{ "ticker": { "uuid": "da9ca771-fbb4-4dae-af9f-35f0c094309f", "symbol": "NVDA", "name": "NVIDIA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/da9ca771-fbb4-4dae-af9f-35f0c094309f/", "api_url": "https://sharemaestro.com/factors/api/tickers/da9ca771-fbb4-4dae-af9f-35f0c094309f/" }, "latest_snapshot": { "ticker": { "uuid": "da9ca771-fbb4-4dae-af9f-35f0c094309f", "symbol": "NVDA", "name": "NVIDIA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/da9ca771-fbb4-4dae-af9f-35f0c094309f/", "api_url": "https://sharemaestro.com/factors/api/tickers/da9ca771-fbb4-4dae-af9f-35f0c094309f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.34, "value": 0.03, "quality": 0.92, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": 5 }, "headline_factors": { "price": 202.81, "market_cap": 4912261010000, "pe_ratio": 30.7761, "earnings_yield": 0.0386, "ebitda_to_ev": 0.0393, "shareholder_yield": 0.0104, "roe": 0.8165, "piotroski_f_score": 4, "momentum_12_1": 0.2236, "volatility_252d": 0.307 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.7761, "ev_ebitda": 25.4539, "earnings_yield": 0.0386, "fcf_yield": 0.0269, "shareholder_yield": 0.0104 }, "quality": { "roe": 0.8165, "roic": 0.8196, "gross_margin": 0.7415, "fcf_margin": 0.5216, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.7068, "eps_growth_1y": 1.079, "fcf_growth_1y": 0.6476 }, "momentum": { "price_return_12m": 0.1779, "momentum_12_1": 0.2236, "relative_strength": -0.0182 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.92, "momentum_percentile": 0.68, "growth_composite": 1, "yield_composite": 88, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 205.1, "os": 0.43, "value": 0.03, "quality": 0.92, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 31.1236, "earnings_yield": 0.0382, "shareholder_yield": 0.0104, "roe": 0.8165, "momentum_12_1": 0.5188 }, { "week_end_date": "2026-06-14", "price": 205.19, "os": 0.38, "value": 0.03, "quality": 0.91, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 31.1372, "earnings_yield": 0.0382, "shareholder_yield": 0.0103, "roe": 0.8165, "momentum_12_1": 0.5874 }, { "week_end_date": "2026-06-21", "price": 210.69, "os": 0.41, "value": 0.03, "quality": 0.91, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 31.9718, "earnings_yield": 0.0372, "shareholder_yield": 0.0101, "roe": 0.8165, "momentum_12_1": 0.4972 }, { "week_end_date": "2026-06-28", "price": 192.53, "os": 0.17, "value": 0.04, "quality": 0.91, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 29.2161, "earnings_yield": 0.0407, "shareholder_yield": 0.011, "roe": 0.8165, "momentum_12_1": 0.3387 }, { "week_end_date": "2026-07-05", "price": 194.83, "os": 0.36, "value": 0.04, "quality": 0.91, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 29.5651, "earnings_yield": 0.0402, "shareholder_yield": 0.0109, "roe": 0.8165, "momentum_12_1": 0.2889 }, { "week_end_date": "2026-07-12", "price": 210.96, "os": 0.39, "value": 0.03, "quality": 0.91, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 32.0128, "earnings_yield": 0.0371, "shareholder_yield": 0.01, "roe": 0.8165, "momentum_12_1": 0.2458 }, { "week_end_date": "2026-07-19", "price": 202.81, "os": 0.34, "value": 0.03, "quality": 0.92, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 30.7761, "earnings_yield": 0.0386, "shareholder_yield": 0.0104, "roe": 0.8165, "momentum_12_1": 0.2236 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215938000000, "cost_of_revenue": 62475000000, "gross_profit": 153463000000, "ebit": 141709000000, "ebitda": 144552000000, "pretax_income": 141450000000, "tax_provision": 21383000000, "net_income": 120067000000, "net_income_to_common": 120067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24514000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 102718000000, "capital_expenditure": 6042000000, "free_cash_flow": 108760000000, "dividends_paid": 974000000, "share_repurchases": -40086000000, "shares_issued": 644000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215938000000, "cost_of_revenue": 62475000000, "gross_profit": 153463000000, "ebit": 141709000000, "ebitda": 144552000000, "pretax_income": 141450000000, "tax_provision": 21383000000, "net_income": 120067000000, "net_income_to_common": 120067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24514000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 102718000000, "capital_expenditure": 6042000000, "free_cash_flow": 108760000000, "dividends_paid": 974000000, "share_repurchases": -40086000000, "shares_issued": 644000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215938000000, "cost_of_revenue": 62475000000, "gross_profit": 153463000000, "ebit": 141709000000, "ebitda": 144552000000, "pretax_income": 141450000000, "tax_provision": 21383000000, "net_income": 120067000000, "net_income_to_common": 120067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24514000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 102718000000, "capital_expenditure": 6042000000, "free_cash_flow": 108760000000, "dividends_paid": 974000000, "share_repurchases": -40086000000, "shares_issued": 644000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215938000000, "cost_of_revenue": 62475000000, "gross_profit": 153463000000, "ebit": 141709000000, "ebitda": 144552000000, "pretax_income": 141450000000, "tax_provision": 21383000000, "net_income": 120067000000, "net_income_to_common": 120067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24514000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 102718000000, "capital_expenditure": 6042000000, "free_cash_flow": 108760000000, "dividends_paid": 974000000, "share_repurchases": -40086000000, "shares_issued": 644000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215938000000, "cost_of_revenue": 62475000000, "gross_profit": 153463000000, "ebit": 141709000000, "ebitda": 144552000000, "pretax_income": 141450000000, "tax_provision": 21383000000, "net_income": 120067000000, "net_income_to_common": 120067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24514000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 102718000000, "capital_expenditure": 6042000000, "free_cash_flow": 108760000000, "dividends_paid": 974000000, "share_repurchases": -40086000000, "shares_issued": 644000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215938000000, "cost_of_revenue": 62475000000, "gross_profit": 153463000000, "ebit": 141709000000, "ebitda": 144552000000, "pretax_income": 141450000000, "tax_provision": 21383000000, "net_income": 120067000000, "net_income_to_common": 120067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24514000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 102718000000, "capital_expenditure": 6042000000, "free_cash_flow": 108760000000, "dividends_paid": 974000000, "share_repurchases": -40086000000, "shares_issued": 644000000, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130497000000, "cost_of_revenue": 32639000000, "gross_profit": 97858000000, "ebit": 84273000000, "ebitda": 86137000000, "pretax_income": 84026000000, "tax_provision": 11146000000, "net_income": 72880000000, "net_income_to_common": 72880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8589000000, "total_current_assets": 80126000000, "total_assets": 111601000000, "short_term_debt": 288000000, "long_term_debt": 8463000000, "total_debt": 10270000000, "total_liabilities": 32274000000, "total_equity": 79327000000, "shares_outstanding": 24804000000, "goodwill_and_intangibles": 5995000000 }, "cash_flow": { "operating_cash_flow": 64089000000, "capital_expenditure": 3236000000, "free_cash_flow": 67325000000, "dividends_paid": 834000000, "share_repurchases": -33706000000, "shares_issued": 490000000, "net_debt_issued": -1250000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130497000000, "cost_of_revenue": 32639000000, "gross_profit": 97858000000, "ebit": 84273000000, "ebitda": 86137000000, "pretax_income": 84026000000, "tax_provision": 11146000000, "net_income": 72880000000, "net_income_to_common": 72880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8589000000, "total_current_assets": 80126000000, "total_assets": 111601000000, "short_term_debt": 288000000, "long_term_debt": 8463000000, "total_debt": 10270000000, "total_liabilities": 32274000000, "total_equity": 79327000000, "shares_outstanding": 24804000000, "goodwill_and_intangibles": 5995000000 }, "cash_flow": { "operating_cash_flow": 64089000000, "capital_expenditure": 3236000000, "free_cash_flow": 67325000000, "dividends_paid": 834000000, "share_repurchases": -33706000000, "shares_issued": 490000000, "net_debt_issued": -1250000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81615000000, "cost_of_revenue": 20458000000, "gross_profit": 61157000000, "ebit": 70005000000, "ebitda": 71002000000, "pretax_income": 69903000000, "tax_provision": 11582000000, "net_income": 58321000000, "net_income_to_common": 58321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13237000000, "total_current_assets": 150995000000, "total_assets": 259474000000, "short_term_debt": 1466000000, "long_term_debt": 7470000000, "total_debt": 12814000000, "total_liabilities": 64000000000, "total_equity": 195474000000, "shares_outstanding": 24391000000, "goodwill_and_intangibles": 24014000000 }, "cash_flow": { "operating_cash_flow": 50344000000, "capital_expenditure": 1757000000, "free_cash_flow": 52101000000, "dividends_paid": 243000000, "share_repurchases": -19312000000, "shares_issued": 515000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81615000000, "cost_of_revenue": 20458000000, "gross_profit": 61157000000, "ebit": 70005000000, "ebitda": 71002000000, "pretax_income": 69903000000, "tax_provision": 11582000000, "net_income": 58321000000, "net_income_to_common": 58321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13237000000, "total_current_assets": 150995000000, "total_assets": 259474000000, "short_term_debt": 1466000000, "long_term_debt": 7470000000, "total_debt": 12814000000, "total_liabilities": 64000000000, "total_equity": 195474000000, "shares_outstanding": 24391000000, "goodwill_and_intangibles": 24014000000 }, "cash_flow": { "operating_cash_flow": 50344000000, "capital_expenditure": 1757000000, "free_cash_flow": 52101000000, "dividends_paid": 243000000, "share_repurchases": -19312000000, "shares_issued": 515000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81615000000, "cost_of_revenue": 20458000000, "gross_profit": 61157000000, "ebit": 69799000000, "ebitda": 70796000000, "pretax_income": 69903000000, "tax_provision": 11582000000, "net_income": 58321000000, "net_income_to_common": 58321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13237000000, "total_current_assets": 150995000000, "total_assets": 259474000000, "short_term_debt": 1466000000, "long_term_debt": 7470000000, "total_debt": 12814000000, "total_liabilities": 64000000000, "total_equity": 195474000000, "shares_outstanding": 24391000000, "goodwill_and_intangibles": 24014000000 }, "cash_flow": { "operating_cash_flow": 50344000000, "capital_expenditure": 1757000000, "free_cash_flow": 52101000000, "dividends_paid": 243000000, "share_repurchases": -19312000000, "shares_issued": 515000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81615000000, "cost_of_revenue": 20458000000, "gross_profit": 61157000000, "ebit": 69799000000, "ebitda": 70796000000, "pretax_income": 69903000000, "tax_provision": 11582000000, "net_income": 58321000000, "net_income_to_common": 58321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13237000000, "total_current_assets": 150995000000, "total_assets": 259474000000, "short_term_debt": 1466000000, "long_term_debt": 7470000000, "total_debt": 12814000000, "total_liabilities": 64000000000, "total_equity": 195474000000, "shares_outstanding": 24391000000, "goodwill_and_intangibles": 24014000000 }, "cash_flow": { "operating_cash_flow": 50344000000, "capital_expenditure": 1757000000, "free_cash_flow": 52101000000, "dividends_paid": 243000000, "share_repurchases": -19312000000, "shares_issued": 515000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81615000000, "cost_of_revenue": 20458000000, "gross_profit": 61157000000, "ebit": 69799000000, "ebitda": 70796000000, "pretax_income": 69903000000, "tax_provision": 11582000000, "net_income": 58321000000, "net_income_to_common": 58321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13237000000, "total_current_assets": 150995000000, "total_assets": 259474000000, "short_term_debt": 1466000000, "long_term_debt": 7470000000, "total_debt": 12814000000, "total_liabilities": 64000000000, "total_equity": 195474000000, "shares_outstanding": 24391000000, "goodwill_and_intangibles": 24014000000 }, "cash_flow": { "operating_cash_flow": 50344000000, "capital_expenditure": 1757000000, "free_cash_flow": 52101000000, "dividends_paid": 243000000, "share_repurchases": -19312000000, "shares_issued": 515000000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81615000000, "cost_of_revenue": 20458000000, "gross_profit": 61157000000, "ebit": 69799000000, "ebitda": 70796000000, "pretax_income": 69903000000, "tax_provision": 11582000000, "net_income": 58321000000, "net_income_to_common": 58321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13237000000, "total_current_assets": 150995000000, "total_assets": 259474000000, "short_term_debt": 1466000000, "long_term_debt": 7470000000, "total_debt": 12814000000, "total_liabilities": 64000000000, "total_equity": 195474000000, "shares_outstanding": 24391000000, "goodwill_and_intangibles": 24014000000 }, "cash_flow": { "operating_cash_flow": 50344000000, "capital_expenditure": 1757000000, "free_cash_flow": 52101000000, "dividends_paid": 243000000, "share_repurchases": -19312000000, "shares_issued": 515000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68127000000, "cost_of_revenue": 17034000000, "gross_profit": 51093000000, "ebit": 50471000000, "ebitda": 51283000000, "pretax_income": 50398000000, "tax_provision": 7438000000, "net_income": 42960000000, "net_income_to_common": 42960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24432000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 36188000000, "capital_expenditure": 1284000000, "free_cash_flow": 37472000000, "dividends_paid": 242000000, "share_repurchases": -3815000000, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68127000000, "cost_of_revenue": 17034000000, "gross_profit": 51093000000, "ebit": 50471000000, "ebitda": 51283000000, "pretax_income": 50398000000, "tax_provision": 7438000000, "net_income": 42960000000, "net_income_to_common": 42960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24432000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 36188000000, "capital_expenditure": 1284000000, "free_cash_flow": 37472000000, "dividends_paid": 242000000, "share_repurchases": -3815000000, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68127000000, "cost_of_revenue": 17034000000, "gross_profit": 51093000000, "ebit": 50471000000, "ebitda": 51283000000, "pretax_income": 50398000000, "tax_provision": 7438000000, "net_income": 42960000000, "net_income_to_common": 42960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24432000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 36188000000, "capital_expenditure": 1284000000, "free_cash_flow": 37472000000, "dividends_paid": 242000000, "share_repurchases": -3815000000, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68127000000, "cost_of_revenue": 17034000000, "gross_profit": 51093000000, "ebit": 50471000000, "ebitda": 51283000000, "pretax_income": 50398000000, "tax_provision": 7438000000, "net_income": 42960000000, "net_income_to_common": 42960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24432000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 36188000000, "capital_expenditure": 1284000000, "free_cash_flow": 37472000000, "dividends_paid": 242000000, "share_repurchases": -3815000000, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68127000000, "cost_of_revenue": 17034000000, "gross_profit": 51093000000, "ebit": 50471000000, "ebitda": 51283000000, "pretax_income": 50398000000, "tax_provision": 7438000000, "net_income": 42960000000, "net_income_to_common": 42960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24432000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 36188000000, "capital_expenditure": 1284000000, "free_cash_flow": 37472000000, "dividends_paid": 242000000, "share_repurchases": -3815000000, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68127000000, "cost_of_revenue": 17034000000, "gross_profit": 51093000000, "ebit": 50471000000, "ebitda": 51283000000, "pretax_income": 50398000000, "tax_provision": 7438000000, "net_income": 42960000000, "net_income_to_common": 42960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10605000000, "total_current_assets": 125605000000, "total_assets": 206803000000, "short_term_debt": 1371000000, "long_term_debt": 7469000000, "total_debt": 11412000000, "total_liabilities": 49510000000, "total_equity": 157293000000, "shares_outstanding": 24432000000, "goodwill_and_intangibles": 24138000000 }, "cash_flow": { "operating_cash_flow": 36188000000, "capital_expenditure": 1284000000, "free_cash_flow": 37472000000, "dividends_paid": 242000000, "share_repurchases": -3815000000, "shares_issued": 1000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }