{ "ticker": { "uuid": "dabe5eed-f6f2-495d-a767-df7e90537f98", "symbol": "ALCO", "name": "Alico Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/dabe5eed-f6f2-495d-a767-df7e90537f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/dabe5eed-f6f2-495d-a767-df7e90537f98/" }, "latest_snapshot": { "ticker": { "uuid": "dabe5eed-f6f2-495d-a767-df7e90537f98", "symbol": "ALCO", "name": "Alico Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/dabe5eed-f6f2-495d-a767-df7e90537f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/dabe5eed-f6f2-495d-a767-df7e90537f98/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.26, "quality": 0.16, "momentum": 0.7, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 38.62, "market_cap": 286418548.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1147, "shareholder_yield": 0.0052, "roe": -0.1844, "piotroski_f_score": 4, "momentum_12_1": 0.2907, "volatility_252d": 0.2415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.7172, "earnings_yield": null, "fcf_yield": 0.0595, "shareholder_yield": 0.0052 }, "quality": { "roe": -0.1844, "roic": -0.1368, "gross_margin": -2.7042, "fcf_margin": 1.1644, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.6678, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1937, "momentum_12_1": 0.2907, "relative_strength": -0.0226 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.16, "momentum_percentile": 0.7, "growth_composite": 90, "yield_composite": 84, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.92, "os": 0.2, "value": 0.25, "quality": 0.16, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.1844, "momentum_12_1": 0.3075 }, { "week_end_date": "2026-06-14", "price": 40.78, "os": 0.17, "value": 0.25, "quality": 0.16, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.1844, "momentum_12_1": 0.2907 }, { "week_end_date": "2026-06-21", "price": 40.29, "os": 0.19, "value": 0.25, "quality": 0.17, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.005, "roe": -0.1844, "momentum_12_1": 0.3278 }, { "week_end_date": "2026-06-28", "price": 41.76, "os": 0.18, "value": 0.25, "quality": 0.17, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0036, "roe": -0.1844, "momentum_12_1": 0.2823 }, { "week_end_date": "2026-07-05", "price": 41.8, "os": 0.2, "value": 0.26, "quality": 0.18, "momentum": 0.71, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0048, "roe": -0.1844, "momentum_12_1": 0.2152 }, { "week_end_date": "2026-07-12", "price": 41.16, "os": 0.23, "value": 0.26, "quality": 0.18, "momentum": 0.78, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.1844, "momentum_12_1": 0.2472 }, { "week_end_date": "2026-07-19", "price": 40.93, "os": 0.18, "value": 0.25, "quality": 0.16, "momentum": 0.73, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.1844, "momentum_12_1": 0.2513 }, { "week_end_date": "2026-07-26", "price": 38.62, "os": 0.19, "value": 0.26, "quality": 0.16, "momentum": 0.7, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0052, "roe": -0.1844, "momentum_12_1": 0.2907 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7250000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46643000, "cost_of_revenue": 103026000, "gross_profit": -56383000, "ebit": 14490000, "ebitda": 29500000, "pretax_income": 10952000, "tax_provision": 4597000, "net_income": 6973000, "net_income_to_common": 6973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000, "total_current_assets": 40627000, "total_assets": 398719000, "short_term_debt": 1410000, "long_term_debt": 90707000, "total_debt": 92117000, "total_liabilities": 142424000, "total_equity": 251159000, "shares_outstanding": 7622000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -30497000, "capital_expenditure": 17871000, "free_cash_flow": -12626000, "dividends_paid": 1524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36819000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 9928000, "gross_profit": -4588000, "ebit": 12456000, "ebitda": 17171000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 9928000, "gross_profit": -4588000, "ebit": 12456000, "ebitda": 17171000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 9928000, "gross_profit": -4588000, "ebit": 12456000, "ebitda": 17171000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 8894000, "gross_profit": -3554000, "ebit": 12456000, "ebitda": 17171000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 8894000, "gross_profit": -3554000, "ebit": 12456000, "ebitda": 17171000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 8894000, "gross_profit": -3554000, "ebit": 12456000, "ebitda": 17171000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 8894000, "gross_profit": -3554000, "ebit": -1908000, "ebitda": 11080000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 82958000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -62000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "ebit": -3228000, "ebitda": 2685000, "pretax_income": -4193000, "tax_provision": -598000, "net_income": -3481000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34756000, "total_current_assets": 48800000, "total_assets": 194962000, "short_term_debt": 250000, "long_term_debt": 85251000, "total_debt": 85501000, "total_liabilities": 90498000, "total_equity": 99616000, "shares_outstanding": 7652000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5469000, "capital_expenditure": 487000, "free_cash_flow": -4982000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 272000, "net_debt_issued": -63000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "ebit": -3228000, "ebitda": 2685000, "pretax_income": -4193000, "tax_provision": -598000, "net_income": -3481000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34756000, "total_current_assets": 48800000, "total_assets": 194962000, "short_term_debt": 250000, "long_term_debt": 85251000, "total_debt": 85501000, "total_liabilities": 90498000, "total_equity": 99616000, "shares_outstanding": 7652000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5469000, "capital_expenditure": 487000, "free_cash_flow": -4982000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 272000, "net_debt_issued": -63000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "ebit": -3228000, "ebitda": 2685000, "pretax_income": -4193000, "tax_provision": -598000, "net_income": -3481000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34756000, "total_current_assets": 48800000, "total_assets": 194962000, "short_term_debt": 250000, "long_term_debt": 85251000, "total_debt": 85501000, "total_liabilities": 90498000, "total_equity": 99616000, "shares_outstanding": 7652000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5469000, "capital_expenditure": 487000, "free_cash_flow": -4982000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 272000, "net_debt_issued": -63000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "ebit": -3228000, "ebitda": 2685000, "pretax_income": -4193000, "tax_provision": -598000, "net_income": -3481000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34756000, "total_current_assets": 48800000, "total_assets": 194962000, "short_term_debt": 250000, "long_term_debt": 85251000, "total_debt": 85501000, "total_liabilities": 90498000, "total_equity": 99616000, "shares_outstanding": 7652000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5469000, "capital_expenditure": 487000, "free_cash_flow": -4982000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 272000, "net_debt_issued": -63000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "ebit": -3228000, "ebitda": 2685000, "pretax_income": -4193000, "tax_provision": -598000, "net_income": -3481000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34756000, "total_current_assets": 48800000, "total_assets": 194962000, "short_term_debt": 250000, "long_term_debt": 85251000, "total_debt": 85501000, "total_liabilities": 90498000, "total_equity": 99616000, "shares_outstanding": 7652000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5469000, "capital_expenditure": 487000, "free_cash_flow": -4982000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": 272000, "net_debt_issued": -63000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }