{ "ticker": { "uuid": "daa444bc-5c0f-4e0d-bf8e-1f3659c854bf", "symbol": "BIRK", "name": "Birkenstock Holding plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/" }, "latest_snapshot": { "ticker": { "uuid": "daa444bc-5c0f-4e0d-bf8e-1f3659c854bf", "symbol": "BIRK", "name": "Birkenstock Holding plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.29, "quality": 0.87, "momentum": 0.15, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 40.63, "market_cap": 7472103055.28, "pe_ratio": 20.9372, "earnings_yield": 0.0628, "ebitda_to_ev": 0.0769, "shareholder_yield": 0.0236, "roe": 0.1232, "piotroski_f_score": 9, "momentum_12_1": -0.1573, "volatility_252d": 0.5492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.9372, "ev_ebitda": 12.9983, "earnings_yield": 0.0628, "fcf_yield": 0.0622, "shareholder_yield": 0.0236 }, "quality": { "roe": 0.1232, "roic": 0.1004, "gross_margin": 0.561, "fcf_margin": 0.2451, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1202, "eps_growth_1y": 0.4143, "fcf_growth_1y": 0.1468 }, "momentum": { "price_return_12m": -0.2292, "momentum_12_1": -0.1573, "relative_strength": -0.3975 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.87, "momentum_percentile": 0.15, "growth_composite": 17, "yield_composite": 78, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.34, "os": 0.27, "value": 0.26, "quality": 0.88, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.8184, "earnings_yield": 0.0606, "shareholder_yield": 0.0227, "roe": 0.1232, "momentum_12_1": -0.2816 }, { "week_end_date": "2026-06-14", "price": 48.75, "os": 0.23, "value": 0.2, "quality": 0.88, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.1216, "earnings_yield": 0.0535, "shareholder_yield": 0.0197, "roe": 0.1232, "momentum_12_1": -0.3945 }, { "week_end_date": "2026-06-21", "price": 46.11, "os": 0.25, "value": 0.23, "quality": 0.88, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.7611, "earnings_yield": 0.0562, "shareholder_yield": 0.0208, "roe": 0.1232, "momentum_12_1": -0.2059 }, { "week_end_date": "2026-06-28", "price": 44.42, "os": 0.33, "value": 0.26, "quality": 0.87, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.8902, "earnings_yield": 0.0581, "shareholder_yield": 0.0216, "roe": 0.1232, "momentum_12_1": -0.0884 }, { "week_end_date": "2026-07-05", "price": 45.99, "os": 0.27, "value": 0.24, "quality": 0.87, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.6993, "earnings_yield": 0.0563, "shareholder_yield": 0.0209, "roe": 0.1232, "momentum_12_1": -0.1327 }, { "week_end_date": "2026-07-12", "price": 45.48, "os": 0.27, "value": 0.25, "quality": 0.87, "momentum": 0.19, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.4365, "earnings_yield": 0.0569, "shareholder_yield": 0.0211, "roe": 0.1232, "momentum_12_1": 0.0261 }, { "week_end_date": "2026-07-19", "price": 44.36, "os": 0.27, "value": 0.25, "quality": 0.87, "momentum": 0.19, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.8593, "earnings_yield": 0.0581, "shareholder_yield": 0.0216, "roe": 0.1232, "momentum_12_1": -0.0722 }, { "week_end_date": "2026-07-26", "price": 40.63, "os": 0.29, "value": 0.29, "quality": 0.87, "momentum": 0.15, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 20.9372, "earnings_yield": 0.0628, "shareholder_yield": 0.0236, "roe": 0.1232, "momentum_12_1": -0.1573 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1309424000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": -176382000, "shares_issued": 0, "net_debt_issued": -92856000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1804690000, "cost_of_revenue": 744013000, "gross_profit": 1060677000, "ebit": 402374000, "ebitda": 503665000, "pretax_income": 293782000, "tax_provision": 102180000, "net_income": 191602000, "net_income_to_common": 191602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355843000, "total_current_assets": 1163280000, "total_assets": 4884939000, "short_term_debt": 65544000, "long_term_debt": 1141327000, "total_debt": 1350070000, "total_liabilities": 2259920000, "total_equity": 2625019000, "shares_outstanding": 187599000, "goodwill_and_intangibles": 3194014000 }, "cash_flow": { "operating_cash_flow": 428701000, "capital_expenditure": 73900000, "free_cash_flow": 502601000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 449214000, "net_debt_issued": -699301000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 158006322, "ebitda": 190338410, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 158006322, "ebitda": 190338410, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 158006322, "ebitda": 190338410, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 158006322, "ebitda": 190338410, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 158006322, "ebitda": 190338410, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 158006322, "ebitda": 190338410, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 164936443, "ebitda": 197268531, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1374273710, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14112000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "ebit": 78333000, "ebitda": 108491000, "pretax_income": 69184000, "tax_provision": 18627000, "net_income": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229227000, "total_current_assets": 1245316000, "total_assets": 4949680000, "short_term_debt": 58957000, "long_term_debt": 1128819000, "total_debt": 1346686000, "total_liabilities": 2177709000, "total_equity": 2771971000, "shares_outstanding": 187248148, "goodwill_and_intangibles": 3080157000 }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 37133000, "free_cash_flow": 8866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "ebit": 78333000, "ebitda": 108491000, "pretax_income": 69184000, "tax_provision": 18627000, "net_income": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229227000, "total_current_assets": 1245316000, "total_assets": 4949680000, "short_term_debt": 58957000, "long_term_debt": 1128819000, "total_debt": 1346686000, "total_liabilities": 2177709000, "total_equity": 2771971000, "shares_outstanding": 187248148, "goodwill_and_intangibles": 3080157000 }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 37133000, "free_cash_flow": 8866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "ebit": 78333000, "ebitda": 108491000, "pretax_income": 69184000, "tax_provision": 18627000, "net_income": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229227000, "total_current_assets": 1245316000, "total_assets": 4949680000, "short_term_debt": 58957000, "long_term_debt": 1128819000, "total_debt": 1346686000, "total_liabilities": 2177709000, "total_equity": 2771971000, "shares_outstanding": 187248148, "goodwill_and_intangibles": 3080157000 }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 37133000, "free_cash_flow": 8866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "ebit": 78333000, "ebitda": 108491000, "pretax_income": 69184000, "tax_provision": 18627000, "net_income": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229227000, "total_current_assets": 1245316000, "total_assets": 4949680000, "short_term_debt": 58957000, "long_term_debt": 1128819000, "total_debt": 1346686000, "total_liabilities": 2177709000, "total_equity": 2771971000, "shares_outstanding": 187248148, "goodwill_and_intangibles": 3080157000 }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 37133000, "free_cash_flow": 8866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "ebit": 78333000, "ebitda": 108491000, "pretax_income": 69184000, "tax_provision": 18627000, "net_income": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229227000, "total_current_assets": 1245316000, "total_assets": 4949680000, "short_term_debt": 58957000, "long_term_debt": 1128819000, "total_debt": 1346686000, "total_liabilities": 2177709000, "total_equity": 2771971000, "shares_outstanding": 187248148, "goodwill_and_intangibles": 3080157000 }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 37133000, "free_cash_flow": 8866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13592000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }