{ "ticker": { "uuid": "daafd1ac-e686-40e8-9608-97d0cb47209f", "symbol": "MER", "name": "Meren Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/daafd1ac-e686-40e8-9608-97d0cb47209f/", "api_url": "https://sharemaestro.com/factors/api/tickers/daafd1ac-e686-40e8-9608-97d0cb47209f/" }, "latest_snapshot": { "ticker": { "uuid": "daafd1ac-e686-40e8-9608-97d0cb47209f", "symbol": "MER", "name": "Meren Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/daafd1ac-e686-40e8-9608-97d0cb47209f/", "api_url": "https://sharemaestro.com/factors/api/tickers/daafd1ac-e686-40e8-9608-97d0cb47209f/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.37, "value": 0.63, "quality": 0.1, "momentum": 0.36, "coverage": 0.848, "confidence": 0.794, "delta": 0.01 }, "headline_factors": { "price": 2.01, "market_cap": 1358991767.07, "pe_ratio": null, "earnings_yield": 0.0179, "ebitda_to_ev": 0.1579, "shareholder_yield": 0.102, "roe": -0.1784, "piotroski_f_score": 3, "momentum_12_1": 0.2555, "volatility_252d": 0.3091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 6.3321, "earnings_yield": 0.0179, "fcf_yield": 0.0814, "shareholder_yield": 0.102 }, "quality": { "roe": -0.1784, "roic": 0.0231, "gross_margin": 0.0987, "fcf_margin": 0.2132, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.281, "momentum_12_1": 0.2555, "relative_strength": -0.0296 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.1, "momentum_percentile": 0.36, "growth_composite": 62, "yield_composite": 2, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.19, "os": 0.22, "value": 0.33, "quality": 0.12, "momentum": 0.65, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0166, "shareholder_yield": 0.0936, "roe": -0.1784, "momentum_12_1": 0.4043 }, { "week_end_date": "2026-06-14", "price": 2.13, "os": 0.22, "value": 0.35, "quality": 0.12, "momentum": 0.65, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.017, "shareholder_yield": 0.0962, "roe": -0.1784, "momentum_12_1": 0.4343 }, { "week_end_date": "2026-06-21", "price": 1.97, "os": 0.38, "value": 0.62, "quality": 0.13, "momentum": 0.37, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0182, "shareholder_yield": 0.1041, "roe": -0.1784, "momentum_12_1": 0.4621 }, { "week_end_date": "2026-06-28", "price": 1.93, "os": 0.51, "value": 0.63, "quality": 0.12, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0185, "shareholder_yield": 0.1062, "roe": -0.1784, "momentum_12_1": 0.4938 }, { "week_end_date": "2026-07-05", "price": 1.99, "os": 0.5, "value": 0.61, "quality": 0.11, "momentum": 0.67, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.018, "shareholder_yield": 0.103, "roe": -0.1784, "momentum_12_1": 0.4719 }, { "week_end_date": "2026-07-12", "price": 1.97, "os": 0.51, "value": 0.62, "quality": 0.11, "momentum": 0.67, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0182, "shareholder_yield": 0.1041, "roe": -0.1784, "momentum_12_1": 0.4144 }, { "week_end_date": "2026-07-19", "price": 1.99, "os": 0.5, "value": 0.63, "quality": 0.1, "momentum": 0.65, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.018, "shareholder_yield": 0.103, "roe": -0.1784, "momentum_12_1": 0.3004 }, { "week_end_date": "2026-07-26", "price": 2.08, "os": 0.34, "value": 0.61, "quality": 0.1, "momentum": 0.36, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0174, "shareholder_yield": 0.0986, "roe": -0.1784, "momentum_12_1": 0.2092 }, { "week_end_date": "2026-08-02", "price": 2.02, "os": 0.36, "value": 0.63, "quality": 0.1, "momentum": 0.34, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0178, "shareholder_yield": 0.1015, "roe": -0.1784, "momentum_12_1": 0.2468 }, { "week_end_date": "2026-08-09", "price": 2.01, "os": 0.37, "value": 0.63, "quality": 0.1, "momentum": 0.36, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0179, "shareholder_yield": 0.102, "roe": -0.1784, "momentum_12_1": 0.2555 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 562100000, "cost_of_revenue": 526100000, "gross_profit": 36000000, "ebit": -400000, "ebitda": 260400000, "pretax_income": null, "tax_provision": null, "net_income": -31600000, "net_income_to_common": -31600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272600000, "capital_expenditure": -76000000, "free_cash_flow": 196600000, "dividends_paid": -100200000, "share_repurchases": -8300000, "shares_issued": null, "net_debt_issued": -420700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 114300000, "cost_of_revenue": 78000000, "gross_profit": 36300000, "ebit": 28100000, "ebitda": 56600000, "pretax_income": null, "tax_provision": null, "net_income": -42200000, "net_income_to_common": -42200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 399600000, "total_assets": 1972600000, "short_term_debt": 900000, "long_term_debt": 370000000, "total_debt": 373600000, "total_liabilities": null, "total_equity": 699000000, "shares_outstanding": 676115307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": -8900000, "free_cash_flow": -36300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 39800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 199700000, "cost_of_revenue": 277900000, "gross_profit": -78200000, "ebit": -83200000, "ebitda": -32300000, "pretax_income": null, "tax_provision": null, "net_income": -90800000, "net_income_to_common": -90800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79100000, "capital_expenditure": -19800000, "free_cash_flow": 59300000, "dividends_paid": -25000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 199700000, "cost_of_revenue": 277900000, "gross_profit": -78200000, "ebit": -83200000, "ebitda": -32300000, "pretax_income": null, "tax_provision": null, "net_income": -90800000, "net_income_to_common": -90800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79100000, "capital_expenditure": -19800000, "free_cash_flow": 59300000, "dividends_paid": -25000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 199700000, "cost_of_revenue": 277900000, "gross_profit": -78200000, "ebit": -83200000, "ebitda": -32300000, "pretax_income": null, "tax_provision": null, "net_income": -90800000, "net_income_to_common": -90800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174700000, "total_current_assets": 348800000, "total_assets": 1951900000, "short_term_debt": 68600000, "long_term_debt": 262300000, "total_debt": 333800000, "total_liabilities": null, "total_equity": 765900000, "shares_outstanding": 675909193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79100000, "capital_expenditure": -19800000, "free_cash_flow": 59300000, "dividends_paid": -25000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -30200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }