{ "ticker": { "uuid": "dabe5eed-f6f2-495d-a767-df7e90537f98", "symbol": "ALCO", "name": "Alico Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/dabe5eed-f6f2-495d-a767-df7e90537f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/dabe5eed-f6f2-495d-a767-df7e90537f98/" }, "ticker_metadata": { "id": 4711, "uuid": "dabe5eed-f6f2-495d-a767-df7e90537f98", "symbol": "ALCO", "name": "Alico Inc", "asset_type": "equity", "market_cap": 310596000, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Alico, Inc., is an agribusiness and land administration company in the United States. The company is headquartered in Fort Myers, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dabe5eed-f6f2-495d-a767-df7e90537f98", "symbol": "ALCO", "name": "Alico Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/dabe5eed-f6f2-495d-a767-df7e90537f98/", "api_url": "https://sharemaestro.com/factors/api/tickers/dabe5eed-f6f2-495d-a767-df7e90537f98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.24, "quality": 0.19, "momentum": 0.76, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 40.97, "market_cap": 313215650, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.089, "shareholder_yield": 0.0049, "roe": -0.1854, "piotroski_f_score": 4, "momentum_12_1": 0.3091, "volatility_252d": 0.241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.202731+00:00", "batch_id": "" }, "size": { "price_close": 40.97, "market_cap": 313215650, "market_cap_usd": 313215650, "enterprise_value": 345794650, "shares_outstanding": 7645000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0593, "ptbv_ratio": 3.1279, "ps_ratio": 19.0764, "pcf_ratio": 19.714, "pfcf_ratio": 16.3833, "ev_ebitda": 11.2413, "ev_ebit": -8.9775, "ev_sales": 21.0606, "ev_fcf": 18.0874, "earnings_yield": null, "fcf_yield": 0.0553, "price_to_sales": 19.0764, "price_to_book": 3.0593, "price_to_cashflow": 19.714, "ebitda_to_ev": 0.089, "sales_yield": 0.0475 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": -2.6413, "operating_margin": -2.3459, "net_margin": -1.156, "ebitda_margin": 1.8735, "fcf_margin": 1.1644, "roe": -0.1854, "roa": -0.095, "roic": -0.2141, "roc_greenblatt": null, "asset_turnover": 0.0822, "cash_conversion": -1.0072, "accruals_ratio": -0.1745, "sbc_to_revenue": 0.0418, "piotroski_f_score": 4, "altman_z_score": 2.5393, "earnings_stability_5y": 1.9104, "revenue_stability_5y": 0.4345, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9057, "net_debt_to_ebitda": 1.0591, "debt_to_assets": 0.4276, "interest_coverage": -8.1692, "current_ratio": 9.6335, "quick_ratio": 9.3885, "net_debt": 32579000, "local_beta": -0.0003, "volatility_252d": 0.241, "volatility_60d": 0.5553, "max_drawdown_12m": -0.1138, "risk_adjusted_momentum": 1.2825 }, "growth": { "revenue_growth_1y": -0.6678, "revenue_growth_3y_cagr": -0.2174, "revenue_growth_5y_cagr": -0.1378, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5907, "revenue_growth": -0.6678, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": 0.0204, "price_return_6m": 0.1104, "price_return_9m": 0.2268, "price_return_12m": 0.3184, "price_return_12m_ex1m": 0.3091, "momentum_6m": 0.1104, "momentum_12m": 0.3184, "momentum_12_1": 0.3091, "distance_from_52w_high": -0.0733, "distance_from_52w_low": 0.3184, "relative_strength": 0.1605 }, "raw_ttm": { "revenue_ttm": 16419000, "gross_profit_ttm": -43367000, "ebit_ttm": -38518000, "ebitda_ttm": 30761000, "net_income_ttm": -18981000, "eps_diluted_ttm": -2.4828, "operating_cash_flow_ttm": 15888000, "capital_expenditure_ttm": 3230000, "fcf_ttm": 19118000, "dividends_paid_ttm": 1530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4715000, "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_current_liabilities": 6043000, "net_ppe": null, "total_assets": 199857000, "total_debt": 85458000, "total_equity": 102382000, "net_working_capital": -457000, "book_value_per_share": 13.392, "retained_earnings": 107525000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 100136000, "tangible_book_per_share": 13.0982 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 95, "rank_pcf": 76, "rank_ev_ebitda": 46, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 84, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 99, "rank_fcf_margin": 4, "rank_piotroski": 69, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37 }, "composites": { "value_composite": 76, "quality_composite": 81, "momentum_composite": 24, "growth_composite": 90, "yield_composite": 68, "svqf_composite": 36, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2135, "os_score": 0.22, "value_percentile": 0.24, "quality_percentile": 0.19, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 159, "ticker_id": 4711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.202731+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.97, "market_cap": 313215650, "market_cap_usd": 313215650, "enterprise_value": 345794650, "shares_outstanding": 7645000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05928435, "ptbv_ratio": 3.12790255, "ps_ratio": 19.07641452, "pcf_ratio": 19.71397596, "pfcf_ratio": 16.38328539, "ev_ebitda": 11.24133318, "ev_ebit": -8.97748196, "ev_sales": 21.06064011, "ev_fcf": 18.08738623, "earnings_yield": null, "fcf_yield": 0.05528715, "dividend_yield": 0.00488481, "buyback_yield": 0, "shareholder_yield": 0.00488481, "debt_paydown_yield": null, "total_yield": 0.00488481, "gross_margin": -2.64126926, "operating_margin": -2.34594068, "net_margin": -1.15603874, "ebitda_margin": 1.87350021, "fcf_margin": 1.16438273, "roe": -0.18539392, "roa": -0.09497291, "roic": -0.21405073, "roc_greenblatt": null, "asset_turnover": 0.08215374, "cash_conversion": -1.00721774, "accruals_ratio": -0.17446975, "sbc_to_revenue": 0.04184177, "debt_to_equity": 0.90568655, "net_debt_to_ebitda": 1.05910081, "debt_to_assets": 0.42759573, "interest_coverage": -8.16924708, "current_ratio": 9.6334602, "quick_ratio": 9.38854873, "net_debt": 32579000, "revenue_growth_1y": -0.66775936, "revenue_growth_3y_cagr": -0.21743211, "revenue_growth_5y_cagr": -0.1378441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59068674, "piotroski_f_score": 4, "altman_z_score": 2.53933884, "earnings_stability_5y": 1.910445, "revenue_stability_5y": 0.43452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00712881, "price_return_3m": 0.02036242, "price_return_6m": 0.11042148, "price_return_9m": 0.22683036, "price_return_12m": 0.31841044, "price_return_12m_ex1m": 0.30907827, "distance_from_52w_high": -0.07328659, "distance_from_52w_low": 0.31841044, "relative_strength": 0.16046939, "local_beta": -0.0003, "volatility_252d": 0.240999, "volatility_60d": 0.555299, "max_drawdown_12m": -0.11382845, "revenue_ttm": 16419000, "gross_profit_ttm": -43367000, "ebit_ttm": -38518000, "ebitda_ttm": 30761000, "net_income_ttm": -18981000, "eps_diluted_ttm": -2.48279922, "operating_cash_flow_ttm": 15888000, "capital_expenditure_ttm": 3230000, "fcf_ttm": 19118000, "dividends_paid_ttm": 1530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4715000, "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_current_liabilities": 6043000, "net_ppe": null, "total_assets": 199857000, "total_debt": 85458000, "total_equity": 102382000, "net_working_capital": -457000, "book_value_per_share": 13.39202093, "retained_earnings": 107525000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 100136000, "tangible_book_per_share": 13.09823414, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 95, "rank_pcf": 76, "rank_ev_ebitda": 46, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 84, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 99, "rank_fcf_margin": 4, "rank_piotroski": 69, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 76, "quality_composite": 81, "momentum_composite": 24, "growth_composite": 90, "yield_composite": 68, "svqf_composite": 36, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.97, "os": 0.22, "value": 0.24, "quality": 0.19, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.1854, "momentum_12_1": 0.3091, "complete_fields": { "id": 159, "ticker_id": 4711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.202731+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.97, "market_cap": 313215650, "market_cap_usd": 313215650, "enterprise_value": 345794650, "shares_outstanding": 7645000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05928435, "ptbv_ratio": 3.12790255, "ps_ratio": 19.07641452, "pcf_ratio": 19.71397596, "pfcf_ratio": 16.38328539, "ev_ebitda": 11.24133318, "ev_ebit": -8.97748196, "ev_sales": 21.06064011, "ev_fcf": 18.08738623, "earnings_yield": null, "fcf_yield": 0.05528715, "dividend_yield": 0.00488481, "buyback_yield": 0, "shareholder_yield": 0.00488481, "debt_paydown_yield": null, "total_yield": 0.00488481, "gross_margin": -2.64126926, "operating_margin": -2.34594068, "net_margin": -1.15603874, "ebitda_margin": 1.87350021, "fcf_margin": 1.16438273, "roe": -0.18539392, "roa": -0.09497291, "roic": -0.21405073, "roc_greenblatt": null, "asset_turnover": 0.08215374, "cash_conversion": -1.00721774, "accruals_ratio": -0.17446975, "sbc_to_revenue": 0.04184177, "debt_to_equity": 0.90568655, "net_debt_to_ebitda": 1.05910081, "debt_to_assets": 0.42759573, "interest_coverage": -8.16924708, "current_ratio": 9.6334602, "quick_ratio": 9.38854873, "net_debt": 32579000, "revenue_growth_1y": -0.66775936, "revenue_growth_3y_cagr": -0.21743211, "revenue_growth_5y_cagr": -0.1378441, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.59068674, "piotroski_f_score": 4, "altman_z_score": 2.53933884, "earnings_stability_5y": 1.910445, "revenue_stability_5y": 0.43452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00712881, "price_return_3m": 0.02036242, "price_return_6m": 0.11042148, "price_return_9m": 0.22683036, "price_return_12m": 0.31841044, "price_return_12m_ex1m": 0.30907827, "distance_from_52w_high": -0.07328659, "distance_from_52w_low": 0.31841044, "relative_strength": 0.16046939, "local_beta": -0.0003, "volatility_252d": 0.240999, "volatility_60d": 0.555299, "max_drawdown_12m": -0.11382845, "revenue_ttm": 16419000, "gross_profit_ttm": -43367000, "ebit_ttm": -38518000, "ebitda_ttm": 30761000, "net_income_ttm": -18981000, "eps_diluted_ttm": -2.48279922, "operating_cash_flow_ttm": 15888000, "capital_expenditure_ttm": 3230000, "fcf_ttm": 19118000, "dividends_paid_ttm": 1530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4715000, "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_current_liabilities": 6043000, "net_ppe": null, "total_assets": 199857000, "total_debt": 85458000, "total_equity": 102382000, "net_working_capital": -457000, "book_value_per_share": 13.39202093, "retained_earnings": 107525000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 100136000, "tangible_book_per_share": 13.09823414, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 95, "rank_pcf": 76, "rank_ev_ebitda": 46, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 84, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 99, "rank_fcf_margin": 4, "rank_piotroski": 69, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 76, "quality_composite": 81, "momentum_composite": 24, "growth_composite": 90, "yield_composite": 68, "svqf_composite": 36, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "ebit": -181083000, "ebitda": -4444000, "pretax_income": -185931000, "tax_provision": -38423000, "net_income": -147334000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7639000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 20126000, "capital_expenditure": 5504000, "free_cash_flow": 25630000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12304, "ticker_id": 4711, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181083000", "ebitda": "-4444000", "netIncome": "-147334000", "grossProfit": "-192194000", "depreciation": "None", "totalRevenue": "44066000", "costOfRevenue": "236260000", "interestIncome": "793000", "incomeBeforeTax": "-185931000", "interestExpense": "4848000", "operatingIncome": "-203901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-38423000", "reportedCurrency": "USD", "netInterestIncome": "-4055000", "nonInterestIncome": "None", "operatingExpenses": "11707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176639000", "sellingGeneralAndAdministrative": "11707000", "netIncomeFromContinuingOperations": "-147508000" }, "balance": { "goodwill": "2246000", "inventory": "4220000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "201527000", "longTermDebt": "85297000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100391000", "totalLiabilities": "93533000", "otherCurrentAssets": "11219000", "totalCurrentAssets": "54919000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146608000", "currentAccountsPayable": "403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85547000", "totalShareholderEquity": "103032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "5743000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "87790000", "cashAndShortTermInvestments": "38128000", "commonStockSharesOutstanding": "7639000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147508000", "profitLoss": "None", "dividendPayout": "1528000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15969000", "operatingCashflow": "20126000", "capitalExpenditures": "5504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8778000", "cashflowFromInvestment": "24144000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44066000, "cost_of_revenue": 236260000, "gross_profit": -192194000, "research_and_development": null, "selling_general_admin": 11707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181083000, "depreciation_amortisation": 176639000, "ebitda": -4444000, "interest_expense": 4848000, "interest_income": null, "other_non_operating": null, "pretax_income": -185931000, "tax_provision": -38423000, "effective_tax_rate": null, "net_income": -147334000, "net_income_continuing_ops": -147508000, "net_income_to_common": -147334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38128000, "short_term_investments": null, "net_receivables": 1352000, "inventory": 4220000, "other_current_assets": null, "total_current_assets": 54919000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146608000, "total_assets": 201527000, "short_term_debt": 250000, "accounts_payable": 403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743000, "long_term_debt": 85297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87790000, "total_liabilities": 93533000, "total_debt": 85547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100391000, "total_equity": 103032000, "shares_outstanding": 7639000, "operating_cash_flow": 20126000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24144000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8778000, "free_cash_flow": 25630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181083000", "ebitda": "-4444000", "netIncome": "-147334000", "grossProfit": "-192194000", "depreciation": "None", "totalRevenue": "44066000", "costOfRevenue": "236260000", "interestIncome": "793000", "incomeBeforeTax": "-185931000", "interestExpense": "4848000", "operatingIncome": "-203901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-38423000", "reportedCurrency": "USD", "netInterestIncome": "-4055000", "nonInterestIncome": "None", "operatingExpenses": "11707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176639000", "sellingGeneralAndAdministrative": "11707000", "netIncomeFromContinuingOperations": "-147508000" }, "balance": { "goodwill": "2246000", "inventory": "4220000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "201527000", "longTermDebt": "85297000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100391000", "totalLiabilities": "93533000", "otherCurrentAssets": "11219000", "totalCurrentAssets": "54919000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146608000", "currentAccountsPayable": "403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85547000", "totalShareholderEquity": "103032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "5743000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "87790000", "cashAndShortTermInvestments": "38128000", "commonStockSharesOutstanding": "7639000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147508000", "profitLoss": "None", "dividendPayout": "1528000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15969000", "operatingCashflow": "20126000", "capitalExpenditures": "5504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8778000", "cashflowFromInvestment": "24144000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 46643000, "cost_of_revenue": 103026000, "gross_profit": -56383000, "ebit": 14490000, "ebitda": 29500000, "pretax_income": 10952000, "tax_provision": 4597000, "net_income": 6973000, "net_income_to_common": 6973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000, "total_current_assets": 40627000, "total_assets": 398719000, "short_term_debt": 1410000, "long_term_debt": 90707000, "total_debt": 92117000, "total_liabilities": 142424000, "total_equity": 251159000, "shares_outstanding": 7622000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -30497000, "capital_expenditure": 17871000, "free_cash_flow": -12626000, "dividends_paid": 1524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12309, "ticker_id": 4711, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14490000", "ebitda": "29500000", "netIncome": "6973000", "grossProfit": "-56383000", "depreciation": "None", "totalRevenue": "46643000", "costOfRevenue": "103026000", "interestIncome": "385000", "incomeBeforeTax": "10952000", "interestExpense": "3538000", "operatingIncome": "-67454000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4597000", "reportedCurrency": "USD", "netInterestIncome": "-3153000", "nonInterestIncome": "None", "operatingExpenses": "11071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15010000", "sellingGeneralAndAdministrative": "11071000", "netIncomeFromContinuingOperations": "6355000" }, "balance": { "goodwill": "2246000", "inventory": "30084000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "398719000", "longTermDebt": "90707000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249253000", "totalLiabilities": "142424000", "otherCurrentAssets": "4664000", "totalCurrentAssets": "40627000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358092000", "currentAccountsPayable": "3362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92117000", "totalShareholderEquity": "251159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3981000", "totalCurrentLiabilities": "10651000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "131773000", "cashAndShortTermInvestments": "3150000", "commonStockSharesOutstanding": "7622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6355000", "profitLoss": "None", "dividendPayout": "1524000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26258000", "operatingCashflow": "-30497000", "capitalExpenditures": "17871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37975000", "cashflowFromInvestment": "68178000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46643000, "cost_of_revenue": 103026000, "gross_profit": -56383000, "research_and_development": null, "selling_general_admin": 11071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14490000, "depreciation_amortisation": 15010000, "ebitda": 29500000, "interest_expense": 3538000, "interest_income": null, "other_non_operating": null, "pretax_income": 10952000, "tax_provision": 4597000, "effective_tax_rate": null, "net_income": 6973000, "net_income_continuing_ops": 6355000, "net_income_to_common": 6973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000, "short_term_investments": null, "net_receivables": 2729000, "inventory": 30084000, "other_current_assets": null, "total_current_assets": 40627000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358092000, "total_assets": 398719000, "short_term_debt": 1410000, "accounts_payable": 3362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10651000, "long_term_debt": 90707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131773000, "total_liabilities": 142424000, "total_debt": 92117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249253000, "total_equity": 251159000, "shares_outstanding": 7622000, "operating_cash_flow": -30497000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68178000, "dividends_paid": 1524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37975000, "free_cash_flow": -12626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14490000", "ebitda": "29500000", "netIncome": "6973000", "grossProfit": "-56383000", "depreciation": "None", "totalRevenue": "46643000", "costOfRevenue": "103026000", "interestIncome": "385000", "incomeBeforeTax": "10952000", "interestExpense": "3538000", "operatingIncome": "-67454000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4597000", "reportedCurrency": "USD", "netInterestIncome": "-3153000", "nonInterestIncome": "None", "operatingExpenses": "11071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15010000", "sellingGeneralAndAdministrative": "11071000", "netIncomeFromContinuingOperations": "6355000" }, "balance": { "goodwill": "2246000", "inventory": "30084000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "398719000", "longTermDebt": "90707000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249253000", "totalLiabilities": "142424000", "otherCurrentAssets": "4664000", "totalCurrentAssets": "40627000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358092000", "currentAccountsPayable": "3362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92117000", "totalShareholderEquity": "251159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3981000", "totalCurrentLiabilities": "10651000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "131773000", "cashAndShortTermInvestments": "3150000", "commonStockSharesOutstanding": "7622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6355000", "profitLoss": "None", "dividendPayout": "1524000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26258000", "operatingCashflow": "-30497000", "capitalExpenditures": "17871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37975000", "cashflowFromInvestment": "68178000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 39846000, "cost_of_revenue": 33400000, "gross_profit": 6446000, "ebit": 7370000, "ebitda": 22857000, "pretax_income": 2459000, "tax_provision": 801000, "net_income": 1835000, "net_income_to_common": 1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000, "total_current_assets": 58805000, "total_assets": 428353000, "short_term_debt": 2566000, "long_term_debt": 126132000, "total_debt": 128698000, "total_liabilities": 177976000, "total_equity": 244991000, "shares_outstanding": 7602000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -6254000, "capital_expenditure": 16656000, "free_cash_flow": 10402000, "dividends_paid": 4933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12314, "ticker_id": 4711, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7370000", "ebitda": "22857000", "netIncome": "1835000", "grossProfit": "6446000", "depreciation": "None", "totalRevenue": "39846000", "costOfRevenue": "33400000", "interestIncome": "58000", "incomeBeforeTax": "2459000", "interestExpense": "4911000", "operatingIncome": "-4197000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "-4853000", "nonInterestIncome": "None", "operatingExpenses": "10643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15487000", "sellingGeneralAndAdministrative": "10643000", "netIncomeFromContinuingOperations": "1658000" }, "balance": { "goodwill": "2246000", "inventory": "52481000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "428353000", "longTermDebt": "126132000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243804000", "totalLiabilities": "177976000", "otherCurrentAssets": "3350000", "totalCurrentAssets": "58805000", "currentLongTermDebt": "2566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369548000", "currentAccountsPayable": "6311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128698000", "totalShareholderEquity": "244991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4054000", "totalCurrentLiabilities": "15065000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "162911000", "cashAndShortTermInvestments": "1062000", "commonStockSharesOutstanding": "7602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1658000", "profitLoss": "None", "dividendPayout": "4933000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26415000", "operatingCashflow": "-6254000", "capitalExpenditures": "16656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13204000", "cashflowFromInvestment": "-4123000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39846000, "cost_of_revenue": 33400000, "gross_profit": 6446000, "research_and_development": null, "selling_general_admin": 10643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7370000, "depreciation_amortisation": 15487000, "ebitda": 22857000, "interest_expense": 4911000, "interest_income": null, "other_non_operating": null, "pretax_income": 2459000, "tax_provision": 801000, "effective_tax_rate": null, "net_income": 1835000, "net_income_continuing_ops": 1658000, "net_income_to_common": 1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062000, "short_term_investments": null, "net_receivables": 1912000, "inventory": 52481000, "other_current_assets": null, "total_current_assets": 58805000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369548000, "total_assets": 428353000, "short_term_debt": 2566000, "accounts_payable": 6311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15065000, "long_term_debt": 126132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162911000, "total_liabilities": 177976000, "total_debt": 128698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243804000, "total_equity": 244991000, "shares_outstanding": 7602000, "operating_cash_flow": -6254000, "stock_based_compensation": 935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4123000, "dividends_paid": 4933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13204000, "free_cash_flow": 10402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7370000", "ebitda": "22857000", "netIncome": "1835000", "grossProfit": "6446000", "depreciation": "None", "totalRevenue": "39846000", "costOfRevenue": "33400000", "interestIncome": "58000", "incomeBeforeTax": "2459000", "interestExpense": "4911000", "operatingIncome": "-4197000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "-4853000", "nonInterestIncome": "None", "operatingExpenses": "10643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15487000", "sellingGeneralAndAdministrative": "10643000", "netIncomeFromContinuingOperations": "1658000" }, "balance": { "goodwill": "2246000", "inventory": "52481000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "428353000", "longTermDebt": "126132000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243804000", "totalLiabilities": "177976000", "otherCurrentAssets": "3350000", "totalCurrentAssets": "58805000", "currentLongTermDebt": "2566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369548000", "currentAccountsPayable": "6311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128698000", "totalShareholderEquity": "244991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4054000", "totalCurrentLiabilities": "15065000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "162911000", "cashAndShortTermInvestments": "1062000", "commonStockSharesOutstanding": "7602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1658000", "profitLoss": "None", "dividendPayout": "4933000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26415000", "operatingCashflow": "-6254000", "capitalExpenditures": "16656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13204000", "cashflowFromInvestment": "-4123000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 91947000, "cost_of_revenue": 106712000, "gross_profit": -14765000, "ebit": 16279000, "ebitda": 31508000, "pretax_income": 12955000, "tax_provision": 1069000, "net_income": 12459000, "net_income_to_common": 12459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865000, "total_current_assets": 31616000, "total_assets": 409255000, "short_term_debt": 3035000, "long_term_debt": 107841000, "total_debt": 110876000, "total_liabilities": 160390000, "total_equity": 243742000, "shares_outstanding": 7568000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 6523000, "capital_expenditure": 20867000, "free_cash_flow": 27390000, "dividends_paid": 15101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12319, "ticker_id": 4711, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16279000", "ebitda": "31508000", "netIncome": "12459000", "grossProfit": "-14765000", "depreciation": "None", "totalRevenue": "91947000", "costOfRevenue": "106712000", "interestIncome": "21000", "incomeBeforeTax": "12955000", "interestExpense": "3324000", "operatingIncome": "-24844000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "-3303000", "nonInterestIncome": "None", "operatingExpenses": "10079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41123000", "costofGoodsAndServicesSold": "106712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15229000", "sellingGeneralAndAdministrative": "10079000", "netIncomeFromContinuingOperations": "11886000" }, "balance": { "goodwill": "2246000", "inventory": "27682000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "409255000", "longTermDebt": "107841000", "shortTermDebt": "3035000", "treasuryStock": "-27948000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243490000", "totalLiabilities": "160390000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "31616000", "currentLongTermDebt": "3035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377639000", "currentAccountsPayable": "3366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372479000", "shortLongTermDebtTotal": "110876000", "totalShareholderEquity": "243742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8100000", "totalCurrentLiabilities": "16525000", "otherNonCurrentLiabilities": "435000", "totalNonCurrentLiabilities": "143865000", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "7568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11886000", "profitLoss": "None", "dividendPayout": "15101000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-5881000", "operatingCashflow": "6523000", "capitalExpenditures": "20867000", "changeInReceivables": "5781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29012000", "cashflowFromInvestment": "22468000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91947000, "cost_of_revenue": 106712000, "gross_profit": -14765000, "research_and_development": null, "selling_general_admin": 10079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16279000, "depreciation_amortisation": 15229000, "ebitda": 31508000, "interest_expense": 3324000, "interest_income": null, "other_non_operating": null, "pretax_income": 12955000, "tax_provision": 1069000, "effective_tax_rate": null, "net_income": 12459000, "net_income_continuing_ops": 11886000, "net_income_to_common": 12459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865000, "short_term_investments": null, "net_receivables": 1440000, "inventory": 27682000, "other_current_assets": null, "total_current_assets": 31616000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377639000, "total_assets": 409255000, "short_term_debt": 3035000, "accounts_payable": 3366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16525000, "long_term_debt": 107841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143865000, "total_liabilities": 160390000, "total_debt": 110876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243490000, "total_equity": 243742000, "shares_outstanding": 7568000, "operating_cash_flow": 6523000, "stock_based_compensation": 1235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22468000, "dividends_paid": 15101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29012000, "free_cash_flow": 27390000, "net_change_in_cash": -21000 }, "raw_data": { "income": { "ebit": "16279000", "ebitda": "31508000", "netIncome": "12459000", "grossProfit": "-14765000", "depreciation": "None", "totalRevenue": "91947000", "costOfRevenue": "106712000", "interestIncome": "21000", "incomeBeforeTax": "12955000", "interestExpense": "3324000", "operatingIncome": "-24844000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "-3303000", "nonInterestIncome": "None", "operatingExpenses": "10079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41123000", "costofGoodsAndServicesSold": "106712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15229000", "sellingGeneralAndAdministrative": "10079000", "netIncomeFromContinuingOperations": "11886000" }, "balance": { "goodwill": "2246000", "inventory": "27682000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "409255000", "longTermDebt": "107841000", "shortTermDebt": "3035000", "treasuryStock": "-27948000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243490000", "totalLiabilities": "160390000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "31616000", "currentLongTermDebt": "3035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377639000", "currentAccountsPayable": "3366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372479000", "shortLongTermDebtTotal": "110876000", "totalShareholderEquity": "243742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8100000", "totalCurrentLiabilities": "16525000", "otherNonCurrentLiabilities": "435000", "totalNonCurrentLiabilities": "143865000", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "7568000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11886000", "profitLoss": "None", "dividendPayout": "15101000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-5881000", "operatingCashflow": "6523000", "capitalExpenditures": "20867000", "changeInReceivables": "5781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29012000", "cashflowFromInvestment": "22468000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 108564000, "cost_of_revenue": 84671000, "gross_profit": 23893000, "ebit": 50374000, "ebitda": 65496000, "pretax_income": 46387000, "tax_provision": 11567000, "net_income": 34859000, "net_income_to_common": 34859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000, "total_current_assets": 54913000, "total_assets": 433217000, "short_term_debt": 4285000, "long_term_debt": 121023000, "total_debt": 125308000, "total_liabilities": 183100000, "total_equity": 244715000, "shares_outstanding": 7519000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 16504000, "capital_expenditure": 41238000, "free_cash_flow": 57742000, "dividends_paid": 7138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12324, "ticker_id": 4711, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50374000", "ebitda": "65496000", "netIncome": "34859000", "grossProfit": "23893000", "depreciation": "None", "totalRevenue": "108564000", "costOfRevenue": "84671000", "interestIncome": "23000", "incomeBeforeTax": "46387000", "interestExpense": "3987000", "operatingIncome": "14440000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "11567000", "reportedCurrency": "USD", "netInterestIncome": "-3964000", "nonInterestIncome": "None", "operatingExpenses": "9453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35934000", "costofGoodsAndServicesSold": "84671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15122000", "sellingGeneralAndAdministrative": "9453000", "netIncomeFromContinuingOperations": "34820000" }, "balance": { "goodwill": "2246000", "inventory": "43377000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "433217000", "longTermDebt": "121023000", "shortTermDebt": "4285000", "treasuryStock": "-29853000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "246163000", "totalLiabilities": "183100000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "54913000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378304000", "currentAccountsPayable": "7274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373231000", "shortLongTermDebtTotal": "125308000", "totalShareholderEquity": "244715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8729000", "totalCurrentLiabilities": "22306000", "otherNonCurrentLiabilities": "306000", "totalNonCurrentLiabilities": "160794000", "cashAndShortTermInvestments": "886000", "commonStockSharesOutstanding": "7519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34820000", "profitLoss": "None", "dividendPayout": "7138000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2522000", "operatingCashflow": "16504000", "capitalExpenditures": "41238000", "changeInReceivables": "-1758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32037000", "cashflowFromInvestment": "-3268000", "stockBasedCompensation": "1230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108564000, "cost_of_revenue": 84671000, "gross_profit": 23893000, "research_and_development": null, "selling_general_admin": 9453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50374000, "depreciation_amortisation": 15122000, "ebitda": 65496000, "interest_expense": 3987000, "interest_income": null, "other_non_operating": null, "pretax_income": 46387000, "tax_provision": 11567000, "effective_tax_rate": null, "net_income": 34859000, "net_income_continuing_ops": 34820000, "net_income_to_common": 34859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886000, "short_term_investments": null, "net_receivables": 9338000, "inventory": 43377000, "other_current_assets": null, "total_current_assets": 54913000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378304000, "total_assets": 433217000, "short_term_debt": 4285000, "accounts_payable": 7274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22306000, "long_term_debt": 121023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160794000, "total_liabilities": 183100000, "total_debt": 125308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246163000, "total_equity": 244715000, "shares_outstanding": 7519000, "operating_cash_flow": 16504000, "stock_based_compensation": 1230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3268000, "dividends_paid": 7138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32037000, "free_cash_flow": 57742000, "net_change_in_cash": -18801000 }, "raw_data": { "income": { "ebit": "50374000", "ebitda": "65496000", "netIncome": "34859000", "grossProfit": "23893000", "depreciation": "None", "totalRevenue": "108564000", "costOfRevenue": "84671000", "interestIncome": "23000", "incomeBeforeTax": "46387000", "interestExpense": "3987000", "operatingIncome": "14440000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "11567000", "reportedCurrency": "USD", "netInterestIncome": "-3964000", "nonInterestIncome": "None", "operatingExpenses": "9453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35934000", "costofGoodsAndServicesSold": "84671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15122000", "sellingGeneralAndAdministrative": "9453000", "netIncomeFromContinuingOperations": "34820000" }, "balance": { "goodwill": "2246000", "inventory": "43377000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "433217000", "longTermDebt": "121023000", "shortTermDebt": "4285000", "treasuryStock": "-29853000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "246163000", "totalLiabilities": "183100000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "54913000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378304000", "currentAccountsPayable": "7274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373231000", "shortLongTermDebtTotal": "125308000", "totalShareholderEquity": "244715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8729000", "totalCurrentLiabilities": "22306000", "otherNonCurrentLiabilities": "306000", "totalNonCurrentLiabilities": "160794000", "cashAndShortTermInvestments": "886000", "commonStockSharesOutstanding": "7519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34820000", "profitLoss": "None", "dividendPayout": "7138000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-2522000", "operatingCashflow": "16504000", "capitalExpenditures": "41238000", "changeInReceivables": "-1758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32037000", "cashflowFromInvestment": "-3268000", "stockBasedCompensation": "1230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 92507000, "cost_of_revenue": 74588000, "gross_profit": 17919000, "ebit": 37358000, "ebitda": 51640000, "pretax_income": 31377000, "tax_provision": 7663000, "net_income": 23662000, "net_income_to_common": 23662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3163000, "total_current_assets": 51899000, "total_assets": 423937000, "short_term_debt": 9657000, "long_term_debt": 140897000, "total_debt": 150554000, "total_liabilities": 202155000, "total_equity": 216341000, "shares_outstanding": 7496000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 1049000, "capital_expenditure": 22163000, "free_cash_flow": 23212000, "dividends_paid": 2466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12329, "ticker_id": 4711, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37358000", "ebitda": "51640000", "netIncome": "23662000", "grossProfit": "17919000", "depreciation": "None", "totalRevenue": "92507000", "costOfRevenue": "74588000", "interestIncome": "98000", "incomeBeforeTax": "31377000", "interestExpense": "5981000", "operatingIncome": "6921000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "7663000", "reportedCurrency": "USD", "netInterestIncome": "-5883000", "nonInterestIncome": "None", "operatingExpenses": "10998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30437000", "costofGoodsAndServicesSold": "74588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14282000", "sellingGeneralAndAdministrative": "10998000", "netIncomeFromContinuingOperations": "23714000" }, "balance": { "goodwill": "2246000", "inventory": "40855000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "423937000", "longTermDebt": "140897000", "shortTermDebt": "9657000", "treasuryStock": "-30779000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "219019000", "totalLiabilities": "202155000", "otherCurrentAssets": "2753000", "totalCurrentAssets": "51899000", "currentLongTermDebt": "9145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372038000", "currentAccountsPayable": "3533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350061000", "shortLongTermDebtTotal": "150910000", "totalShareholderEquity": "216341000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "5911000", "totalCurrentLiabilities": "21158000", "otherNonCurrentLiabilities": "372000", "totalNonCurrentLiabilities": "180997000", "cashAndShortTermInvestments": "3163000", "commonStockSharesOutstanding": "7496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23714000", "profitLoss": "None", "dividendPayout": "2466000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-712000", "operatingCashflow": "1049000", "capitalExpenditures": "22163000", "changeInReceivables": "-3634000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14689000", "cashflowFromInvestment": "9489000", "stockBasedCompensation": "1306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92507000, "cost_of_revenue": 74588000, "gross_profit": 17919000, "research_and_development": null, "selling_general_admin": 10998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37358000, "depreciation_amortisation": 14282000, "ebitda": 51640000, "interest_expense": 5981000, "interest_income": null, "other_non_operating": null, "pretax_income": 31377000, "tax_provision": 7663000, "effective_tax_rate": null, "net_income": 23662000, "net_income_continuing_ops": 23714000, "net_income_to_common": 23662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3163000, "short_term_investments": null, "net_receivables": 5128000, "inventory": 40855000, "other_current_assets": null, "total_current_assets": 51899000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372038000, "total_assets": 423937000, "short_term_debt": 9657000, "accounts_payable": 3533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21158000, "long_term_debt": 140897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180997000, "total_liabilities": 202155000, "total_debt": 150554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219019000, "total_equity": 216341000, "shares_outstanding": 7496000, "operating_cash_flow": 1049000, "stock_based_compensation": 1306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9489000, "dividends_paid": 2466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14689000, "free_cash_flow": 23212000, "net_change_in_cash": -4151000 }, "raw_data": { "income": { "ebit": "37358000", "ebitda": "51640000", "netIncome": "23662000", "grossProfit": "17919000", "depreciation": "None", "totalRevenue": "92507000", "costOfRevenue": "74588000", "interestIncome": "98000", "incomeBeforeTax": "31377000", "interestExpense": "5981000", "operatingIncome": "6921000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "7663000", "reportedCurrency": "USD", "netInterestIncome": "-5883000", "nonInterestIncome": "None", "operatingExpenses": "10998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30437000", "costofGoodsAndServicesSold": "74588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14282000", "sellingGeneralAndAdministrative": "10998000", "netIncomeFromContinuingOperations": "23714000" }, "balance": { "goodwill": "2246000", "inventory": "40855000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "423937000", "longTermDebt": "140897000", "shortTermDebt": "9657000", "treasuryStock": "-30779000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "219019000", "totalLiabilities": "202155000", "otherCurrentAssets": "2753000", "totalCurrentAssets": "51899000", "currentLongTermDebt": "9145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372038000", "currentAccountsPayable": "3533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350061000", "shortLongTermDebtTotal": "150910000", "totalShareholderEquity": "216341000", "capitalLeaseObligations": "868000", "otherCurrentLiabilities": "5911000", "totalCurrentLiabilities": "21158000", "otherNonCurrentLiabilities": "372000", "totalNonCurrentLiabilities": "180997000", "cashAndShortTermInvestments": "3163000", "commonStockSharesOutstanding": "7496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23714000", "profitLoss": "None", "dividendPayout": "2466000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-712000", "operatingCashflow": "1049000", "capitalExpenditures": "22163000", "changeInReceivables": "-3634000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14689000", "cashflowFromInvestment": "9489000", "stockBasedCompensation": "1306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 122251000, "cost_of_revenue": 61891000, "gross_profit": 60360000, "ebit": 57413000, "ebitda": 71016000, "pretax_income": 50233000, "tax_provision": 12783000, "net_income": 37833000, "net_income_to_common": 37833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18630000, "total_current_assets": 61977000, "total_assets": 417388000, "short_term_debt": 5338000, "long_term_debt": 156742000, "total_debt": 162080000, "total_liabilities": 217990000, "total_equity": 199398000, "shares_outstanding": 7493000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 48832000, "capital_expenditure": 20108000, "free_cash_flow": 68940000, "dividends_paid": 1833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12334, "ticker_id": 4711, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57413000", "ebitda": "71016000", "netIncome": "37833000", "grossProfit": "60360000", "depreciation": "None", "totalRevenue": "122251000", "costOfRevenue": "61891000", "interestIncome": "49000", "incomeBeforeTax": "50233000", "interestExpense": "7180000", "operatingIncome": "45214000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "12783000", "reportedCurrency": "USD", "netInterestIncome": "-7131000", "nonInterestIncome": "None", "operatingExpenses": "15146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12199000", "costofGoodsAndServicesSold": "61891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13603000", "sellingGeneralAndAdministrative": "15146000", "netIncomeFromContinuingOperations": "37450000" }, "balance": { "goodwill": "2246000", "inventory": "40143000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "417388000", "longTermDebt": "156742000", "shortTermDebt": "5338000", "treasuryStock": "-31943000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198049000", "totalLiabilities": "217990000", "otherCurrentAssets": "1049000", "totalCurrentAssets": "61977000", "currentLongTermDebt": "5338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355411000", "currentAccountsPayable": "4163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345648000", "shortLongTermDebtTotal": "163449000", "totalShareholderEquity": "199398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919000", "totalCurrentLiabilities": "28951000", "otherNonCurrentLiabilities": "172000", "totalNonCurrentLiabilities": "189039000", "cashAndShortTermInvestments": "18630000", "commonStockSharesOutstanding": "7493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37450000", "profitLoss": "None", "dividendPayout": "1833000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "82000", "operatingCashflow": "48832000", "capitalExpenditures": "20108000", "changeInReceivables": "1531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52294000", "cashflowFromInvestment": "-4960000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122251000, "cost_of_revenue": 61891000, "gross_profit": 60360000, "research_and_development": null, "selling_general_admin": 15146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57413000, "depreciation_amortisation": 13603000, "ebitda": 71016000, "interest_expense": 7180000, "interest_income": null, "other_non_operating": null, "pretax_income": 50233000, "tax_provision": 12783000, "effective_tax_rate": null, "net_income": 37833000, "net_income_continuing_ops": 37450000, "net_income_to_common": 37833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18630000, "short_term_investments": null, "net_receivables": 713000, "inventory": 40143000, "other_current_assets": null, "total_current_assets": 61977000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355411000, "total_assets": 417388000, "short_term_debt": 5338000, "accounts_payable": 4163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28951000, "long_term_debt": 156742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189039000, "total_liabilities": 217990000, "total_debt": 162080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198049000, "total_equity": 199398000, "shares_outstanding": 7493000, "operating_cash_flow": 48832000, "stock_based_compensation": 824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4960000, "dividends_paid": 1833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52294000, "free_cash_flow": 68940000, "net_change_in_cash": -8422000 }, "raw_data": { "income": { "ebit": "57413000", "ebitda": "71016000", "netIncome": "37833000", "grossProfit": "60360000", "depreciation": "None", "totalRevenue": "122251000", "costOfRevenue": "61891000", "interestIncome": "49000", "incomeBeforeTax": "50233000", "interestExpense": "7180000", "operatingIncome": "45214000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "12783000", "reportedCurrency": "USD", "netInterestIncome": "-7131000", "nonInterestIncome": "None", "operatingExpenses": "15146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12199000", "costofGoodsAndServicesSold": "61891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13603000", "sellingGeneralAndAdministrative": "15146000", "netIncomeFromContinuingOperations": "37450000" }, "balance": { "goodwill": "2246000", "inventory": "40143000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "417388000", "longTermDebt": "156742000", "shortTermDebt": "5338000", "treasuryStock": "-31943000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198049000", "totalLiabilities": "217990000", "otherCurrentAssets": "1049000", "totalCurrentAssets": "61977000", "currentLongTermDebt": "5338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355411000", "currentAccountsPayable": "4163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345648000", "shortLongTermDebtTotal": "163449000", "totalShareholderEquity": "199398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919000", "totalCurrentLiabilities": "28951000", "otherNonCurrentLiabilities": "172000", "totalNonCurrentLiabilities": "189039000", "cashAndShortTermInvestments": "18630000", "commonStockSharesOutstanding": "7493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37450000", "profitLoss": "None", "dividendPayout": "1833000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "82000", "operatingCashflow": "48832000", "capitalExpenditures": "20108000", "changeInReceivables": "1531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52294000", "cashflowFromInvestment": "-4960000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 81281000, "cost_of_revenue": 55688000, "gross_profit": 25593000, "ebit": 1256000, "ebitda": 15012000, "pretax_income": 13190000, "tax_provision": 390000, "net_income": 13050000, "net_income_to_common": 13050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25260000, "total_current_assets": 72240000, "total_assets": 423422000, "short_term_debt": 5275000, "long_term_debt": 170196000, "total_debt": 175471000, "total_liabilities": 245827000, "total_equity": 177595000, "shares_outstanding": 8301000, "goodwill_and_intangibles": 4492000 }, "cash_flow": { "operating_cash_flow": 19055000, "capital_expenditure": 16783000, "free_cash_flow": 35838000, "dividends_paid": 1972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12339, "ticker_id": 4711, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1256000", "ebitda": "15012000", "netIncome": "13050000", "grossProfit": "25593000", "depreciation": "None", "totalRevenue": "81281000", "costOfRevenue": "55688000", "interestIncome": "39000", "incomeBeforeTax": "13190000", "interestExpense": "8561000", "operatingIncome": "10535000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-8522000", "nonInterestIncome": "None", "operatingExpenses": "15058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13756000", "sellingGeneralAndAdministrative": "15058000", "netIncomeFromContinuingOperations": "12800000" }, "balance": { "goodwill": "2246000", "inventory": "41033000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "423422000", "longTermDebt": "170196000", "shortTermDebt": "5275000", "treasuryStock": "-7536000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "2246000", "reportedCurrency": "USD", "retainedEarnings": "151111000", "totalLiabilities": "245827000", "otherCurrentAssets": "2012000", "totalCurrentAssets": "72240000", "currentLongTermDebt": "5275000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351182000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340403000", "shortLongTermDebtTotal": "177034000", "totalShareholderEquity": "177595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "21498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224329000", "cashAndShortTermInvestments": "25260000", "commonStockSharesOutstanding": "8301000", "intangibleAssetsExcludingGoodwill": "2246000", "cashAndCashEquivalentsAtCarryingValue": "25260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12800000", "profitLoss": "None", "dividendPayout": "1972000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-6554000", "operatingCashflow": "19055000", "capitalExpenditures": "16783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12637000", "cashflowFromInvestment": "22447000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81281000, "cost_of_revenue": 55688000, "gross_profit": 25593000, "research_and_development": 0, "selling_general_admin": 15058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1256000, "depreciation_amortisation": 13756000, "ebitda": 15012000, "interest_expense": 8561000, "interest_income": null, "other_non_operating": null, "pretax_income": 13190000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": 13050000, "net_income_continuing_ops": 12800000, "net_income_to_common": 13050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25260000, "short_term_investments": 0, "net_receivables": 2544000, "inventory": 41033000, "other_current_assets": null, "total_current_assets": 72240000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": 2246000, "goodwill_and_intangibles": 4492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351182000, "total_assets": 423422000, "short_term_debt": 5275000, "accounts_payable": 3764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21498000, "long_term_debt": 170196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224329000, "total_liabilities": 245827000, "total_debt": 175471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151111000, "total_equity": 177595000, "shares_outstanding": 8301000, "operating_cash_flow": 19055000, "stock_based_compensation": 2613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22447000, "dividends_paid": 1972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12637000, "free_cash_flow": 35838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1256000", "ebitda": "15012000", "netIncome": "13050000", "grossProfit": "25593000", "depreciation": "None", "totalRevenue": "81281000", "costOfRevenue": "55688000", "interestIncome": "39000", "incomeBeforeTax": "13190000", "interestExpense": "8561000", "operatingIncome": "10535000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-8522000", "nonInterestIncome": "None", "operatingExpenses": "15058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13756000", "sellingGeneralAndAdministrative": "15058000", "netIncomeFromContinuingOperations": "12800000" }, "balance": { "goodwill": "2246000", "inventory": "41033000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "423422000", "longTermDebt": "170196000", "shortTermDebt": "5275000", "treasuryStock": "-7536000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "2246000", "reportedCurrency": "USD", "retainedEarnings": "151111000", "totalLiabilities": "245827000", "otherCurrentAssets": "2012000", "totalCurrentAssets": "72240000", "currentLongTermDebt": "5275000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351182000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340403000", "shortLongTermDebtTotal": "177034000", "totalShareholderEquity": "177595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "21498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224329000", "cashAndShortTermInvestments": "25260000", "commonStockSharesOutstanding": "8301000", "intangibleAssetsExcludingGoodwill": "2246000", "cashAndCashEquivalentsAtCarryingValue": "25260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12800000", "profitLoss": "None", "dividendPayout": "1972000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-6554000", "operatingCashflow": "19055000", "capitalExpenditures": "16783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12637000", "cashflowFromInvestment": "22447000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 5340000, "cost_of_revenue": 8894000, "gross_profit": -3554000, "ebit": -1908000, "ebitda": 11080000, "pretax_income": 11497000, "tax_provision": 215000, "net_income": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52879000, "total_current_assets": 58215000, "total_assets": 199857000, "short_term_debt": 250000, "long_term_debt": 85208000, "total_debt": 85458000, "total_liabilities": 92726000, "total_equity": 102382000, "shares_outstanding": 7645000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 660000, "capital_expenditure": 720000, "free_cash_flow": 1380000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12301, "ticker_id": 4711, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1908000", "ebitda": "11080000", "netIncome": "11282000", "grossProfit": "-3554000", "depreciation": "None", "totalRevenue": "5340000", "costOfRevenue": "8894000", "interestIncome": "552000", "incomeBeforeTax": "11497000", "interestExpense": "959000", "operatingIncome": "-7821000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "4267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5913000", "sellingGeneralAndAdministrative": "3233000", "netIncomeFromContinuingOperations": "11282000" }, "balance": { "goodwill": "2246000", "inventory": "1480000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "199857000", "longTermDebt": "85208000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107525000", "totalLiabilities": "92726000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "58215000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141642000", "currentAccountsPayable": "1006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82958000", "totalShareholderEquity": "102382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4190000", "totalCurrentLiabilities": "6043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86683000", "cashAndShortTermInvestments": "52879000", "commonStockSharesOutstanding": "7645000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11282000", "profitLoss": "None", "dividendPayout": "383000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3144000", "operatingCashflow": "660000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8817000", "cashflowFromInvestment": "26280000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5340000, "cost_of_revenue": 8894000, "gross_profit": -3554000, "research_and_development": null, "selling_general_admin": 3233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1908000, "depreciation_amortisation": -5913000, "ebitda": 11080000, "interest_expense": 959000, "interest_income": null, "other_non_operating": null, "pretax_income": 11497000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": 11282000, "net_income_continuing_ops": 11282000, "net_income_to_common": 11282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52879000, "short_term_investments": null, "net_receivables": 2189000, "inventory": 1480000, "other_current_assets": null, "total_current_assets": 58215000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141642000, "total_assets": 199857000, "short_term_debt": 250000, "accounts_payable": 1006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6043000, "long_term_debt": 85208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86683000, "total_liabilities": 92726000, "total_debt": 85458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107525000, "total_equity": 102382000, "shares_outstanding": 7645000, "operating_cash_flow": 660000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26280000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8817000, "free_cash_flow": 1380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1908000", "ebitda": "11080000", "netIncome": "11282000", "grossProfit": "-3554000", "depreciation": "None", "totalRevenue": "5340000", "costOfRevenue": "8894000", "interestIncome": "552000", "incomeBeforeTax": "11497000", "interestExpense": "959000", "operatingIncome": "-7821000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "4267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5913000", "sellingGeneralAndAdministrative": "3233000", "netIncomeFromContinuingOperations": "11282000" }, "balance": { "goodwill": "2246000", "inventory": "1480000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "199857000", "longTermDebt": "85208000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107525000", "totalLiabilities": "92726000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "58215000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141642000", "currentAccountsPayable": "1006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82958000", "totalShareholderEquity": "102382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4190000", "totalCurrentLiabilities": "6043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86683000", "cashAndShortTermInvestments": "52879000", "commonStockSharesOutstanding": "7645000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11282000", "profitLoss": "None", "dividendPayout": "383000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3144000", "operatingCashflow": "660000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8817000", "cashflowFromInvestment": "26280000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "ebit": -3228000, "ebitda": 2685000, "pretax_income": -4193000, "tax_provision": -598000, "net_income": -3481000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34756000, "total_current_assets": 48800000, "total_assets": 194962000, "short_term_debt": 250000, "long_term_debt": 85251000, "total_debt": 85501000, "total_liabilities": 90498000, "total_equity": 99616000, "shares_outstanding": 7652000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5469000, "capital_expenditure": 487000, "free_cash_flow": -4982000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12302, "ticker_id": 4711, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3228000", "ebitda": "2685000", "netIncome": "-3481000", "grossProfit": "-5554000", "depreciation": "None", "totalRevenue": "1887000", "costOfRevenue": "7441000", "interestIncome": "387000", "incomeBeforeTax": "-4193000", "interestExpense": "965000", "operatingIncome": "-8555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "-578000", "nonInterestIncome": "None", "operatingExpenses": "3001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5913000", "sellingGeneralAndAdministrative": "3001000", "netIncomeFromContinuingOperations": "-3595000" }, "balance": { "goodwill": "2246000", "inventory": "4624000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "194962000", "longTermDebt": "85251000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96527000", "totalLiabilities": "90498000", "otherCurrentAssets": "7900000", "totalCurrentAssets": "48800000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146162000", "currentAccountsPayable": "235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85501000", "totalShareholderEquity": "99616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2907000", "totalCurrentLiabilities": "3392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87106000", "cashAndShortTermInvestments": "34756000", "commonStockSharesOutstanding": "7652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3595000", "profitLoss": "None", "dividendPayout": "383000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-404000", "operatingCashflow": "-5469000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "2271000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1887000, "cost_of_revenue": 7441000, "gross_profit": -5554000, "research_and_development": null, "selling_general_admin": 3001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3228000, "depreciation_amortisation": 5913000, "ebitda": 2685000, "interest_expense": 965000, "interest_income": null, "other_non_operating": null, "pretax_income": -4193000, "tax_provision": -598000, "effective_tax_rate": null, "net_income": -3481000, "net_income_continuing_ops": -3595000, "net_income_to_common": -3481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34756000, "short_term_investments": null, "net_receivables": 1520000, "inventory": 4624000, "other_current_assets": null, "total_current_assets": 48800000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146162000, "total_assets": 194962000, "short_term_debt": 250000, "accounts_payable": 235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3392000, "long_term_debt": 85251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87106000, "total_liabilities": 90498000, "total_debt": 85501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96527000, "total_equity": 99616000, "shares_outstanding": 7652000, "operating_cash_flow": -5469000, "stock_based_compensation": 176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2271000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000, "free_cash_flow": -4982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3228000", "ebitda": "2685000", "netIncome": "-3481000", "grossProfit": "-5554000", "depreciation": "None", "totalRevenue": "1887000", "costOfRevenue": "7441000", "interestIncome": "387000", "incomeBeforeTax": "-4193000", "interestExpense": "965000", "operatingIncome": "-8555000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "-578000", "nonInterestIncome": "None", "operatingExpenses": "3001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5913000", "sellingGeneralAndAdministrative": "3001000", "netIncomeFromContinuingOperations": "-3595000" }, "balance": { "goodwill": "2246000", "inventory": "4624000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "194962000", "longTermDebt": "85251000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96527000", "totalLiabilities": "90498000", "otherCurrentAssets": "7900000", "totalCurrentAssets": "48800000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146162000", "currentAccountsPayable": "235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85501000", "totalShareholderEquity": "99616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2907000", "totalCurrentLiabilities": "3392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87106000", "cashAndShortTermInvestments": "34756000", "commonStockSharesOutstanding": "7652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3595000", "profitLoss": "None", "dividendPayout": "383000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-404000", "operatingCashflow": "-5469000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "2271000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 802000, "cost_of_revenue": 7005000, "gross_profit": -6203000, "ebit": -8165000, "ebitda": -2326000, "pretax_income": -10049000, "tax_provision": -1549000, "net_income": -8493000, "net_income_to_common": -8493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38128000, "total_current_assets": 54919000, "total_assets": 201527000, "short_term_debt": 250000, "long_term_debt": 85297000, "total_debt": 85547000, "total_liabilities": 93533000, "total_equity": 103032000, "shares_outstanding": 7645360, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -2715000, "capital_expenditure": 1455000, "free_cash_flow": -1260000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12303, "ticker_id": 4711, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8165000", "ebitda": "-2326000", "netIncome": "-8493000", "grossProfit": "-6203000", "depreciation": "None", "totalRevenue": "802000", "costOfRevenue": "7005000", "interestIncome": "534000", "incomeBeforeTax": "-10049000", "interestExpense": "1884000", "operatingIncome": "-9069000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1549000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "2866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5839000", "sellingGeneralAndAdministrative": "2866000", "netIncomeFromContinuingOperations": "-8500000" }, "balance": { "goodwill": "2246000", "inventory": "4220000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "201527000", "longTermDebt": "85297000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100391000", "totalLiabilities": "93533000", "otherCurrentAssets": "11219000", "totalCurrentAssets": "54919000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146608000", "currentAccountsPayable": "403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85547000", "totalShareholderEquity": "103032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "5743000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "87790000", "cashAndShortTermInvestments": "38128000", "commonStockSharesOutstanding": "7645360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8500000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1225000", "operatingCashflow": "-2715000", "capitalExpenditures": "1455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681000", "cashflowFromInvestment": "-549000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802000, "cost_of_revenue": 7005000, "gross_profit": -6203000, "research_and_development": null, "selling_general_admin": 2866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8165000, "depreciation_amortisation": 5839000, "ebitda": -2326000, "interest_expense": 1884000, "interest_income": null, "other_non_operating": null, "pretax_income": -10049000, "tax_provision": -1549000, "effective_tax_rate": null, "net_income": -8493000, "net_income_continuing_ops": -8500000, "net_income_to_common": -8493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38128000, "short_term_investments": null, "net_receivables": 1352000, "inventory": 4220000, "other_current_assets": null, "total_current_assets": 54919000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146608000, "total_assets": 201527000, "short_term_debt": 250000, "accounts_payable": 403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743000, "long_term_debt": 85297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87790000, "total_liabilities": 93533000, "total_debt": 85547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100391000, "total_equity": 103032000, "shares_outstanding": 7645360, "operating_cash_flow": -2715000, "stock_based_compensation": 176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -549000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -681000, "free_cash_flow": -1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8165000", "ebitda": "-2326000", "netIncome": "-8493000", "grossProfit": "-6203000", "depreciation": "None", "totalRevenue": "802000", "costOfRevenue": "7005000", "interestIncome": "534000", "incomeBeforeTax": "-10049000", "interestExpense": "1884000", "operatingIncome": "-9069000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1549000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "2866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5839000", "sellingGeneralAndAdministrative": "2866000", "netIncomeFromContinuingOperations": "-8500000" }, "balance": { "goodwill": "2246000", "inventory": "4220000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "201527000", "longTermDebt": "85297000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100391000", "totalLiabilities": "93533000", "otherCurrentAssets": "11219000", "totalCurrentAssets": "54919000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146608000", "currentAccountsPayable": "403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85547000", "totalShareholderEquity": "103032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "5743000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "87790000", "cashAndShortTermInvestments": "38128000", "commonStockSharesOutstanding": "7645360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8500000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1225000", "operatingCashflow": "-2715000", "capitalExpenditures": "1455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-681000", "cashflowFromInvestment": "-549000", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 8390000, "cost_of_revenue": 36446000, "gross_profit": -28056000, "ebit": -25217000, "ebitda": 19322000, "pretax_income": -26124000, "tax_provision": -7800000, "net_income": -18289000, "net_income_to_common": -18289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42073000, "total_current_assets": 55957000, "total_assets": 210560000, "short_term_debt": 1410000, "long_term_debt": 83820000, "total_debt": 85230000, "total_liabilities": 93860000, "total_equity": 111731000, "shares_outstanding": 7641000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 23412000, "capital_expenditure": 568000, "free_cash_flow": 23980000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12305, "ticker_id": 4711, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25217000", "ebitda": "19322000", "netIncome": "-18289000", "grossProfit": "-28056000", "depreciation": "None", "totalRevenue": "8390000", "costOfRevenue": "36446000", "interestIncome": "153000", "incomeBeforeTax": "-26124000", "interestExpense": "907000", "operatingIncome": "-30923000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "2867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44539000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-18324000" }, "balance": { "goodwill": "2246000", "inventory": "2995000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "210560000", "longTermDebt": "83820000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109266000", "totalLiabilities": "93860000", "otherCurrentAssets": "8217000", "totalCurrentAssets": "55957000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154603000", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85230000", "totalShareholderEquity": "111731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3643000", "totalCurrentLiabilities": "5969000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "87891000", "cashAndShortTermInvestments": "42073000", "commonStockSharesOutstanding": "7641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18289000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4252000", "operatingCashflow": "23412000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4728000", "cashflowFromInvestment": "8730000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8390000, "cost_of_revenue": 36446000, "gross_profit": -28056000, "research_and_development": null, "selling_general_admin": 2867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25217000, "depreciation_amortisation": 44539000, "ebitda": 19322000, "interest_expense": 907000, "interest_income": null, "other_non_operating": null, "pretax_income": -26124000, "tax_provision": -7800000, "effective_tax_rate": null, "net_income": -18289000, "net_income_continuing_ops": -18324000, "net_income_to_common": -18289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42073000, "short_term_investments": null, "net_receivables": 2672000, "inventory": 2995000, "other_current_assets": null, "total_current_assets": 55957000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154603000, "total_assets": 210560000, "short_term_debt": 1410000, "accounts_payable": 916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5969000, "long_term_debt": 83820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87891000, "total_liabilities": 93860000, "total_debt": 85230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109266000, "total_equity": 111731000, "shares_outstanding": 7641000, "operating_cash_flow": 23412000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8730000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4728000, "free_cash_flow": 23980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25217000", "ebitda": "19322000", "netIncome": "-18289000", "grossProfit": "-28056000", "depreciation": "None", "totalRevenue": "8390000", "costOfRevenue": "36446000", "interestIncome": "153000", "incomeBeforeTax": "-26124000", "interestExpense": "907000", "operatingIncome": "-30923000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "2867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44539000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-18324000" }, "balance": { "goodwill": "2246000", "inventory": "2995000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "210560000", "longTermDebt": "83820000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "109266000", "totalLiabilities": "93860000", "otherCurrentAssets": "8217000", "totalCurrentAssets": "55957000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154603000", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85230000", "totalShareholderEquity": "111731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3643000", "totalCurrentLiabilities": "5969000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "87891000", "cashAndShortTermInvestments": "42073000", "commonStockSharesOutstanding": "7641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18289000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4252000", "operatingCashflow": "23412000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4728000", "cashflowFromInvestment": "8730000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 17980000, "cost_of_revenue": 167677000, "gross_profit": -149697000, "ebit": -137168000, "ebitda": -14731000, "pretax_income": -138327000, "tax_provision": -26894000, "net_income": -111385000, "net_income_to_common": -111385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14659000, "total_current_assets": 43968000, "total_assets": 243165000, "short_term_debt": 1410000, "long_term_debt": 88148000, "total_debt": 89558000, "total_liabilities": 107954000, "total_equity": 130207000, "shares_outstanding": 7637000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 7026000, "capital_expenditure": 464000, "free_cash_flow": 7490000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12306, "ticker_id": 4711, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137168000", "ebitda": "-14731000", "netIncome": "-111385000", "grossProfit": "-149697000", "depreciation": "None", "totalRevenue": "17980000", "costOfRevenue": "167677000", "interestIncome": "59000", "incomeBeforeTax": "-138327000", "interestExpense": "1159000", "operatingIncome": "-153085000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-26894000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "3388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122437000", "sellingGeneralAndAdministrative": "3388000", "netIncomeFromContinuingOperations": "-111433000" }, "balance": { "goodwill": "2246000", "inventory": "7247000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "243165000", "longTermDebt": "88148000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127937000", "totalLiabilities": "107954000", "otherCurrentAssets": "11031000", "totalCurrentAssets": "43968000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199197000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89558000", "totalShareholderEquity": "130207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3363000", "totalCurrentLiabilities": "7905000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "100049000", "cashAndShortTermInvestments": "14659000", "commonStockSharesOutstanding": "7637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111433000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11031000", "operatingCashflow": "7026000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15735000", "cashflowFromInvestment": "18980000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17980000, "cost_of_revenue": 167677000, "gross_profit": -149697000, "research_and_development": null, "selling_general_admin": 3388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137168000, "depreciation_amortisation": 122437000, "ebitda": -14731000, "interest_expense": 1159000, "interest_income": null, "other_non_operating": null, "pretax_income": -138327000, "tax_provision": -26894000, "effective_tax_rate": null, "net_income": -111385000, "net_income_continuing_ops": -111433000, "net_income_to_common": -111385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14659000, "short_term_investments": null, "net_receivables": 11031000, "inventory": 7247000, "other_current_assets": null, "total_current_assets": 43968000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199197000, "total_assets": 243165000, "short_term_debt": 1410000, "accounts_payable": 2153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7905000, "long_term_debt": 88148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100049000, "total_liabilities": 107954000, "total_debt": 89558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127937000, "total_equity": 130207000, "shares_outstanding": 7637000, "operating_cash_flow": 7026000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18980000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15735000, "free_cash_flow": 7490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137168000", "ebitda": "-14731000", "netIncome": "-111385000", "grossProfit": "-149697000", "depreciation": "None", "totalRevenue": "17980000", "costOfRevenue": "167677000", "interestIncome": "59000", "incomeBeforeTax": "-138327000", "interestExpense": "1159000", "operatingIncome": "-153085000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-26894000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "3388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122437000", "sellingGeneralAndAdministrative": "3388000", "netIncomeFromContinuingOperations": "-111433000" }, "balance": { "goodwill": "2246000", "inventory": "7247000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "243165000", "longTermDebt": "88148000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127937000", "totalLiabilities": "107954000", "otherCurrentAssets": "11031000", "totalCurrentAssets": "43968000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199197000", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89558000", "totalShareholderEquity": "130207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3363000", "totalCurrentLiabilities": "7905000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "100049000", "cashAndShortTermInvestments": "14659000", "commonStockSharesOutstanding": "7637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111433000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11031000", "operatingCashflow": "7026000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15735000", "cashflowFromInvestment": "18980000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 16894000, "cost_of_revenue": 25132000, "gross_profit": -8238000, "ebit": -10533000, "ebitda": -6709000, "pretax_income": -11431000, "tax_provision": -2180000, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4388000, "total_current_assets": 40818000, "total_assets": 397596000, "short_term_debt": 1410000, "long_term_debt": 103478000, "total_debt": 104888000, "total_liabilities": 150755000, "total_equity": 241789000, "shares_outstanding": 7633000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -7597000, "capital_expenditure": 3017000, "free_cash_flow": -4580000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12307, "ticker_id": 4711, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10533000", "ebitda": "-6709000", "netIncome": "-9167000", "grossProfit": "-8238000", "depreciation": "None", "totalRevenue": "16894000", "costOfRevenue": "25132000", "interestIncome": "47000", "incomeBeforeTax": "-11431000", "interestExpense": "898000", "operatingIncome": "-10824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2180000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3824000", "sellingGeneralAndAdministrative": "2586000", "netIncomeFromContinuingOperations": "-9251000" }, "balance": { "goodwill": "2246000", "inventory": "20814000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "397596000", "longTermDebt": "103478000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239704000", "totalLiabilities": "150755000", "otherCurrentAssets": "5056000", "totalCurrentAssets": "40818000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356778000", "currentAccountsPayable": "3236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104888000", "totalShareholderEquity": "241789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "8437000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "142318000", "cashAndShortTermInvestments": "4388000", "commonStockSharesOutstanding": "7633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9251000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1911000", "operatingCashflow": "-7597000", "capitalExpenditures": "3017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12366000", "cashflowFromInvestment": "-3017000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16894000, "cost_of_revenue": 25132000, "gross_profit": -8238000, "research_and_development": null, "selling_general_admin": 2586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10533000, "depreciation_amortisation": 3824000, "ebitda": -6709000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": -11431000, "tax_provision": -2180000, "effective_tax_rate": null, "net_income": -9167000, "net_income_continuing_ops": -9251000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4388000, "short_term_investments": null, "net_receivables": 10560000, "inventory": 20814000, "other_current_assets": null, "total_current_assets": 40818000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356778000, "total_assets": 397596000, "short_term_debt": 1410000, "accounts_payable": 3236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8437000, "long_term_debt": 103478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142318000, "total_liabilities": 150755000, "total_debt": 104888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239704000, "total_equity": 241789000, "shares_outstanding": 7633000, "operating_cash_flow": -7597000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3017000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12366000, "free_cash_flow": -4580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10533000", "ebitda": "-6709000", "netIncome": "-9167000", "grossProfit": "-8238000", "depreciation": "None", "totalRevenue": "16894000", "costOfRevenue": "25132000", "interestIncome": "47000", "incomeBeforeTax": "-11431000", "interestExpense": "898000", "operatingIncome": "-10824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2180000", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3824000", "sellingGeneralAndAdministrative": "2586000", "netIncomeFromContinuingOperations": "-9251000" }, "balance": { "goodwill": "2246000", "inventory": "20814000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "397596000", "longTermDebt": "103478000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "239704000", "totalLiabilities": "150755000", "otherCurrentAssets": "5056000", "totalCurrentAssets": "40818000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356778000", "currentAccountsPayable": "3236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104888000", "totalShareholderEquity": "241789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "8437000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "142318000", "cashAndShortTermInvestments": "4388000", "commonStockSharesOutstanding": "7633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9251000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1911000", "operatingCashflow": "-7597000", "capitalExpenditures": "3017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12366000", "cashflowFromInvestment": "-3017000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 935000, "cost_of_revenue": 20618000, "gross_profit": -19683000, "ebit": -22641000, "ebitda": -18948000, "pretax_income": -23283000, "tax_provision": -5124000, "net_income": -18124000, "net_income_to_common": -18124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000, "total_current_assets": 40627000, "total_assets": 398719000, "short_term_debt": 1410000, "long_term_debt": 90707000, "total_debt": 92117000, "total_liabilities": 142424000, "total_equity": 251159000, "shares_outstanding": 7628000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -11777000, "capital_expenditure": 1565000, "free_cash_flow": -10212000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12308, "ticker_id": 4711, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22641000", "ebitda": "-18948000", "netIncome": "-18124000", "grossProfit": "-19683000", "depreciation": "None", "totalRevenue": "935000", "costOfRevenue": "20618000", "interestIncome": "40000", "incomeBeforeTax": "-23283000", "interestExpense": "642000", "operatingIncome": "-22720000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5124000", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "3037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3693000", "sellingGeneralAndAdministrative": "3037000", "netIncomeFromContinuingOperations": "-18159000" }, "balance": { "goodwill": "2246000", "inventory": "30084000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "398719000", "longTermDebt": "90707000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249253000", "totalLiabilities": "142424000", "otherCurrentAssets": "4664000", "totalCurrentAssets": "40627000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358092000", "currentAccountsPayable": "3362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92117000", "totalShareholderEquity": "251159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3981000", "totalCurrentLiabilities": "10651000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "131773000", "cashAndShortTermInvestments": "3150000", "commonStockSharesOutstanding": "7628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18159000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13634000", "operatingCashflow": "-11777000", "capitalExpenditures": "1565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7979000", "cashflowFromInvestment": "-1910000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935000, "cost_of_revenue": 20618000, "gross_profit": -19683000, "research_and_development": null, "selling_general_admin": 3037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22641000, "depreciation_amortisation": 3693000, "ebitda": -18948000, "interest_expense": 642000, "interest_income": null, "other_non_operating": null, "pretax_income": -23283000, "tax_provision": -5124000, "effective_tax_rate": null, "net_income": -18124000, "net_income_continuing_ops": -18159000, "net_income_to_common": -18124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000, "short_term_investments": null, "net_receivables": 2729000, "inventory": 30084000, "other_current_assets": null, "total_current_assets": 40627000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358092000, "total_assets": 398719000, "short_term_debt": 1410000, "accounts_payable": 3362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10651000, "long_term_debt": 90707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131773000, "total_liabilities": 142424000, "total_debt": 92117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249253000, "total_equity": 251159000, "shares_outstanding": 7628000, "operating_cash_flow": -11777000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1910000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7979000, "free_cash_flow": -10212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22641000", "ebitda": "-18948000", "netIncome": "-18124000", "grossProfit": "-19683000", "depreciation": "None", "totalRevenue": "935000", "costOfRevenue": "20618000", "interestIncome": "40000", "incomeBeforeTax": "-23283000", "interestExpense": "642000", "operatingIncome": "-22720000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5124000", "reportedCurrency": "USD", "netInterestIncome": "-602000", "nonInterestIncome": "None", "operatingExpenses": "3037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3693000", "sellingGeneralAndAdministrative": "3037000", "netIncomeFromContinuingOperations": "-18159000" }, "balance": { "goodwill": "2246000", "inventory": "30084000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "398719000", "longTermDebt": "90707000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "249253000", "totalLiabilities": "142424000", "otherCurrentAssets": "4664000", "totalCurrentAssets": "40627000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358092000", "currentAccountsPayable": "3362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92117000", "totalShareholderEquity": "251159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3981000", "totalCurrentLiabilities": "10651000", "otherNonCurrentLiabilities": "193000", "totalNonCurrentLiabilities": "131773000", "cashAndShortTermInvestments": "3150000", "commonStockSharesOutstanding": "7628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18159000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13634000", "operatingCashflow": "-11777000", "capitalExpenditures": "1565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7979000", "cashflowFromInvestment": "-1910000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 13610000, "cost_of_revenue": 17897000, "gross_profit": -4287000, "ebit": -2142000, "ebitda": 1573000, "pretax_income": -2770000, "tax_provision": -861000, "net_income": -2044000, "net_income_to_common": -2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9106000, "total_current_assets": 54364000, "total_assets": 414602000, "short_term_debt": 1410000, "long_term_debt": 82642000, "total_debt": 84052000, "total_liabilities": 140310000, "total_equity": 269489000, "shares_outstanding": 7624000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 1021000, "capital_expenditure": 4411000, "free_cash_flow": 5432000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12310, "ticker_id": 4711, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2142000", "ebitda": "1573000", "netIncome": "-2044000", "grossProfit": "-4287000", "depreciation": "None", "totalRevenue": "13610000", "costOfRevenue": "17897000", "interestIncome": "95000", "incomeBeforeTax": "-2770000", "interestExpense": "628000", "operatingIncome": "-6728000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-861000", "reportedCurrency": "USD", "netInterestIncome": "-533000", "nonInterestIncome": "None", "operatingExpenses": "2441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3715000", "sellingGeneralAndAdministrative": "2441000", "netIncomeFromContinuingOperations": "-1909000" }, "balance": { "goodwill": "2246000", "inventory": "35998000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "414602000", "longTermDebt": "82642000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267758000", "totalLiabilities": "140310000", "otherCurrentAssets": "4748000", "totalCurrentAssets": "54364000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360238000", "currentAccountsPayable": "6632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84052000", "totalShareholderEquity": "269489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5145000", "totalCurrentLiabilities": "20358000", "otherNonCurrentLiabilities": "442000", "totalNonCurrentLiabilities": "119952000", "cashAndShortTermInvestments": "9106000", "commonStockSharesOutstanding": "7624000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1909000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6712000", "operatingCashflow": "1021000", "capitalExpenditures": "4411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-732000", "cashflowFromInvestment": "2851000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13610000, "cost_of_revenue": 17897000, "gross_profit": -4287000, "research_and_development": null, "selling_general_admin": 2441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2142000, "depreciation_amortisation": 3715000, "ebitda": 1573000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": -2770000, "tax_provision": -861000, "effective_tax_rate": null, "net_income": -2044000, "net_income_continuing_ops": -1909000, "net_income_to_common": -2044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9106000, "short_term_investments": null, "net_receivables": 4512000, "inventory": 35998000, "other_current_assets": null, "total_current_assets": 54364000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360238000, "total_assets": 414602000, "short_term_debt": 1410000, "accounts_payable": 6632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20358000, "long_term_debt": 82642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119952000, "total_liabilities": 140310000, "total_debt": 84052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267758000, "total_equity": 269489000, "shares_outstanding": 7624000, "operating_cash_flow": 1021000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2851000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -732000, "free_cash_flow": 5432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2142000", "ebitda": "1573000", "netIncome": "-2044000", "grossProfit": "-4287000", "depreciation": "None", "totalRevenue": "13610000", "costOfRevenue": "17897000", "interestIncome": "95000", "incomeBeforeTax": "-2770000", "interestExpense": "628000", "operatingIncome": "-6728000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-861000", "reportedCurrency": "USD", "netInterestIncome": "-533000", "nonInterestIncome": "None", "operatingExpenses": "2441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3715000", "sellingGeneralAndAdministrative": "2441000", "netIncomeFromContinuingOperations": "-1909000" }, "balance": { "goodwill": "2246000", "inventory": "35998000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "414602000", "longTermDebt": "82642000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267758000", "totalLiabilities": "140310000", "otherCurrentAssets": "4748000", "totalCurrentAssets": "54364000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360238000", "currentAccountsPayable": "6632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84052000", "totalShareholderEquity": "269489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5145000", "totalCurrentLiabilities": "20358000", "otherNonCurrentLiabilities": "442000", "totalNonCurrentLiabilities": "119952000", "cashAndShortTermInvestments": "9106000", "commonStockSharesOutstanding": "7624000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1909000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6712000", "operatingCashflow": "1021000", "capitalExpenditures": "4411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-732000", "cashflowFromInvestment": "2851000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 18113000, "cost_of_revenue": 36271000, "gross_profit": -18158000, "ebit": -20320000, "ebitda": -16522000, "pretax_income": -20983000, "tax_provision": -4970000, "net_income": -15804000, "net_income_to_common": -15804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5966000, "total_current_assets": 51583000, "total_assets": 416773000, "short_term_debt": 1410000, "long_term_debt": 82970000, "total_debt": 84380000, "total_liabilities": 140367000, "total_equity": 271738000, "shares_outstanding": 7620000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -6572000, "capital_expenditure": 8030000, "free_cash_flow": 1458000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12311, "ticker_id": 4711, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20320000", "ebitda": "-16522000", "netIncome": "-15804000", "grossProfit": "-18158000", "depreciation": "None", "totalRevenue": "18113000", "costOfRevenue": "36271000", "interestIncome": "155000", "incomeBeforeTax": "-20983000", "interestExpense": "663000", "operatingIncome": "-20479000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4970000", "reportedCurrency": "USD", "netInterestIncome": "-508000", "nonInterestIncome": "None", "operatingExpenses": "2321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3798000", "sellingGeneralAndAdministrative": "2321000", "netIncomeFromContinuingOperations": "-16013000" }, "balance": { "goodwill": "2246000", "inventory": "29719000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "416773000", "longTermDebt": "82970000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270182000", "totalLiabilities": "140367000", "otherCurrentAssets": "6525000", "totalCurrentAssets": "51583000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365190000", "currentAccountsPayable": "6886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84380000", "totalShareholderEquity": "271738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896000", "totalCurrentLiabilities": "20213000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "120154000", "cashAndShortTermInvestments": "5966000", "commonStockSharesOutstanding": "7620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16013000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5743000", "operatingCashflow": "-6572000", "capitalExpenditures": "8030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000", "cashflowFromInvestment": "-7988000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18113000, "cost_of_revenue": 36271000, "gross_profit": -18158000, "research_and_development": null, "selling_general_admin": 2321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20320000, "depreciation_amortisation": 3798000, "ebitda": -16522000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": -20983000, "tax_provision": -4970000, "effective_tax_rate": null, "net_income": -15804000, "net_income_continuing_ops": -16013000, "net_income_to_common": -15804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5966000, "short_term_investments": null, "net_receivables": 9373000, "inventory": 29719000, "other_current_assets": null, "total_current_assets": 51583000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365190000, "total_assets": 416773000, "short_term_debt": 1410000, "accounts_payable": 6886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20213000, "long_term_debt": 82970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120154000, "total_liabilities": 140367000, "total_debt": 84380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270182000, "total_equity": 271738000, "shares_outstanding": 7620000, "operating_cash_flow": -6572000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7988000, "dividends_paid": 382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -736000, "free_cash_flow": 1458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20320000", "ebitda": "-16522000", "netIncome": "-15804000", "grossProfit": "-18158000", "depreciation": "None", "totalRevenue": "18113000", "costOfRevenue": "36271000", "interestIncome": "155000", "incomeBeforeTax": "-20983000", "interestExpense": "663000", "operatingIncome": "-20479000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4970000", "reportedCurrency": "USD", "netInterestIncome": "-508000", "nonInterestIncome": "None", "operatingExpenses": "2321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3798000", "sellingGeneralAndAdministrative": "2321000", "netIncomeFromContinuingOperations": "-16013000" }, "balance": { "goodwill": "2246000", "inventory": "29719000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "416773000", "longTermDebt": "82970000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270182000", "totalLiabilities": "140367000", "otherCurrentAssets": "6525000", "totalCurrentAssets": "51583000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365190000", "currentAccountsPayable": "6886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84380000", "totalShareholderEquity": "271738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896000", "totalCurrentLiabilities": "20213000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "120154000", "cashAndShortTermInvestments": "5966000", "commonStockSharesOutstanding": "7620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16013000", "profitLoss": "None", "dividendPayout": "382000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5743000", "operatingCashflow": "-6572000", "capitalExpenditures": "8030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736000", "cashflowFromInvestment": "-7988000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 13985000, "cost_of_revenue": 28240000, "gross_profit": -14255000, "ebit": 59593000, "ebitda": 63397000, "pretax_income": 57988000, "tax_provision": 15552000, "net_income": 42945000, "net_income_to_common": 42945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18632000, "total_current_assets": 71817000, "total_assets": 441209000, "short_term_debt": 1410000, "long_term_debt": 83299000, "total_debt": 84709000, "total_liabilities": 148583000, "total_equity": 287749000, "shares_outstanding": 7616000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -13169000, "capital_expenditure": 3865000, "free_cash_flow": -9304000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12312, "ticker_id": 4711, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59593000", "ebitda": "63397000", "netIncome": "42945000", "grossProfit": "-14255000", "depreciation": "None", "totalRevenue": "13985000", "costOfRevenue": "28240000", "interestIncome": "95000", "incomeBeforeTax": "57988000", "interestExpense": "1605000", "operatingIncome": "-17527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15552000", "reportedCurrency": "USD", "netInterestIncome": "-1510000", "nonInterestIncome": "None", "operatingExpenses": "3272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3804000", "sellingGeneralAndAdministrative": "3272000", "netIncomeFromContinuingOperations": "42436000" }, "balance": { "goodwill": "2246000", "inventory": "41804000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "441209000", "longTermDebt": "83299000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286368000", "totalLiabilities": "148583000", "otherCurrentAssets": "3495000", "totalCurrentAssets": "71817000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "39040000", "currentNetReceivables": "7886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369392000", "currentAccountsPayable": "7041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84709000", "totalShareholderEquity": "287749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4537000", "totalCurrentLiabilities": "28540000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "120043000", "cashAndShortTermInvestments": "18632000", "commonStockSharesOutstanding": "7616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42436000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "-13169000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44486000", "cashflowFromInvestment": "75225000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13985000, "cost_of_revenue": 28240000, "gross_profit": -14255000, "research_and_development": null, "selling_general_admin": 3272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59593000, "depreciation_amortisation": 3804000, "ebitda": 63397000, "interest_expense": 1605000, "interest_income": null, "other_non_operating": null, "pretax_income": 57988000, "tax_provision": 15552000, "effective_tax_rate": null, "net_income": 42945000, "net_income_continuing_ops": 42436000, "net_income_to_common": 42945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18632000, "short_term_investments": 39040000, "net_receivables": 7886000, "inventory": 41804000, "other_current_assets": null, "total_current_assets": 71817000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369392000, "total_assets": 441209000, "short_term_debt": 1410000, "accounts_payable": 7041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28540000, "long_term_debt": 83299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120043000, "total_liabilities": 148583000, "total_debt": 84709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286368000, "total_equity": 287749000, "shares_outstanding": 7616000, "operating_cash_flow": -13169000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75225000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44486000, "free_cash_flow": -9304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59593000", "ebitda": "63397000", "netIncome": "42945000", "grossProfit": "-14255000", "depreciation": "None", "totalRevenue": "13985000", "costOfRevenue": "28240000", "interestIncome": "95000", "incomeBeforeTax": "57988000", "interestExpense": "1605000", "operatingIncome": "-17527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15552000", "reportedCurrency": "USD", "netInterestIncome": "-1510000", "nonInterestIncome": "None", "operatingExpenses": "3272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3804000", "sellingGeneralAndAdministrative": "3272000", "netIncomeFromContinuingOperations": "42436000" }, "balance": { "goodwill": "2246000", "inventory": "41804000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "441209000", "longTermDebt": "83299000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286368000", "totalLiabilities": "148583000", "otherCurrentAssets": "3495000", "totalCurrentAssets": "71817000", "currentLongTermDebt": "1410000", "longTermInvestments": "None", "shortTermInvestments": "39040000", "currentNetReceivables": "7886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369392000", "currentAccountsPayable": "7041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84709000", "totalShareholderEquity": "287749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4537000", "totalCurrentLiabilities": "28540000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "120043000", "cashAndShortTermInvestments": "18632000", "commonStockSharesOutstanding": "7616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42436000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "-13169000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44486000", "cashflowFromInvestment": "75225000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 680000, "cost_of_revenue": -393000, "gross_profit": 1073000, "ebit": 2691000, "ebitda": 6493000, "pretax_income": 1398000, "tax_provision": 495000, "net_income": 940000, "net_income_to_common": 940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062000, "total_current_assets": 58805000, "total_assets": 428353000, "short_term_debt": 2566000, "long_term_debt": 126132000, "total_debt": 128698000, "total_liabilities": 177976000, "total_equity": 244991000, "shares_outstanding": 7610551, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": -5636000, "capital_expenditure": 3656000, "free_cash_flow": -1980000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12313, "ticker_id": 4711, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2691000", "ebitda": "6493000", "netIncome": "940000", "grossProfit": "1073000", "depreciation": "None", "totalRevenue": "680000", "costOfRevenue": "-393000", "interestIncome": "None", "incomeBeforeTax": "1398000", "interestExpense": "1293000", "operatingIncome": "-1464000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "495000", "reportedCurrency": "USD", "netInterestIncome": "-1235000", "nonInterestIncome": "None", "operatingExpenses": "2537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3802000", "sellingGeneralAndAdministrative": "2537000", "netIncomeFromContinuingOperations": "903000" }, "balance": { "goodwill": "2246000", "inventory": "52481000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "428353000", "longTermDebt": "126132000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243804000", "totalLiabilities": "177976000", "otherCurrentAssets": "3350000", "totalCurrentAssets": "58805000", "currentLongTermDebt": "2566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369548000", "currentAccountsPayable": "6311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128698000", "totalShareholderEquity": "244991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4054000", "totalCurrentLiabilities": "15065000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "162911000", "cashAndShortTermInvestments": "1062000", "commonStockSharesOutstanding": "7610551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13648000", "operatingCashflow": "-5636000", "capitalExpenditures": "3656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6141000", "cashflowFromInvestment": "1595000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680000, "cost_of_revenue": -393000, "gross_profit": 1073000, "research_and_development": null, "selling_general_admin": 2537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2691000, "depreciation_amortisation": 3802000, "ebitda": 6493000, "interest_expense": 1293000, "interest_income": null, "other_non_operating": null, "pretax_income": 1398000, "tax_provision": 495000, "effective_tax_rate": null, "net_income": 940000, "net_income_continuing_ops": 903000, "net_income_to_common": 940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062000, "short_term_investments": null, "net_receivables": 1912000, "inventory": 52481000, "other_current_assets": null, "total_current_assets": 58805000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369548000, "total_assets": 428353000, "short_term_debt": 2566000, "accounts_payable": 6311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15065000, "long_term_debt": 126132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162911000, "total_liabilities": 177976000, "total_debt": 128698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243804000, "total_equity": 244991000, "shares_outstanding": 7610551, "operating_cash_flow": -5636000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1595000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6141000, "free_cash_flow": -1980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2691000", "ebitda": "6493000", "netIncome": "940000", "grossProfit": "1073000", "depreciation": "None", "totalRevenue": "680000", "costOfRevenue": "-393000", "interestIncome": "None", "incomeBeforeTax": "1398000", "interestExpense": "1293000", "operatingIncome": "-1464000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "495000", "reportedCurrency": "USD", "netInterestIncome": "-1235000", "nonInterestIncome": "None", "operatingExpenses": "2537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3802000", "sellingGeneralAndAdministrative": "2537000", "netIncomeFromContinuingOperations": "903000" }, "balance": { "goodwill": "2246000", "inventory": "52481000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "428353000", "longTermDebt": "126132000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243804000", "totalLiabilities": "177976000", "otherCurrentAssets": "3350000", "totalCurrentAssets": "58805000", "currentLongTermDebt": "2566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369548000", "currentAccountsPayable": "6311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128698000", "totalShareholderEquity": "244991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4054000", "totalCurrentLiabilities": "15065000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "162911000", "cashAndShortTermInvestments": "1062000", "commonStockSharesOutstanding": "7610551", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13648000", "operatingCashflow": "-5636000", "capitalExpenditures": "3656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6141000", "cashflowFromInvestment": "1595000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "income_statement": { "revenue": 7284000, "cost_of_revenue": -8218000, "gross_profit": 15502000, "ebit": 15191000, "ebitda": 19029000, "pretax_income": 13995000, "tax_provision": 1923000, "net_income": 11832000, "net_income_to_common": 11832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592000, "total_current_assets": 47695000, "total_assets": 421126000, "short_term_debt": 2098000, "long_term_debt": 120048000, "total_debt": 122146000, "total_liabilities": 171474000, "total_equity": 244228000, "shares_outstanding": 7605000, "goodwill_and_intangibles": 2246000 }, "cash_flow": { "operating_cash_flow": 6492000, "capital_expenditure": 4526000, "free_cash_flow": 11018000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12315, "ticker_id": 4711, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:27.730015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15191000", "ebitda": "19029000", "netIncome": "11832000", "grossProfit": "15502000", "depreciation": "None", "totalRevenue": "7284000", "costOfRevenue": "-8218000", "interestIncome": "0", "incomeBeforeTax": "13995000", "interestExpense": "1196000", "operatingIncome": "12572000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1923000", "reportedCurrency": "USD", "netInterestIncome": "-1196000", "nonInterestIncome": "None", "operatingExpenses": "2930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2619000", "costofGoodsAndServicesSold": "-8218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3838000", "sellingGeneralAndAdministrative": "2930000", "netIncomeFromContinuingOperations": "12072000" }, "balance": { "goodwill": "2246000", "inventory": "38833000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "421126000", "longTermDebt": "120048000", "shortTermDebt": "2098000", "treasuryStock": "-27444000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243245000", "totalLiabilities": "171474000", "otherCurrentAssets": "1861000", "totalCurrentAssets": "47695000", "currentLongTermDebt": "2098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373431000", "currentAccountsPayable": "7063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368290000", "shortLongTermDebtTotal": "122146000", "totalShareholderEquity": "244228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4805000", "totalCurrentLiabilities": "15389000", "otherNonCurrentLiabilities": "282000", "totalNonCurrentLiabilities": "156085000", "cashAndShortTermInvestments": "1592000", "commonStockSharesOutstanding": "7605000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12072000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15426000", "operatingCashflow": "6492000", "capitalExpenditures": "4526000", "changeInReceivables": "4607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3441000", "cashflowFromInvestment": "-1607000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7284000, "cost_of_revenue": -8218000, "gross_profit": 15502000, "research_and_development": null, "selling_general_admin": 2930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15191000, "depreciation_amortisation": 3838000, "ebitda": 19029000, "interest_expense": 1196000, "interest_income": null, "other_non_operating": null, "pretax_income": 13995000, "tax_provision": 1923000, "effective_tax_rate": null, "net_income": 11832000, "net_income_continuing_ops": 12072000, "net_income_to_common": 11832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592000, "short_term_investments": null, "net_receivables": 5409000, "inventory": 38833000, "other_current_assets": null, "total_current_assets": 47695000, "net_ppe": null, "goodwill": 2246000, "intangible_assets": null, "goodwill_and_intangibles": 2246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373431000, "total_assets": 421126000, "short_term_debt": 2098000, "accounts_payable": 7063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15389000, "long_term_debt": 120048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156085000, "total_liabilities": 171474000, "total_debt": 122146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243245000, "total_equity": 244228000, "shares_outstanding": 7605000, "operating_cash_flow": 6492000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607000, "dividends_paid": 380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3441000, "free_cash_flow": 11018000, "net_change_in_cash": 1444000 }, "raw_data": { "income": { "ebit": "15191000", "ebitda": "19029000", "netIncome": "11832000", "grossProfit": "15502000", "depreciation": "None", "totalRevenue": "7284000", "costOfRevenue": "-8218000", "interestIncome": "0", "incomeBeforeTax": "13995000", "interestExpense": "1196000", "operatingIncome": "12572000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1923000", "reportedCurrency": "USD", "netInterestIncome": "-1196000", "nonInterestIncome": "None", "operatingExpenses": "2930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2619000", "costofGoodsAndServicesSold": "-8218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3838000", "sellingGeneralAndAdministrative": "2930000", "netIncomeFromContinuingOperations": "12072000" }, "balance": { "goodwill": "2246000", "inventory": "38833000", "commonStock": "8416000", "currentDebt": "None", "investments": "None", "totalAssets": "421126000", "longTermDebt": "120048000", "shortTermDebt": "2098000", "treasuryStock": "-27444000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243245000", "totalLiabilities": "171474000", "otherCurrentAssets": "1861000", "totalCurrentAssets": "47695000", "currentLongTermDebt": "2098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373431000", "currentAccountsPayable": "7063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368290000", "shortLongTermDebtTotal": "122146000", "totalShareholderEquity": "244228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4805000", "totalCurrentLiabilities": "15389000", "otherNonCurrentLiabilities": "282000", "totalNonCurrentLiabilities": "156085000", "cashAndShortTermInvestments": "1592000", "commonStockSharesOutstanding": "7605000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12072000", "profitLoss": "None", "dividendPayout": "380000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15426000", "operatingCashflow": "6492000", "capitalExpenditures": "4526000", "changeInReceivables": "4607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3441000", "cashflowFromInvestment": "-1607000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }