{ "ticker": { "uuid": "daa444bc-5c0f-4e0d-bf8e-1f3659c854bf", "symbol": "BIRK", "name": "Birkenstock Holding plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/" }, "ticker_metadata": { "id": 463, "uuid": "daa444bc-5c0f-4e0d-bf8e-1f3659c854bf", "symbol": "BIRK", "name": "Birkenstock Holding plc", "asset_type": "equity", "market_cap": 8288646000, "stock_exchange_id": 3, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Birkenstock Holding plc manufactures and sells footwear products. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "daa444bc-5c0f-4e0d-bf8e-1f3659c854bf", "symbol": "BIRK", "name": "Birkenstock Holding plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/daa444bc-5c0f-4e0d-bf8e-1f3659c854bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.2, "quality": 0.86, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 42.34, "market_cap": 7786762144.34, "pe_ratio": 21.8189, "earnings_yield": 0.0458, "ebitda_to_ev": 0.0768, "shareholder_yield": 0, "roe": 0.1232, "piotroski_f_score": 9, "momentum_12_1": -0.2816, "volatility_252d": 0.5277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.123119+00:00", "batch_id": "" }, "size": { "price_close": 42.34, "market_cap": 7786762144.34, "market_cap_usd": 7786762144.34, "enterprise_value": 8755258893.34, "shares_outstanding": 183910301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8189, "pb_ratio": 2.6886, "ptbv_ratio": null, "ps_ratio": 3.5527, "pcf_ratio": 18.1522, "pfcf_ratio": 14.4924, "ev_ebitda": 13.0288, "ev_ebit": 15.9341, "ev_sales": 3.9946, "ev_fcf": 16.2949, "earnings_yield": 0.0458, "fcf_yield": 0.0614, "price_to_sales": 3.5527, "price_to_book": 2.6886, "price_to_cashflow": 18.1522, "ebitda_to_ev": 0.0768, "sales_yield": 0.2503 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.561, "operating_margin": 0.2507, "net_margin": 0.1628, "ebitda_margin": 0.3066, "fcf_margin": 0.2451, "roe": 0.1232, "roa": 0.069, "roic": 0.1071, "roc_greenblatt": null, "asset_turnover": 0.424, "cash_conversion": 1.5055, "accruals_ratio": -0.0139, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": 3.2901, "earnings_stability_5y": 0.4543, "revenue_stability_5y": 0.3709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2378, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.785, "net_debt_to_ebitda": 1.4412, "debt_to_assets": 0.2263, "interest_coverage": 7.9992, "current_ratio": 2.9458, "quick_ratio": 1.1858, "net_debt": 968496749, "local_beta": 0.0036, "volatility_252d": 0.5277, "volatility_60d": 1.276, "max_drawdown_12m": -0.4159, "risk_adjusted_momentum": -0.5336 }, "growth": { "revenue_growth_1y": 0.1202, "revenue_growth_3y_cagr": 0.1906, "revenue_growth_5y_cagr": 0.2355, "eps_growth_1y": 0.4143, "eps_growth_3y_cagr": 0.2302, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1468, "book_value_growth_1y": 0.0433, "revenue_growth": 0.1202, "earnings_growth": 0.4143 }, "momentum": { "price_return_1m": 0.0763, "price_return_3m": 0.1113, "price_return_6m": -0.0399, "price_return_9m": -0.1564, "price_return_12m": -0.2268, "price_return_12m_ex1m": -0.2816, "momentum_6m": -0.0399, "momentum_12m": -0.2268, "momentum_12_1": -0.2816, "distance_from_52w_high": -0.2071, "distance_from_52w_low": 0.3575, "relative_strength": -0.3268 }, "raw_ttm": { "revenue_ttm": 2191782280, "gross_profit_ttm": 1229637888, "ebit_ttm": 549466443, "ebitda_ttm": 671991531, "net_income_ttm": 356881538, "eps_diluted_ttm": 1.9405, "operating_cash_flow_ttm": 428971493, "capital_expenditure_ttm": 108329506, "fcf_ttm": 537300999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68689911, "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_current_liabilities": 480453533, "net_ppe": null, "total_assets": 5169848924, "total_debt": 1170173854, "total_equity": 2896204252, "net_working_capital": 800245692, "book_value_per_share": 15.7479, "retained_earnings": 899255840, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -214482445, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 73, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 37, "rank_fcf_margin": 39, "rank_piotroski": 2, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 80 }, "composites": { "value_composite": 80, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.4147, "os_score": 0.19, "value_percentile": 0.2, "quality_percentile": 0.86, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3649, "ticker_id": 463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.123119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.34, "market_cap": 7786762144.34, "market_cap_usd": 7786762144.34, "enterprise_value": 8755258893.34, "shares_outstanding": 183910301, "fx_rate_to_usd": null, "pe_ratio": 21.81889875, "pb_ratio": 2.68860946, "ptbv_ratio": null, "ps_ratio": 3.55270786, "pcf_ratio": 18.15216692, "pfcf_ratio": 14.49236491, "ev_ebitda": 13.02882327, "ev_ebit": 15.93411027, "ev_sales": 3.99458421, "ev_fcf": 16.29488668, "earnings_yield": 0.04583183, "fcf_yield": 0.06136894, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56102191, "operating_margin": 0.2506939, "net_margin": 0.16282709, "ebitda_margin": 0.30659593, "fcf_margin": 0.24514342, "roe": 0.12322388, "roa": 0.06903133, "roic": 0.10708084, "roc_greenblatt": null, "asset_turnover": 0.4239548, "cash_conversion": 1.50554439, "accruals_ratio": -0.01394431, "sbc_to_revenue": null, "debt_to_equity": 0.78504293, "net_debt_to_ebitda": 1.44123356, "debt_to_assets": 0.22634585, "interest_coverage": 7.99923067, "current_ratio": 2.9458072, "quick_ratio": 1.1858307, "net_debt": 968496749, "revenue_growth_1y": 0.12021607, "revenue_growth_3y_cagr": 0.19057885, "revenue_growth_5y_cagr": 0.23550873, "eps_growth_1y": 0.41430523, "eps_growth_3y_cagr": 0.23016285, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14684155, "book_value_growth_1y": 0.04329152, "piotroski_f_score": 9, "altman_z_score": 3.29008082, "earnings_stability_5y": 0.454292, "revenue_stability_5y": 0.370906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07625826, "price_return_3m": 0.11128609, "price_return_6m": -0.0399093, "price_return_9m": -0.15640566, "price_return_12m": -0.22680789, "price_return_12m_ex1m": -0.2815924, "distance_from_52w_high": -0.2071161, "distance_from_52w_low": 0.35748637, "relative_strength": -0.32677147, "local_beta": 0.0036, "volatility_252d": 0.52772, "volatility_60d": 1.275987, "max_drawdown_12m": -0.4159176, "revenue_ttm": 2191782280, "gross_profit_ttm": 1229637888, "ebit_ttm": 549466443, "ebitda_ttm": 671991531, "net_income_ttm": 356881538, "eps_diluted_ttm": 1.94051957, "operating_cash_flow_ttm": 428971493, "capital_expenditure_ttm": 108329506, "fcf_ttm": 537300999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68689911, "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_current_liabilities": 480453533, "net_ppe": null, "total_assets": 5169848924, "total_debt": 1170173854, "total_equity": 2896204252, "net_working_capital": 800245692, "book_value_per_share": 15.74791752, "retained_earnings": 899255840, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -214482445, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 73, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 37, "rank_fcf_margin": 39, "rank_piotroski": 2, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 80, "value_composite": 80, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.34, "os": 0.19, "value": 0.2, "quality": 0.86, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.8189, "earnings_yield": 0.0458, "shareholder_yield": 0, "roe": 0.1232, "momentum_12_1": -0.2816, "complete_fields": { "id": 3649, "ticker_id": 463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.123119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.34, "market_cap": 7786762144.34, "market_cap_usd": 7786762144.34, "enterprise_value": 8755258893.34, "shares_outstanding": 183910301, "fx_rate_to_usd": null, "pe_ratio": 21.81889875, "pb_ratio": 2.68860946, "ptbv_ratio": null, "ps_ratio": 3.55270786, "pcf_ratio": 18.15216692, "pfcf_ratio": 14.49236491, "ev_ebitda": 13.02882327, "ev_ebit": 15.93411027, "ev_sales": 3.99458421, "ev_fcf": 16.29488668, "earnings_yield": 0.04583183, "fcf_yield": 0.06136894, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56102191, "operating_margin": 0.2506939, "net_margin": 0.16282709, "ebitda_margin": 0.30659593, "fcf_margin": 0.24514342, "roe": 0.12322388, "roa": 0.06903133, "roic": 0.10708084, "roc_greenblatt": null, "asset_turnover": 0.4239548, "cash_conversion": 1.50554439, "accruals_ratio": -0.01394431, "sbc_to_revenue": null, "debt_to_equity": 0.78504293, "net_debt_to_ebitda": 1.44123356, "debt_to_assets": 0.22634585, "interest_coverage": 7.99923067, "current_ratio": 2.9458072, "quick_ratio": 1.1858307, "net_debt": 968496749, "revenue_growth_1y": 0.12021607, "revenue_growth_3y_cagr": 0.19057885, "revenue_growth_5y_cagr": 0.23550873, "eps_growth_1y": 0.41430523, "eps_growth_3y_cagr": 0.23016285, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14684155, "book_value_growth_1y": 0.04329152, "piotroski_f_score": 9, "altman_z_score": 3.29008082, "earnings_stability_5y": 0.454292, "revenue_stability_5y": 0.370906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07625826, "price_return_3m": 0.11128609, "price_return_6m": -0.0399093, "price_return_9m": -0.15640566, "price_return_12m": -0.22680789, "price_return_12m_ex1m": -0.2815924, "distance_from_52w_high": -0.2071161, "distance_from_52w_low": 0.35748637, "relative_strength": -0.32677147, "local_beta": 0.0036, "volatility_252d": 0.52772, "volatility_60d": 1.275987, "max_drawdown_12m": -0.4159176, "revenue_ttm": 2191782280, "gross_profit_ttm": 1229637888, "ebit_ttm": 549466443, "ebitda_ttm": 671991531, "net_income_ttm": 356881538, "eps_diluted_ttm": 1.94051957, "operating_cash_flow_ttm": 428971493, "capital_expenditure_ttm": 108329506, "fcf_ttm": 537300999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68689911, "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_current_liabilities": 480453533, "net_ppe": null, "total_assets": 5169848924, "total_debt": 1170173854, "total_equity": 2896204252, "net_working_capital": 800245692, "book_value_per_share": 15.74791752, "retained_earnings": 899255840, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -214482445, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 73, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 37, "rank_fcf_margin": 39, "rank_piotroski": 2, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 80, "value_composite": 80, "quality_composite": 14, "momentum_composite": 89, "growth_composite": 16, "yield_composite": 88, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "ebit": 545550000, "ebitda": 659089000, "pretax_income": 469980000, "tax_provision": 121653000, "net_income": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1160086000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 186507512, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 373234656, "capital_expenditure": 84955000, "free_cash_flow": 458189656, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227255, "ticker_id": 463, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545550000", "ebitda": "659089000", "netIncome": "348327000", "grossProfit": "1239706000", "depreciation": "None", "totalRevenue": "2097429000", "costOfRevenue": "857723000", "interestIncome": "7006000", "incomeBeforeTax": "469980000", "interestExpense": "75570000", "operatingIncome": "549544000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "121653000", "reportedCurrency": "EUR", "netInterestIncome": "-69751000", "nonInterestIncome": "None", "operatingExpenses": "690162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113539000", "sellingGeneralAndAdministrative": "229179000", "netIncomeFromContinuingOperations": "348327000" }, "balance": { "goodwill": "1512270000", "inventory": "704417000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4942120000", "longTermDebt": "1099372000", "shortTermDebt": "60714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1577248000", "reportedCurrency": "EUR", "retainedEarnings": "765905000", "totalLiabilities": "2219394000", "otherCurrentAssets": "40746000", "totalCurrentAssets": "1275363000", "currentLongTermDebt": "17133000", "longTermInvestments": "None", "shortTermInvestments": "11757000", "currentNetReceivables": "189376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3666757000", "currentAccountsPayable": "72120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309424000", "totalShareholderEquity": "2722726000", "capitalLeaseObligations": "192919000", "otherCurrentLiabilities": "192463000", "totalCurrentLiabilities": "453670000", "otherNonCurrentLiabilities": "306877000", "totalNonCurrentLiabilities": "1765724000", "cashAndShortTermInvestments": "329067000", "commonStockSharesOutstanding": "186507512", "intangibleAssetsExcludingGoodwill": "1577248000", "cashAndCashEquivalentsAtCarryingValue": "329067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348327000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-89076000", "operatingCashflow": "373234656", "capitalExpenditures": "84955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307444398", "cashflowFromInvestment": "-93182532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194724501", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2097429000, "cost_of_revenue": 857723000, "gross_profit": 1239706000, "research_and_development": null, "selling_general_admin": 229179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545550000, "depreciation_amortisation": 113539000, "ebitda": 659089000, "interest_expense": 75570000, "interest_income": null, "other_non_operating": null, "pretax_income": 469980000, "tax_provision": 121653000, "effective_tax_rate": null, "net_income": 348327000, "net_income_continuing_ops": 348327000, "net_income_to_common": 348327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329067000, "short_term_investments": 11757000, "net_receivables": 189376000, "inventory": 704417000, "other_current_assets": null, "total_current_assets": 1275363000, "net_ppe": null, "goodwill": 1512270000, "intangible_assets": 1577248000, "goodwill_and_intangibles": 3089518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3666757000, "total_assets": 4942120000, "short_term_debt": 60714000, "accounts_payable": 72120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453670000, "long_term_debt": 1099372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1765724000, "total_liabilities": 2219394000, "total_debt": 1160086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 765905000, "total_equity": 2722726000, "shares_outstanding": 186507512, "operating_cash_flow": 373234656, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93182532, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307444398, "free_cash_flow": 458189656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545550000", "ebitda": "659089000", "netIncome": "348327000", "grossProfit": "1239706000", "depreciation": "None", "totalRevenue": "2097429000", "costOfRevenue": "857723000", "interestIncome": "7006000", "incomeBeforeTax": "469980000", "interestExpense": "75570000", "operatingIncome": "549544000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "121653000", "reportedCurrency": "EUR", "netInterestIncome": "-69751000", "nonInterestIncome": "None", "operatingExpenses": "690162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113539000", "sellingGeneralAndAdministrative": "229179000", "netIncomeFromContinuingOperations": "348327000" }, "balance": { "goodwill": "1512270000", "inventory": "704417000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4942120000", "longTermDebt": "1099372000", "shortTermDebt": "60714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1577248000", "reportedCurrency": "EUR", "retainedEarnings": "765905000", "totalLiabilities": "2219394000", "otherCurrentAssets": "40746000", "totalCurrentAssets": "1275363000", "currentLongTermDebt": "17133000", "longTermInvestments": "None", "shortTermInvestments": "11757000", "currentNetReceivables": "189376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3666757000", "currentAccountsPayable": "72120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309424000", "totalShareholderEquity": "2722726000", "capitalLeaseObligations": "192919000", "otherCurrentLiabilities": "192463000", "totalCurrentLiabilities": "453670000", "otherNonCurrentLiabilities": "306877000", "totalNonCurrentLiabilities": "1765724000", "cashAndShortTermInvestments": "329067000", "commonStockSharesOutstanding": "186507512", "intangibleAssetsExcludingGoodwill": "1577248000", "cashAndCashEquivalentsAtCarryingValue": "329067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348327000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-89076000", "operatingCashflow": "373234656", "capitalExpenditures": "84955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307444398", "cashflowFromInvestment": "-93182532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194724501", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 1804690000, "cost_of_revenue": 744013000, "gross_profit": 1060677000, "ebit": 402374000, "ebitda": 503665000, "pretax_income": 293782000, "tax_provision": 102180000, "net_income": 191602000, "net_income_to_common": 191602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355843000, "total_current_assets": 1163280000, "total_assets": 4884939000, "short_term_debt": 65544000, "long_term_debt": 1141327000, "total_debt": 1206871000, "total_liabilities": 2259920000, "total_equity": 2625019000, "shares_outstanding": 187599000, "goodwill_and_intangibles": 3194014000 }, "cash_flow": { "operating_cash_flow": 428701000, "capital_expenditure": 73900000, "free_cash_flow": 502601000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227260, "ticker_id": 463, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402374000", "ebitda": "503665000", "netIncome": "191602000", "grossProfit": "1060677000", "depreciation": "None", "totalRevenue": "1804690000", "costOfRevenue": "744013000", "interestIncome": "8036000", "incomeBeforeTax": "293782000", "interestExpense": "108592000", "operatingIncome": "421082000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "102180000", "reportedCurrency": "EUR", "netInterestIncome": "-128449000", "nonInterestIncome": "None", "operatingExpenses": "639595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101291000", "sellingGeneralAndAdministrative": "197419000", "netIncomeFromContinuingOperations": "191602000" }, "balance": { "goodwill": "1554621000", "inventory": "624807000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4884939000", "longTermDebt": "1141327000", "shortTermDebt": "65544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1639393000", "reportedCurrency": "EUR", "retainedEarnings": "417578000", "totalLiabilities": "2259920000", "otherCurrentAssets": "27856000", "totalCurrentAssets": "1163280000", "currentLongTermDebt": "24670000", "longTermInvestments": "3290000", "shortTermInvestments": "12513000", "currentNetReceivables": "142261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721659000", "currentAccountsPayable": "74680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350070000", "totalShareholderEquity": "2625019000", "capitalLeaseObligations": "184073000", "otherCurrentLiabilities": "272757000", "totalCurrentLiabilities": "447893000", "otherNonCurrentLiabilities": "4666000", "totalNonCurrentLiabilities": "1812027000", "cashAndShortTermInvestments": "355843000", "commonStockSharesOutstanding": "187599000", "intangibleAssetsExcludingGoodwill": "1639393000", "cashAndCashEquivalentsAtCarryingValue": "355843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191602000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-47959000", "operatingCashflow": "428701000", "capitalExpenditures": "73900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355045000", "cashflowFromInvestment": "-58796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1804690000, "cost_of_revenue": 744013000, "gross_profit": 1060677000, "research_and_development": null, "selling_general_admin": 197419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402374000, "depreciation_amortisation": 101291000, "ebitda": 503665000, "interest_expense": 108592000, "interest_income": null, "other_non_operating": null, "pretax_income": 293782000, "tax_provision": 102180000, "effective_tax_rate": null, "net_income": 191602000, "net_income_continuing_ops": 191602000, "net_income_to_common": 191602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355843000, "short_term_investments": 12513000, "net_receivables": 142261000, "inventory": 624807000, "other_current_assets": null, "total_current_assets": 1163280000, "net_ppe": null, "goodwill": 1554621000, "intangible_assets": 1639393000, "goodwill_and_intangibles": 3194014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3721659000, "total_assets": 4884939000, "short_term_debt": 65544000, "accounts_payable": 74680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447893000, "long_term_debt": 1141327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812027000, "total_liabilities": 2259920000, "total_debt": 1206871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417578000, "total_equity": 2625019000, "shares_outstanding": 187599000, "operating_cash_flow": 428701000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355045000, "free_cash_flow": 502601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402374000", "ebitda": "503665000", "netIncome": "191602000", "grossProfit": "1060677000", "depreciation": "None", "totalRevenue": "1804690000", "costOfRevenue": "744013000", "interestIncome": "8036000", "incomeBeforeTax": "293782000", "interestExpense": "108592000", "operatingIncome": "421082000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "102180000", "reportedCurrency": "EUR", "netInterestIncome": "-128449000", "nonInterestIncome": "None", "operatingExpenses": "639595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101291000", "sellingGeneralAndAdministrative": "197419000", "netIncomeFromContinuingOperations": "191602000" }, "balance": { "goodwill": "1554621000", "inventory": "624807000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4884939000", "longTermDebt": "1141327000", "shortTermDebt": "65544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1639393000", "reportedCurrency": "EUR", "retainedEarnings": "417578000", "totalLiabilities": "2259920000", "otherCurrentAssets": "27856000", "totalCurrentAssets": "1163280000", "currentLongTermDebt": "24670000", "longTermInvestments": "3290000", "shortTermInvestments": "12513000", "currentNetReceivables": "142261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721659000", "currentAccountsPayable": "74680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350070000", "totalShareholderEquity": "2625019000", "capitalLeaseObligations": "184073000", "otherCurrentLiabilities": "272757000", "totalCurrentLiabilities": "447893000", "otherNonCurrentLiabilities": "4666000", "totalNonCurrentLiabilities": "1812027000", "cashAndShortTermInvestments": "355843000", "commonStockSharesOutstanding": "187599000", "intangibleAssetsExcludingGoodwill": "1639393000", "cashAndCashEquivalentsAtCarryingValue": "355843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191602000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-47959000", "operatingCashflow": "428701000", "capitalExpenditures": "73900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355045000", "cashflowFromInvestment": "-58796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 1491911000, "cost_of_revenue": 566118000, "gross_profit": 925793000, "ebit": 276937000, "ebitda": 360350000, "pretax_income": 153652000, "tax_provision": 78630000, "net_income": 75022000, "net_income_to_common": 75022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344407000, "total_current_assets": 1080546000, "total_assets": 4827470000, "short_term_debt": 64353000, "long_term_debt": 1815694000, "total_debt": 1880047000, "total_liabilities": 2426882000, "total_equity": 2400588000, "shares_outstanding": 182721369, "goodwill_and_intangibles": 3299653000 }, "cash_flow": { "operating_cash_flow": 358733000, "capital_expenditure": 102947000, "free_cash_flow": 461680000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227265, "ticker_id": 463, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276937000", "ebitda": "360350000", "netIncome": "75022000", "grossProfit": "925793000", "depreciation": "None", "totalRevenue": "1491911000", "costOfRevenue": "566118000", "interestIncome": "2397000", "incomeBeforeTax": "153652000", "interestExpense": "123285000", "operatingIncome": "260688000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "78630000", "reportedCurrency": "EUR", "netInterestIncome": "-125325000", "nonInterestIncome": "None", "operatingExpenses": "665105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83413000", "sellingGeneralAndAdministrative": "246156000", "netIncomeFromContinuingOperations": "75022000" }, "balance": { "goodwill": "1593917000", "inventory": "595092000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4827470000", "longTermDebt": "1815694000", "shortTermDebt": "64353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1705736000", "reportedCurrency": "EUR", "retainedEarnings": "225976000", "totalLiabilities": "2426882000", "otherCurrentAssets": "13828000", "totalCurrentAssets": "1080546000", "currentLongTermDebt": "7347000", "longTermInvestments": "4171000", "shortTermInvestments": "8989000", "currentNetReceivables": "118230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3746924000", "currentAccountsPayable": "79555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1954459000", "totalShareholderEquity": "2400588000", "capitalLeaseObligations": "130059000", "otherCurrentLiabilities": "127422000", "totalCurrentLiabilities": "378582000", "otherNonCurrentLiabilities": "4340000", "totalNonCurrentLiabilities": "2048300000", "cashAndShortTermInvestments": "344407000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1705736000", "cashAndCashEquivalentsAtCarryingValue": "344407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-95620000", "operatingCashflow": "358733000", "capitalExpenditures": "102947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199285000", "cashflowFromInvestment": "-100732000", "stockBasedCompensation": "65393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491911000, "cost_of_revenue": 566118000, "gross_profit": 925793000, "research_and_development": null, "selling_general_admin": 246156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276937000, "depreciation_amortisation": 83413000, "ebitda": 360350000, "interest_expense": 123285000, "interest_income": null, "other_non_operating": null, "pretax_income": 153652000, "tax_provision": 78630000, "effective_tax_rate": null, "net_income": 75022000, "net_income_continuing_ops": 75022000, "net_income_to_common": 75022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344407000, "short_term_investments": 8989000, "net_receivables": 118230000, "inventory": 595092000, "other_current_assets": null, "total_current_assets": 1080546000, "net_ppe": null, "goodwill": 1593917000, "intangible_assets": 1705736000, "goodwill_and_intangibles": 3299653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3746924000, "total_assets": 4827470000, "short_term_debt": 64353000, "accounts_payable": 79555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378582000, "long_term_debt": 1815694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048300000, "total_liabilities": 2426882000, "total_debt": 1880047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225976000, "total_equity": 2400588000, "shares_outstanding": 182721369, "operating_cash_flow": 358733000, "stock_based_compensation": 65393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100732000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199285000, "free_cash_flow": 461680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276937000", "ebitda": "360350000", "netIncome": "75022000", "grossProfit": "925793000", "depreciation": "None", "totalRevenue": "1491911000", "costOfRevenue": "566118000", "interestIncome": "2397000", "incomeBeforeTax": "153652000", "interestExpense": "123285000", "operatingIncome": "260688000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "78630000", "reportedCurrency": "EUR", "netInterestIncome": "-125325000", "nonInterestIncome": "None", "operatingExpenses": "665105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83413000", "sellingGeneralAndAdministrative": "246156000", "netIncomeFromContinuingOperations": "75022000" }, "balance": { "goodwill": "1593917000", "inventory": "595092000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4827470000", "longTermDebt": "1815694000", "shortTermDebt": "64353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1705736000", "reportedCurrency": "EUR", "retainedEarnings": "225976000", "totalLiabilities": "2426882000", "otherCurrentAssets": "13828000", "totalCurrentAssets": "1080546000", "currentLongTermDebt": "7347000", "longTermInvestments": "4171000", "shortTermInvestments": "8989000", "currentNetReceivables": "118230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3746924000", "currentAccountsPayable": "79555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1954459000", "totalShareholderEquity": "2400588000", "capitalLeaseObligations": "130059000", "otherCurrentLiabilities": "127422000", "totalCurrentLiabilities": "378582000", "otherNonCurrentLiabilities": "4340000", "totalNonCurrentLiabilities": "2048300000", "cashAndShortTermInvestments": "344407000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1705736000", "cashAndCashEquivalentsAtCarryingValue": "344407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-95620000", "operatingCashflow": "358733000", "capitalExpenditures": "102947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199285000", "cashflowFromInvestment": "-100732000", "stockBasedCompensation": "65393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 1242833000, "cost_of_revenue": 493031000, "gross_profit": 749802000, "ebit": 333160000, "ebitda": 414421000, "pretax_income": 250524000, "tax_provision": 63413000, "net_income": 187111000, "net_income_to_common": 187111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307078000, "total_current_assets": 959906000, "total_assets": 4788627000, "short_term_debt": 73177000, "long_term_debt": 1919635000, "total_debt": 1992812000, "total_liabilities": 2430809000, "total_equity": 2357818000, "shares_outstanding": 182721369, "goodwill_and_intangibles": 3489494000 }, "cash_flow": { "operating_cash_flow": 234136000, "capital_expenditure": 72591000, "free_cash_flow": 306727000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227270, "ticker_id": 463, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333160000", "ebitda": "414421000", "netIncome": "187111000", "grossProfit": "749802000", "depreciation": "None", "totalRevenue": "1242833000", "costOfRevenue": "493031000", "interestIncome": "90000", "incomeBeforeTax": "250524000", "interestExpense": "82636000", "operatingIncome": "363027000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "63413000", "reportedCurrency": "EUR", "netInterestIncome": "-87132000", "nonInterestIncome": "None", "operatingExpenses": "386775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81261000", "sellingGeneralAndAdministrative": "185659000", "netIncomeFromContinuingOperations": "187111000" }, "balance": { "goodwill": "1674293000", "inventory": "535605000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4788627000", "longTermDebt": "1919635000", "shortTermDebt": "73177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1815201000", "reportedCurrency": "EUR", "retainedEarnings": "150954000", "totalLiabilities": "2430809000", "otherCurrentAssets": "18535000", "totalCurrentAssets": "959906000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828721000", "currentAccountsPayable": "57335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318530000", "shortLongTermDebtTotal": "2054085000", "totalShareholderEquity": "2357818000", "capitalLeaseObligations": "116482000", "otherCurrentLiabilities": "125833000", "totalCurrentLiabilities": "323966000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "2106843000", "cashAndShortTermInvestments": "307078000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1815201000", "cashAndCashEquivalentsAtCarryingValue": "307078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-159105000", "operatingCashflow": "234136000", "capitalExpenditures": "72591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105317000", "cashflowFromInvestment": "-71646000", "stockBasedCompensation": "-64467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242833000, "cost_of_revenue": 493031000, "gross_profit": 749802000, "research_and_development": null, "selling_general_admin": 185659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333160000, "depreciation_amortisation": 81261000, "ebitda": 414421000, "interest_expense": 82636000, "interest_income": null, "other_non_operating": null, "pretax_income": 250524000, "tax_provision": 63413000, "effective_tax_rate": null, "net_income": 187111000, "net_income_continuing_ops": 187111000, "net_income_to_common": 187111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307078000, "short_term_investments": 0, "net_receivables": 98688000, "inventory": 535605000, "other_current_assets": null, "total_current_assets": 959906000, "net_ppe": null, "goodwill": 1674293000, "intangible_assets": 1815201000, "goodwill_and_intangibles": 3489494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3828721000, "total_assets": 4788627000, "short_term_debt": 73177000, "accounts_payable": 57335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323966000, "long_term_debt": 1919635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106843000, "total_liabilities": 2430809000, "total_debt": 1992812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150954000, "total_equity": 2357818000, "shares_outstanding": 182721369, "operating_cash_flow": 234136000, "stock_based_compensation": -64467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71646000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105317000, "free_cash_flow": 306727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333160000", "ebitda": "414421000", "netIncome": "187111000", "grossProfit": "749802000", "depreciation": "None", "totalRevenue": "1242833000", "costOfRevenue": "493031000", "interestIncome": "90000", "incomeBeforeTax": "250524000", "interestExpense": "82636000", "operatingIncome": "363027000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "63413000", "reportedCurrency": "EUR", "netInterestIncome": "-87132000", "nonInterestIncome": "None", "operatingExpenses": "386775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81261000", "sellingGeneralAndAdministrative": "185659000", "netIncomeFromContinuingOperations": "187111000" }, "balance": { "goodwill": "1674293000", "inventory": "535605000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4788627000", "longTermDebt": "1919635000", "shortTermDebt": "73177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1815201000", "reportedCurrency": "EUR", "retainedEarnings": "150954000", "totalLiabilities": "2430809000", "otherCurrentAssets": "18535000", "totalCurrentAssets": "959906000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828721000", "currentAccountsPayable": "57335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318530000", "shortLongTermDebtTotal": "2054085000", "totalShareholderEquity": "2357818000", "capitalLeaseObligations": "116482000", "otherCurrentLiabilities": "125833000", "totalCurrentLiabilities": "323966000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "2106843000", "cashAndShortTermInvestments": "307078000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1815201000", "cashAndCashEquivalentsAtCarryingValue": "307078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-159105000", "operatingCashflow": "234136000", "capitalExpenditures": "72591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105317000", "cashflowFromInvestment": "-71646000", "stockBasedCompensation": "-64467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 962125000, "cost_of_revenue": 416477000, "gross_profit": 545648000, "ebit": 230247000, "ebitda": 230247000, "pretax_income": 150609000, "tax_provision": 34172000, "net_income": 116437000, "net_income_to_common": 116437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235343000, "total_current_assets": 731190000, "total_assets": 4267538000, "short_term_debt": 64022000, "long_term_debt": 1781729000, "total_debt": 1845751000, "total_liabilities": 2203107000, "total_equity": 2064431000, "shares_outstanding": 182721369, "goodwill_and_intangibles": 3242472000 }, "cash_flow": { "operating_cash_flow": 180925544, "capital_expenditure": 21767160, "free_cash_flow": 202692704, "dividends_paid": 156100437, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227274, "ticker_id": 463, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230247000", "ebitda": "230247000", "netIncome": "116437000", "grossProfit": "545648000", "depreciation": "None", "totalRevenue": "962125000", "costOfRevenue": "416477000", "interestIncome": "None", "incomeBeforeTax": "150609000", "interestExpense": "79638000", "operatingIncome": "230247000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "34172000", "reportedCurrency": "EUR", "netInterestIncome": "-79638000", "nonInterestIncome": "None", "operatingExpenses": "315401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56647452", "sellingGeneralAndAdministrative": "82100000", "netIncomeFromContinuingOperations": "116437000" }, "balance": { "goodwill": "1556681000", "inventory": "359215000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4267538000", "longTermDebt": "1781729000", "shortTermDebt": "64022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1685791000", "reportedCurrency": "EUR", "retainedEarnings": "-36157000", "totalLiabilities": "2203107000", "otherCurrentAssets": "7635000", "totalCurrentAssets": "731190000", "currentLongTermDebt": "7341000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536348000", "currentAccountsPayable": "66426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252168000", "shortLongTermDebtTotal": "1922711000", "totalShareholderEquity": "2064431000", "capitalLeaseObligations": "100233000", "otherCurrentLiabilities": "110745000", "totalCurrentLiabilities": "261656000", "otherNonCurrentLiabilities": "383000", "totalNonCurrentLiabilities": "1941451000", "cashAndShortTermInvestments": "235343000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1685791000", "cashAndCashEquivalentsAtCarryingValue": "235343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84207351", "profitLoss": "None", "dividendPayout": "156100437", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "EUR", "changeInInventory": "8255690", "operatingCashflow": "180925544", "capitalExpenditures": "21767160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84735326", "cashflowFromInvestment": "-18147718", "stockBasedCompensation": "-95331552", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156100437", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56495363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962125000, "cost_of_revenue": 416477000, "gross_profit": 545648000, "research_and_development": null, "selling_general_admin": 82100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230247000, "depreciation_amortisation": 56647452, "ebitda": 230247000, "interest_expense": 79638000, "interest_income": null, "other_non_operating": null, "pretax_income": 150609000, "tax_provision": 34172000, "effective_tax_rate": null, "net_income": 116437000, "net_income_continuing_ops": 116437000, "net_income_to_common": 116437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235343000, "short_term_investments": null, "net_receivables": 128997000, "inventory": 359215000, "other_current_assets": null, "total_current_assets": 731190000, "net_ppe": null, "goodwill": 1556681000, "intangible_assets": 1685791000, "goodwill_and_intangibles": 3242472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3536348000, "total_assets": 4267538000, "short_term_debt": 64022000, "accounts_payable": 66426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261656000, "long_term_debt": 1781729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1941451000, "total_liabilities": 2203107000, "total_debt": 1845751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36157000, "total_equity": 2064431000, "shares_outstanding": 182721369, "operating_cash_flow": 180925544, "stock_based_compensation": -95331552, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21767160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18147718, "dividends_paid": 156100437, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84735326, "free_cash_flow": 202692704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230247000", "ebitda": "230247000", "netIncome": "116437000", "grossProfit": "545648000", "depreciation": "None", "totalRevenue": "962125000", "costOfRevenue": "416477000", "interestIncome": "None", "incomeBeforeTax": "150609000", "interestExpense": "79638000", "operatingIncome": "230247000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "34172000", "reportedCurrency": "EUR", "netInterestIncome": "-79638000", "nonInterestIncome": "None", "operatingExpenses": "315401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56647452", "sellingGeneralAndAdministrative": "82100000", "netIncomeFromContinuingOperations": "116437000" }, "balance": { "goodwill": "1556681000", "inventory": "359215000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4267538000", "longTermDebt": "1781729000", "shortTermDebt": "64022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1685791000", "reportedCurrency": "EUR", "retainedEarnings": "-36157000", "totalLiabilities": "2203107000", "otherCurrentAssets": "7635000", "totalCurrentAssets": "731190000", "currentLongTermDebt": "7341000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3536348000", "currentAccountsPayable": "66426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252168000", "shortLongTermDebtTotal": "1922711000", "totalShareholderEquity": "2064431000", "capitalLeaseObligations": "100233000", "otherCurrentLiabilities": "110745000", "totalCurrentLiabilities": "261656000", "otherNonCurrentLiabilities": "383000", "totalNonCurrentLiabilities": "1941451000", "cashAndShortTermInvestments": "235343000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1685791000", "cashAndCashEquivalentsAtCarryingValue": "235343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84207351", "profitLoss": "None", "dividendPayout": "156100437", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "EUR", "changeInInventory": "8255690", "operatingCashflow": "180925544", "capitalExpenditures": "21767160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84735326", "cashflowFromInvestment": "-18147718", "stockBasedCompensation": "-95331552", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156100437", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56495363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 728548000, "cost_of_revenue": 468272000, "gross_profit": 260276000, "ebit": -42706000, "ebitda": 3346000, "pretax_income": -129875000, "tax_provision": -23680000, "net_income": -106195000, "net_income_to_common": -106195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96177000, "total_current_assets": 380059000, "total_assets": 803557000, "short_term_debt": 21051000, "long_term_debt": 100000000, "total_debt": 121051000, "total_liabilities": 395393000, "total_equity": 398164000, "shares_outstanding": 187825592, "goodwill_and_intangibles": 195872000 }, "cash_flow": { "operating_cash_flow": 193604000, "capital_expenditure": 22348000, "free_cash_flow": 215952000, "dividends_paid": 100390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227275, "ticker_id": 463, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42706000", "ebitda": "3346000", "netIncome": "-106195000", "grossProfit": "260276000", "depreciation": "None", "totalRevenue": "728548000", "costOfRevenue": "468272000", "interestIncome": "None", "incomeBeforeTax": "-129875000", "interestExpense": "87169000", "operatingIncome": "-42706000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-23680000", "reportedCurrency": "EUR", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "302982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46052000", "sellingGeneralAndAdministrative": "71071000", "netIncomeFromContinuingOperations": "101318000" }, "balance": { "goodwill": "13024000", "inventory": "211653000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "803557000", "longTermDebt": "100000000", "shortTermDebt": "21051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "182848000", "reportedCurrency": "EUR", "retainedEarnings": "95148000", "totalLiabilities": "395393000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "380059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423498000", "currentAccountsPayable": "21527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220434000", "totalShareholderEquity": "398164000", "capitalLeaseObligations": "120434000", "otherCurrentLiabilities": "99465000", "totalCurrentLiabilities": "169546000", "otherNonCurrentLiabilities": "3586000", "totalNonCurrentLiabilities": "225847000", "cashAndShortTermInvestments": "96177000", "commonStockSharesOutstanding": "187825592", "intangibleAssetsExcludingGoodwill": "182848000", "cashAndCashEquivalentsAtCarryingValue": "96177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101318000", "profitLoss": "None", "dividendPayout": "100390000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "EUR", "changeInInventory": "39636000", "operatingCashflow": "193604000", "capitalExpenditures": "22348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130254000", "cashflowFromInvestment": "-3499000", "stockBasedCompensation": "-12604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728548000, "cost_of_revenue": 468272000, "gross_profit": 260276000, "research_and_development": null, "selling_general_admin": 71071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42706000, "depreciation_amortisation": 46052000, "ebitda": 3346000, "interest_expense": 87169000, "interest_income": null, "other_non_operating": null, "pretax_income": -129875000, "tax_provision": -23680000, "effective_tax_rate": null, "net_income": -106195000, "net_income_continuing_ops": 101318000, "net_income_to_common": -106195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96177000, "short_term_investments": null, "net_receivables": 65792000, "inventory": 211653000, "other_current_assets": null, "total_current_assets": 380059000, "net_ppe": null, "goodwill": 13024000, "intangible_assets": 182848000, "goodwill_and_intangibles": 195872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423498000, "total_assets": 803557000, "short_term_debt": 21051000, "accounts_payable": 21527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169546000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225847000, "total_liabilities": 395393000, "total_debt": 121051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95148000, "total_equity": 398164000, "shares_outstanding": 187825592, "operating_cash_flow": 193604000, "stock_based_compensation": -12604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3499000, "dividends_paid": 100390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130254000, "free_cash_flow": 215952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42706000", "ebitda": "3346000", "netIncome": "-106195000", "grossProfit": "260276000", "depreciation": "None", "totalRevenue": "728548000", "costOfRevenue": "468272000", "interestIncome": "None", "incomeBeforeTax": "-129875000", "interestExpense": "87169000", "operatingIncome": "-42706000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-23680000", "reportedCurrency": "EUR", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "302982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46052000", "sellingGeneralAndAdministrative": "71071000", "netIncomeFromContinuingOperations": "101318000" }, "balance": { "goodwill": "13024000", "inventory": "211653000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "803557000", "longTermDebt": "100000000", "shortTermDebt": "21051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "182848000", "reportedCurrency": "EUR", "retainedEarnings": "95148000", "totalLiabilities": "395393000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "380059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423498000", "currentAccountsPayable": "21527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220434000", "totalShareholderEquity": "398164000", "capitalLeaseObligations": "120434000", "otherCurrentLiabilities": "99465000", "totalCurrentLiabilities": "169546000", "otherNonCurrentLiabilities": "3586000", "totalNonCurrentLiabilities": "225847000", "cashAndShortTermInvestments": "96177000", "commonStockSharesOutstanding": "187825592", "intangibleAssetsExcludingGoodwill": "182848000", "cashAndCashEquivalentsAtCarryingValue": "96177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101318000", "profitLoss": "None", "dividendPayout": "100390000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "EUR", "changeInInventory": "39636000", "operatingCashflow": "193604000", "capitalExpenditures": "22348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130254000", "cashflowFromInvestment": "-3499000", "stockBasedCompensation": "-12604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "ebit": 164936443, "ebitda": 197268531, "pretax_income": 123645411, "tax_provision": 40415872, "net_income": 83229538, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201677105, "total_current_assets": 1415323476, "total_assets": 5169848924, "short_term_debt": 67052854, "long_term_debt": 1103121000, "total_debt": 1170173854, "total_liabilities": 2273644672, "total_equity": 2896204252, "shares_outstanding": 183910301, "goodwill_and_intangibles": 3110686697 }, "cash_flow": { "operating_cash_flow": 24025120, "capital_expenditure": 22081453, "free_cash_flow": 46106573, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227252, "ticker_id": 463, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164936443", "ebitda": "197268531", "netIncome": "83229538", "grossProfit": "315594888", "depreciation": "None", "totalRevenue": "628501280", "costOfRevenue": "312906392", "interestIncome": "None", "incomeBeforeTax": "123645411", "interestExpense": "34360911", "operatingIncome": "164936442", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40415872", "reportedCurrency": "EUR", "netInterestIncome": "-33805000", "nonInterestIncome": "None", "operatingExpenses": "150658444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312906392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32332088", "sellingGeneralAndAdministrative": "32974000", "netIncomeFromContinuingOperations": "81883000" }, "balance": { "goodwill": "1528325201", "inventory": "845586928", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5169848924", "longTermDebt": "1103121000", "shortTermDebt": "67052854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1582361496", "reportedCurrency": "EUR", "retainedEarnings": "899255840", "totalLiabilities": "2273644672", "otherCurrentAssets": "64925639", "totalCurrentAssets": "1415323476", "currentLongTermDebt": "16910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303133802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754525447", "currentAccountsPayable": "142270216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374273710", "totalShareholderEquity": "2896204252", "capitalLeaseObligations": "224174000", "otherCurrentLiabilities": "261466395", "totalCurrentLiabilities": "480453533", "otherNonCurrentLiabilities": "301074000", "totalNonCurrentLiabilities": "1793191137", "cashAndShortTermInvestments": "201677105", "commonStockSharesOutstanding": "183910301", "intangibleAssetsExcludingGoodwill": "1582361496", "cashAndCashEquivalentsAtCarryingValue": "201677105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83229538", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-2725047", "operatingCashflow": "24025120", "capitalExpenditures": "22081453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31843128", "cashflowFromInvestment": "-22990145", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32332088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628501280, "cost_of_revenue": 312906392, "gross_profit": 315594888, "research_and_development": null, "selling_general_admin": 32974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164936443, "depreciation_amortisation": 32332088, "ebitda": 197268531, "interest_expense": 34360911, "interest_income": null, "other_non_operating": null, "pretax_income": 123645411, "tax_provision": 40415872, "effective_tax_rate": null, "net_income": 83229538, "net_income_continuing_ops": 81883000, "net_income_to_common": 83229538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201677105, "short_term_investments": null, "net_receivables": 303133802, "inventory": 845586928, "other_current_assets": null, "total_current_assets": 1415323476, "net_ppe": null, "goodwill": 1528325201, "intangible_assets": 1582361496, "goodwill_and_intangibles": 3110686697, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754525447, "total_assets": 5169848924, "short_term_debt": 67052854, "accounts_payable": 142270216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480453533, "long_term_debt": 1103121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1793191137, "total_liabilities": 2273644672, "total_debt": 1170173854, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899255840, "total_equity": 2896204252, "shares_outstanding": 183910301, "operating_cash_flow": 24025120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22081453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22990145, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31843128, "free_cash_flow": 46106573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164936443", "ebitda": "197268531", "netIncome": "83229538", "grossProfit": "315594888", "depreciation": "None", "totalRevenue": "628501280", "costOfRevenue": "312906392", "interestIncome": "None", "incomeBeforeTax": "123645411", "interestExpense": "34360911", "operatingIncome": "164936442", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40415872", "reportedCurrency": "EUR", "netInterestIncome": "-33805000", "nonInterestIncome": "None", "operatingExpenses": "150658444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312906392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32332088", "sellingGeneralAndAdministrative": "32974000", "netIncomeFromContinuingOperations": "81883000" }, "balance": { "goodwill": "1528325201", "inventory": "845586928", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5169848924", "longTermDebt": "1103121000", "shortTermDebt": "67052854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1582361496", "reportedCurrency": "EUR", "retainedEarnings": "899255840", "totalLiabilities": "2273644672", "otherCurrentAssets": "64925639", "totalCurrentAssets": "1415323476", "currentLongTermDebt": "16910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "303133802", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754525447", "currentAccountsPayable": "142270216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374273710", "totalShareholderEquity": "2896204252", "capitalLeaseObligations": "224174000", "otherCurrentLiabilities": "261466395", "totalCurrentLiabilities": "480453533", "otherNonCurrentLiabilities": "301074000", "totalNonCurrentLiabilities": "1793191137", "cashAndShortTermInvestments": "201677105", "commonStockSharesOutstanding": "183910301", "intangibleAssetsExcludingGoodwill": "1582361496", "cashAndCashEquivalentsAtCarryingValue": "201677105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83229538", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-2725047", "operatingCashflow": "24025120", "capitalExpenditures": "22081453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31843128", "cashflowFromInvestment": "-22990145", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32332088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "ebit": 78333000, "ebitda": 108491000, "pretax_income": 69184000, "tax_provision": 18627000, "net_income": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229227000, "total_current_assets": 1245316000, "total_assets": 4949680000, "short_term_debt": 58957000, "long_term_debt": 1128819000, "total_debt": 1187776000, "total_liabilities": 2177709000, "total_equity": 2771971000, "shares_outstanding": 187248148, "goodwill_and_intangibles": 3080157000 }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 37133000, "free_cash_flow": 8866000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227253, "ticker_id": 463, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78333000", "ebitda": "108491000", "netIncome": "50557000", "grossProfit": "223945000", "depreciation": "None", "totalRevenue": "401901000", "costOfRevenue": "177956000", "interestIncome": "None", "incomeBeforeTax": "69184000", "interestExpense": "9149000", "operatingIncome": "78333000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18627000", "reportedCurrency": "EUR", "netInterestIncome": "-9149000", "nonInterestIncome": "None", "operatingExpenses": "145612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30158000", "sellingGeneralAndAdministrative": "29266000", "netIncomeFromContinuingOperations": "50557000" }, "balance": { "goodwill": "1509958000", "inventory": "831921000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4949680000", "longTermDebt": "1128819000", "shortTermDebt": "58957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1570199000", "reportedCurrency": "EUR", "retainedEarnings": "816462000", "totalLiabilities": "2177709000", "otherCurrentAssets": "61731000", "totalCurrentAssets": "1245316000", "currentLongTermDebt": "11389000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3704364000", "currentAccountsPayable": "115750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1346686000", "totalShareholderEquity": "2771971000", "capitalLeaseObligations": "206478000", "otherCurrentLiabilities": "211691000", "totalCurrentLiabilities": "397677000", "otherNonCurrentLiabilities": "312922000", "totalNonCurrentLiabilities": "1780032000", "cashAndShortTermInvestments": "229227000", "commonStockSharesOutstanding": "187248148", "intangibleAssetsExcludingGoodwill": "1570199000", "cashAndCashEquivalentsAtCarryingValue": "229227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50557000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-88505000", "operatingCashflow": "-28267000", "capitalExpenditures": "37133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32776000", "cashflowFromInvestment": "-38639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401901000, "cost_of_revenue": 177956000, "gross_profit": 223945000, "research_and_development": null, "selling_general_admin": 29266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78333000, "depreciation_amortisation": 30158000, "ebitda": 108491000, "interest_expense": 9149000, "interest_income": null, "other_non_operating": null, "pretax_income": 69184000, "tax_provision": 18627000, "effective_tax_rate": null, "net_income": 50557000, "net_income_continuing_ops": 50557000, "net_income_to_common": 50557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229227000, "short_term_investments": null, "net_receivables": 122437000, "inventory": 831921000, "other_current_assets": null, "total_current_assets": 1245316000, "net_ppe": null, "goodwill": 1509958000, "intangible_assets": 1570199000, "goodwill_and_intangibles": 3080157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3704364000, "total_assets": 4949680000, "short_term_debt": 58957000, "accounts_payable": 115750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397677000, "long_term_debt": 1128819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1780032000, "total_liabilities": 2177709000, "total_debt": 1187776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 816462000, "total_equity": 2771971000, "shares_outstanding": 187248148, "operating_cash_flow": -28267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38639000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32776000, "free_cash_flow": 8866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78333000", "ebitda": "108491000", "netIncome": "50557000", "grossProfit": "223945000", "depreciation": "None", "totalRevenue": "401901000", "costOfRevenue": "177956000", "interestIncome": "None", "incomeBeforeTax": "69184000", "interestExpense": "9149000", "operatingIncome": "78333000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18627000", "reportedCurrency": "EUR", "netInterestIncome": "-9149000", "nonInterestIncome": "None", "operatingExpenses": "145612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30158000", "sellingGeneralAndAdministrative": "29266000", "netIncomeFromContinuingOperations": "50557000" }, "balance": { "goodwill": "1509958000", "inventory": "831921000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4949680000", "longTermDebt": "1128819000", "shortTermDebt": "58957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1570199000", "reportedCurrency": "EUR", "retainedEarnings": "816462000", "totalLiabilities": "2177709000", "otherCurrentAssets": "61731000", "totalCurrentAssets": "1245316000", "currentLongTermDebt": "11389000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3704364000", "currentAccountsPayable": "115750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1346686000", "totalShareholderEquity": "2771971000", "capitalLeaseObligations": "206478000", "otherCurrentLiabilities": "211691000", "totalCurrentLiabilities": "397677000", "otherNonCurrentLiabilities": "312922000", "totalNonCurrentLiabilities": "1780032000", "cashAndShortTermInvestments": "229227000", "commonStockSharesOutstanding": "187248148", "intangibleAssetsExcludingGoodwill": "1570199000", "cashAndCashEquivalentsAtCarryingValue": "229227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50557000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-88505000", "operatingCashflow": "-28267000", "capitalExpenditures": "37133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32776000", "cashflowFromInvestment": "-38639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 526338000, "cost_of_revenue": 220318000, "gross_profit": 306020000, "ebit": 108216000, "ebitda": 140001000, "pretax_income": 101338000, "tax_provision": 7471000, "net_income": 93867000, "net_income_to_common": 93867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329067000, "total_current_assets": 1275363000, "total_assets": 4942120000, "short_term_debt": 60714000, "long_term_debt": 1099372000, "total_debt": 1160086000, "total_liabilities": 2219394000, "total_equity": 2722726000, "shares_outstanding": 183906056, "goodwill_and_intangibles": 3089518000 }, "cash_flow": { "operating_cash_flow": 172565373, "capital_expenditure": 26859053, "free_cash_flow": 199424426, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227254, "ticker_id": 463, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108216000", "ebitda": "140001000", "netIncome": "93867000", "grossProfit": "306020000", "depreciation": "None", "totalRevenue": "526338000", "costOfRevenue": "220318000", "interestIncome": "None", "incomeBeforeTax": "101338000", "interestExpense": "6878000", "operatingIncome": "112210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7471000", "reportedCurrency": "EUR", "netInterestIncome": "-1059000", "nonInterestIncome": "None", "operatingExpenses": "193810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31785000", "sellingGeneralAndAdministrative": "139668000", "netIncomeFromContinuingOperations": "93867000" }, "balance": { "goodwill": "1512270000", "inventory": "704417000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4942120000", "longTermDebt": "1099372000", "shortTermDebt": "60714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1577248000", "reportedCurrency": "EUR", "retainedEarnings": "765905000", "totalLiabilities": "2219394000", "otherCurrentAssets": "40746000", "totalCurrentAssets": "1275363000", "currentLongTermDebt": "17133000", "longTermInvestments": "None", "shortTermInvestments": "11757000", "currentNetReceivables": "189376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3666757000", "currentAccountsPayable": "72120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309424000", "totalShareholderEquity": "2722726000", "capitalLeaseObligations": "192919000", "otherCurrentLiabilities": "192463000", "totalCurrentLiabilities": "453670000", "otherNonCurrentLiabilities": "306877000", "totalNonCurrentLiabilities": "1765724000", "cashAndShortTermInvestments": "329067000", "commonStockSharesOutstanding": "183906056", "intangibleAssetsExcludingGoodwill": "1577248000", "cashAndCashEquivalentsAtCarryingValue": "329067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-27453000", "operatingCashflow": "172565373", "capitalExpenditures": "26859053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69792887", "cashflowFromInvestment": "-27426470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3432409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526338000, "cost_of_revenue": 220318000, "gross_profit": 306020000, "research_and_development": null, "selling_general_admin": 139668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108216000, "depreciation_amortisation": 31785000, "ebitda": 140001000, "interest_expense": 6878000, "interest_income": null, "other_non_operating": null, "pretax_income": 101338000, "tax_provision": 7471000, "effective_tax_rate": null, "net_income": 93867000, "net_income_continuing_ops": 93867000, "net_income_to_common": 93867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329067000, "short_term_investments": 11757000, "net_receivables": 189376000, "inventory": 704417000, "other_current_assets": null, "total_current_assets": 1275363000, "net_ppe": null, "goodwill": 1512270000, "intangible_assets": 1577248000, "goodwill_and_intangibles": 3089518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3666757000, "total_assets": 4942120000, "short_term_debt": 60714000, "accounts_payable": 72120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453670000, "long_term_debt": 1099372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1765724000, "total_liabilities": 2219394000, "total_debt": 1160086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 765905000, "total_equity": 2722726000, "shares_outstanding": 183906056, "operating_cash_flow": 172565373, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26859053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27426470, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69792887, "free_cash_flow": 199424426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108216000", "ebitda": "140001000", "netIncome": "93867000", "grossProfit": "306020000", "depreciation": "None", "totalRevenue": "526338000", "costOfRevenue": "220318000", "interestIncome": "None", "incomeBeforeTax": "101338000", "interestExpense": "6878000", "operatingIncome": "112210000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7471000", "reportedCurrency": "EUR", "netInterestIncome": "-1059000", "nonInterestIncome": "None", "operatingExpenses": "193810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31785000", "sellingGeneralAndAdministrative": "139668000", "netIncomeFromContinuingOperations": "93867000" }, "balance": { "goodwill": "1512270000", "inventory": "704417000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4942120000", "longTermDebt": "1099372000", "shortTermDebt": "60714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1577248000", "reportedCurrency": "EUR", "retainedEarnings": "765905000", "totalLiabilities": "2219394000", "otherCurrentAssets": "40746000", "totalCurrentAssets": "1275363000", "currentLongTermDebt": "17133000", "longTermInvestments": "None", "shortTermInvestments": "11757000", "currentNetReceivables": "189376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3666757000", "currentAccountsPayable": "72120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309424000", "totalShareholderEquity": "2722726000", "capitalLeaseObligations": "192919000", "otherCurrentLiabilities": "192463000", "totalCurrentLiabilities": "453670000", "otherNonCurrentLiabilities": "306877000", "totalNonCurrentLiabilities": "1765724000", "cashAndShortTermInvestments": "329067000", "commonStockSharesOutstanding": "183906056", "intangibleAssetsExcludingGoodwill": "1577248000", "cashAndCashEquivalentsAtCarryingValue": "329067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-27453000", "operatingCashflow": "172565373", "capitalExpenditures": "26859053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69792887", "cashflowFromInvestment": "-27426470", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3432409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 635042000, "cost_of_revenue": 250964000, "gross_profit": 384078000, "ebit": 197981000, "ebitda": 226231000, "pretax_income": 179679000, "tax_provision": 50451000, "net_income": 129228000, "net_income_to_common": 129228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261834000, "total_current_assets": 1257756000, "total_assets": 4907076000, "short_term_debt": 56346000, "long_term_debt": 1166088000, "total_debt": 1222434000, "total_liabilities": 2274679000, "total_equity": 2632397000, "shares_outstanding": 186479342, "goodwill_and_intangibles": 3100144000 }, "cash_flow": { "operating_cash_flow": 260648000, "capital_expenditure": 22256000, "free_cash_flow": 282904000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227256, "ticker_id": 463, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197981000", "ebitda": "226231000", "netIncome": "129228000", "grossProfit": "384078000", "depreciation": "None", "totalRevenue": "635042000", "costOfRevenue": "250964000", "interestIncome": "None", "incomeBeforeTax": "179679000", "interestExpense": "18302000", "operatingIncome": "197981000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50451000", "reportedCurrency": "EUR", "netInterestIncome": "-18302000", "nonInterestIncome": "None", "operatingExpenses": "186097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28250000", "sellingGeneralAndAdministrative": "32960000", "netIncomeFromContinuingOperations": "129228000" }, "balance": { "goodwill": "1515095000", "inventory": "672453000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4907076000", "longTermDebt": "1166088000", "shortTermDebt": "56346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1585049000", "reportedCurrency": "EUR", "retainedEarnings": "672038000", "totalLiabilities": "2274679000", "otherCurrentAssets": "74702000", "totalCurrentAssets": "1257756000", "currentLongTermDebt": "15572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3649320000", "currentAccountsPayable": "157733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366427000", "totalShareholderEquity": "2632397000", "capitalLeaseObligations": "184767000", "otherCurrentLiabilities": "128331000", "totalCurrentLiabilities": "452496000", "otherNonCurrentLiabilities": "335471000", "totalNonCurrentLiabilities": "1822183000", "cashAndShortTermInvestments": "261834000", "commonStockSharesOutstanding": "186479342", "intangibleAssetsExcludingGoodwill": "1585049000", "cashAndCashEquivalentsAtCarryingValue": "261834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129228000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "7187000", "operatingCashflow": "260648000", "capitalExpenditures": "22256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210128000", "cashflowFromInvestment": "-21083000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168724871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635042000, "cost_of_revenue": 250964000, "gross_profit": 384078000, "research_and_development": null, "selling_general_admin": 32960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197981000, "depreciation_amortisation": 28250000, "ebitda": 226231000, "interest_expense": 18302000, "interest_income": null, "other_non_operating": null, "pretax_income": 179679000, "tax_provision": 50451000, "effective_tax_rate": null, "net_income": 129228000, "net_income_continuing_ops": 129228000, "net_income_to_common": 129228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261834000, "short_term_investments": null, "net_receivables": 248767000, "inventory": 672453000, "other_current_assets": null, "total_current_assets": 1257756000, "net_ppe": null, "goodwill": 1515095000, "intangible_assets": 1585049000, "goodwill_and_intangibles": 3100144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3649320000, "total_assets": 4907076000, "short_term_debt": 56346000, "accounts_payable": 157733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452496000, "long_term_debt": 1166088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1822183000, "total_liabilities": 2274679000, "total_debt": 1222434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 672038000, "total_equity": 2632397000, "shares_outstanding": 186479342, "operating_cash_flow": 260648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21083000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210128000, "free_cash_flow": 282904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197981000", "ebitda": "226231000", "netIncome": "129228000", "grossProfit": "384078000", "depreciation": "None", "totalRevenue": "635042000", "costOfRevenue": "250964000", "interestIncome": "None", "incomeBeforeTax": "179679000", "interestExpense": "18302000", "operatingIncome": "197981000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50451000", "reportedCurrency": "EUR", "netInterestIncome": "-18302000", "nonInterestIncome": "None", "operatingExpenses": "186097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28250000", "sellingGeneralAndAdministrative": "32960000", "netIncomeFromContinuingOperations": "129228000" }, "balance": { "goodwill": "1515095000", "inventory": "672453000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4907076000", "longTermDebt": "1166088000", "shortTermDebt": "56346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1585049000", "reportedCurrency": "EUR", "retainedEarnings": "672038000", "totalLiabilities": "2274679000", "otherCurrentAssets": "74702000", "totalCurrentAssets": "1257756000", "currentLongTermDebt": "15572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3649320000", "currentAccountsPayable": "157733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366427000", "totalShareholderEquity": "2632397000", "capitalLeaseObligations": "184767000", "otherCurrentLiabilities": "128331000", "totalCurrentLiabilities": "452496000", "otherNonCurrentLiabilities": "335471000", "totalNonCurrentLiabilities": "1822183000", "cashAndShortTermInvestments": "261834000", "commonStockSharesOutstanding": "186479342", "intangibleAssetsExcludingGoodwill": "1585049000", "cashAndCashEquivalentsAtCarryingValue": "261834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129228000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "7187000", "operatingCashflow": "260648000", "capitalExpenditures": "22256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210128000", "cashflowFromInvestment": "-21083000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168724871", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 574330000, "cost_of_revenue": 242756000, "gross_profit": 331574000, "ebit": 175323000, "ebitda": 202635000, "pretax_income": 149711000, "tax_provision": 44598000, "net_income": 105113000, "net_income_to_common": 105113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235399000, "total_current_assets": 1249186000, "total_assets": 5025508000, "short_term_debt": 71531000, "long_term_debt": 1170874000, "total_debt": 1242405000, "total_liabilities": 2232586000, "total_equity": 2792922000, "shares_outstanding": 187829000, "goodwill_and_intangibles": 3235353000 }, "cash_flow": { "operating_cash_flow": -18288000, "capital_expenditure": 18894000, "free_cash_flow": 606000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227257, "ticker_id": 463, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175323000", "ebitda": "202635000", "netIncome": "105113000", "grossProfit": "331574000", "depreciation": "None", "totalRevenue": "574330000", "costOfRevenue": "242756000", "interestIncome": "None", "incomeBeforeTax": "149711000", "interestExpense": "25612000", "operatingIncome": "175323000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44598000", "reportedCurrency": "EUR", "netInterestIncome": "-25612000", "nonInterestIncome": "None", "operatingExpenses": "156251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27312000", "sellingGeneralAndAdministrative": "32447000", "netIncomeFromContinuingOperations": "105113000" }, "balance": { "goodwill": "1576481000", "inventory": "699824000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5025508000", "longTermDebt": "1170874000", "shortTermDebt": "71531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1658872000", "reportedCurrency": "EUR", "retainedEarnings": "542810000", "totalLiabilities": "2232586000", "otherCurrentAssets": "53816000", "totalCurrentAssets": "1249186000", "currentLongTermDebt": "29721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776322000", "currentAccountsPayable": "128632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390703000", "totalShareholderEquity": "2792922000", "capitalLeaseObligations": "190108000", "otherCurrentLiabilities": "117783000", "totalCurrentLiabilities": "408486000", "otherNonCurrentLiabilities": "343027000", "totalNonCurrentLiabilities": "1824100000", "cashAndShortTermInvestments": "235399000", "commonStockSharesOutstanding": "187829000", "intangibleAssetsExcludingGoodwill": "1658872000", "cashAndCashEquivalentsAtCarryingValue": "235399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105113000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "4444000", "operatingCashflow": "-18288000", "capitalExpenditures": "18894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574330000, "cost_of_revenue": 242756000, "gross_profit": 331574000, "research_and_development": null, "selling_general_admin": 32447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175323000, "depreciation_amortisation": 27312000, "ebitda": 202635000, "interest_expense": 25612000, "interest_income": null, "other_non_operating": null, "pretax_income": 149711000, "tax_provision": 44598000, "effective_tax_rate": null, "net_income": 105113000, "net_income_continuing_ops": 105113000, "net_income_to_common": 105113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235399000, "short_term_investments": null, "net_receivables": 260147000, "inventory": 699824000, "other_current_assets": null, "total_current_assets": 1249186000, "net_ppe": null, "goodwill": 1576481000, "intangible_assets": 1658872000, "goodwill_and_intangibles": 3235353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3776322000, "total_assets": 5025508000, "short_term_debt": 71531000, "accounts_payable": 128632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408486000, "long_term_debt": 1170874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1824100000, "total_liabilities": 2232586000, "total_debt": 1242405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542810000, "total_equity": 2792922000, "shares_outstanding": 187829000, "operating_cash_flow": -18288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": 606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175323000", "ebitda": "202635000", "netIncome": "105113000", "grossProfit": "331574000", "depreciation": "None", "totalRevenue": "574330000", "costOfRevenue": "242756000", "interestIncome": "None", "incomeBeforeTax": "149711000", "interestExpense": "25612000", "operatingIncome": "175323000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44598000", "reportedCurrency": "EUR", "netInterestIncome": "-25612000", "nonInterestIncome": "None", "operatingExpenses": "156251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27312000", "sellingGeneralAndAdministrative": "32447000", "netIncomeFromContinuingOperations": "105113000" }, "balance": { "goodwill": "1576481000", "inventory": "699824000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5025508000", "longTermDebt": "1170874000", "shortTermDebt": "71531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1658872000", "reportedCurrency": "EUR", "retainedEarnings": "542810000", "totalLiabilities": "2232586000", "otherCurrentAssets": "53816000", "totalCurrentAssets": "1249186000", "currentLongTermDebt": "29721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776322000", "currentAccountsPayable": "128632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390703000", "totalShareholderEquity": "2792922000", "capitalLeaseObligations": "190108000", "otherCurrentLiabilities": "117783000", "totalCurrentLiabilities": "408486000", "otherNonCurrentLiabilities": "343027000", "totalNonCurrentLiabilities": "1824100000", "cashAndShortTermInvestments": "235399000", "commonStockSharesOutstanding": "187829000", "intangibleAssetsExcludingGoodwill": "1658872000", "cashAndCashEquivalentsAtCarryingValue": "235399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105113000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "4444000", "operatingCashflow": "-18288000", "capitalExpenditures": "18894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 361719000, "cost_of_revenue": 143685000, "gross_profit": 218034000, "ebit": 64030000, "ebitda": 90222000, "pretax_income": 39252000, "tax_provision": 19133000, "net_income": 20119000, "net_income_to_common": 20119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298594000, "total_current_assets": 1162327000, "total_assets": 5005188000, "short_term_debt": 65494000, "long_term_debt": 1179450000, "total_debt": 1244944000, "total_liabilities": 2256516000, "total_equity": 2748672000, "shares_outstanding": 187829000, "goodwill_and_intangibles": 3305996000 }, "cash_flow": { "operating_cash_flow": -11645000, "capital_expenditure": 18788000, "free_cash_flow": 7143000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227258, "ticker_id": 463, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64030000", "ebitda": "90222000", "netIncome": "20119000", "grossProfit": "218034000", "depreciation": "None", "totalRevenue": "361719000", "costOfRevenue": "143685000", "interestIncome": "None", "incomeBeforeTax": "39252000", "interestExpense": "24778000", "operatingIncome": "64030000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19133000", "reportedCurrency": "USD", "netInterestIncome": "-24778000", "nonInterestIncome": "None", "operatingExpenses": "154004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26192000", "sellingGeneralAndAdministrative": "24104000", "netIncomeFromContinuingOperations": "20119000" }, "balance": { "goodwill": "1605721000", "inventory": "719574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5005188000", "longTermDebt": "1179450000", "shortTermDebt": "65494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1700275000", "reportedCurrency": "EUR", "retainedEarnings": "437697000", "totalLiabilities": "2256516000", "otherCurrentAssets": "52298000", "totalCurrentAssets": "1162327000", "currentLongTermDebt": "23210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842861000", "currentAccountsPayable": "116810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365686000", "totalShareholderEquity": "2748672000", "capitalLeaseObligations": "191664000", "otherCurrentLiabilities": "102370000", "totalCurrentLiabilities": "409105000", "otherNonCurrentLiabilities": "365526000", "totalNonCurrentLiabilities": "1847411000", "cashAndShortTermInvestments": "298594000", "commonStockSharesOutstanding": "187829000", "intangibleAssetsExcludingGoodwill": "1700275000", "cashAndCashEquivalentsAtCarryingValue": "298594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20119000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-73254000", "operatingCashflow": "-11645000", "capitalExpenditures": "18788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32984000", "cashflowFromInvestment": "-14997000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361719000, "cost_of_revenue": 143685000, "gross_profit": 218034000, "research_and_development": null, "selling_general_admin": 24104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64030000, "depreciation_amortisation": 26192000, "ebitda": 90222000, "interest_expense": 24778000, "interest_income": null, "other_non_operating": null, "pretax_income": 39252000, "tax_provision": 19133000, "effective_tax_rate": null, "net_income": 20119000, "net_income_continuing_ops": 20119000, "net_income_to_common": 20119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298594000, "short_term_investments": null, "net_receivables": 91861000, "inventory": 719574000, "other_current_assets": null, "total_current_assets": 1162327000, "net_ppe": null, "goodwill": 1605721000, "intangible_assets": 1700275000, "goodwill_and_intangibles": 3305996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3842861000, "total_assets": 5005188000, "short_term_debt": 65494000, "accounts_payable": 116810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409105000, "long_term_debt": 1179450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1847411000, "total_liabilities": 2256516000, "total_debt": 1244944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437697000, "total_equity": 2748672000, "shares_outstanding": 187829000, "operating_cash_flow": -11645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14997000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32984000, "free_cash_flow": 7143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64030000", "ebitda": "90222000", "netIncome": "20119000", "grossProfit": "218034000", "depreciation": "None", "totalRevenue": "361719000", "costOfRevenue": "143685000", "interestIncome": "None", "incomeBeforeTax": "39252000", "interestExpense": "24778000", "operatingIncome": "64030000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19133000", "reportedCurrency": "USD", "netInterestIncome": "-24778000", "nonInterestIncome": "None", "operatingExpenses": "154004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26192000", "sellingGeneralAndAdministrative": "24104000", "netIncomeFromContinuingOperations": "20119000" }, "balance": { "goodwill": "1605721000", "inventory": "719574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5005188000", "longTermDebt": "1179450000", "shortTermDebt": "65494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1700275000", "reportedCurrency": "EUR", "retainedEarnings": "437697000", "totalLiabilities": "2256516000", "otherCurrentAssets": "52298000", "totalCurrentAssets": "1162327000", "currentLongTermDebt": "23210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842861000", "currentAccountsPayable": "116810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365686000", "totalShareholderEquity": "2748672000", "capitalLeaseObligations": "191664000", "otherCurrentLiabilities": "102370000", "totalCurrentLiabilities": "409105000", "otherNonCurrentLiabilities": "365526000", "totalNonCurrentLiabilities": "1847411000", "cashAndShortTermInvestments": "298594000", "commonStockSharesOutstanding": "187829000", "intangibleAssetsExcludingGoodwill": "1700275000", "cashAndCashEquivalentsAtCarryingValue": "298594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20119000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-73254000", "operatingCashflow": "-11645000", "capitalExpenditures": "18788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32984000", "cashflowFromInvestment": "-14997000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 455764000, "cost_of_revenue": 187040000, "gross_profit": 268724000, "ebit": 78821000, "ebitda": 107919000, "pretax_income": 78246000, "tax_provision": 25781000, "net_income": 52465000, "net_income_to_common": 52465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355843000, "total_current_assets": 1163280000, "total_assets": 4884939000, "short_term_debt": 65544000, "long_term_debt": 1141327000, "total_debt": 1206871000, "total_liabilities": 2259920000, "total_equity": 2625019000, "shares_outstanding": 187829000, "goodwill_and_intangibles": 3194014000 }, "cash_flow": { "operating_cash_flow": 142608000, "capital_expenditure": 18245000, "free_cash_flow": 160853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227259, "ticker_id": 463, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78821000", "ebitda": "107919000", "netIncome": "52465000", "grossProfit": "268724000", "depreciation": "None", "totalRevenue": "455764000", "costOfRevenue": "187040000", "interestIncome": "None", "incomeBeforeTax": "78246000", "interestExpense": "575000", "operatingIncome": "97529000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25781000", "reportedCurrency": "EUR", "netInterestIncome": "-20432000", "nonInterestIncome": "None", "operatingExpenses": "171195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29098000", "sellingGeneralAndAdministrative": "65211000", "netIncomeFromContinuingOperations": "52465000" }, "balance": { "goodwill": "1554621000", "inventory": "624807000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4884939000", "longTermDebt": "1141327000", "shortTermDebt": "65544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1639393000", "reportedCurrency": "EUR", "retainedEarnings": "417578000", "totalLiabilities": "2259920000", "otherCurrentAssets": "27856000", "totalCurrentAssets": "1163280000", "currentLongTermDebt": "24670000", "longTermInvestments": "3290000", "shortTermInvestments": "12513000", "currentNetReceivables": "142261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721659000", "currentAccountsPayable": "74680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350070000", "totalShareholderEquity": "2625019000", "capitalLeaseObligations": "184073000", "otherCurrentLiabilities": "272757000", "totalCurrentLiabilities": "447893000", "otherNonCurrentLiabilities": "4666000", "totalNonCurrentLiabilities": "1812027000", "cashAndShortTermInvestments": "355843000", "commonStockSharesOutstanding": "187829000", "intangibleAssetsExcludingGoodwill": "1639393000", "cashAndCashEquivalentsAtCarryingValue": "355843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52465000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-18100000", "operatingCashflow": "142608000", "capitalExpenditures": "18245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173122000", "cashflowFromInvestment": "-15401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455764000, "cost_of_revenue": 187040000, "gross_profit": 268724000, "research_and_development": null, "selling_general_admin": 65211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78821000, "depreciation_amortisation": 29098000, "ebitda": 107919000, "interest_expense": 575000, "interest_income": null, "other_non_operating": null, "pretax_income": 78246000, "tax_provision": 25781000, "effective_tax_rate": null, "net_income": 52465000, "net_income_continuing_ops": 52465000, "net_income_to_common": 52465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355843000, "short_term_investments": 12513000, "net_receivables": 142261000, "inventory": 624807000, "other_current_assets": null, "total_current_assets": 1163280000, "net_ppe": null, "goodwill": 1554621000, "intangible_assets": 1639393000, "goodwill_and_intangibles": 3194014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3721659000, "total_assets": 4884939000, "short_term_debt": 65544000, "accounts_payable": 74680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447893000, "long_term_debt": 1141327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812027000, "total_liabilities": 2259920000, "total_debt": 1206871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417578000, "total_equity": 2625019000, "shares_outstanding": 187829000, "operating_cash_flow": 142608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15401000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173122000, "free_cash_flow": 160853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78821000", "ebitda": "107919000", "netIncome": "52465000", "grossProfit": "268724000", "depreciation": "None", "totalRevenue": "455764000", "costOfRevenue": "187040000", "interestIncome": "None", "incomeBeforeTax": "78246000", "interestExpense": "575000", "operatingIncome": "97529000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25781000", "reportedCurrency": "EUR", "netInterestIncome": "-20432000", "nonInterestIncome": "None", "operatingExpenses": "171195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29098000", "sellingGeneralAndAdministrative": "65211000", "netIncomeFromContinuingOperations": "52465000" }, "balance": { "goodwill": "1554621000", "inventory": "624807000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4884939000", "longTermDebt": "1141327000", "shortTermDebt": "65544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1639393000", "reportedCurrency": "EUR", "retainedEarnings": "417578000", "totalLiabilities": "2259920000", "otherCurrentAssets": "27856000", "totalCurrentAssets": "1163280000", "currentLongTermDebt": "24670000", "longTermInvestments": "3290000", "shortTermInvestments": "12513000", "currentNetReceivables": "142261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721659000", "currentAccountsPayable": "74680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350070000", "totalShareholderEquity": "2625019000", "capitalLeaseObligations": "184073000", "otherCurrentLiabilities": "272757000", "totalCurrentLiabilities": "447893000", "otherNonCurrentLiabilities": "4666000", "totalNonCurrentLiabilities": "1812027000", "cashAndShortTermInvestments": "355843000", "commonStockSharesOutstanding": "187829000", "intangibleAssetsExcludingGoodwill": "1639393000", "cashAndCashEquivalentsAtCarryingValue": "355843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52465000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-18100000", "operatingCashflow": "142608000", "capitalExpenditures": "18245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173122000", "cashflowFromInvestment": "-15401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 564758000, "cost_of_revenue": 228833000, "gross_profit": 335925000, "ebit": 155473000, "ebitda": 180282000, "pretax_income": 110895000, "tax_provision": 36255000, "net_income": 74640000, "net_income_to_common": 74640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404347000, "total_current_assets": 1267021000, "total_assets": 5042204000, "short_term_debt": 51873000, "long_term_debt": 1325221000, "total_debt": 1377094000, "total_liabilities": 2400982000, "total_equity": 2641222000, "shares_outstanding": 187827000, "goodwill_and_intangibles": 3262517000 }, "cash_flow": { "operating_cash_flow": 281482000, "capital_expenditure": 18421000, "free_cash_flow": 299903000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227261, "ticker_id": 463, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155473000", "ebitda": "180282000", "netIncome": "74640000", "grossProfit": "335925000", "depreciation": "None", "totalRevenue": "564758000", "costOfRevenue": "228833000", "interestIncome": "None", "incomeBeforeTax": "110895000", "interestExpense": "44578000", "operatingIncome": "155473000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36255000", "reportedCurrency": "EUR", "netInterestIncome": "-44578000", "nonInterestIncome": "None", "operatingExpenses": "180452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24809000", "sellingGeneralAndAdministrative": "49639000", "netIncomeFromContinuingOperations": "74640000" }, "balance": { "goodwill": "1581085000", "inventory": "619125000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5042204000", "longTermDebt": "1325221000", "shortTermDebt": "51873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1681432000", "reportedCurrency": "EUR", "retainedEarnings": "365113000", "totalLiabilities": "2400982000", "otherCurrentAssets": "33093000", "totalCurrentAssets": "1267021000", "currentLongTermDebt": "17140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775183000", "currentAccountsPayable": "146762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1515655000", "totalShareholderEquity": "2641222000", "capitalLeaseObligations": "173294000", "otherCurrentLiabilities": "93858000", "totalCurrentLiabilities": "435176000", "otherNonCurrentLiabilities": "4766000", "totalNonCurrentLiabilities": "1965806000", "cashAndShortTermInvestments": "404347000", "commonStockSharesOutstanding": "187827000", "intangibleAssetsExcludingGoodwill": "1681432000", "cashAndCashEquivalentsAtCarryingValue": "404347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74640000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "36043000", "operatingCashflow": "281482000", "capitalExpenditures": "18421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35822000", "cashflowFromInvestment": "-17142000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564758000, "cost_of_revenue": 228833000, "gross_profit": 335925000, "research_and_development": null, "selling_general_admin": 49639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155473000, "depreciation_amortisation": 24809000, "ebitda": 180282000, "interest_expense": 44578000, "interest_income": null, "other_non_operating": null, "pretax_income": 110895000, "tax_provision": 36255000, "effective_tax_rate": null, "net_income": 74640000, "net_income_continuing_ops": 74640000, "net_income_to_common": 74640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404347000, "short_term_investments": null, "net_receivables": 210456000, "inventory": 619125000, "other_current_assets": null, "total_current_assets": 1267021000, "net_ppe": null, "goodwill": 1581085000, "intangible_assets": 1681432000, "goodwill_and_intangibles": 3262517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3775183000, "total_assets": 5042204000, "short_term_debt": 51873000, "accounts_payable": 146762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435176000, "long_term_debt": 1325221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1965806000, "total_liabilities": 2400982000, "total_debt": 1377094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 365113000, "total_equity": 2641222000, "shares_outstanding": 187827000, "operating_cash_flow": 281482000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17142000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35822000, "free_cash_flow": 299903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155473000", "ebitda": "180282000", "netIncome": "74640000", "grossProfit": "335925000", "depreciation": "None", "totalRevenue": "564758000", "costOfRevenue": "228833000", "interestIncome": "None", "incomeBeforeTax": "110895000", "interestExpense": "44578000", "operatingIncome": "155473000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36255000", "reportedCurrency": "EUR", "netInterestIncome": "-44578000", "nonInterestIncome": "None", "operatingExpenses": "180452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24809000", "sellingGeneralAndAdministrative": "49639000", "netIncomeFromContinuingOperations": "74640000" }, "balance": { "goodwill": "1581085000", "inventory": "619125000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5042204000", "longTermDebt": "1325221000", "shortTermDebt": "51873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1681432000", "reportedCurrency": "EUR", "retainedEarnings": "365113000", "totalLiabilities": "2400982000", "otherCurrentAssets": "33093000", "totalCurrentAssets": "1267021000", "currentLongTermDebt": "17140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775183000", "currentAccountsPayable": "146762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1515655000", "totalShareholderEquity": "2641222000", "capitalLeaseObligations": "173294000", "otherCurrentLiabilities": "93858000", "totalCurrentLiabilities": "435176000", "otherNonCurrentLiabilities": "4766000", "totalNonCurrentLiabilities": "1965806000", "cashAndShortTermInvestments": "404347000", "commonStockSharesOutstanding": "187827000", "intangibleAssetsExcludingGoodwill": "1681432000", "cashAndCashEquivalentsAtCarryingValue": "404347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74640000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "36043000", "operatingCashflow": "281482000", "capitalExpenditures": "18421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35822000", "cashflowFromInvestment": "-17142000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 481244000, "cost_of_revenue": 210084000, "gross_profit": 271160000, "ebit": 132511000, "ebitda": 156648000, "pretax_income": 105122000, "tax_provision": 33470000, "net_income": 71652000, "net_income_to_common": 71652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175728000, "total_current_assets": 1075676000, "total_assets": 4847793000, "short_term_debt": 63241000, "long_term_debt": 1298763000, "total_debt": 1362004000, "total_liabilities": 2293691000, "total_equity": 2554102000, "shares_outstanding": 187825592, "goodwill_and_intangibles": 3253504000 }, "cash_flow": { "operating_cash_flow": 49959000, "capital_expenditure": 16820000, "free_cash_flow": 66779000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227262, "ticker_id": 463, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132511000", "ebitda": "156648000", "netIncome": "71652000", "grossProfit": "271160000", "depreciation": "None", "totalRevenue": "481244000", "costOfRevenue": "210084000", "interestIncome": "None", "incomeBeforeTax": "105122000", "interestExpense": "27389000", "operatingIncome": "132511000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33470000", "reportedCurrency": "EUR", "netInterestIncome": "-27389000", "nonInterestIncome": "None", "operatingExpenses": "138649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24137000", "sellingGeneralAndAdministrative": "19986000", "netIncomeFromContinuingOperations": "71652000" }, "balance": { "goodwill": "1576895000", "inventory": "650963000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4847793000", "longTermDebt": "1298763000", "shortTermDebt": "63241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1676609000", "reportedCurrency": "EUR", "retainedEarnings": "290473000", "totalLiabilities": "2293691000", "otherCurrentAssets": "39045000", "totalCurrentAssets": "1075676000", "currentLongTermDebt": "29105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3772117000", "currentAccountsPayable": "121323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501207000", "totalShareholderEquity": "2554102000", "capitalLeaseObligations": "173339000", "otherCurrentLiabilities": "71586327", "totalCurrentLiabilities": "374756000", "otherNonCurrentLiabilities": "4927000", "totalNonCurrentLiabilities": "1918935000", "cashAndShortTermInvestments": "175728000", "commonStockSharesOutstanding": "187825592", "intangibleAssetsExcludingGoodwill": "1676609000", "cashAndCashEquivalentsAtCarryingValue": "175728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71651000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-626.33", "operatingCashflow": "49959000", "capitalExpenditures": "16820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26349000", "cashflowFromInvestment": "-17609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481244000, "cost_of_revenue": 210084000, "gross_profit": 271160000, "research_and_development": null, "selling_general_admin": 19986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132511000, "depreciation_amortisation": 24137000, "ebitda": 156648000, "interest_expense": 27389000, "interest_income": null, "other_non_operating": null, "pretax_income": 105122000, "tax_provision": 33470000, "effective_tax_rate": null, "net_income": 71652000, "net_income_continuing_ops": 71652000, "net_income_to_common": 71652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175728000, "short_term_investments": null, "net_receivables": 209940000, "inventory": 650963000, "other_current_assets": null, "total_current_assets": 1075676000, "net_ppe": null, "goodwill": 1576895000, "intangible_assets": 1676609000, "goodwill_and_intangibles": 3253504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3772117000, "total_assets": 4847793000, "short_term_debt": 63241000, "accounts_payable": 121323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374756000, "long_term_debt": 1298763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1918935000, "total_liabilities": 2293691000, "total_debt": 1362004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290473000, "total_equity": 2554102000, "shares_outstanding": 187825592, "operating_cash_flow": 49959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17609000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26349000, "free_cash_flow": 66779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132511000", "ebitda": "156648000", "netIncome": "71652000", "grossProfit": "271160000", "depreciation": "None", "totalRevenue": "481244000", "costOfRevenue": "210084000", "interestIncome": "None", "incomeBeforeTax": "105122000", "interestExpense": "27389000", "operatingIncome": "132511000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33470000", "reportedCurrency": "EUR", "netInterestIncome": "-27389000", "nonInterestIncome": "None", "operatingExpenses": "138649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24137000", "sellingGeneralAndAdministrative": "19986000", "netIncomeFromContinuingOperations": "71652000" }, "balance": { "goodwill": "1576895000", "inventory": "650963000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4847793000", "longTermDebt": "1298763000", "shortTermDebt": "63241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1676609000", "reportedCurrency": "EUR", "retainedEarnings": "290473000", "totalLiabilities": "2293691000", "otherCurrentAssets": "39045000", "totalCurrentAssets": "1075676000", "currentLongTermDebt": "29105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3772117000", "currentAccountsPayable": "121323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1501207000", "totalShareholderEquity": "2554102000", "capitalLeaseObligations": "173339000", "otherCurrentLiabilities": "71586327", "totalCurrentLiabilities": "374756000", "otherNonCurrentLiabilities": "4927000", "totalNonCurrentLiabilities": "1918935000", "cashAndShortTermInvestments": "175728000", "commonStockSharesOutstanding": "187825592", "intangibleAssetsExcludingGoodwill": "1676609000", "cashAndCashEquivalentsAtCarryingValue": "175728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71651000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-626.33", "operatingCashflow": "49959000", "capitalExpenditures": "16820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26349000", "cashflowFromInvestment": "-17609000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 302924000, "cost_of_revenue": 118056000, "gross_profit": 184868000, "ebit": 35570000, "ebitda": 58817000, "pretax_income": -480000, "tax_provision": 6674000, "net_income": -7154000, "net_income_to_common": -7154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169379000, "total_current_assets": 941338000, "total_assets": 4662946000, "short_term_debt": 55189000, "long_term_debt": 1292785000, "total_debt": 1347974000, "total_liabilities": 2201017000, "total_equity": 2461929000, "shares_outstanding": 187825592, "goodwill_and_intangibles": 3226015000 }, "cash_flow": { "operating_cash_flow": -45426000, "capital_expenditure": 18599000, "free_cash_flow": -26827000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227263, "ticker_id": 463, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35570000", "ebitda": "58817000", "netIncome": "-7154000", "grossProfit": "184868000", "depreciation": "None", "totalRevenue": "302924000", "costOfRevenue": "118056000", "interestIncome": "None", "incomeBeforeTax": "-480000", "interestExpense": "36050000", "operatingIncome": "35570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6674000", "reportedCurrency": "EUR", "netInterestIncome": "-36050000", "nonInterestIncome": "None", "operatingExpenses": "149298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23247000", "sellingGeneralAndAdministrative": "51774000", "netIncomeFromContinuingOperations": "-7154000" }, "balance": { "goodwill": "1564791000", "inventory": "644367000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4662946000", "longTermDebt": "1292785000", "shortTermDebt": "55189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1661224000", "reportedCurrency": "EUR", "retainedEarnings": "218822000", "totalLiabilities": "2201017000", "otherCurrentAssets": "37987000", "totalCurrentAssets": "941338000", "currentLongTermDebt": "23408000", "longTermInvestments": "None", "shortTermInvestments": "9651000", "currentNetReceivables": "89605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721608000", "currentAccountsPayable": "104219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1472293000", "totalShareholderEquity": "2461929000", "capitalLeaseObligations": "156100000", "otherCurrentLiabilities": "60564000", "totalCurrentLiabilities": "318626000", "otherNonCurrentLiabilities": "4688000", "totalNonCurrentLiabilities": "1882391000", "cashAndShortTermInvestments": "169379000", "commonStockSharesOutstanding": "187825592", "intangibleAssetsExcludingGoodwill": "1661224000", "cashAndCashEquivalentsAtCarryingValue": "169379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7154000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-66937000", "operatingCashflow": "-45426000", "capitalExpenditures": "18599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119752000", "cashflowFromInvestment": "-8644000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302924000, "cost_of_revenue": 118056000, "gross_profit": 184868000, "research_and_development": null, "selling_general_admin": 51774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35570000, "depreciation_amortisation": 23247000, "ebitda": 58817000, "interest_expense": 36050000, "interest_income": null, "other_non_operating": null, "pretax_income": -480000, "tax_provision": 6674000, "effective_tax_rate": null, "net_income": -7154000, "net_income_continuing_ops": -7154000, "net_income_to_common": -7154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169379000, "short_term_investments": 9651000, "net_receivables": 89605000, "inventory": 644367000, "other_current_assets": null, "total_current_assets": 941338000, "net_ppe": null, "goodwill": 1564791000, "intangible_assets": 1661224000, "goodwill_and_intangibles": 3226015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3721608000, "total_assets": 4662946000, "short_term_debt": 55189000, "accounts_payable": 104219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318626000, "long_term_debt": 1292785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882391000, "total_liabilities": 2201017000, "total_debt": 1347974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218822000, "total_equity": 2461929000, "shares_outstanding": 187825592, "operating_cash_flow": -45426000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8644000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119752000, "free_cash_flow": -26827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35570000", "ebitda": "58817000", "netIncome": "-7154000", "grossProfit": "184868000", "depreciation": "None", "totalRevenue": "302924000", "costOfRevenue": "118056000", "interestIncome": "None", "incomeBeforeTax": "-480000", "interestExpense": "36050000", "operatingIncome": "35570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6674000", "reportedCurrency": "EUR", "netInterestIncome": "-36050000", "nonInterestIncome": "None", "operatingExpenses": "149298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23247000", "sellingGeneralAndAdministrative": "51774000", "netIncomeFromContinuingOperations": "-7154000" }, "balance": { "goodwill": "1564791000", "inventory": "644367000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4662946000", "longTermDebt": "1292785000", "shortTermDebt": "55189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1661224000", "reportedCurrency": "EUR", "retainedEarnings": "218822000", "totalLiabilities": "2201017000", "otherCurrentAssets": "37987000", "totalCurrentAssets": "941338000", "currentLongTermDebt": "23408000", "longTermInvestments": "None", "shortTermInvestments": "9651000", "currentNetReceivables": "89605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721608000", "currentAccountsPayable": "104219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1472293000", "totalShareholderEquity": "2461929000", "capitalLeaseObligations": "156100000", "otherCurrentLiabilities": "60564000", "totalCurrentLiabilities": "318626000", "otherNonCurrentLiabilities": "4688000", "totalNonCurrentLiabilities": "1882391000", "cashAndShortTermInvestments": "169379000", "commonStockSharesOutstanding": "187825592", "intangibleAssetsExcludingGoodwill": "1661224000", "cashAndCashEquivalentsAtCarryingValue": "169379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7154000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-66937000", "operatingCashflow": "-45426000", "capitalExpenditures": "18599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119752000", "cashflowFromInvestment": "-8644000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 374543000, "cost_of_revenue": 129584000, "gross_profit": 244959000, "ebit": 7143535, "ebitda": 29379000, "pretax_income": -571000, "tax_provision": 27716000, "net_income": -28288000, "net_income_to_common": -28288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344408000, "total_current_assets": 1080546000, "total_assets": 4827470000, "short_term_debt": 34357000, "long_term_debt": 1815694000, "total_debt": 1850051000, "total_liabilities": 2426882000, "total_equity": 2400588000, "shares_outstanding": 182721369, "goodwill_and_intangibles": 3299653000 }, "cash_flow": { "operating_cash_flow": 117759000, "capital_expenditure": 22011000, "free_cash_flow": 139770000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227264, "ticker_id": 463, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7143535", "ebitda": "29379000", "netIncome": "-28288000", "grossProfit": "244959000", "depreciation": "None", "totalRevenue": "374543000", "costOfRevenue": "129584000", "interestIncome": "None", "incomeBeforeTax": "-571000", "interestExpense": "41927000", "operatingIncome": "25107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27716000", "reportedCurrency": "EUR", "netInterestIncome": "-43967000", "nonInterestIncome": "None", "operatingExpenses": "235147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22235465", "sellingGeneralAndAdministrative": "107461000", "netIncomeFromContinuingOperations": "-28287000" }, "balance": { "goodwill": "1593917000", "inventory": "595092000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4827470000", "longTermDebt": "1815694000", "shortTermDebt": "34357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1705736000", "reportedCurrency": "EUR", "retainedEarnings": "225976000", "totalLiabilities": "2426882000", "otherCurrentAssets": "3877000", "totalCurrentAssets": "1080546000", "currentLongTermDebt": "7347000", "longTermInvestments": "4171000", "shortTermInvestments": "9651000", "currentNetReceivables": "118230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3746924000", "currentAccountsPayable": "79555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1953100000", "totalShareholderEquity": "2400588000", "capitalLeaseObligations": "130059000", "otherCurrentLiabilities": "254971000", "totalCurrentLiabilities": "378581000", "otherNonCurrentLiabilities": "4340000", "totalNonCurrentLiabilities": "2048301000", "cashAndShortTermInvestments": "344408000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1705736000", "cashAndCashEquivalentsAtCarryingValue": "344408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28288000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-26729000", "operatingCashflow": "117759000", "capitalExpenditures": "22011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32027000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374543000, "cost_of_revenue": 129584000, "gross_profit": 244959000, "research_and_development": null, "selling_general_admin": 107461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7143535, "depreciation_amortisation": 22235465, "ebitda": 29379000, "interest_expense": 41927000, "interest_income": null, "other_non_operating": null, "pretax_income": -571000, "tax_provision": 27716000, "effective_tax_rate": null, "net_income": -28288000, "net_income_continuing_ops": -28287000, "net_income_to_common": -28288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344408000, "short_term_investments": 9651000, "net_receivables": 118230000, "inventory": 595092000, "other_current_assets": null, "total_current_assets": 1080546000, "net_ppe": null, "goodwill": 1593917000, "intangible_assets": 1705736000, "goodwill_and_intangibles": 3299653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3746924000, "total_assets": 4827470000, "short_term_debt": 34357000, "accounts_payable": 79555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378581000, "long_term_debt": 1815694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048301000, "total_liabilities": 2426882000, "total_debt": 1850051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225976000, "total_equity": 2400588000, "shares_outstanding": 182721369, "operating_cash_flow": 117759000, "stock_based_compensation": 47308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32027000, "free_cash_flow": 139770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7143535", "ebitda": "29379000", "netIncome": "-28288000", "grossProfit": "244959000", "depreciation": "None", "totalRevenue": "374543000", "costOfRevenue": "129584000", "interestIncome": "None", "incomeBeforeTax": "-571000", "interestExpense": "41927000", "operatingIncome": "25107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27716000", "reportedCurrency": "EUR", "netInterestIncome": "-43967000", "nonInterestIncome": "None", "operatingExpenses": "235147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22235465", "sellingGeneralAndAdministrative": "107461000", "netIncomeFromContinuingOperations": "-28287000" }, "balance": { "goodwill": "1593917000", "inventory": "595092000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4827470000", "longTermDebt": "1815694000", "shortTermDebt": "34357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1705736000", "reportedCurrency": "EUR", "retainedEarnings": "225976000", "totalLiabilities": "2426882000", "otherCurrentAssets": "3877000", "totalCurrentAssets": "1080546000", "currentLongTermDebt": "7347000", "longTermInvestments": "4171000", "shortTermInvestments": "9651000", "currentNetReceivables": "118230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3746924000", "currentAccountsPayable": "79555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1953100000", "totalShareholderEquity": "2400588000", "capitalLeaseObligations": "130059000", "otherCurrentLiabilities": "254971000", "totalCurrentLiabilities": "378581000", "otherNonCurrentLiabilities": "4340000", "totalNonCurrentLiabilities": "2048301000", "cashAndShortTermInvestments": "344408000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1705736000", "cashAndCashEquivalentsAtCarryingValue": "344408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28288000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-26729000", "operatingCashflow": "117759000", "capitalExpenditures": "22011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32027000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "income_statement": { "revenue": 473195000, "cost_of_revenue": 181129000, "gross_profit": 292066000, "ebit": 118011000, "ebitda": 139244000, "pretax_income": 91317000, "tax_provision": 28215000, "net_income": 63102000, "net_income_to_common": 63102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289609000, "total_current_assets": 1064289000, "total_assets": 4753506000, "short_term_debt": 56197000, "long_term_debt": 1798805000, "total_debt": 1855002000, "total_liabilities": 2380856000, "total_equity": 2372650000, "shares_outstanding": 182721369, "goodwill_and_intangibles": 3267204000 }, "cash_flow": { "operating_cash_flow": 236894000, "capital_expenditure": 29911000, "free_cash_flow": 266805000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227266, "ticker_id": 463, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:32.414368+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118011000", "ebitda": "139244000", "netIncome": "63102000", "grossProfit": "292066000", "depreciation": "None", "totalRevenue": "473195000", "costOfRevenue": "181129000", "interestIncome": "None", "incomeBeforeTax": "91317000", "interestExpense": "26694000", "operatingIncome": "118011000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28215000", "reportedCurrency": "EUR", "netInterestIncome": "-26694000", "nonInterestIncome": "None", "operatingExpenses": "174055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21233000", "sellingGeneralAndAdministrative": "54141000", "netIncomeFromContinuingOperations": "63102000" }, "balance": { "goodwill": "1575921000", "inventory": "571605000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4753506000", "longTermDebt": "1798805000", "shortTermDebt": "56197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1691283000", "reportedCurrency": "EUR", "retainedEarnings": "254264000", "totalLiabilities": "2380856000", "otherCurrentAssets": "35598000", "totalCurrentAssets": "1064289000", "currentLongTermDebt": "7181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3689217000", "currentAccountsPayable": "139025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388407000", "shortLongTermDebtTotal": "1954803000", "totalShareholderEquity": "2372650000", "capitalLeaseObligations": "128625000", "otherCurrentLiabilities": "92737000", "totalCurrentLiabilities": "376189000", "otherNonCurrentLiabilities": "4334000", "totalNonCurrentLiabilities": "2004667000", "cashAndShortTermInvestments": "289609000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1691283000", "cashAndCashEquivalentsAtCarryingValue": "289609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63103000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "20188000", "operatingCashflow": "236894000", "capitalExpenditures": "29911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88754000", "cashflowFromInvestment": "-29512000", "stockBasedCompensation": "14817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473195000, "cost_of_revenue": 181129000, "gross_profit": 292066000, "research_and_development": null, "selling_general_admin": 54141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118011000, "depreciation_amortisation": 21233000, "ebitda": 139244000, "interest_expense": 26694000, "interest_income": null, "other_non_operating": null, "pretax_income": 91317000, "tax_provision": 28215000, "effective_tax_rate": null, "net_income": 63102000, "net_income_continuing_ops": 63102000, "net_income_to_common": 63102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289609000, "short_term_investments": null, "net_receivables": 167477000, "inventory": 571605000, "other_current_assets": null, "total_current_assets": 1064289000, "net_ppe": null, "goodwill": 1575921000, "intangible_assets": 1691283000, "goodwill_and_intangibles": 3267204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3689217000, "total_assets": 4753506000, "short_term_debt": 56197000, "accounts_payable": 139025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376189000, "long_term_debt": 1798805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2004667000, "total_liabilities": 2380856000, "total_debt": 1855002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254264000, "total_equity": 2372650000, "shares_outstanding": 182721369, "operating_cash_flow": 236894000, "stock_based_compensation": 14817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29512000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88754000, "free_cash_flow": 266805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118011000", "ebitda": "139244000", "netIncome": "63102000", "grossProfit": "292066000", "depreciation": "None", "totalRevenue": "473195000", "costOfRevenue": "181129000", "interestIncome": "None", "incomeBeforeTax": "91317000", "interestExpense": "26694000", "operatingIncome": "118011000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28215000", "reportedCurrency": "EUR", "netInterestIncome": "-26694000", "nonInterestIncome": "None", "operatingExpenses": "174055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21233000", "sellingGeneralAndAdministrative": "54141000", "netIncomeFromContinuingOperations": "63102000" }, "balance": { "goodwill": "1575921000", "inventory": "571605000", "commonStock": "182721000", "currentDebt": "None", "investments": "None", "totalAssets": "4753506000", "longTermDebt": "1798805000", "shortTermDebt": "56197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1691283000", "reportedCurrency": "EUR", "retainedEarnings": "254264000", "totalLiabilities": "2380856000", "otherCurrentAssets": "35598000", "totalCurrentAssets": "1064289000", "currentLongTermDebt": "7181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3689217000", "currentAccountsPayable": "139025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388407000", "shortLongTermDebtTotal": "1954803000", "totalShareholderEquity": "2372650000", "capitalLeaseObligations": "128625000", "otherCurrentLiabilities": "92737000", "totalCurrentLiabilities": "376189000", "otherNonCurrentLiabilities": "4334000", "totalNonCurrentLiabilities": "2004667000", "cashAndShortTermInvestments": "289609000", "commonStockSharesOutstanding": "182721369", "intangibleAssetsExcludingGoodwill": "1691283000", "cashAndCashEquivalentsAtCarryingValue": "289609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63103000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "20188000", "operatingCashflow": "236894000", "capitalExpenditures": "29911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88754000", "cashflowFromInvestment": "-29512000", "stockBasedCompensation": "14817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }