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394425699", "ebitda": "511295936", "netIncome": "269316308", "grossProfit": "679818875", "depreciation": "None", "totalRevenue": "1627257689", "costOfRevenue": "947438814", "interestIncome": "39456070", "incomeBeforeTax": "378979856", "interestExpense": "14053841", "operatingIncome": "335648926", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "118452255", "reportedCurrency": "CNY", "netInterestIncome": "23961501", "nonInterestIncome": "None", "operatingExpenses": "344169949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947438814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116870237", "sellingGeneralAndAdministrative": "288017264", "netIncomeFromContinuingOperations": "326422716" }, "balance": { "goodwill": "177082468", "inventory": "20462490", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5066798878", "longTermDebt": "56800000", "shortTermDebt": "384536846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117720693", "reportedCurrency": "CNY", "retainedEarnings": "-568339799", "totalLiabilities": "3586765383", "otherCurrentAssets": "258863577", "totalCurrentAssets": "1626759605", "currentLongTermDebt": "117000000", "longTermInvestments": "248098800", "shortTermInvestments": "443787786", "currentNetReceivables": "138098205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440039273", "currentAccountsPayable": "73126677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2350279790", "shortLongTermDebtTotal": "1833246154", "totalShareholderEquity": "1442218280", "capitalLeaseObligations": "1659446154", "otherCurrentLiabilities": "642082928", "totalCurrentLiabilities": "1341596276", "otherNonCurrentLiabilities": "111711750", "totalNonCurrentLiabilities": "2245169107", "cashAndShortTermInvestments": "765547547", "commonStockSharesOutstanding": "102083912", "intangibleAssetsExcludingGoodwill": "117720693", "cashAndCashEquivalentsAtCarryingValue": "765547547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260527601", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "4764959", "operatingCashflow": "455049575", "capitalExpenditures": "88504451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303734275", "cashflowFromInvestment": "-93708405", "stockBasedCompensation": "62650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116870237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1627257689, "cost_of_revenue": 947438814, "gross_profit": 679818875, "research_and_development": null, "selling_general_admin": 288017264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394425699, "depreciation_amortisation": 116870237, "ebitda": 511295936, "interest_expense": 14053841, "interest_income": null, "other_non_operating": null, "pretax_income": 378979856, "tax_provision": 118452255, "effective_tax_rate": null, "net_income": 269316308, "net_income_continuing_ops": 326422716, "net_income_to_common": 269316308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765547547, "short_term_investments": 443787786, "net_receivables": 138098205, "inventory": 20462490, "other_current_assets": null, "total_current_assets": 1626759605, "net_ppe": null, "goodwill": 177082468, "intangible_assets": 117720693, "goodwill_and_intangibles": 294803161, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440039273, "total_assets": 5066798878, "short_term_debt": 384536846, "accounts_payable": 73126677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341596276, "long_term_debt": 56800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2245169107, "total_liabilities": 3586765383, "total_debt": 441336846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568339799, "total_equity": 1442218280, "shares_outstanding": 102083912, "operating_cash_flow": 455049575, "stock_based_compensation": 62650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88504451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93708405, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303734275, "free_cash_flow": 543554026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394425699", "ebitda": "511295936", "netIncome": "269316308", "grossProfit": "679818875", "depreciation": "None", "totalRevenue": "1627257689", "costOfRevenue": "947438814", "interestIncome": "39456070", "incomeBeforeTax": "378979856", "interestExpense": "14053841", "operatingIncome": "335648926", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "118452255", "reportedCurrency": "CNY", "netInterestIncome": "23961501", "nonInterestIncome": "None", "operatingExpenses": "344169949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947438814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116870237", "sellingGeneralAndAdministrative": "288017264", "netIncomeFromContinuingOperations": "326422716" }, "balance": { "goodwill": "177082468", "inventory": "20462490", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5066798878", "longTermDebt": "56800000", "shortTermDebt": "384536846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117720693", "reportedCurrency": "CNY", "retainedEarnings": "-568339799", "totalLiabilities": "3586765383", "otherCurrentAssets": "258863577", "totalCurrentAssets": "1626759605", "currentLongTermDebt": "117000000", "longTermInvestments": "248098800", "shortTermInvestments": "443787786", "currentNetReceivables": "138098205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440039273", "currentAccountsPayable": "73126677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2350279790", "shortLongTermDebtTotal": "1833246154", "totalShareholderEquity": "1442218280", "capitalLeaseObligations": "1659446154", "otherCurrentLiabilities": "642082928", "totalCurrentLiabilities": "1341596276", "otherNonCurrentLiabilities": "111711750", "totalNonCurrentLiabilities": "2245169107", "cashAndShortTermInvestments": "765547547", "commonStockSharesOutstanding": "102083912", "intangibleAssetsExcludingGoodwill": "117720693", "cashAndCashEquivalentsAtCarryingValue": "765547547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260527601", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "4764959", "operatingCashflow": "455049575", "capitalExpenditures": "88504451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303734275", "cashflowFromInvestment": "-93708405", "stockBasedCompensation": "62650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116870237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 945143662, "cost_of_revenue": 594019322, "gross_profit": 351124340, "ebit": -476176212, "ebitda": -350837311, "pretax_income": -505762355, "tax_provision": -44072902, "net_income": -425153181, "net_income_to_common": -425153181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699244375, "total_current_assets": 1814583652, "total_assets": 5683895279, "short_term_debt": 570800888, "long_term_debt": 160000000, "total_debt": 730800888, "total_liabilities": 4025502387, "total_equity": 1611788970, "shares_outstanding": 102963965, "goodwill_and_intangibles": 336769173 }, "cash_flow": { "operating_cash_flow": 281707571, "capital_expenditure": 69120307, "free_cash_flow": 350827878, "dividends_paid": 40999458, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268145, "ticker_id": 1742, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476176212", "ebitda": "-350837311", "netIncome": "-425153181", "grossProfit": "351124340", "depreciation": "None", "totalRevenue": "945143662", "costOfRevenue": "594019322", "interestIncome": "47383941", "incomeBeforeTax": "-505762355", "interestExpense": "27987842", "operatingIncome": "-486529830", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-44072902", "reportedCurrency": "CNY", "netInterestIncome": "22008093", "nonInterestIncome": "None", "operatingExpenses": "788870049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594019322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125338901", "sellingGeneralAndAdministrative": "766539656", "netIncomeFromContinuingOperations": "-409236201" }, "balance": { "goodwill": "177082468", "inventory": "21920802", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5683895279", "longTermDebt": "160000000", "shortTermDebt": "570800888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "159686705", "reportedCurrency": "CNY", "retainedEarnings": "-817544056", "totalLiabilities": "4025502387", "otherCurrentAssets": "79084654", "totalCurrentAssets": "1814583652", "currentLongTermDebt": "241600000", "longTermInvestments": "305554460", "shortTermInvestments": "227392918", "currentNetReceivables": "786940903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3869311627", "currentAccountsPayable": "123577770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2379511180", "shortLongTermDebtTotal": "2247075884", "totalShareholderEquity": "1611788970", "capitalLeaseObligations": "1659811707", "otherCurrentLiabilities": "555544075", "totalCurrentLiabilities": "1544078776", "otherNonCurrentLiabilities": "120196036", "totalNonCurrentLiabilities": "2481423611", "cashAndShortTermInvestments": "699244375", "commonStockSharesOutstanding": "102963965", "intangibleAssetsExcludingGoodwill": "159686705", "cashAndCashEquivalentsAtCarryingValue": "699244375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409236201", "profitLoss": "None", "dividendPayout": "40999458", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-793081", "operatingCashflow": "281707571", "capitalExpenditures": "69120307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341896159", "cashflowFromInvestment": "438964240", "stockBasedCompensation": "-62356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40999458", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109873526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945143662, "cost_of_revenue": 594019322, "gross_profit": 351124340, "research_and_development": null, "selling_general_admin": 766539656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476176212, "depreciation_amortisation": 125338901, "ebitda": -350837311, "interest_expense": 27987842, "interest_income": null, "other_non_operating": null, "pretax_income": -505762355, "tax_provision": -44072902, "effective_tax_rate": null, "net_income": -425153181, "net_income_continuing_ops": -409236201, "net_income_to_common": -425153181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699244375, "short_term_investments": 227392918, "net_receivables": 786940903, "inventory": 21920802, "other_current_assets": null, "total_current_assets": 1814583652, "net_ppe": null, "goodwill": 177082468, "intangible_assets": 159686705, "goodwill_and_intangibles": 336769173, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3869311627, "total_assets": 5683895279, "short_term_debt": 570800888, "accounts_payable": 123577770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544078776, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2481423611, "total_liabilities": 4025502387, "total_debt": 730800888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817544056, "total_equity": 1611788970, "shares_outstanding": 102963965, "operating_cash_flow": 281707571, "stock_based_compensation": -62356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69120307, "acquisitions": null, "other_investing": null, "investing_cash_flow": 438964240, "dividends_paid": 40999458, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341896159, "free_cash_flow": 350827878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476176212", "ebitda": "-350837311", "netIncome": "-425153181", "grossProfit": "351124340", "depreciation": "None", "totalRevenue": "945143662", "costOfRevenue": "594019322", "interestIncome": "47383941", "incomeBeforeTax": "-505762355", "interestExpense": "27987842", "operatingIncome": "-486529830", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-44072902", "reportedCurrency": "CNY", "netInterestIncome": "22008093", "nonInterestIncome": "None", "operatingExpenses": "788870049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594019322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125338901", "sellingGeneralAndAdministrative": "766539656", "netIncomeFromContinuingOperations": "-409236201" }, "balance": { "goodwill": "177082468", "inventory": "21920802", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5683895279", "longTermDebt": "160000000", "shortTermDebt": "570800888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "159686705", "reportedCurrency": "CNY", "retainedEarnings": "-817544056", "totalLiabilities": "4025502387", "otherCurrentAssets": "79084654", "totalCurrentAssets": "1814583652", "currentLongTermDebt": "241600000", "longTermInvestments": "305554460", "shortTermInvestments": "227392918", "currentNetReceivables": "786940903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3869311627", "currentAccountsPayable": "123577770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2379511180", "shortLongTermDebtTotal": "2247075884", "totalShareholderEquity": "1611788970", "capitalLeaseObligations": "1659811707", "otherCurrentLiabilities": "555544075", "totalCurrentLiabilities": "1544078776", "otherNonCurrentLiabilities": "120196036", "totalNonCurrentLiabilities": "2481423611", "cashAndShortTermInvestments": "699244375", "commonStockSharesOutstanding": "102963965", "intangibleAssetsExcludingGoodwill": "159686705", "cashAndCashEquivalentsAtCarryingValue": "699244375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-409236201", "profitLoss": "None", "dividendPayout": "40999458", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-793081", "operatingCashflow": "281707571", "capitalExpenditures": "69120307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341896159", "cashflowFromInvestment": "438964240", "stockBasedCompensation": "-62356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40999458", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109873526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 1967815019, "cost_of_revenue": 651376905, "gross_profit": 554769053, "ebit": 210779705, "ebitda": 330116213, "pretax_income": 195476243, "tax_provision": 112287231, "net_income": 88706756, "net_income_to_common": 88706756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298428709, "total_current_assets": 1831206325, "total_assets": 4667060561, "short_term_debt": 406200000, "long_term_debt": 301800000, "total_debt": 708000000, "total_liabilities": 2624133423, "total_equity": 1857685111, "shares_outstanding": 103049863, "goodwill_and_intangibles": 640937427 }, "cash_flow": { "operating_cash_flow": 360975138, "capital_expenditure": 561263523, "free_cash_flow": 922238661, "dividends_paid": 320253160, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268150, "ticker_id": 1742, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210779705", "ebitda": "330116213", "netIncome": "88706756", "grossProfit": "554769053", "depreciation": "None", "totalRevenue": "1967815019", "costOfRevenue": "651376905", "interestIncome": "59974418", "incomeBeforeTax": "195476243", "interestExpense": "15303462", "operatingIncome": "129199824", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "112287231", "reportedCurrency": "CNY", "netInterestIncome": "47303033", "nonInterestIncome": "None", "operatingExpenses": "313052244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651376905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119336508", "sellingGeneralAndAdministrative": "268252836", "netIncomeFromContinuingOperations": "207836909" }, "balance": { "goodwill": "120819948", "inventory": "2297584", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4667060561", "longTermDebt": "301800000", "shortTermDebt": "406200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "520117479", "reportedCurrency": "CNY", "retainedEarnings": "326298618", "totalLiabilities": "2624133423", "otherCurrentAssets": "53151968", "totalCurrentAssets": "1831206325", "currentLongTermDebt": "406200000", "longTermInvestments": "348790785", "shortTermInvestments": "715447526", "currentNetReceivables": "761880538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2835854236", "currentAccountsPayable": "24036544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045356265", "shortLongTermDebtTotal": "708000000", "totalShareholderEquity": "1857685111", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "491479991", "totalCurrentLiabilities": "1249949292", "otherNonCurrentLiabilities": "132046925", "totalNonCurrentLiabilities": "1374184131", "cashAndShortTermInvestments": "298428709", "commonStockSharesOutstanding": "103049863", "intangibleAssetsExcludingGoodwill": "520117479", "cashAndCashEquivalentsAtCarryingValue": "298428709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207836909", "profitLoss": "None", "dividendPayout": "320253160", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "1495974", "operatingCashflow": "360975138", "capitalExpenditures": "561263523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255627743", "cashflowFromInvestment": "-928388186", "stockBasedCompensation": "2464762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320253160", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98110657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1967815019, "cost_of_revenue": 651376905, "gross_profit": 554769053, "research_and_development": null, "selling_general_admin": 268252836, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210779705, "depreciation_amortisation": 119336508, "ebitda": 330116213, "interest_expense": 15303462, "interest_income": null, "other_non_operating": null, "pretax_income": 195476243, "tax_provision": 112287231, "effective_tax_rate": null, "net_income": 88706756, "net_income_continuing_ops": 207836909, "net_income_to_common": 88706756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298428709, "short_term_investments": 715447526, "net_receivables": 761880538, "inventory": 2297584, "other_current_assets": null, "total_current_assets": 1831206325, "net_ppe": null, "goodwill": 120819948, "intangible_assets": 520117479, "goodwill_and_intangibles": 640937427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2835854236, "total_assets": 4667060561, "short_term_debt": 406200000, "accounts_payable": 24036544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249949292, "long_term_debt": 301800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374184131, "total_liabilities": 2624133423, "total_debt": 708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326298618, "total_equity": 1857685111, "shares_outstanding": 103049863, "operating_cash_flow": 360975138, "stock_based_compensation": 2464762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561263523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -928388186, "dividends_paid": 320253160, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255627743, "free_cash_flow": 922238661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210779705", "ebitda": "330116213", "netIncome": "88706756", "grossProfit": "554769053", "depreciation": "None", "totalRevenue": "1967815019", "costOfRevenue": "651376905", "interestIncome": "59974418", "incomeBeforeTax": "195476243", "interestExpense": "15303462", "operatingIncome": "129199824", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "112287231", "reportedCurrency": "CNY", "netInterestIncome": "47303033", "nonInterestIncome": "None", "operatingExpenses": "313052244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651376905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119336508", "sellingGeneralAndAdministrative": "268252836", "netIncomeFromContinuingOperations": "207836909" }, "balance": { "goodwill": "120819948", "inventory": "2297584", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4667060561", "longTermDebt": "301800000", "shortTermDebt": "406200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "520117479", "reportedCurrency": "CNY", "retainedEarnings": "326298618", "totalLiabilities": "2624133423", "otherCurrentAssets": "53151968", "totalCurrentAssets": "1831206325", "currentLongTermDebt": "406200000", "longTermInvestments": "348790785", "shortTermInvestments": "715447526", "currentNetReceivables": "761880538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2835854236", "currentAccountsPayable": "24036544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045356265", "shortLongTermDebtTotal": "708000000", "totalShareholderEquity": "1857685111", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "491479991", "totalCurrentLiabilities": "1249949292", "otherNonCurrentLiabilities": "132046925", "totalNonCurrentLiabilities": "1374184131", "cashAndShortTermInvestments": "298428709", "commonStockSharesOutstanding": "103049863", "intangibleAssetsExcludingGoodwill": "520117479", "cashAndCashEquivalentsAtCarryingValue": "298428709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207836909", "profitLoss": "None", "dividendPayout": "320253160", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "1495974", "operatingCashflow": "360975138", "capitalExpenditures": "561263523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255627743", "cashflowFromInvestment": "-928388186", "stockBasedCompensation": "2464762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320253160", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98110657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 930010096, "cost_of_revenue": 392522306, "gross_profit": 537487790, "ebit": 319251217, "ebitda": 385121188, "pretax_income": 355161938, "tax_provision": 110459202, "net_income": 261344391, "net_income_to_common": 261344391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611358209, "total_current_assets": 1584298985, "total_assets": 4094954517, "short_term_debt": 150000000, "long_term_debt": null, "total_debt": 150000000, "total_liabilities": 1845029834, "total_equity": 2103031255, "shares_outstanding": 103049863, "goodwill_and_intangibles": 591744560 }, "cash_flow": { "operating_cash_flow": 297302998, "capital_expenditure": 112817887, "free_cash_flow": 410120885, "dividends_paid": 320253160, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268155, "ticker_id": 1742, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319251217", "ebitda": "385121188", "netIncome": "261344391", "grossProfit": "537487790", "depreciation": "None", "totalRevenue": "930010096", "costOfRevenue": "392522306", "interestIncome": "72934212", "incomeBeforeTax": "355161938", "interestExpense": "3456316", "operatingIncome": "319251217", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110459202", "reportedCurrency": "CNY", "netInterestIncome": "69477896", "nonInterestIncome": "None", "operatingExpenses": "218236573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392522306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65869971", "sellingGeneralAndAdministrative": "172557554", "netIncomeFromContinuingOperations": "244702735" }, "balance": { "goodwill": "100231487", "inventory": "3804680", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4094954517", "longTermDebt": "None", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "491513073", "reportedCurrency": "CNY", "retainedEarnings": "570042924", "totalLiabilities": "1845029834", "otherCurrentAssets": "282431588", "totalCurrentAssets": "1584298985", "currentLongTermDebt": "150000000", "longTermInvestments": "859525917", "shortTermInvestments": "544361878", "currentNetReceivables": "142342630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2510655532", "currentAccountsPayable": "19606344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668605661", "shortLongTermDebtTotal": "150000000", "totalShareholderEquity": "2103031255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355462513", "totalCurrentLiabilities": "869529464", "otherNonCurrentLiabilities": "406542615", "totalNonCurrentLiabilities": "975500370", "cashAndShortTermInvestments": "611358209", "commonStockSharesOutstanding": "103049863", "intangibleAssetsExcludingGoodwill": "491513073", "cashAndCashEquivalentsAtCarryingValue": "611358209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244702735", "profitLoss": "None", "dividendPayout": "320253160", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1281009", "operatingCashflow": "297302998", "capitalExpenditures": "112817887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117529393", "cashflowFromInvestment": "-115600244", "stockBasedCompensation": "232558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320253160", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65869971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 930010096, "cost_of_revenue": 392522306, "gross_profit": 537487790, "research_and_development": null, "selling_general_admin": 172557554, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319251217, "depreciation_amortisation": 65869971, "ebitda": 385121188, "interest_expense": 3456316, "interest_income": null, "other_non_operating": null, "pretax_income": 355161938, "tax_provision": 110459202, "effective_tax_rate": null, "net_income": 261344391, "net_income_continuing_ops": 244702735, "net_income_to_common": 261344391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611358209, "short_term_investments": 544361878, "net_receivables": 142342630, "inventory": 3804680, "other_current_assets": null, "total_current_assets": 1584298985, "net_ppe": null, "goodwill": 100231487, "intangible_assets": 491513073, "goodwill_and_intangibles": 591744560, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2510655532, "total_assets": 4094954517, "short_term_debt": 150000000, "accounts_payable": 19606344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869529464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975500370, "total_liabilities": 1845029834, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 570042924, "total_equity": 2103031255, "shares_outstanding": 103049863, "operating_cash_flow": 297302998, "stock_based_compensation": 232558, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112817887, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115600244, "dividends_paid": 320253160, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117529393, "free_cash_flow": 410120885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319251217", "ebitda": "385121188", "netIncome": "261344391", "grossProfit": "537487790", "depreciation": "None", "totalRevenue": "930010096", "costOfRevenue": "392522306", "interestIncome": "72934212", "incomeBeforeTax": "355161938", "interestExpense": "3456316", "operatingIncome": "319251217", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110459202", "reportedCurrency": "CNY", "netInterestIncome": "69477896", "nonInterestIncome": "None", "operatingExpenses": "218236573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392522306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65869971", "sellingGeneralAndAdministrative": "172557554", "netIncomeFromContinuingOperations": "244702735" }, "balance": { "goodwill": "100231487", "inventory": "3804680", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4094954517", "longTermDebt": "None", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "491513073", "reportedCurrency": "CNY", "retainedEarnings": "570042924", "totalLiabilities": "1845029834", "otherCurrentAssets": "282431588", "totalCurrentAssets": "1584298985", "currentLongTermDebt": "150000000", "longTermInvestments": "859525917", "shortTermInvestments": "544361878", "currentNetReceivables": "142342630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2510655532", "currentAccountsPayable": "19606344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668605661", "shortLongTermDebtTotal": "150000000", "totalShareholderEquity": "2103031255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355462513", "totalCurrentLiabilities": "869529464", "otherNonCurrentLiabilities": "406542615", "totalNonCurrentLiabilities": "975500370", "cashAndShortTermInvestments": "611358209", "commonStockSharesOutstanding": "103049863", "intangibleAssetsExcludingGoodwill": "491513073", "cashAndCashEquivalentsAtCarryingValue": "611358209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244702735", "profitLoss": "None", "dividendPayout": "320253160", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1281009", "operatingCashflow": "297302998", "capitalExpenditures": "112817887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117529393", "cashflowFromInvestment": "-115600244", "stockBasedCompensation": "232558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320253160", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65869971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 1091793135, "cost_of_revenue": 338826479, "gross_profit": 752966656, "ebit": 628585459, "ebitda": 668951758, "pretax_income": 626079555, "tax_provision": 189567817, "net_income": 442718263, "net_income_to_common": 442718263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319847701, "total_current_assets": 1265224210, "total_assets": 3816479417, "short_term_debt": 60000000, "long_term_debt": 0, "total_debt": 60000000, "total_liabilities": 1862375121, "total_equity": 1797512802, "shares_outstanding": 102078636, "goodwill_and_intangibles": 596358552 }, "cash_flow": { "operating_cash_flow": 513939897, "capital_expenditure": 100214606, "free_cash_flow": 614154503, "dividends_paid": 226951236, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268160, "ticker_id": 1742, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628585459", "ebitda": "668951758", "netIncome": "442718263", "grossProfit": "752966656", "depreciation": "None", "totalRevenue": "1091793135", "costOfRevenue": "338826479", "interestIncome": "118836270", "incomeBeforeTax": "626079555", "interestExpense": "2505904", "operatingIncome": "504552548", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "189567817", "reportedCurrency": "CNY", "netInterestIncome": "63582521", "nonInterestIncome": "None", "operatingExpenses": "248414108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "338826479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40366299", "sellingGeneralAndAdministrative": "184989324", "netIncomeFromContinuingOperations": "437774169" }, "balance": { "goodwill": "100078236", "inventory": "2537717", "commonStock": "335060909", "currentDebt": "None", "investments": "None", "totalAssets": "3816479417", "longTermDebt": "0", "shortTermDebt": "60000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "496280316", "reportedCurrency": "CNY", "retainedEarnings": "308698533", "totalLiabilities": "1862375121", "otherCurrentAssets": "195622016", "totalCurrentAssets": "1265224210", "currentLongTermDebt": "60000000", "longTermInvestments": "398637701", "shortTermInvestments": "644286952", "currentNetReceivables": "102929824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2551255207", "currentAccountsPayable": "15296042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614936505", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "1797512802", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "412272630", "totalCurrentLiabilities": "858688412", "otherNonCurrentLiabilities": "379754228", "totalNonCurrentLiabilities": "1003686709", "cashAndShortTermInvestments": "319847701", "commonStockSharesOutstanding": "102078636", "intangibleAssetsExcludingGoodwill": "496280316", "cashAndCashEquivalentsAtCarryingValue": "319847701", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "437774169", "profitLoss": "None", "dividendPayout": "226951236", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "351518", "operatingCashflow": "513939897", "capitalExpenditures": "100214606", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-212231755", "cashflowFromInvestment": "-1219956395", "stockBasedCompensation": "26490395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226951236", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40366299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091793135, "cost_of_revenue": 338826479, "gross_profit": 752966656, "research_and_development": 0, "selling_general_admin": 184989324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628585459, "depreciation_amortisation": 40366299, "ebitda": 668951758, "interest_expense": 2505904, "interest_income": null, "other_non_operating": null, "pretax_income": 626079555, "tax_provision": 189567817, "effective_tax_rate": null, "net_income": 442718263, "net_income_continuing_ops": 437774169, "net_income_to_common": 442718263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319847701, "short_term_investments": 644286952, "net_receivables": 102929824, "inventory": 2537717, "other_current_assets": null, "total_current_assets": 1265224210, "net_ppe": null, "goodwill": 100078236, "intangible_assets": 496280316, "goodwill_and_intangibles": 596358552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2551255207, "total_assets": 3816479417, "short_term_debt": 60000000, "accounts_payable": 15296042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858688412, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003686709, "total_liabilities": 1862375121, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308698533, "total_equity": 1797512802, "shares_outstanding": 102078636, "operating_cash_flow": 513939897, "stock_based_compensation": 26490395, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100214606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1219956395, "dividends_paid": 226951236, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212231755, "free_cash_flow": 614154503, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "628585459", "ebitda": "668951758", "netIncome": "442718263", "grossProfit": "752966656", "depreciation": "None", "totalRevenue": "1091793135", "costOfRevenue": "338826479", "interestIncome": "118836270", "incomeBeforeTax": "626079555", "interestExpense": "2505904", "operatingIncome": "504552548", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "189567817", "reportedCurrency": "CNY", "netInterestIncome": "63582521", "nonInterestIncome": "None", "operatingExpenses": "248414108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "338826479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40366299", "sellingGeneralAndAdministrative": "184989324", "netIncomeFromContinuingOperations": "437774169" }, "balance": { "goodwill": "100078236", "inventory": "2537717", "commonStock": "335060909", "currentDebt": "None", "investments": "None", "totalAssets": "3816479417", "longTermDebt": "0", "shortTermDebt": "60000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "496280316", "reportedCurrency": "CNY", "retainedEarnings": "308698533", "totalLiabilities": "1862375121", "otherCurrentAssets": "195622016", "totalCurrentAssets": "1265224210", "currentLongTermDebt": "60000000", "longTermInvestments": "398637701", "shortTermInvestments": "644286952", "currentNetReceivables": "102929824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2551255207", "currentAccountsPayable": "15296042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614936505", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "1797512802", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "412272630", "totalCurrentLiabilities": "858688412", "otherNonCurrentLiabilities": "379754228", "totalNonCurrentLiabilities": "1003686709", "cashAndShortTermInvestments": "319847701", "commonStockSharesOutstanding": "102078636", "intangibleAssetsExcludingGoodwill": "496280316", "cashAndCashEquivalentsAtCarryingValue": "319847701", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "437774169", "profitLoss": "None", "dividendPayout": "226951236", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "351518", "operatingCashflow": "513939897", "capitalExpenditures": "100214606", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-212231755", "cashflowFromInvestment": "-1219956395", "stockBasedCompensation": "26490395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226951236", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40366299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 945005934, "cost_of_revenue": 280954345, "gross_profit": 664051589, "ebit": 532781417, "ebitda": 558331382, "pretax_income": 562100340, "tax_provision": 160185845, "net_income": 394104841, "net_income_to_common": 394104841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264025785, "total_current_assets": 2450516163, "total_assets": 3014390010, "short_term_debt": 60000000, "long_term_debt": 0, "total_debt": 60000000, "total_liabilities": 1151261579, "total_equity": 1854749384, "shares_outstanding": 99148921, "goodwill_and_intangibles": 33000459 }, "cash_flow": { "operating_cash_flow": 554949643, "capital_expenditure": 141963174, "free_cash_flow": 696912817, "dividends_paid": 200532021, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268165, "ticker_id": 1742, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532781417", "ebitda": "558331382", "netIncome": "394104841", "grossProfit": "664051589", "depreciation": "None", "totalRevenue": "945005934", "costOfRevenue": "280954345", "interestIncome": "8656900", "incomeBeforeTax": "562100340", "interestExpense": "541876", "operatingIncome": "535021866", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "160185845", "reportedCurrency": "CNY", "netInterestIncome": "49118052", "nonInterestIncome": "None", "operatingExpenses": "129029723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "280954345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25549965", "sellingGeneralAndAdministrative": "95261152", "netIncomeFromContinuingOperations": "393613911" }, "balance": { "goodwill": "5787068", "inventory": "2547729", "commonStock": "332956077", "currentDebt": "None", "investments": "None", "totalAssets": "3014390010", "longTermDebt": "0", "shortTermDebt": "60000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27213391", "reportedCurrency": "CNY", "retainedEarnings": "456398812", "totalLiabilities": "1151261579", "otherCurrentAssets": "125872621", "totalCurrentAssets": "2450516163", "currentLongTermDebt": "60000000", "longTermInvestments": "112219460", "shortTermInvestments": "993205845", "currentNetReceivables": "64864183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563873847", "currentAccountsPayable": "9182058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222389573", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "1854749384", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-35834486868", "totalCurrentLiabilities": "675464125", "otherNonCurrentLiabilities": "266193219", "totalNonCurrentLiabilities": "475797454", "cashAndShortTermInvestments": "1264025785", "commonStockSharesOutstanding": "99148921", "intangibleAssetsExcludingGoodwill": "27213391", "cashAndCashEquivalentsAtCarryingValue": "1264025785", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "393613911", "profitLoss": "None", "dividendPayout": "200532021", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "621293", "operatingCashflow": "554949643", "capitalExpenditures": "141963174", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "662845408", "cashflowFromInvestment": "-181756342", "stockBasedCompensation": "16108950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200532021", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "837505010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25549965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945005934, "cost_of_revenue": 280954345, "gross_profit": 664051589, "research_and_development": 0, "selling_general_admin": 95261152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532781417, "depreciation_amortisation": 25549965, "ebitda": 558331382, "interest_expense": 541876, "interest_income": null, "other_non_operating": null, "pretax_income": 562100340, "tax_provision": 160185845, "effective_tax_rate": null, "net_income": 394104841, "net_income_continuing_ops": 393613911, "net_income_to_common": 394104841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264025785, "short_term_investments": 993205845, "net_receivables": 64864183, "inventory": 2547729, "other_current_assets": null, "total_current_assets": 2450516163, "net_ppe": null, "goodwill": 5787068, "intangible_assets": 27213391, "goodwill_and_intangibles": 33000459, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563873847, "total_assets": 3014390010, "short_term_debt": 60000000, "accounts_payable": 9182058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675464125, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475797454, "total_liabilities": 1151261579, "total_debt": 60000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456398812, "total_equity": 1854749384, "shares_outstanding": 99148921, "operating_cash_flow": 554949643, "stock_based_compensation": 16108950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141963174, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181756342, "dividends_paid": 200532021, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 662845408, "free_cash_flow": 696912817, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "532781417", "ebitda": "558331382", "netIncome": "394104841", "grossProfit": "664051589", "depreciation": "None", "totalRevenue": "945005934", "costOfRevenue": "280954345", "interestIncome": "8656900", "incomeBeforeTax": "562100340", "interestExpense": "541876", "operatingIncome": "535021866", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "160185845", "reportedCurrency": "CNY", "netInterestIncome": "49118052", "nonInterestIncome": "None", "operatingExpenses": "129029723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "280954345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25549965", "sellingGeneralAndAdministrative": "95261152", "netIncomeFromContinuingOperations": "393613911" }, "balance": { "goodwill": "5787068", "inventory": "2547729", "commonStock": "332956077", "currentDebt": "None", "investments": "None", "totalAssets": "3014390010", "longTermDebt": "0", "shortTermDebt": "60000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27213391", "reportedCurrency": "CNY", "retainedEarnings": "456398812", "totalLiabilities": "1151261579", "otherCurrentAssets": "125872621", "totalCurrentAssets": "2450516163", "currentLongTermDebt": "60000000", "longTermInvestments": "112219460", "shortTermInvestments": "993205845", "currentNetReceivables": "64864183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563873847", "currentAccountsPayable": "9182058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222389573", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "1854749384", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-35834486868", "totalCurrentLiabilities": "675464125", "otherNonCurrentLiabilities": "266193219", "totalNonCurrentLiabilities": "475797454", "cashAndShortTermInvestments": "1264025785", "commonStockSharesOutstanding": "99148921", "intangibleAssetsExcludingGoodwill": "27213391", "cashAndCashEquivalentsAtCarryingValue": "1264025785", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "393613911", "profitLoss": "None", "dividendPayout": "200532021", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "621293", "operatingCashflow": "554949643", "capitalExpenditures": "141963174", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "662845408", "cashflowFromInvestment": "-181756342", "stockBasedCompensation": "16108950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200532021", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "837505010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25549965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 214661472, "cost_of_revenue": 158549399, "gross_profit": 56112073, "ebit": -91718964, "ebitda": -81581482, "pretax_income": -92996251, "tax_provision": -3254084, "net_income": -89483197, "net_income_to_common": -89483197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1660625919, "total_current_assets": 1897232945, "total_assets": 4789268528, "short_term_debt": 241619027, "long_term_debt": null, "total_debt": 241619027, "total_liabilities": 3180077649, "total_equity": 1577567788, "shares_outstanding": 100897722, "goodwill_and_intangibles": 82177363 }, "cash_flow": { "operating_cash_flow": 32070231, "capital_expenditure": 50940181, "free_cash_flow": 83010412, "dividends_paid": 41783784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268128, "ticker_id": 1742, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91718964", "ebitda": "-81581482", "netIncome": "-89483197", "grossProfit": "56112073", "depreciation": "None", "totalRevenue": "214661472", "costOfRevenue": "158549399", "interestIncome": "None", "incomeBeforeTax": "-92996251", "interestExpense": "2095890", "operatingIncome": "-15064195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3254084", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71176268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158549399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10137482", "sellingGeneralAndAdministrative": "76292066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25737634", "inventory": "4925293", "commonStock": "338336587", "currentDebt": "None", "investments": "None", "totalAssets": "4789268528", "longTermDebt": "None", "shortTermDebt": "241619027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "56439729", "reportedCurrency": "None", "retainedEarnings": "-291731195", "totalLiabilities": "3180077649", "otherCurrentAssets": "92616350", "totalCurrentAssets": "1897232945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139065381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892035582", "currentAccountsPayable": "44715635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1474276290", "totalShareholderEquity": "1577567788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703590299", "totalCurrentLiabilities": "1181133128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1998944521", "cashAndShortTermInvestments": "1660625919", "commonStockSharesOutstanding": "100897722", "intangibleAssetsExcludingGoodwill": "56439729", "cashAndCashEquivalentsAtCarryingValue": "1660625919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54717409", "profitLoss": "None", "dividendPayout": "41783784", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1799056", "operatingCashflow": "32070231", "capitalExpenditures": "50940181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41978437", "cashflowFromInvestment": "26591032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41783784", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9997564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214661472, "cost_of_revenue": 158549399, "gross_profit": 56112073, "research_and_development": null, "selling_general_admin": 76292066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91718964, "depreciation_amortisation": 10137482, "ebitda": -81581482, "interest_expense": 2095890, "interest_income": null, "other_non_operating": null, "pretax_income": -92996251, "tax_provision": -3254084, "effective_tax_rate": null, "net_income": -89483197, "net_income_continuing_ops": null, "net_income_to_common": -89483197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1660625919, "short_term_investments": null, "net_receivables": 139065381, "inventory": 4925293, "other_current_assets": null, "total_current_assets": 1897232945, "net_ppe": null, "goodwill": 25737634, "intangible_assets": 56439729, "goodwill_and_intangibles": 82177363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2892035582, "total_assets": 4789268528, "short_term_debt": 241619027, "accounts_payable": 44715635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181133128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1998944521, "total_liabilities": 3180077649, "total_debt": 241619027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291731195, "total_equity": 1577567788, "shares_outstanding": 100897722, "operating_cash_flow": 32070231, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50940181, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26591032, "dividends_paid": 41783784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41978437, "free_cash_flow": 83010412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91718964", "ebitda": "-81581482", "netIncome": "-89483197", "grossProfit": "56112073", "depreciation": "None", "totalRevenue": "214661472", "costOfRevenue": "158549399", "interestIncome": "None", "incomeBeforeTax": "-92996251", "interestExpense": "2095890", "operatingIncome": "-15064195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3254084", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71176268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158549399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10137482", "sellingGeneralAndAdministrative": "76292066", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25737634", "inventory": "4925293", "commonStock": "338336587", "currentDebt": "None", "investments": "None", "totalAssets": "4789268528", "longTermDebt": "None", "shortTermDebt": "241619027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "56439729", "reportedCurrency": "None", "retainedEarnings": "-291731195", "totalLiabilities": "3180077649", "otherCurrentAssets": "92616350", "totalCurrentAssets": "1897232945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139065381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2892035582", "currentAccountsPayable": "44715635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1474276290", "totalShareholderEquity": "1577567788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703590299", "totalCurrentLiabilities": "1181133128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1998944521", "cashAndShortTermInvestments": "1660625919", "commonStockSharesOutstanding": "100897722", "intangibleAssetsExcludingGoodwill": "56439729", "cashAndCashEquivalentsAtCarryingValue": "1660625919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54717409", "profitLoss": "None", "dividendPayout": "41783784", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1799056", "operatingCashflow": "32070231", "capitalExpenditures": "50940181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41978437", "cashflowFromInvestment": "26591032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41783784", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9997564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 214661472, "cost_of_revenue": 158549399, "gross_profit": 56112073, "ebit": -15064195, "ebitda": null, "pretax_income": -93814854, "tax_provision": null, "net_income": -89483197, "net_income_to_common": -89483197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652179474, "total_current_assets": 1896025573, "total_assets": 4786220707, "short_term_debt": null, "long_term_debt": 199400000, "total_debt": 199400000, "total_liabilities": 3178053899, "total_equity": 1576563848, "shares_outstanding": 100897325, "goodwill_and_intangibles": 82125080 }, "cash_flow": { "operating_cash_flow": 31955465, "capital_expenditure": 51990595, "free_cash_flow": 83946060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268129, "ticker_id": 1742, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-89483197", "grossProfit": "56112073", "depreciation": "None", "totalRevenue": "214661472", "costOfRevenue": "158549399", "interestIncome": "9393209", "incomeBeforeTax": "-93814854", "interestExpense": "2095890", "operatingIncome": "-15064195", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "7297319", "nonInterestIncome": "None", "operatingExpenses": "229725667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158549399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90099152", "netIncomeFromContinuingOperations": "-89742167" }, "balance": { "goodwill": "25721262", "inventory": "4922160", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4786220707", "longTermDebt": "199400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56403818", "reportedCurrency": "CNY", "retainedEarnings": "-291545545", "totalLiabilities": "3178053899", "otherCurrentAssets": "17339555", "totalCurrentAssets": "1896025573", "currentLongTermDebt": "56800000", "longTermInvestments": "442499090", "shortTermInvestments": "0", "currentNetReceivables": "81335494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2890195134", "currentAccountsPayable": "44687186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1576563848", "capitalLeaseObligations": "1217138087", "otherCurrentLiabilities": "53271777", "totalCurrentLiabilities": "1180381474", "otherNonCurrentLiabilities": "117513512", "totalNonCurrentLiabilities": "1997672425", "cashAndShortTermInvestments": "1652179474", "commonStockSharesOutstanding": "100897325", "intangibleAssetsExcludingGoodwill": "56403818", "cashAndCashEquivalentsAtCarryingValue": "1652179474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89483197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "1852379", "operatingCashflow": "31955465", "capitalExpenditures": "51990595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43227722", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10137482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214661472, "cost_of_revenue": 158549399, "gross_profit": 56112073, "research_and_development": null, "selling_general_admin": 90099152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15064195, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2095890, "interest_income": null, "other_non_operating": null, "pretax_income": -93814854, "tax_provision": null, "effective_tax_rate": null, "net_income": -89483197, "net_income_continuing_ops": -89742167, "net_income_to_common": -89483197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652179474, "short_term_investments": 0, "net_receivables": 81335494, "inventory": 4922160, "other_current_assets": null, "total_current_assets": 1896025573, "net_ppe": null, "goodwill": 25721262, "intangible_assets": 56403818, "goodwill_and_intangibles": 82125080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2890195134, "total_assets": 4786220707, "short_term_debt": null, "accounts_payable": 44687186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180381474, "long_term_debt": 199400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1997672425, "total_liabilities": 3178053899, "total_debt": 199400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291545545, "total_equity": 1576563848, "shares_outstanding": 100897325, "operating_cash_flow": 31955465, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51990595, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43227722, "free_cash_flow": 83946060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-89483197", "grossProfit": "56112073", "depreciation": "None", "totalRevenue": "214661472", "costOfRevenue": "158549399", "interestIncome": "9393209", "incomeBeforeTax": "-93814854", "interestExpense": "2095890", "operatingIncome": "-15064195", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "7297319", "nonInterestIncome": "None", "operatingExpenses": "229725667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158549399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "90099152", "netIncomeFromContinuingOperations": "-89742167" }, "balance": { "goodwill": "25721262", "inventory": "4922160", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4786220707", "longTermDebt": "199400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "56403818", "reportedCurrency": "CNY", "retainedEarnings": "-291545545", "totalLiabilities": "3178053899", "otherCurrentAssets": "17339555", "totalCurrentAssets": "1896025573", "currentLongTermDebt": "56800000", "longTermInvestments": "442499090", "shortTermInvestments": "0", "currentNetReceivables": "81335494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2890195134", "currentAccountsPayable": "44687186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1576563848", "capitalLeaseObligations": "1217138087", "otherCurrentLiabilities": "53271777", "totalCurrentLiabilities": "1180381474", "otherNonCurrentLiabilities": "117513512", "totalNonCurrentLiabilities": "1997672425", "cashAndShortTermInvestments": "1652179474", "commonStockSharesOutstanding": "100897325", "intangibleAssetsExcludingGoodwill": "56403818", "cashAndCashEquivalentsAtCarryingValue": "1652179474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89483197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "1852379", "operatingCashflow": "31955465", "capitalExpenditures": "51990595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43227722", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10137482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 303605436, "cost_of_revenue": 177107745, "gross_profit": 126497691, "ebit": 78272776, "ebitda": 104371867, "pretax_income": 79283097, "tax_provision": 18950376, "net_income": 60813333, "net_income_to_common": 60813333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1638695772, "total_current_assets": 1940858055, "total_assets": 5182959832, "short_term_debt": 217418055, "long_term_debt": 256000000, "total_debt": 473418055, "total_liabilities": 3450869962, "total_equity": 1701407753, "shares_outstanding": 100897745, "goodwill_and_intangibles": 23892017 }, "cash_flow": { "operating_cash_flow": 144504803, "capital_expenditure": 164770478, "free_cash_flow": 309275281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268131, "ticker_id": 1742, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78272776", "ebitda": "104371867", "netIncome": "60813333", "grossProfit": "126497691", "depreciation": "None", "totalRevenue": "303605436", "costOfRevenue": "177107745", "interestIncome": "9850340", "incomeBeforeTax": "79283097", "interestExpense": "1730823", "operatingIncome": "70071699", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18950376", "reportedCurrency": "CNY", "netInterestIncome": "8119517", "nonInterestIncome": "None", "operatingExpenses": "56425992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177107745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26099091", "sellingGeneralAndAdministrative": "43665495", "netIncomeFromContinuingOperations": "60332721" }, "balance": { "goodwill": "13496543", "inventory": "6774539", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5182959832", "longTermDebt": "256000000", "shortTermDebt": "217418055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10395474", "reportedCurrency": "CNY", "retainedEarnings": "-202062349", "totalLiabilities": "3450869962", "otherCurrentAssets": "122302150", "totalCurrentAssets": "1940858055", "currentLongTermDebt": "400000", "longTermInvestments": "494109976", "shortTermInvestments": "25747", "currentNetReceivables": "173059847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242101777", "currentAccountsPayable": "49486457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1920593340", "shortLongTermDebtTotal": "1702207630", "totalShareholderEquity": "1701407753", "capitalLeaseObligations": "1445807630", "otherCurrentLiabilities": "628621363", "totalCurrentLiabilities": "1184140837", "otherNonCurrentLiabilities": "123126896", "totalNonCurrentLiabilities": "2266729125", "cashAndShortTermInvestments": "1638695772", "commonStockSharesOutstanding": "100897745", "intangibleAssetsExcludingGoodwill": "10395474", "cashAndCashEquivalentsAtCarryingValue": "1638695772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60332721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "494549", "operatingCashflow": "144504803", "capitalExpenditures": "164770478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-167386524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26099091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303605436, "cost_of_revenue": 177107745, "gross_profit": 126497691, "research_and_development": null, "selling_general_admin": 43665495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78272776, "depreciation_amortisation": 26099091, "ebitda": 104371867, "interest_expense": 1730823, "interest_income": null, "other_non_operating": null, "pretax_income": 79283097, "tax_provision": 18950376, "effective_tax_rate": null, "net_income": 60813333, "net_income_continuing_ops": 60332721, "net_income_to_common": 60813333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1638695772, "short_term_investments": 25747, "net_receivables": 173059847, "inventory": 6774539, "other_current_assets": null, "total_current_assets": 1940858055, "net_ppe": null, "goodwill": 13496543, "intangible_assets": 10395474, "goodwill_and_intangibles": 23892017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3242101777, "total_assets": 5182959832, "short_term_debt": 217418055, "accounts_payable": 49486457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1184140837, "long_term_debt": 256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2266729125, "total_liabilities": 3450869962, "total_debt": 473418055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202062349, "total_equity": 1701407753, "shares_outstanding": 100897745, "operating_cash_flow": 144504803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164770478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167386524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": 309275281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78272776", "ebitda": "104371867", "netIncome": "60813333", "grossProfit": "126497691", "depreciation": "None", "totalRevenue": "303605436", "costOfRevenue": "177107745", "interestIncome": "9850340", "incomeBeforeTax": "79283097", "interestExpense": "1730823", "operatingIncome": "70071699", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18950376", "reportedCurrency": "CNY", "netInterestIncome": "8119517", "nonInterestIncome": "None", "operatingExpenses": "56425992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177107745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26099091", "sellingGeneralAndAdministrative": "43665495", "netIncomeFromContinuingOperations": "60332721" }, "balance": { "goodwill": "13496543", "inventory": "6774539", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5182959832", "longTermDebt": "256000000", "shortTermDebt": "217418055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10395474", "reportedCurrency": "CNY", "retainedEarnings": "-202062349", "totalLiabilities": "3450869962", "otherCurrentAssets": "122302150", "totalCurrentAssets": "1940858055", "currentLongTermDebt": "400000", "longTermInvestments": "494109976", "shortTermInvestments": "25747", "currentNetReceivables": "173059847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242101777", "currentAccountsPayable": "49486457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1920593340", "shortLongTermDebtTotal": "1702207630", "totalShareholderEquity": "1701407753", "capitalLeaseObligations": "1445807630", "otherCurrentLiabilities": "628621363", "totalCurrentLiabilities": "1184140837", "otherNonCurrentLiabilities": "123126896", "totalNonCurrentLiabilities": "2266729125", "cashAndShortTermInvestments": "1638695772", "commonStockSharesOutstanding": "100897745", "intangibleAssetsExcludingGoodwill": "10395474", "cashAndCashEquivalentsAtCarryingValue": "1638695772", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60332721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "494549", "operatingCashflow": "144504803", "capitalExpenditures": "164770478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "-167386524", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26099091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 292543243, "cost_of_revenue": 185172885, "gross_profit": 107370358, "ebit": 45735390, "ebitda": 72083494, "pretax_income": 114475205, "tax_provision": 15091865, "net_income": 100730944, "net_income_to_common": 100730944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666620666, "total_current_assets": 2029207338, "total_assets": 5193190111, "short_term_debt": 253828345, "long_term_debt": 256000000, "total_debt": 509828345, "total_liabilities": 3503162383, "total_equity": 1658864999, "shares_outstanding": 101399834, "goodwill_and_intangibles": 170709808 }, "cash_flow": { "operating_cash_flow": 52406597, "capital_expenditure": 22196253, "free_cash_flow": 74602850, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268132, "ticker_id": 1742, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45735390", "ebitda": "72083494", "netIncome": "100730944", "grossProfit": "107370358", "depreciation": "None", "totalRevenue": "292543243", "costOfRevenue": "185172885", "interestIncome": "39546300", "incomeBeforeTax": "114475205", "interestExpense": "None", "operatingIncome": "45735390", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15091865", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61634968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185172885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26348104", "sellingGeneralAndAdministrative": "50885157", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "96074468", "inventory": "7269088", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5193190111", "longTermDebt": "256000000", "shortTermDebt": "253828345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74635340", "reportedCurrency": "CNY", "retainedEarnings": "-256875682", "totalLiabilities": "3503162383", "otherCurrentAssets": "215560397", "totalCurrentAssets": "2029207338", "currentLongTermDebt": "400000", "longTermInvestments": "488273037", "shortTermInvestments": "33622", "currentNetReceivables": "139723565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163982773", "currentAccountsPayable": "48217419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1983758740", "shortLongTermDebtTotal": "1768837726", "totalShareholderEquity": "1658864999", "capitalLeaseObligations": "1512437726", "otherCurrentLiabilities": "707956110", "totalCurrentLiabilities": "1195829726", "otherNonCurrentLiabilities": "119503626", "totalNonCurrentLiabilities": "2307332657", "cashAndShortTermInvestments": "1666620666", "commonStockSharesOutstanding": "101399834", "intangibleAssetsExcludingGoodwill": "74635340", "cashAndCashEquivalentsAtCarryingValue": "1666620666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100730944", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-193809", "operatingCashflow": "52406597", "capitalExpenditures": "22196253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "38513071", "stockBasedCompensation": "15661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26348104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292543243, "cost_of_revenue": 185172885, "gross_profit": 107370358, "research_and_development": null, "selling_general_admin": 50885157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45735390, "depreciation_amortisation": 26348104, "ebitda": 72083494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 114475205, "tax_provision": 15091865, "effective_tax_rate": null, "net_income": 100730944, "net_income_continuing_ops": null, "net_income_to_common": 100730944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1666620666, "short_term_investments": 33622, "net_receivables": 139723565, "inventory": 7269088, "other_current_assets": null, "total_current_assets": 2029207338, "net_ppe": null, "goodwill": 96074468, "intangible_assets": 74635340, "goodwill_and_intangibles": 170709808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163982773, "total_assets": 5193190111, "short_term_debt": 253828345, "accounts_payable": 48217419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195829726, "long_term_debt": 256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2307332657, "total_liabilities": 3503162383, "total_debt": 509828345, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256875682, "total_equity": 1658864999, "shares_outstanding": 101399834, "operating_cash_flow": 52406597, "stock_based_compensation": 15661, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22196253, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38513071, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 74602850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45735390", "ebitda": "72083494", "netIncome": "100730944", "grossProfit": "107370358", "depreciation": "None", "totalRevenue": "292543243", "costOfRevenue": "185172885", "interestIncome": "39546300", "incomeBeforeTax": "114475205", "interestExpense": "None", "operatingIncome": "45735390", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15091865", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61634968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185172885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26348104", "sellingGeneralAndAdministrative": "50885157", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "96074468", "inventory": "7269088", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5193190111", "longTermDebt": "256000000", "shortTermDebt": "253828345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74635340", "reportedCurrency": "CNY", "retainedEarnings": "-256875682", "totalLiabilities": "3503162383", "otherCurrentAssets": "215560397", "totalCurrentAssets": "2029207338", "currentLongTermDebt": "400000", "longTermInvestments": "488273037", "shortTermInvestments": "33622", "currentNetReceivables": "139723565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163982773", "currentAccountsPayable": "48217419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1983758740", "shortLongTermDebtTotal": "1768837726", "totalShareholderEquity": "1658864999", "capitalLeaseObligations": "1512437726", "otherCurrentLiabilities": "707956110", "totalCurrentLiabilities": "1195829726", "otherNonCurrentLiabilities": "119503626", "totalNonCurrentLiabilities": "2307332657", "cashAndShortTermInvestments": "1666620666", "commonStockSharesOutstanding": "101399834", "intangibleAssetsExcludingGoodwill": "74635340", "cashAndCashEquivalentsAtCarryingValue": "1666620666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100730944", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-193809", "operatingCashflow": "52406597", "capitalExpenditures": "22196253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "38513071", "stockBasedCompensation": "15661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26348104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 292543243, "cost_of_revenue": 185172885, "gross_profit": 107370358, "ebit": 45735390, "ebitda": 72083494, "pretax_income": 114475205, "tax_provision": 15091865, "net_income": 100730944, "net_income_to_common": 100730944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666620666, "total_current_assets": 2029207338, "total_assets": 5193190111, "short_term_debt": 253828345, "long_term_debt": null, "total_debt": 253828345, "total_liabilities": 3503162383, "total_equity": 1658864999, "shares_outstanding": 101399834, "goodwill_and_intangibles": 170709808 }, "cash_flow": { "operating_cash_flow": 74241019, "capital_expenditure": 50653466, "free_cash_flow": 124894485, "dividends_paid": 70176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268133, "ticker_id": 1742, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45735390", "ebitda": "72083494", "netIncome": "100730944", "grossProfit": "107370358", "depreciation": "None", "totalRevenue": "292543243", "costOfRevenue": "185172885", "interestIncome": "None", "incomeBeforeTax": "114475205", "interestExpense": "1824933", "operatingIncome": "45735390", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15091865", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61634968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185172885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26348104", "sellingGeneralAndAdministrative": "50885157", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "96074468", "inventory": "7269088", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5193190111", "longTermDebt": "None", "shortTermDebt": "253828345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "74635340", "reportedCurrency": "None", "retainedEarnings": "-256875682", "totalLiabilities": "3503162383", "otherCurrentAssets": "215560397", "totalCurrentAssets": "2029207338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33622", "currentNetReceivables": "139723565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163982773", "currentAccountsPayable": "48217419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1768837726", "totalShareholderEquity": "1658864999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893783962", "totalCurrentLiabilities": "1195829726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307332657", "cashAndShortTermInvestments": "1666620666", "commonStockSharesOutstanding": "101399834", "intangibleAssetsExcludingGoodwill": "74635340", "cashAndCashEquivalentsAtCarryingValue": "1666620666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77454282", "profitLoss": "None", "dividendPayout": "70176000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-493764", "operatingCashflow": "74241019", "capitalExpenditures": "50653466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70441162", "cashflowFromInvestment": "-25213873", "stockBasedCompensation": "15661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26575903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292543243, "cost_of_revenue": 185172885, "gross_profit": 107370358, "research_and_development": null, "selling_general_admin": 50885157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45735390, "depreciation_amortisation": 26348104, "ebitda": 72083494, "interest_expense": 1824933, "interest_income": null, "other_non_operating": null, "pretax_income": 114475205, "tax_provision": 15091865, "effective_tax_rate": null, "net_income": 100730944, "net_income_continuing_ops": null, "net_income_to_common": 100730944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1666620666, "short_term_investments": 33622, "net_receivables": 139723565, "inventory": 7269088, "other_current_assets": null, "total_current_assets": 2029207338, "net_ppe": null, "goodwill": 96074468, "intangible_assets": 74635340, "goodwill_and_intangibles": 170709808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163982773, "total_assets": 5193190111, "short_term_debt": 253828345, "accounts_payable": 48217419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195829726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2307332657, "total_liabilities": 3503162383, "total_debt": 253828345, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256875682, "total_equity": 1658864999, "shares_outstanding": 101399834, "operating_cash_flow": 74241019, "stock_based_compensation": 15661, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50653466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25213873, "dividends_paid": 70176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70441162, "free_cash_flow": 124894485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45735390", "ebitda": "72083494", "netIncome": "100730944", "grossProfit": "107370358", "depreciation": "None", "totalRevenue": "292543243", "costOfRevenue": "185172885", "interestIncome": "None", "incomeBeforeTax": "114475205", "interestExpense": "1824933", "operatingIncome": "45735390", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15091865", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61634968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185172885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26348104", "sellingGeneralAndAdministrative": "50885157", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "96074468", "inventory": "7269088", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5193190111", "longTermDebt": "None", "shortTermDebt": "253828345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "74635340", "reportedCurrency": "None", "retainedEarnings": "-256875682", "totalLiabilities": "3503162383", "otherCurrentAssets": "215560397", "totalCurrentAssets": "2029207338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33622", "currentNetReceivables": "139723565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163982773", "currentAccountsPayable": "48217419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1768837726", "totalShareholderEquity": "1658864999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893783962", "totalCurrentLiabilities": "1195829726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307332657", "cashAndShortTermInvestments": "1666620666", "commonStockSharesOutstanding": "101399834", "intangibleAssetsExcludingGoodwill": "74635340", "cashAndCashEquivalentsAtCarryingValue": "1666620666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77454282", "profitLoss": "None", "dividendPayout": "70176000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-493764", "operatingCashflow": "74241019", "capitalExpenditures": "50653466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70441162", "cashflowFromInvestment": "-25213873", "stockBasedCompensation": "15661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26575903", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 304519660, "cost_of_revenue": 210973480, "gross_profit": 93546182, "ebit": -101139380, "ebitda": null, "pretax_income": -65538870, "tax_provision": null, "net_income": -76085550, "net_income_to_common": -76085550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490235562, "total_current_assets": 1835114000, "total_assets": 4947118950, "short_term_debt": 0, "long_term_debt": 256200000, "total_debt": 256200000, "total_liabilities": 3488372820, "total_equity": 1458746130, "shares_outstanding": 34762910, "goodwill_and_intangibles": 171752020 }, "cash_flow": { "operating_cash_flow": 373377760, "capital_expenditure": 79619100, "free_cash_flow": 452996860, "dividends_paid": 70936320, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268134, "ticker_id": 1742, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-76085550", "grossProfit": "93546182", "depreciation": "None", "totalRevenue": "304519660", "costOfRevenue": "210973480", "interestIncome": "1264350", "incomeBeforeTax": "-65538870", "interestExpense": "1824933", "operatingIncome": "-101139380", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10808602", "nonInterestIncome": "None", "operatingExpenses": "405659040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210973480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "259639200", "netIncomeFromContinuingOperations": "-77454280" }, "balance": { "goodwill": "96074470", "inventory": "6881470", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4947118950", "longTermDebt": "256200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75677550", "reportedCurrency": "USD", "retainedEarnings": "-458337570", "totalLiabilities": "3488372820", "otherCurrentAssets": "130995070", "totalCurrentAssets": "1835114000", "currentLongTermDebt": "400000", "longTermInvestments": "469594217", "shortTermInvestments": "10480", "currentNetReceivables": "99688030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112004945", "currentAccountsPayable": "56488405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1978110630", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1458746130", "capitalLeaseObligations": "1457139319", "otherCurrentLiabilities": "46983860", "totalCurrentLiabilities": "1165465810", "otherNonCurrentLiabilities": "120975955", "totalNonCurrentLiabilities": "2289049071", "cashAndShortTermInvestments": "1490235562", "commonStockSharesOutstanding": "34762910", "intangibleAssetsExcludingGoodwill": "75677550", "cashAndCashEquivalentsAtCarryingValue": "1490235562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107314350", "profitLoss": "None", "dividendPayout": "70936320", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-493764", "operatingCashflow": "373377760", "capitalExpenditures": "79619100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10532400", "cashflowFromInvestment": "345391600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70936320", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115746540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304519660, "cost_of_revenue": 210973480, "gross_profit": 93546182, "research_and_development": null, "selling_general_admin": 259639200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101139380, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1824933, "interest_income": null, "other_non_operating": null, "pretax_income": -65538870, "tax_provision": null, "effective_tax_rate": null, "net_income": -76085550, "net_income_continuing_ops": -77454280, "net_income_to_common": -76085550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1490235562, "short_term_investments": 10480, "net_receivables": 99688030, "inventory": 6881470, "other_current_assets": null, "total_current_assets": 1835114000, "net_ppe": null, "goodwill": 96074470, "intangible_assets": 75677550, "goodwill_and_intangibles": 171752020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112004945, "total_assets": 4947118950, "short_term_debt": 0, "accounts_payable": 56488405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165465810, "long_term_debt": 256200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2289049071, "total_liabilities": 3488372820, "total_debt": 256200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458337570, "total_equity": 1458746130, "shares_outstanding": 34762910, "operating_cash_flow": 373377760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79619100, "acquisitions": null, "other_investing": null, "investing_cash_flow": 345391600, "dividends_paid": 70936320, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10532400, "free_cash_flow": 452996860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-76085550", "grossProfit": "93546182", "depreciation": "None", "totalRevenue": "304519660", "costOfRevenue": "210973480", "interestIncome": "1264350", "incomeBeforeTax": "-65538870", "interestExpense": "1824933", "operatingIncome": "-101139380", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10808602", "nonInterestIncome": "None", "operatingExpenses": "405659040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210973480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "259639200", "netIncomeFromContinuingOperations": "-77454280" }, "balance": { "goodwill": "96074470", "inventory": "6881470", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "4947118950", "longTermDebt": "256200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75677550", "reportedCurrency": "USD", "retainedEarnings": "-458337570", "totalLiabilities": "3488372820", "otherCurrentAssets": "130995070", "totalCurrentAssets": "1835114000", "currentLongTermDebt": "400000", "longTermInvestments": "469594217", "shortTermInvestments": "10480", "currentNetReceivables": "99688030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112004945", "currentAccountsPayable": "56488405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1978110630", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1458746130", "capitalLeaseObligations": "1457139319", "otherCurrentLiabilities": "46983860", "totalCurrentLiabilities": "1165465810", "otherNonCurrentLiabilities": "120975955", "totalNonCurrentLiabilities": "2289049071", "cashAndShortTermInvestments": "1490235562", "commonStockSharesOutstanding": "34762910", "intangibleAssetsExcludingGoodwill": "75677550", "cashAndCashEquivalentsAtCarryingValue": "1490235562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107314350", "profitLoss": "None", "dividendPayout": "70936320", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-493764", "operatingCashflow": "373377760", "capitalExpenditures": "79619100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10532400", "cashflowFromInvestment": "345391600", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70936320", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115746540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 356981450, "cost_of_revenue": 205168798, "gross_profit": 151812652, "ebit": 89253645, "ebitda": 117944604, "pretax_income": 89542548, "tax_provision": 24330641, "net_income": 65500875, "net_income_to_common": 65500875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1513020988, "total_current_assets": 1885742262, "total_assets": 5099812774, "short_term_debt": 184164847, "long_term_debt": 256400000, "total_debt": 440564847, "total_liabilities": 3508917338, "total_equity": 1555668768, "shares_outstanding": 101541718, "goodwill_and_intangibles": 291462940 }, "cash_flow": { "operating_cash_flow": 139242527, "capital_expenditure": 8771704, "free_cash_flow": 148014231, "dividends_paid": 760320, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268136, "ticker_id": 1742, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89253645", "ebitda": "117944604", "netIncome": "65500875", "grossProfit": "151812652", "depreciation": "None", "totalRevenue": "356981450", "costOfRevenue": "205168798", "interestIncome": "7488034", "incomeBeforeTax": "89542548", "interestExpense": "116161", "operatingIncome": "106403503", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24330641", "reportedCurrency": "CNY", "netInterestIncome": "7371873", "nonInterestIncome": "None", "operatingExpenses": "45409149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205168798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28690959", "sellingGeneralAndAdministrative": "42332528", "netIncomeFromContinuingOperations": "65211907" }, "balance": { "goodwill": "177082468", "inventory": "6423582", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5099812774", "longTermDebt": "256400000", "shortTermDebt": "184164847", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "114380472", "reportedCurrency": "CNY", "retainedEarnings": "-452428018", "totalLiabilities": "3508917338", "otherCurrentAssets": "133167275", "totalCurrentAssets": "1885742262", "currentLongTermDebt": "400000", "longTermInvestments": "474516438", "shortTermInvestments": "22862845", "currentNetReceivables": "210267572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214070512", "currentAccountsPayable": "45619837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1988689300", "shortLongTermDebtTotal": "1740573869", "totalShareholderEquity": "1555668768", "capitalLeaseObligations": "1483773869", "otherCurrentLiabilities": "653497684", "totalCurrentLiabilities": "1226727302", "otherNonCurrentLiabilities": "117713049", "totalNonCurrentLiabilities": "2282190036", "cashAndShortTermInvestments": "1513020988", "commonStockSharesOutstanding": "101541718", "intangibleAssetsExcludingGoodwill": "114380472", "cashAndCashEquivalentsAtCarryingValue": "1513020988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65500874", "profitLoss": "None", "dividendPayout": "760320", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "223113", "operatingCashflow": "139242527", "capitalExpenditures": "8771704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266122", "cashflowFromInvestment": "-102853", "stockBasedCompensation": "15662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760320", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300122", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28690959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356981450, "cost_of_revenue": 205168798, "gross_profit": 151812652, "research_and_development": null, "selling_general_admin": 42332528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89253645, "depreciation_amortisation": 28690959, "ebitda": 117944604, "interest_expense": 116161, "interest_income": null, "other_non_operating": null, "pretax_income": 89542548, "tax_provision": 24330641, "effective_tax_rate": null, "net_income": 65500875, "net_income_continuing_ops": 65211907, "net_income_to_common": 65500875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1513020988, "short_term_investments": 22862845, "net_receivables": 210267572, "inventory": 6423582, "other_current_assets": null, "total_current_assets": 1885742262, "net_ppe": null, "goodwill": 177082468, "intangible_assets": 114380472, "goodwill_and_intangibles": 291462940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3214070512, "total_assets": 5099812774, "short_term_debt": 184164847, "accounts_payable": 45619837, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226727302, "long_term_debt": 256400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2282190036, "total_liabilities": 3508917338, "total_debt": 440564847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452428018, "total_equity": 1555668768, "shares_outstanding": 101541718, "operating_cash_flow": 139242527, "stock_based_compensation": 15662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8771704, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102853, "dividends_paid": 760320, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1266122, "free_cash_flow": 148014231, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89253645", "ebitda": "117944604", "netIncome": "65500875", "grossProfit": "151812652", "depreciation": "None", "totalRevenue": "356981450", "costOfRevenue": "205168798", "interestIncome": "7488034", "incomeBeforeTax": "89542548", "interestExpense": "116161", "operatingIncome": "106403503", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24330641", "reportedCurrency": "CNY", "netInterestIncome": "7371873", "nonInterestIncome": "None", "operatingExpenses": "45409149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205168798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28690959", "sellingGeneralAndAdministrative": "42332528", "netIncomeFromContinuingOperations": "65211907" }, "balance": { "goodwill": "177082468", "inventory": "6423582", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5099812774", "longTermDebt": "256400000", "shortTermDebt": "184164847", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "114380472", "reportedCurrency": "CNY", "retainedEarnings": "-452428018", "totalLiabilities": "3508917338", "otherCurrentAssets": "133167275", "totalCurrentAssets": "1885742262", "currentLongTermDebt": "400000", "longTermInvestments": "474516438", "shortTermInvestments": "22862845", "currentNetReceivables": "210267572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214070512", "currentAccountsPayable": "45619837", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1988689300", "shortLongTermDebtTotal": "1740573869", "totalShareholderEquity": "1555668768", "capitalLeaseObligations": "1483773869", "otherCurrentLiabilities": "653497684", "totalCurrentLiabilities": "1226727302", "otherNonCurrentLiabilities": "117713049", "totalNonCurrentLiabilities": "2282190036", "cashAndShortTermInvestments": "1513020988", "commonStockSharesOutstanding": "101541718", "intangibleAssetsExcludingGoodwill": "114380472", "cashAndCashEquivalentsAtCarryingValue": "1513020988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65500874", "profitLoss": "None", "dividendPayout": "760320", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "223113", "operatingCashflow": "139242527", "capitalExpenditures": "8771704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266122", "cashflowFromInvestment": "-102853", "stockBasedCompensation": "15662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760320", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300122", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28690959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 329711656, "cost_of_revenue": 198324685, "gross_profit": 131386971, "ebit": 92799788, "ebitda": 121937760, "pretax_income": 88995594, "tax_provision": 26733733, "net_income": 61690274, "net_income_to_common": 61690274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374876965, "total_current_assets": 1768547807, "total_assets": 5123385738, "short_term_debt": 263479422, "long_term_debt": 256400000, "total_debt": 519879422, "total_liabilities": 3533705343, "total_equity": 1554164758, "shares_outstanding": 101543521, "goodwill_and_intangibles": 292364461 }, "cash_flow": { "operating_cash_flow": 69165000, "capital_expenditure": 9639401, "free_cash_flow": 78804401, "dividends_paid": 760321, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268137, "ticker_id": 1742, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92799788", "ebitda": "121937760", "netIncome": "61690274", "grossProfit": "131386971", "depreciation": "None", "totalRevenue": "329711656", "costOfRevenue": "198324685", "interestIncome": "11003960", "incomeBeforeTax": "88995594", "interestExpense": "2629228", "operatingIncome": "84411445", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26733733", "reportedCurrency": "CNY", "netInterestIncome": "8374732", "nonInterestIncome": "None", "operatingExpenses": "46975526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198324685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29137972", "sellingGeneralAndAdministrative": "67446204", "netIncomeFromContinuingOperations": "62261861" }, "balance": { "goodwill": "177082468", "inventory": "6309470", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5123385738", "longTermDebt": "256400000", "shortTermDebt": "263479422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "115281993", "reportedCurrency": "CNY", "retainedEarnings": "-447752894", "totalLiabilities": "3533705343", "otherCurrentAssets": "225952064", "totalCurrentAssets": "1768547807", "currentLongTermDebt": "400000", "longTermInvestments": "461221257", "shortTermInvestments": "20195600", "currentNetReceivables": "141213708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354837931", "currentAccountsPayable": "53525451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2113298530", "shortLongTermDebtTotal": "1852630386", "totalShareholderEquity": "1554164758", "capitalLeaseObligations": "1595830386", "otherCurrentLiabilities": "766680312", "totalCurrentLiabilities": "1188206574", "otherNonCurrentLiabilities": "111391913", "totalNonCurrentLiabilities": "2345498769", "cashAndShortTermInvestments": "1374876965", "commonStockSharesOutstanding": "101543521", "intangibleAssetsExcludingGoodwill": "115281993", "cashAndCashEquivalentsAtCarryingValue": "1374876965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61690274", "profitLoss": "None", "dividendPayout": "760321", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "2827794", "operatingCashflow": "69165000", "capitalExpenditures": "9639401", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-960321", "cashflowFromInvestment": "157564749", "stockBasedCompensation": "15661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760321", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29137972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329711656, "cost_of_revenue": 198324685, "gross_profit": 131386971, "research_and_development": null, "selling_general_admin": 67446204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92799788, "depreciation_amortisation": 29137972, "ebitda": 121937760, "interest_expense": 2629228, "interest_income": null, "other_non_operating": null, "pretax_income": 88995594, "tax_provision": 26733733, "effective_tax_rate": null, "net_income": 61690274, "net_income_continuing_ops": 62261861, "net_income_to_common": 61690274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374876965, "short_term_investments": 20195600, "net_receivables": 141213708, "inventory": 6309470, "other_current_assets": null, "total_current_assets": 1768547807, "net_ppe": null, "goodwill": 177082468, "intangible_assets": 115281993, "goodwill_and_intangibles": 292364461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3354837931, "total_assets": 5123385738, "short_term_debt": 263479422, "accounts_payable": 53525451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188206574, "long_term_debt": 256400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2345498769, "total_liabilities": 3533705343, "total_debt": 519879422, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447752894, "total_equity": 1554164758, "shares_outstanding": 101543521, "operating_cash_flow": 69165000, "stock_based_compensation": 15661, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9639401, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157564749, "dividends_paid": 760321, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -960321, "free_cash_flow": 78804401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92799788", "ebitda": "121937760", "netIncome": "61690274", "grossProfit": "131386971", "depreciation": "None", "totalRevenue": "329711656", "costOfRevenue": "198324685", "interestIncome": "11003960", "incomeBeforeTax": "88995594", "interestExpense": "2629228", "operatingIncome": "84411445", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26733733", "reportedCurrency": "CNY", "netInterestIncome": "8374732", "nonInterestIncome": "None", "operatingExpenses": "46975526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198324685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29137972", "sellingGeneralAndAdministrative": "67446204", "netIncomeFromContinuingOperations": "62261861" }, "balance": { "goodwill": "177082468", "inventory": "6309470", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5123385738", "longTermDebt": "256400000", "shortTermDebt": "263479422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "115281993", "reportedCurrency": "CNY", "retainedEarnings": "-447752894", "totalLiabilities": "3533705343", "otherCurrentAssets": "225952064", "totalCurrentAssets": "1768547807", "currentLongTermDebt": "400000", "longTermInvestments": "461221257", "shortTermInvestments": "20195600", "currentNetReceivables": "141213708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354837931", "currentAccountsPayable": "53525451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2113298530", "shortLongTermDebtTotal": "1852630386", "totalShareholderEquity": "1554164758", "capitalLeaseObligations": "1595830386", "otherCurrentLiabilities": "766680312", "totalCurrentLiabilities": "1188206574", "otherNonCurrentLiabilities": "111391913", "totalNonCurrentLiabilities": "2345498769", "cashAndShortTermInvestments": "1374876965", "commonStockSharesOutstanding": "101543521", "intangibleAssetsExcludingGoodwill": "115281993", "cashAndCashEquivalentsAtCarryingValue": "1374876965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61690274", "profitLoss": "None", "dividendPayout": "760321", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "2827794", "operatingCashflow": "69165000", "capitalExpenditures": "9639401", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-960321", "cashflowFromInvestment": "157564749", "stockBasedCompensation": "15661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760321", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29137972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 352227429, "cost_of_revenue": 208120351, "gross_profit": 144107078, "ebit": 85177446, "ebitda": 116519150, "pretax_income": 83742828, "tax_provision": 26447961, "net_income": 58896633, "net_income_to_common": 58896633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152175405, "total_current_assets": 1560073908, "total_assets": 5206355605, "short_term_debt": 284304384, "long_term_debt": 256600000, "total_debt": 540904384, "total_liabilities": 3676629479, "total_equity": 1493512677, "shares_outstanding": 101545919, "goodwill_and_intangibles": 293118637 }, "cash_flow": { "operating_cash_flow": 90729218, "capital_expenditure": 10554525, "free_cash_flow": 101283743, "dividends_paid": 760321, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268138, "ticker_id": 1742, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85177446", "ebitda": "116519150", "netIncome": "58896633", "grossProfit": "144107078", "depreciation": "None", "totalRevenue": "352227429", "costOfRevenue": "208120351", "interestIncome": "8946539", "incomeBeforeTax": "83742828", "interestExpense": "1739829", "operatingIncome": "72248923", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26447961", "reportedCurrency": "CNY", "netInterestIncome": "7206710", "nonInterestIncome": "None", "operatingExpenses": "71858155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208120351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31341704", "sellingGeneralAndAdministrative": "53486204", "netIncomeFromContinuingOperations": "57294867" }, "balance": { "goodwill": "177082468", "inventory": "8400721", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5206355605", "longTermDebt": "256600000", "shortTermDebt": "284304384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116036169", "reportedCurrency": "CNY", "retainedEarnings": "-509443169", "totalLiabilities": "3676629479", "otherCurrentAssets": "234212688", "totalCurrentAssets": "1560073908", "currentLongTermDebt": "400000", "longTermInvestments": "466170002", "shortTermInvestments": "22177929", "currentNetReceivables": "143107165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646281697", "currentAccountsPayable": "64268468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1959609902", "totalShareholderEquity": "1493512677", "capitalLeaseObligations": "1702609902", "otherCurrentLiabilities": "520019456", "totalCurrentLiabilities": "1200109550", "otherNonCurrentLiabilities": "118615554", "totalNonCurrentLiabilities": "2476519929", "cashAndShortTermInvestments": "1152175405", "commonStockSharesOutstanding": "101545919", "intangibleAssetsExcludingGoodwill": "116036169", "cashAndCashEquivalentsAtCarryingValue": "1152175405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58896633", "profitLoss": "None", "dividendPayout": "760321", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "12061769", "operatingCashflow": "90729218", "capitalExpenditures": "10554525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83200000", "cashflowFromInvestment": "213143572", "stockBasedCompensation": "15662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760321", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31341704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352227429, "cost_of_revenue": 208120351, "gross_profit": 144107078, "research_and_development": null, "selling_general_admin": 53486204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85177446, "depreciation_amortisation": 31341704, "ebitda": 116519150, "interest_expense": 1739829, "interest_income": null, "other_non_operating": null, "pretax_income": 83742828, "tax_provision": 26447961, "effective_tax_rate": null, "net_income": 58896633, "net_income_continuing_ops": 57294867, "net_income_to_common": 58896633, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152175405, "short_term_investments": 22177929, "net_receivables": 143107165, "inventory": 8400721, "other_current_assets": null, "total_current_assets": 1560073908, "net_ppe": null, "goodwill": 177082468, "intangible_assets": 116036169, "goodwill_and_intangibles": 293118637, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646281697, "total_assets": 5206355605, "short_term_debt": 284304384, "accounts_payable": 64268468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200109550, "long_term_debt": 256600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2476519929, "total_liabilities": 3676629479, "total_debt": 540904384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509443169, "total_equity": 1493512677, "shares_outstanding": 101545919, "operating_cash_flow": 90729218, "stock_based_compensation": 15662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10554525, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213143572, "dividends_paid": 760321, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83200000, "free_cash_flow": 101283743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85177446", "ebitda": "116519150", "netIncome": "58896633", "grossProfit": "144107078", "depreciation": "None", "totalRevenue": "352227429", "costOfRevenue": "208120351", "interestIncome": "8946539", "incomeBeforeTax": "83742828", "interestExpense": "1739829", "operatingIncome": "72248923", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26447961", "reportedCurrency": "CNY", "netInterestIncome": "7206710", "nonInterestIncome": "None", "operatingExpenses": "71858155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208120351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31341704", "sellingGeneralAndAdministrative": "53486204", "netIncomeFromContinuingOperations": "57294867" }, "balance": { "goodwill": "177082468", "inventory": "8400721", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5206355605", "longTermDebt": "256600000", "shortTermDebt": "284304384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "116036169", "reportedCurrency": "CNY", "retainedEarnings": "-509443169", "totalLiabilities": "3676629479", "otherCurrentAssets": "234212688", "totalCurrentAssets": "1560073908", "currentLongTermDebt": "400000", "longTermInvestments": "466170002", "shortTermInvestments": "22177929", "currentNetReceivables": "143107165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646281697", "currentAccountsPayable": "64268468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1959609902", "totalShareholderEquity": "1493512677", "capitalLeaseObligations": "1702609902", "otherCurrentLiabilities": "520019456", "totalCurrentLiabilities": "1200109550", "otherNonCurrentLiabilities": "118615554", "totalNonCurrentLiabilities": "2476519929", "cashAndShortTermInvestments": "1152175405", "commonStockSharesOutstanding": "101545919", "intangibleAssetsExcludingGoodwill": "116036169", "cashAndCashEquivalentsAtCarryingValue": "1152175405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58896633", "profitLoss": "None", "dividendPayout": "760321", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "12061769", "operatingCashflow": "90729218", "capitalExpenditures": "10554525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83200000", "cashflowFromInvestment": "213143572", "stockBasedCompensation": "15662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760321", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31341704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 372163506, "cost_of_revenue": 211591676, "gross_profit": 160571830, "ebit": 65136609, "ebitda": 90034213, "pretax_income": 1446499, "tax_provision": 35116933, "net_income": -30708287, "net_income_to_common": -30708287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765547547, "total_current_assets": 1626759605, "total_assets": 5066798878, "short_term_debt": 384536846, "long_term_debt": 56800000, "total_debt": 441336846, "total_liabilities": 3586765383, "total_equity": 1442218280, "shares_outstanding": 101801877, "goodwill_and_intangibles": 294803161 }, "cash_flow": { "operating_cash_flow": -12843891, "capital_expenditure": 15770928, "free_cash_flow": 2927037, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268139, "ticker_id": 1742, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65136609", "ebitda": "90034213", "netIncome": "-30708287", "grossProfit": "160571830", "depreciation": "None", "totalRevenue": "372163506", "costOfRevenue": "211591676", "interestIncome": "10329773", "incomeBeforeTax": "1446499", "interestExpense": "916820", "operatingIncome": "46942619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35116933", "reportedCurrency": "CNY", "netInterestIncome": "9412953", "nonInterestIncome": "None", "operatingExpenses": "113629211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211591676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24897604", "sellingGeneralAndAdministrative": "110332534", "netIncomeFromContinuingOperations": "-34192526" }, "balance": { "goodwill": "177082468", "inventory": "20462490", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5066798878", "longTermDebt": "56800000", "shortTermDebt": "384536846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117720693", "reportedCurrency": "CNY", "retainedEarnings": "-568339799", "totalLiabilities": "3586765383", "otherCurrentAssets": "242796806", "totalCurrentAssets": "1626759605", "currentLongTermDebt": "117000000", "longTermInvestments": "248098800", "shortTermInvestments": "443787786", "currentNetReceivables": "339640840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440039273", "currentAccountsPayable": "73126677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1833246154", "totalShareholderEquity": "1442218280", "capitalLeaseObligations": "1659446154", "otherCurrentLiabilities": "642082928", "totalCurrentLiabilities": "1341596276", "otherNonCurrentLiabilities": "111711750", "totalNonCurrentLiabilities": "2245169107", "cashAndShortTermInvestments": "765547547", "commonStockSharesOutstanding": "101801877", "intangibleAssetsExcludingGoodwill": "117720693", "cashAndCashEquivalentsAtCarryingValue": "765547547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34192526", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "4764959", "operatingCashflow": "-12843891", "capitalExpenditures": "15770928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29865725", "cashflowFromInvestment": "-126834017", "stockBasedCompensation": "46056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24897604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372163506, "cost_of_revenue": 211591676, "gross_profit": 160571830, "research_and_development": null, "selling_general_admin": 110332534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65136609, "depreciation_amortisation": 24897604, "ebitda": 90034213, "interest_expense": 916820, "interest_income": null, "other_non_operating": null, "pretax_income": 1446499, "tax_provision": 35116933, "effective_tax_rate": null, "net_income": -30708287, "net_income_continuing_ops": -34192526, "net_income_to_common": -30708287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765547547, "short_term_investments": 443787786, "net_receivables": 339640840, "inventory": 20462490, "other_current_assets": null, "total_current_assets": 1626759605, "net_ppe": null, "goodwill": 177082468, "intangible_assets": 117720693, "goodwill_and_intangibles": 294803161, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3440039273, "total_assets": 5066798878, "short_term_debt": 384536846, "accounts_payable": 73126677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1341596276, "long_term_debt": 56800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2245169107, "total_liabilities": 3586765383, "total_debt": 441336846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568339799, "total_equity": 1442218280, "shares_outstanding": 101801877, "operating_cash_flow": -12843891, "stock_based_compensation": 46056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15770928, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126834017, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29865725, "free_cash_flow": 2927037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65136609", "ebitda": "90034213", "netIncome": "-30708287", "grossProfit": "160571830", "depreciation": "None", "totalRevenue": "372163506", "costOfRevenue": "211591676", "interestIncome": "10329773", "incomeBeforeTax": "1446499", "interestExpense": "916820", "operatingIncome": "46942619", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35116933", "reportedCurrency": "CNY", "netInterestIncome": "9412953", "nonInterestIncome": "None", "operatingExpenses": "113629211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211591676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24897604", "sellingGeneralAndAdministrative": "110332534", "netIncomeFromContinuingOperations": "-34192526" }, "balance": { "goodwill": "177082468", "inventory": "20462490", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5066798878", "longTermDebt": "56800000", "shortTermDebt": "384536846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117720693", "reportedCurrency": "CNY", "retainedEarnings": "-568339799", "totalLiabilities": "3586765383", "otherCurrentAssets": "242796806", "totalCurrentAssets": "1626759605", "currentLongTermDebt": "117000000", "longTermInvestments": "248098800", "shortTermInvestments": "443787786", "currentNetReceivables": "339640840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3440039273", "currentAccountsPayable": "73126677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1833246154", "totalShareholderEquity": "1442218280", "capitalLeaseObligations": "1659446154", "otherCurrentLiabilities": "642082928", "totalCurrentLiabilities": "1341596276", "otherNonCurrentLiabilities": "111711750", "totalNonCurrentLiabilities": "2245169107", "cashAndShortTermInvestments": "765547547", "commonStockSharesOutstanding": "101801877", "intangibleAssetsExcludingGoodwill": "117720693", "cashAndCashEquivalentsAtCarryingValue": "765547547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34192526", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "4764959", "operatingCashflow": "-12843891", "capitalExpenditures": "15770928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29865725", "cashflowFromInvestment": "-126834017", "stockBasedCompensation": "46056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24897604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 399744258, "cost_of_revenue": 265171347, "gross_profit": 134572911, "ebit": 137794257, "ebitda": 162941291, "pretax_income": -30068391, "tax_provision": 32530351, "net_income": -60415082, "net_income_to_common": -60415082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878440877, "total_current_assets": 1730083693, "total_assets": 5240650132, "short_term_debt": 435767733, "long_term_debt": null, "total_debt": 435767733, "total_liabilities": 3699819706, "total_equity": 1509225572, "shares_outstanding": 103049863, "goodwill_and_intangibles": 299247139 }, "cash_flow": { "operating_cash_flow": 153599081, "capital_expenditure": 31463553, "free_cash_flow": 185062634, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268141, "ticker_id": 1742, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137794257", "ebitda": "162941291", "netIncome": "-60415082", "grossProfit": "134572911", "depreciation": "None", "totalRevenue": "399744258", "costOfRevenue": "265171347", "interestIncome": "14926702", "incomeBeforeTax": "-30068391", "interestExpense": "3740491", "operatingIncome": "3681021", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32530351", "reportedCurrency": "CNY", "netInterestIncome": "9349977", "nonInterestIncome": "None", "operatingExpenses": "130891890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265171347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25147034", "sellingGeneralAndAdministrative": "112299385", "netIncomeFromContinuingOperations": "-62253844" }, "balance": { "goodwill": "128752950", "inventory": "26793399", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5240650132", "longTermDebt": "None", "shortTermDebt": "435767733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170494189", "reportedCurrency": "CNY", "retainedEarnings": "-426129808", "totalLiabilities": "3699819706", "otherCurrentAssets": "137672786", "totalCurrentAssets": "1730083693", "currentLongTermDebt": "124500000", "longTermInvestments": "186318825", "shortTermInvestments": "388932977", "currentNetReceivables": "298243654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510566439", "currentAccountsPayable": "94473295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2431826763", "shortLongTermDebtTotal": "1824378374", "totalShareholderEquity": "1509225572", "capitalLeaseObligations": "1699878374", "otherCurrentLiabilities": "684586683", "totalCurrentLiabilities": "1546999007", "otherNonCurrentLiabilities": "109216749", "totalNonCurrentLiabilities": "2152820699", "cashAndShortTermInvestments": "878440877", "commonStockSharesOutstanding": "103049863", "intangibleAssetsExcludingGoodwill": "170494189", "cashAndCashEquivalentsAtCarryingValue": "878440877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62253843", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "4764959", "operatingCashflow": "153599081", "capitalExpenditures": "31463553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34625000", "cashflowFromInvestment": "29582841", "stockBasedCompensation": "-11998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22081118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399744258, "cost_of_revenue": 265171347, "gross_profit": 134572911, "research_and_development": null, "selling_general_admin": 112299385, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137794257, "depreciation_amortisation": 25147034, "ebitda": 162941291, "interest_expense": 3740491, "interest_income": null, "other_non_operating": null, "pretax_income": -30068391, "tax_provision": 32530351, "effective_tax_rate": null, "net_income": -60415082, "net_income_continuing_ops": -62253844, "net_income_to_common": -60415082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878440877, "short_term_investments": 388932977, "net_receivables": 298243654, "inventory": 26793399, "other_current_assets": null, "total_current_assets": 1730083693, "net_ppe": null, "goodwill": 128752950, "intangible_assets": 170494189, "goodwill_and_intangibles": 299247139, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3510566439, "total_assets": 5240650132, "short_term_debt": 435767733, "accounts_payable": 94473295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546999007, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2152820699, "total_liabilities": 3699819706, "total_debt": 435767733, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426129808, "total_equity": 1509225572, "shares_outstanding": 103049863, "operating_cash_flow": 153599081, "stock_based_compensation": -11998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31463553, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29582841, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34625000, "free_cash_flow": 185062634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137794257", "ebitda": "162941291", "netIncome": "-60415082", "grossProfit": "134572911", "depreciation": "None", "totalRevenue": "399744258", "costOfRevenue": "265171347", "interestIncome": "14926702", "incomeBeforeTax": "-30068391", "interestExpense": "3740491", "operatingIncome": "3681021", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32530351", "reportedCurrency": "CNY", "netInterestIncome": "9349977", "nonInterestIncome": "None", "operatingExpenses": "130891890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265171347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25147034", "sellingGeneralAndAdministrative": "112299385", "netIncomeFromContinuingOperations": "-62253844" }, "balance": { "goodwill": "128752950", "inventory": "26793399", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5240650132", "longTermDebt": "None", "shortTermDebt": "435767733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "170494189", "reportedCurrency": "CNY", "retainedEarnings": "-426129808", "totalLiabilities": "3699819706", "otherCurrentAssets": "137672786", "totalCurrentAssets": "1730083693", "currentLongTermDebt": "124500000", "longTermInvestments": "186318825", "shortTermInvestments": "388932977", "currentNetReceivables": "298243654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510566439", "currentAccountsPayable": "94473295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2431826763", "shortLongTermDebtTotal": "1824378374", "totalShareholderEquity": "1509225572", "capitalLeaseObligations": "1699878374", "otherCurrentLiabilities": "684586683", "totalCurrentLiabilities": "1546999007", "otherNonCurrentLiabilities": "109216749", "totalNonCurrentLiabilities": "2152820699", "cashAndShortTermInvestments": "878440877", "commonStockSharesOutstanding": "103049863", "intangibleAssetsExcludingGoodwill": "170494189", "cashAndCashEquivalentsAtCarryingValue": "878440877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62253843", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "4764959", "operatingCashflow": "153599081", "capitalExpenditures": "31463553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34625000", "cashflowFromInvestment": "29582841", "stockBasedCompensation": "-11998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19706775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22081118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "income_statement": { "revenue": 414989572, "cost_of_revenue": 244907139, "gross_profit": 170082433, "ebit": 98614974, "ebitda": 134360481, "pretax_income": 181352095, "tax_provision": 57972918, "net_income": 103255064, "net_income_to_common": 103255064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115384452, "total_current_assets": 1872504622, "total_assets": 5486693078, "short_term_debt": 551417711, "long_term_debt": 150000000, "total_debt": 701417711, "total_liabilities": 4059485193, "total_equity": 1394570861, "shares_outstanding": 102178955, "goodwill_and_intangibles": 300440221 }, "cash_flow": { "operating_cash_flow": 147574911, "capital_expenditure": 37926944, "free_cash_flow": 185501855, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268142, "ticker_id": 1742, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:37.938404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98614974", "ebitda": "134360481", "netIncome": "103255064", "grossProfit": "170082433", "depreciation": "None", "totalRevenue": "414989572", "costOfRevenue": "244907139", "interestIncome": "9750337", "incomeBeforeTax": "181352095", "interestExpense": "3868469", "operatingIncome": "98614974", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57972918", "reportedCurrency": "CNY", "netInterestIncome": "5881868", "nonInterestIncome": "None", "operatingExpenses": "71467459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244907139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35745507", "sellingGeneralAndAdministrative": "58428451", "netIncomeFromContinuingOperations": "123037912" }, "balance": { "goodwill": "128752950", "inventory": "23052986", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5486693078", "longTermDebt": "150000000", "shortTermDebt": "551417711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "171687271", "reportedCurrency": "CNY", "retainedEarnings": "-540865018", "totalLiabilities": "4059485193", "otherCurrentAssets": "300411172", "totalCurrentAssets": "1872504622", "currentLongTermDebt": "270700000", "longTermInvestments": "186909291", "shortTermInvestments": "262876786", "currentNetReceivables": "170779226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3614188456", "currentAccountsPayable": "113604869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2517313220", "shortLongTermDebtTotal": "2175373265", "totalShareholderEquity": "1394570861", "capitalLeaseObligations": "1754673265", "otherCurrentLiabilities": "883536189", "totalCurrentLiabilities": "1665513176", "otherNonCurrentLiabilities": "112114674", "totalNonCurrentLiabilities": "2393972017", "cashAndShortTermInvestments": "1115384452", "commonStockSharesOutstanding": "102178955", "intangibleAssetsExcludingGoodwill": "171687271", "cashAndCashEquivalentsAtCarryingValue": "1115384452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123037911", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "6481086", "operatingCashflow": "147574911", "capitalExpenditures": "37926944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17800000", "cashflowFromInvestment": "25859715", "stockBasedCompensation": "40228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35745507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414989572, "cost_of_revenue": 244907139, "gross_profit": 170082433, "research_and_development": null, "selling_general_admin": 58428451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98614974, "depreciation_amortisation": 35745507, "ebitda": 134360481, "interest_expense": 3868469, "interest_income": null, "other_non_operating": null, "pretax_income": 181352095, "tax_provision": 57972918, "effective_tax_rate": null, "net_income": 103255064, "net_income_continuing_ops": 123037912, "net_income_to_common": 103255064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115384452, "short_term_investments": 262876786, "net_receivables": 170779226, "inventory": 23052986, "other_current_assets": null, "total_current_assets": 1872504622, "net_ppe": null, "goodwill": 128752950, "intangible_assets": 171687271, "goodwill_and_intangibles": 300440221, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3614188456, "total_assets": 5486693078, "short_term_debt": 551417711, "accounts_payable": 113604869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665513176, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2393972017, "total_liabilities": 4059485193, "total_debt": 701417711, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540865018, "total_equity": 1394570861, "shares_outstanding": 102178955, "operating_cash_flow": 147574911, "stock_based_compensation": 40228, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37926944, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25859715, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17800000, "free_cash_flow": 185501855, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98614974", "ebitda": "134360481", "netIncome": "103255064", "grossProfit": "170082433", "depreciation": "None", "totalRevenue": "414989572", "costOfRevenue": "244907139", "interestIncome": "9750337", "incomeBeforeTax": "181352095", "interestExpense": "3868469", "operatingIncome": "98614974", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57972918", "reportedCurrency": "CNY", "netInterestIncome": "5881868", "nonInterestIncome": "None", "operatingExpenses": "71467459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244907139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35745507", "sellingGeneralAndAdministrative": "58428451", "netIncomeFromContinuingOperations": "123037912" }, "balance": { "goodwill": "128752950", "inventory": "23052986", "commonStock": "338121280", "currentDebt": "None", "investments": "None", "totalAssets": "5486693078", "longTermDebt": "150000000", "shortTermDebt": "551417711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "171687271", "reportedCurrency": "CNY", "retainedEarnings": "-540865018", "totalLiabilities": "4059485193", "otherCurrentAssets": "300411172", "totalCurrentAssets": "1872504622", "currentLongTermDebt": "270700000", "longTermInvestments": "186909291", "shortTermInvestments": "262876786", "currentNetReceivables": "170779226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3614188456", "currentAccountsPayable": "113604869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2517313220", "shortLongTermDebtTotal": "2175373265", "totalShareholderEquity": "1394570861", "capitalLeaseObligations": "1754673265", "otherCurrentLiabilities": "883536189", "totalCurrentLiabilities": "1665513176", "otherNonCurrentLiabilities": "112114674", "totalNonCurrentLiabilities": "2393972017", "cashAndShortTermInvestments": "1115384452", "commonStockSharesOutstanding": "102178955", "intangibleAssetsExcludingGoodwill": "171687271", "cashAndCashEquivalentsAtCarryingValue": "1115384452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123037911", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "6481086", "operatingCashflow": "147574911", "capitalExpenditures": "37926944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17800000", "cashflowFromInvestment": "25859715", "stockBasedCompensation": "40228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35745507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }